<?xml version="1.0" encoding="UTF-8"?

>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet" xmlns:o="urn:sche
mas-microsoft-com:office:office" xmlns:x="urn:schemas-microsoft-com:office:excel
" xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet" xmlns:html="http://www
.w3.org/TR/REC-html40"><ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:ex
cel"/><Styles><Style ss:ID="Default" ss:Name="Normal"><Alignment ss:Vertical="To
p" ss:WrapText="1"/><Font ss:FontName="Times New Roman" x:CharSet="204" x:Family
="Roman" ss:Size="10"/></Style><Style ss:ID="s01"><Alignment ss:Vertical="Center
" ss:Horizontal="Left" ss:WrapText="1"/><Interior ss:Color="#FF0000" ss:Pattern=
"Solid"/><Borders><Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Con
tinuous" ss:Weight="1"/><Border ss:Position="Bottom" ss:Color="#000000" ss:LineS
tyle="Continuous" ss:Weight="1"/><Border ss:Position="Right" ss:Color="#000000"
ss:LineStyle="Continuous" ss:Weight="1"/></Borders></Style><Style ss:ID="s02"><A
lignment ss:Vertical="Top" ss:Horizontal="Left" ss:WrapText="1"/><Interior ss:Co
lor="#FF0000" ss:Pattern="Solid"/><Borders><Border ss:Position="Top" ss:Color="#
000000" ss:LineStyle="Continuous" ss:Weight="1"/><Border ss:Position="Bottom" ss
:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1"/><Border ss:Position="R
ight" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1"/></Borders></St
yle><Style ss:ID="s03"><Alignment ss:Vertical="Top" ss:Horizontal="Left" ss:Wrap
Text="1"/><Interior ss:Color="#FFFFFF" ss:Pattern="Solid"/><Borders><Border ss:P
osition="Top" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1"/><Borde
r ss:Position="Bottom" ss:Color="#000000" ss:LineStyle="Continuous" ss:Weight="1
"/><Border ss:Position="Right" ss:Color="#000000" ss:LineStyle="Continuous" ss:W
eight="1"/></Borders></Style><Style ss:ID="s04"><Alignment ss:Vertical="Top" ss:
Horizontal="Left" ss:WrapText="1"/><Interior ss:Color="#FFFFFF" ss:Pattern="Soli
d"/><Borders><Border ss:Position="Top" ss:Color="#000000" ss:LineStyle="Continuo
us" ss:Weight="1"/><Border ss:Position="Bottom" ss:Color="#000000" ss:LineStyle=
"Continuous" ss:Weight="1"/><Border ss:Position="Right" ss:Color="#000000" ss:Li
neStyle="Continuous" ss:Weight="1"/></Borders><Font ss:Size="8" x:Family="Swiss"
ss:Bold="1"/><NumberFormat ss:Format="#,##0_);-#,##0"/></Style></Styles><Worksh
eet ss:Name="Table 1"><Table><Column ss:Index="1" ss:AutoFitWidth="0" ss:Width="
194"/><Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="66"/><Column ss:Index="
3" ss:AutoFitWidth="0" ss:Width="66"/><Column ss:Index="4" ss:AutoFitWidth="0" s
s:Width="66"/><Column ss:Index="5" ss:AutoFitWidth="0" ss:Width="66"/><Row ss:In
dex="1" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:MergeDown="1"
ss:StyleID="s01"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html4
0"><Font html:Size="8" html:Face="Arial" html:Color="#FFFFFF"><B>RUBROS</B></Fon
t><Font html:Size="8" html:Face="Arial" html:Color="#000000">&#10</Font></ss:Dat
a></Cell><Cell ss:Index="2" ss:MergeAcross="3" ss:StyleID="s02"><ss:Data ss:Type
="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face=
"Arial" html:Color="#FFFFFF"><B>PRESUPUESTO A O 2010</B></Font><Font html:Size="8"
html:Face="Arial" html:Color="#000000">&#10</Font></ss:Data></Cell></Row><Row ss
:Index="2" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="2" ss:StyleID="s0
2"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:
Size="8" html:Face="Arial" html:Color="#FFFFFF"><B>I Trim.</B></Font><Font html:
Size="8" html:Face="Arial" html:Color="#000000">&#10</Font></ss:Data></Cell><Cel
l ss:Index="3" ss:StyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.o
rg/TR/REC-html40"><Font html:Size="8" html:Face="Arial" html:Color="#FFFFFF"><B>
II Trim.</B></Font><Font html:Size="8" html:Face="Arial" html:Color="#000000">&#
10</Font></ss:Data></Cell><Cell ss:Index="4" ss:StyleID="s02"><ss:Data ss:Type="
String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="A
rial" html:Color="#FFFFFF"><B>III Trim.</B></Font><Font html:Size="8" html:Face=
"Arial" html:Color="#000000">&#10</Font></ss:Data></Cell><Cell ss:Index="5" ss:S
tyleID="s02"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><
Font html:Size="8" html:Face="Arial" html:Color="#FFFFFF"><B>IV Trim.</B></Font>
<Font html:Size="8" html:Face="Arial" html:Color="#000000">&#10</Font></ss:Data>
</Cell></Row><Row ss:Index="3" ss:AutoFitHeight="0" ss:Height="61"><Cell ss:Inde
x="1" ss:StyleID="s03"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC
-html40"><Font html:Size="8" html:Face="Arial" html:Color="#000000">Caja bancos&

#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Arial" html:Color="#0

00000">Cuentas por cobrar comerciales Otras ctas. por cobrar Existencias&#10</Fo
nt><Font><br/></Font><Font html:Size="8" html:Face="Arial" html:Color="#000000">
Gastos pagados por anticipado&#10</Font></ss:Data></Cell><Cell ss:Index="2" ss:S
tyleID="s03"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><
Font html:Size="8" html:Face="Arial" html:Color="#000000">81,693&#10</Font><Font
><br/></Font><Font html:Size="8" html:Face="Arial" html:Color="#000000">452,001&
#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Arial" html:Color="#0
00000">314,065&#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Arial"
html:Color="#000000">1,166,160&#10</Font><Font><br/></Font><Font html:Size="8"
html:Face="Arial" html:Color="#000000">129,877&#10</Font></ss:Data></Cell><Cell
ss:Index="3" ss:StyleID="s03"><ss:Data ss:Type="String" xmlns="http://www.w3.org
/TR/REC-html40"><Font html:Size="8" html:Face="Arial" html:Color="#000000">76,34
2&#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Arial" html:Color="
#000000">484,295&#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Aria
l" html:Color="#000000">205,893&#10</Font><Font><br/></Font><Font html:Size="8"
html:Face="Arial" html:Color="#000000">1,118,896&#10</Font><Font><br/></Font><Fo
nt html:Size="8" html:Face="Arial" html:Color="#000000">186,467&#10</Font></ss:D
ata></Cell><Cell ss:Index="4" ss:StyleID="s03"><ss:Data ss:Type="String" xmlns="
http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" html:Colo
r="#000000">88,526&#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Ar
ial" html:Color="#000000">492,881&#10</Font><Font><br/></Font><Font html:Size="8
" html:Face="Arial" html:Color="#000000">54,051&#10</Font><Font><br/></Font><Fon
t html:Size="8" html:Face="Arial" html:Color="#000000">1,331,502&#10</Font><Font
><br/></Font><Font html:Size="8" html:Face="Arial" html:Color="#000000">236,551&
#10</Font></ss:Data></Cell><Cell ss:Index="5" ss:StyleID="s03"><ss:Data ss:Type=
"String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="
Arial" html:Color="#000000">51,388&#10</Font><Font><br/></Font><Font html:Size="
8" html:Face="Arial" html:Color="#000000">516,150&#10</Font><Font><br/></Font><F
ont html:Size="8" html:Face="Arial" html:Color="#000000">54,051&#10</Font><Font>
<br/></Font><Font html:Size="8" html:Face="Arial" html:Color="#000000">1,207,010
&#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Arial" html:Color="#
000000">282,064&#10</Font></ss:Data></Cell></Row><Row ss:Index="4" ss:AutoFitHei
ght="0" ss:Height="12"><Cell ss:Index="1" ss:StyleID="s03"><ss:Data ss:Type="Str
ing" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Aria
l" html:Color="#000000"><B>TOTAL ACTIVO CORRIENTE&#10</B></Font></ss:Data></Cell
><Cell ss:Index="2" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www
.w3.org/TR/REC-html40">2143796</ss:Data></Cell><Cell ss:Index="3" ss:StyleID="s0
4"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2071893</ss
:Data></Cell><Cell ss:Index="4" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns
="http://www.w3.org/TR/REC-html40">2203511</ss:Data></Cell><Cell ss:Index="5" ss
:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40"
>2110664</ss:Data></Cell></Row><Row ss:Index="5" ss:AutoFitHeight="0" ss:Height=
"24"><Cell ss:Index="1" ss:StyleID="s04"><ss:Data ss:Type="String" xmlns="http:/
/www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" html:Color="#00
0000">Inmuebles, maq., y equipo, neto&#10</Font><Font><br/></Font><Font html:Siz
e="8" html:Face="Arial" html:Color="#000000">Otros activos&#10</Font></ss:Data><
/Cell><Cell ss:Index="2" ss:StyleID="s04"><ss:Data ss:Type="String" xmlns="http:
//www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" html:Color="#0
00000">942,928&#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Arial"
html:Color="#000000">564,008&#10</Font></ss:Data></Cell><Cell ss:Index="3" ss:S
tyleID="s04"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><
Font html:Size="8" html:Face="Arial" html:Color="#000000">1,091,069&#10</Font><F
ont><br/></Font><Font html:Size="8" html:Face="Arial" html:Color="#000000">566,8
02&#10</Font></ss:Data></Cell><Cell ss:Index="4" ss:StyleID="s04"><ss:Data ss:Ty
pe="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Fac
e="Arial" html:Color="#000000">1,253,579&#10</Font><Font><br/></Font><Font html:
Size="8" html:Face="Arial" html:Color="#000000">538,618&#10</Font></ss:Data></Ce
ll><Cell ss:Index="5" ss:StyleID="s04"><ss:Data ss:Type="String" xmlns="http://w
ww.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" html:Color="#0000

00">1,483,595&#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Arial"

html:Color="#000000">523,515&#10</Font></ss:Data></Cell></Row><Row ss:Index="6"
ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:StyleID="s04"><ss:Data
ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" ht
ml:Face="Arial" html:Color="#000000"><B>TOTAL ACTIVO NO CORRIENTE&#10</B></Font>
</ss:Data></Cell><Cell ss:Index="2" ss:StyleID="s04"><ss:Data ss:Type="Number" x
mlns="http://www.w3.org/TR/REC-html40">1493256</ss:Data></Cell><Cell ss:Index="3
" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-htm
l40">1636691</ss:Data></Cell><Cell ss:Index="4" ss:StyleID="s04"><ss:Data ss:Typ
e="Number" xmlns="http://www.w3.org/TR/REC-html40">1771017</ss:Data></Cell><Cell
ss:Index="5" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.or
g/TR/REC-html40">1985930</ss:Data></Cell></Row><Row ss:Index="7" ss:AutoFitHeigh
t="0" ss:Height="12"><Cell ss:Index="1" ss:StyleID="s04"><ss:Data ss:Type="Strin
g" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial"
html:Color="#000000"><B>TOTAL ACTIVO&#10</B></Font></ss:Data></Cell><Cell ss:In
dex="2" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/R
EC-html40">3637052</ss:Data></Cell><Cell ss:Index="3" ss:StyleID="s04"><ss:Data
ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">3708585</ss:Data></Cell
><Cell ss:Index="4" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www
.w3.org/TR/REC-html40">3974527</ss:Data></Cell><Cell ss:Index="5" ss:StyleID="s0
4"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">4096594</ss
:Data></Cell></Row><Row ss:Index="8" ss:AutoFitHeight="0" ss:Height="37"><Cell s
s:Index="1" ss:StyleID="s04"><ss:Data ss:Type="String" xmlns="http://www.w3.org/
TR/REC-html40"><Font html:Size="8" html:Face="Arial" html:Color="#000000">Cuenta
s por pagar comerciales&#10</Font><Font><br/></Font><Font html:Size="8" html:Fac
e="Arial" html:Color="#000000">Otras cuentas por pagar&#10</Font><Font><br/></Fo
nt><Font html:Size="8" html:Face="Arial" html:Color="#000000">Parte cte.,deuda a
largo plazo&#10</Font></ss:Data></Cell><Cell ss:Index="2" ss:StyleID="s04"><ss:
Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8
" html:Face="Arial" html:Color="#000000">1,454,878&#10</Font><Font><br/></Font><
Font html:Size="8" html:Face="Arial" html:Color="#000000">151,465&#10</Font><Fon
t><br/></Font><Font html:Size="8" html:Face="Arial" html:Color="#000000">101,429
&#10</Font></ss:Data></Cell><Cell ss:Index="3" ss:StyleID="s04"><ss:Data ss:Type
="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face=
"Arial" html:Color="#000000">1,513,774&#10</Font><Font><br/></Font><Font html:Si
ze="8" html:Face="Arial" html:Color="#000000">174,840&#10</Font><Font><br/></Fon
t><Font html:Size="8" html:Face="Arial" html:Color="#000000">101,429&#10</Font><
/ss:Data></Cell><Cell ss:Index="4" ss:StyleID="s04"><ss:Data ss:Type="String" xm
lns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" html
:Color="#000000">1,711,590&#10</Font><Font><br/></Font><Font html:Size="8" html:
Face="Arial" html:Color="#000000">180,946&#10</Font><Font><br/></Font><Font html
:Size="8" html:Face="Arial" html:Color="#000000">96,748&#10</Font></ss:Data></Ce
ll><Cell ss:Index="5" ss:StyleID="s04"><ss:Data ss:Type="String" xmlns="http://w
ww.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" html:Color="#0000
00">1,800,007&#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Arial"
html:Color="#000000">196,825&#10</Font><Font><br/></Font><Font html:Size="8" htm
l:Face="Arial" html:Color="#000000">96,748&#10</Font></ss:Data></Cell></Row><Row
ss:Index="9" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:StyleID=
"s04"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font ht
ml:Size="8" html:Face="Arial" html:Color="#000000"><B>TOTAL PASIVO CORRIENTE&#10
</B></Font></ss:Data></Cell><Cell ss:Index="2" ss:StyleID="s04"><ss:Data ss:Type
="Number" xmlns="http://www.w3.org/TR/REC-html40">1707773</ss:Data></Cell><Cell
ss:Index="3" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org
/TR/REC-html40">1790043</ss:Data></Cell><Cell ss:Index="4" ss:StyleID="s04"><ss:
Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1989285</ss:Data><
/Cell><Cell ss:Index="5" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http:
//www.w3.org/TR/REC-html40">2093580</ss:Data></Cell></Row><Row ss:Index="10" ss:
AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:StyleID="s04"><ss:Data ss
:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:
Face="Arial" html:Color="#000000"><B>TOTAL PASIVO NO CORRIENTE&#10</B></Font></s

s:Data></Cell><Cell ss:Index="2" ss:StyleID="s04"><ss:Data ss:Type="Number" xmln

s="http://www.w3.org/TR/REC-html40">832132</ss:Data></Cell><Cell ss:Index="3" ss
:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40"
>820318</ss:Data></Cell><Cell ss:Index="4" ss:StyleID="s04"><ss:Data ss:Type="Nu
mber" xmlns="http://www.w3.org/TR/REC-html40">806952</ss:Data></Cell><Cell ss:In
dex="5" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/R
EC-html40">788567</ss:Data></Cell></Row><Row ss:Index="11" ss:AutoFitHeight="0"
ss:Height="12"><Cell ss:Index="1" ss:StyleID="s04"><ss:Data ss:Type="String" xml
ns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" html:
Color="#000000"><B>TOTAL PASIVO&#10</B></Font></ss:Data></Cell><Cell ss:Index="2
" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-htm
l40">2539905</ss:Data></Cell><Cell ss:Index="3" ss:StyleID="s04"><ss:Data ss:Typ
e="Number" xmlns="http://www.w3.org/TR/REC-html40">2610362</ss:Data></Cell><Cell
ss:Index="4" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.or
g/TR/REC-html40">2796236</ss:Data></Cell><Cell ss:Index="5" ss:StyleID="s04"><ss
:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">2882147</ss:Data>
</Cell></Row><Row ss:Index="12" ss:AutoFitHeight="0" ss:Height="49"><Cell ss:Ind
ex="1" ss:StyleID="s04"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/RE
C-html40"><Font html:Size="8" html:Face="Arial" html:Color="#000000">Capital soc
ial Capital adicional Reservas&#10</Font><Font><br/></Font><Font html:Size="8" h
tml:Face="Arial" html:Color="#000000">Resultados acumulados&#10</Font></ss:Data>
</Cell><Cell ss:Index="2" ss:StyleID="s04"><ss:Data ss:Type="String" xmlns="http
://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" html:Color="#
000000">1,209,880&#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Ari
al" html:Color="#000000">15,000&#10</Font><Font><br/></Font><Font html:Size="8"
html:Face="Arial" html:Color="#000000">74,423 (202,156)&#10</Font></ss:Data></Ce
ll><Cell ss:Index="3" ss:StyleID="s04"><ss:Data ss:Type="String" xmlns="http://w
ww.w3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" html:Color="#0000
00">1,209,880&#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Arial"
html:Color="#000000">15,000&#10</Font><Font><br/></Font><Font html:Size="8" html
:Face="Arial" html:Color="#000000">74,423 (201,080)&#10</Font></ss:Data></Cell><
Cell ss:Index="4" ss:StyleID="s04"><ss:Data ss:Type="String" xmlns="http://www.w
3.org/TR/REC-html40"><Font html:Size="8" html:Face="Arial" html:Color="#000000">
1,209,880&#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Arial" html
:Color="#000000">15,000&#10</Font><Font><br/></Font><Font html:Size="8" html:Fac
e="Arial" html:Color="#000000">74,423 (121,012)&#10</Font></ss:Data></Cell><Cell
ss:Index="5" ss:StyleID="s04"><ss:Data ss:Type="String" xmlns="http://www.w3.or
g/TR/REC-html40"><Font html:Size="8" html:Face="Arial" html:Color="#000000">1,20
9,880&#10</Font><Font><br/></Font><Font html:Size="8" html:Face="Arial" html:Col
or="#000000">15,000&#10</Font><Font><br/></Font><Font html:Size="8" html:Face="A
rial" html:Color="#000000">74,423 (84,856)&#10</Font></ss:Data></Cell></Row><Row
ss:Index="13" ss:AutoFitHeight="0" ss:Height="12"><Cell ss:Index="1" ss:StyleID
="s04"><ss:Data ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40"><Font h
tml:Size="8" html:Face="Arial" html:Color="#000000"><B>TOTAL PATRIMONIO&#10</B><
/Font></ss:Data></Cell><Cell ss:Index="2" ss:StyleID="s04"><ss:Data ss:Type="Num
ber" xmlns="http://www.w3.org/TR/REC-html40">1097147</ss:Data></Cell><Cell ss:In
dex="3" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/R
EC-html40">1098223</ss:Data></Cell><Cell ss:Index="4" ss:StyleID="s04"><ss:Data
ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">1178291</ss:Data></Cell
><Cell ss:Index="5" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www
.w3.org/TR/REC-html40">1214447</ss:Data></Cell></Row><Row ss:Index="14" ss:AutoF
itHeight="0" ss:Height="12"><Cell ss:Index="1" ss:StyleID="s04"><ss:Data ss:Type
="String" xmlns="http://www.w3.org/TR/REC-html40"><Font html:Size="8" html:Face=
"Arial" html:Color="#000000"><B>TOTAL PASIVO Y PATRIMONIO&#10</B></Font></ss:Dat
a></Cell><Cell ss:Index="2" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="ht
tp://www.w3.org/TR/REC-html40">3637052</ss:Data></Cell><Cell ss:Index="3" ss:Sty
leID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC-html40">370
8585</ss:Data></Cell><Cell ss:Index="4" ss:StyleID="s04"><ss:Data ss:Type="Numbe
r" xmlns="http://www.w3.org/TR/REC-html40">3974527</ss:Data></Cell><Cell ss:Inde
x="5" ss:StyleID="s04"><ss:Data ss:Type="Number" xmlns="http://www.w3.org/TR/REC

-html40">4096594</ss:Data></Cell></Row></Table></Worksheet></Workbook>