Вы находитесь на странице: 1из 7

PROFIT MARGIN RATIO = PROFIT AFTER TAX * 100

SALES

PROFIT AFTER
TAX

SALES

PROFIT
MARGIN
RATIO

Mar12
Mar '11

26,300.50

4,843.70

18.4167601

Mar '10

22,922.00

4,898.00

21.368118

Mar '09

21,507.30

2,973.80

13.8269332

Mar '08

17,492.60

3,063.30

17.5119765

ASSET TURNOVER =

SALES
AVERAGE TOTAL ASSETS

SALES
Mar '11

26,300.50

Mar '10

22,922.00

Mar '09

21,507.30

Mar '08

17,492.60

AVERAGE
TOTAL ASSETS

ASSET
TURNOVER

24643.7
20375.65
16481
12495.75

1.06723016
1.12497025
1.30497543
1.39988396

RETURN ON ASSETS =

PROFIT AFTER
TAX

AVERAGE TOTAL
ASSETS

Mar '11

4,843.70

Mar '10

4,898.00

Mar '09

2,973.80

Mar '08

3,063.30

RETURN ON EQUITY =

PROFIT
AFTER TAX
Mar '11

4,843.70

PROFIT AFTER TAX * 100


AVERAGE TOTAL ASSETS

24643.7
20375.65
16481
12495.75

RETURN ON
ASSETS
19.6549219
24.0384969
18.043808
24.514735

PROFIT AFTER TAX * 100


AVERAGE SHAREHOLDER'S EQUITY
AVERAGE
SHAREHOLDERS RETURN
EQUITY
ON EQUITY
19506.55 24.8311465

Mar '10

4,898.00

Mar '09

2,973.80

Mar '08

3,063.30

15103.6 32.4293546
12062.85 24.6525489
10465.55 29.2703202

EARNINGS PER SHARE = NET PROFIT AFTER MINORITY INTERESTS


WEIGHTED AVERAGE NUMBER OF EQUITY SHARES
NPAMI
Mar '11
Mar '10
Mar '09
Mar '08

5705.5
5688.8
3547.9
3469.7

WANES
24544.09
14682.11
14649.81
14615

EPS
0.23245922
0.38746474
0.24218062
0.23740677

CASH RETURN TO SHAREHOLDER RATIO

CASH FLOW
3710.5
4477.4
4344.5
715.9

Mar '11
Mar '10
Mar '09
Mar '08

SHAREHOLDERS
EQUITY
CR/SQ
21320.9
17692.2
12515
11610.7

0.17403112
0.25307198
0.34714343
0.06165864

CASH RETURN ON ASSET = AVERAGE TOTAL ASSETS


CASH FLOW FROM OPERATIONS

ATA
Mar '11
Mar '10
Mar '09
Mar '08

24643.7
20375.65
16481
12495.75

CASH FLOW
3710.5
4477.4
4344.5
715.9

CASH RETURN
ON ASSET
6.64161164
4.55077724
3.79353205
17.4546026

RETURN ON CAPITAL = PROFIT AFTER TAX


AVERAGE CAPITAL

PROFIT
AFTER TAX
Mar '11

4,843.70

Mar '10

4,898.00

Mar '09

2,973.80

Mar '08

3,063.30

AVERAGE
CAPITAL

RETURN
ON
CAPITAL

392.2 12.3500765
293.3 16.699625
292.65 10.1616265
292.05 10.4889574

OPERATING MARGIN = NET PROFIT FROM OPERATIONS


SALES
NPFO
Mar '11
Mar '10
Mar '09
Mar '08

SALES
5760.9
5501.5
4758.7
3715.6

OM
26300.5 0.21904146
22922 0.2400096
21507.3 0.22125976
17492.6 0.21240982

RETURN ON INVESTMENT = NET PROFIT BEFORE TAX


SHAREHOLDERS EQUITY

NBPT

SHAREHOLDERS EQUITY

ROI

Mar '11

5705.5

21320.9

0.26760127

Mar '10

5688.8

17692.2

0.32154283

Mar '09

3547.9

12515

0.28349181

Mar '08

3469.7

11610.7

0.29883642

Вам также может понравиться