Академический Документы
Профессиональный Документы
Культура Документы
Solutions Booklet
London Chamber of Commerce and Industry (LCCI) International Qualifications are provided by EDI, a leading international awarding body.
Passport to Success
Level 1 Book-keeping
Solutions Booklet
The initials LCCI and the words LONDON CHAMBER OF COMMERCE AND INDUSTRY are registered trademarks belonging to the London Chamber of Commerce and Industry and are used under licence. Every effort has been made to trace all copyright holders, but if any have been inadvertently overlooked the Publishers will be pleased to make the necessary arrangements at the first opportunity. EDI 2008 First published in 2008. All rights reserved. Apart from any use permitted under UK copyright law, no part of this publication may be reproduced or transmitted in any form or by any means, electronic or mechanical, including photocopying and recording, or held within any information storage and retrieval system, without permission in writing from the publisher or under licence from the Copyright Licensing Agency Limited. Further details of such licences (for reprographic reproduction) may be obtained from the Copyright Licensing Agency Limited, Saffron House, 610 Kirby Street, London EC1N 8TS. Cover photo: www.fotolia.com
TABLE OF CONTENTS
1. 2. 3. 4.
The Accounting Equation and the Balance Sheet Double entry system for assets, liabilities and capital Recording double entry for stock The double entry system for Expenses and Revenues and the Effect of Profit (or loss) and drawings upon capital
1 4 7 11
5. 6. 7. 8. 9.
Balancing accounts and the Trial Balance Trading and Profit & Loss Accounts: An introduction The Balance Sheet Final Accounts with further considerations The Division of the Ledger and Books of Original Entry
16 25 28 31 38 39 41 44 48 53 56 59 62 68 71 75 77 81 82
10. Bank Facilities 11. Cash Books 12. The Sales and Purchases Day Books 13. The Returns Day Books 14. The Journal 15. The Petty Cash Imprest System 16. Adjusting for accruals and prepayments 17. Depreciation of Fixed Assets 18. Bad Debts 19. Bank Reconciliation Statements 20. Capital and Revenue Expenditure 21. Errors in the accounts and their corrections 22. Control Accounts 23. Final Accounts and year end adjustments
Answers to Activities
Activity 1.1 (a) (b) (c) (d) L A A
Question 2
ASSETS 3 100 800 2 200 LIABILITIES
Shop fittings Cash register Stock of goods Creditors Loan T Armani Bank
Question 3
M Williams Balance Sheet at 30 June 20X6
Cash at Bank Stock of goods Fixtures and Fitting Debtors Motor vehicles 2 614 5 860 1 900 3 750 4 200 18 324 Creditors Loan D Wong Capital (missing item)
Question 4
Transactions (a) The owner borrows 5000 from L Pole and the money is put into the business bank account. A debtor pays the business 250 by cheque. The owner buys a motor vehicle on credit 6200. The owner withdraws 160 from the businesss bank account for his personal use. The business sells goods on credit for 840. The owner puts a further 3000 in cash into the business. The money is put into the businesss bank account. The business pays a creditor 290 by cheque. Assets + Bank Effect upon Liabilities + Loan Capital
(e) (f)
(g)
- Bank
- Creditors
Question 5
W Mandrake Balance Sheet at 30 June 20X5 5 360 4 500 1 845 2 800 5 100 19 605 2 900 3 000 13 705 _____ 19 605
Stock of goods Debtors Cash at Bank Fixtures and fittings Motor vehicles
W Mandrake Balance Sheet at 31 July 20X5 Stock of goods Creditors (5360 + 700 600) 5 460 (2900 + 700 400) Debtors Loan L Walter (4500 1100 + 600) 4 000 Capital Cash at Bank (balancing figure) (1845 400 + 1100) 2 545 Fixtures and Fittings 2 800 Motor Vehicles 5 100 19 905
19 905
Question 6
D Duncan Balance Sheet at 21 January 20X7 20 000 2 100 500 100 700 123 300 ______ 123 300 120 000 3 300
Motor Vehicles Stock of goods (1500 + 600) Debtor A Gianna Cash at Bank (101 000 300)
Question 7
The difference between a cash transaction and a credit transaction is based on when payment is made. With a cash transaction, payment is made immediately for goods and/or services purchased while in a credit transaction payment is made
Answers to Activities
Activity 2.1 (a) Bought office furniture for cash (b) Sold some office furniture on credit to C Bing (c) Bought motor vehicles on credit from Wong Ltd (d) A debtor, P Butler, pays the business by cheque (e) The owner puts a further amount into the business by cheque (f) Returned one of the motor vehicles to Wong Ltd (g) Paid a creditor, T Bird, by cash (h) Paid by cheque for the motor vehicle bought from Wong Ltd Debit Office Furniture C Bing Motor Vehicles Bank Bank Wong Ltd T Bird Wong Ltd Credit Cash Office Furniture Wong Ltd P Butler Capital Motor Vehicles Cash Bank
Question 2
There must be a debit entry and a corresponding credit entry of the same value (and vice versa) for every transaction that occurs.
Question 3
To know when to debit or credit an account, you will first need to determine the type of the account and decide how the transaction will affect the account ;( whether increase or decrease) and then apply the double entry rules as below: To increase an asset, DEBIT the account To decrease an asset, CREDIT the account To increase a liability or capital, CREDIT the account To decrease a liability or capital, DEBIT the account
Question 4
Bank 20X2 6 000 July 15 July 29
20X2 July 01
Capital
420 2 900
Bank
6 000
20X2 July 06
20X2 July 29
Bank
Motor vehicle
2 800
20X2 July 15
Bank
20X2 July 23
Office equipment
370
Question 5
Cash 20X9 2 000 April 08 300 April 30
Capital Bank
1 000 800
Bank
20X9 April 01 April 03 April 08 Capital Loan S Lee Cash 8 000 3 000 1 000 20X9 April 14 April 23 April 29 Delivery Van Loan S Lee Cash 1 500 1 200 300
Cash Bank
2 000 8 000
20X9 April 23
Bank
3 000
20X9 April 14
Bank
20X9 April 20
Furniture World
Furniture World
200
Office Furniture
1 100
(a) Bought office furniture for use in the business by cash (b) Sold goods for cash (c) (d) (e) (f) Bought goods on credit from A Litton Returned to A Litton some of the goods bought Sold goods on credit to D Penarth Purchased motor van on credit from Grange Garage
(g) D Penarth returned some goods to us (h) Bought goods paying immediately by cheque
Question 2
(a) This is not good practice. Parts returned to suppliers should be credited to a Returns Outwards Account and parts returned from customers should be debited to Returns Inwards Account. This is necessary to provide information on the totals of the returns and to assess whether these are increasing or decreasing over time. (b) Goods sold for cash is recorded by debiting the cash account and crediting the sales account. Goods sold on credit is first recorded by debiting the debtor account and crediting the sales account; when the debtor pays for the goods his account is credited and the bank/cash is debited.
Question 3
(a) (b) (c) (d) (e) (f) Sold goods on credit to F. Winter N. Armour returns goods to you You settle a creditors account by cheque F. Winter pays his account You pay Grange Garages by cheque the amount due on the delivery vehicle previously purchased You return goods to B. Smart Debit F Winter Returns Inwards Creditor Bank Grange Garages B Smart Credit Sales N Armour Bank F Winter Bank Returns Outwards
Question 4
20X7 March 01 Capital March 30 B Wright Bank 20X7 10 000 March 03 Office Furniture 70 March 23 Scales Motors March 26 T Hunt 460 3 600 320
Bank
10 000
20X7 March 03
Bank
20X7 March 05
Purchases
Purchases 375
T Hunt 20X7 20X7 March 08 Returns Outwards 55 March 05 March 26 Bank 320
Purchases
375
T Hunt
55
20X7 March 12
Sales
26 70
56
20X7 March 15
Scales Motors
Motor Vehicle
3 600
Returns Inwards 26
Question 5
20X7 October 01 Capital October 17 Cash Cash 20X7 8 600 October 02 80 October 07 8 000 179
Bank Purchases
Cash
8 600
1 990 100
M Price Cash
Purchases
250
20X7 October 05
Display Ltd
2 750
20X7 October 07
Display Ltd
730
Display Ltd 20X7 20X7 October 09 Fixtures & Fittings 30 October 05 Fixtures & Fittings 2 750
20X7 October 11
Sales
42 303
345 80
32
20X7 October 21
Bank
Bank
1 200
20X7 October 26
J Durrant
Returns Inwards 42
10
Chapter 4 The Double Entry System for Expenses and Revenues and the Effect of Profit (or Loss) and Drawings upon Capital
Answers to Think about it Questions
Page 36 What kinds of expense and revenue accounts would you expect to see in the books of a Bank?
Revenue Accounts
Loan interest receivable Commission receivable Service charges (eg. bank charges)
Expense Accounts
Interest payable Salaries and wages Insurance Stationery Utilities
Answers to Activities
Activity 4.1 Transactions Paid general expenses in cash 150 Received commission by cheque 230 Paid for office stationery by cash 75 Paid telephone by cheque 230 Received interest of 350 by cheque Accounts General Expense Cash Bank Commission Receivable Office Stationery Cash Telephone Bank Bank Interest Receivable Type of account Expense Asset Asset Revenue Expense Asset Expense Asset Asset Revenue Transaction effect Increase Decrease Increase Increase Increase Decrease Increase Decrease Increase Increase Action in the account Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
11
Question 2
Expense accounts should be debited and revenue accounts should be credited.
Question 3
20X3 April 01 April 24 April 30 Bank 20X3 5 000 April 03 85 April 05 1 000 April 14 April 21 April 27 370 260 130 20 385
Bank Bank
5 000 1 000
20X3 April 03
Bank
20X3 April 05
Rent
Rent 260
20X3 April 08
A Smart
Purchases 420
Purchases
420
A Smart
35
12
20X3 April 14
Bank
130
Wages
115
20X3 April 15
Cash
Wages 115
20X3 April 18
Sales
R Squires 175
R Squires Bank
175 85
20X3 April 21
Bank
Stationery 20
Question 4
Bank 20X4 7 000 May 02 100 May 08 May 19 May 24 May 26 May 31 Capital 20X4 May 01
Capital D Langford
Bank
7 000
20X4 May 02
Bank
Rent 280
13
20X4 May 05
R Lester
Purchases 520
Purchases
520
20X4 May 08
Bank
45
D Langford
32
20X4 May 15
Sales
24 100
20X4 May 19
Bank
Drawings 160
20X4 May 22
D Langford
Returns Inwards 30
20X4 May 24
Bank
Wages
80
14
20X4 May 30
Cash
Wages 80
20X4 May 31
Bank
Question 5
Drawings are defined as money, goods, or services withdrawn from the business by the owner(s) for their personal use. Drawings reduce the capital of the business.
Question 6
(a) Answer = 2500 Workings: 1 February 20X7 Assets Equipment Stock Bank Liabilities Creditors Loan Capital 8 000 6 000 2 000 2 000 1 000
16 000
3 000
28 February 20X7 Assets Equipment Stock Bank Liabilities Creditors Loan Capital
18 500
3 000
Therefore, Opening Capital + Profit = Closing Capital 13 000 + ? = 15 500 15 500 - 13 000 = 2500 (b) Profits increase capital whereas losses reduce it.
15
Answers to Activities
Activity 5.1 (a) An account will have a debit balance if the total of the debit entries is greater than the total of the credit entries. This means that the balance brought down from the last month (balance b/d) is on the debit side of the account. (b) An account will have a credit balance if the total of the credit entries is greater than the total of the debit entries. This means that the balance brought down from the last month (balance b/d) is on the credit side of the account. (c) The balance c/d is the amount transferred (carried down or carried forward) from one accounting period to the next; this is the balance at the last date of the accounting period (e.g. a month). The balance b/d is the amount transferred (brought down or brought forward) from a previous accounting period to the current one; this is the balance at the first date of the accounting period. (d) The double lines are necessary to show that the account has been balanced and that the totals are final figures. (e) Accounts are closed off when there is no balance on the account at the end of the accounting period. Activity 5.2
20X9 July 01 July 04 July 09 July 13 July 15 July 19 July 22 July 24 July 29 Capital Equipment Wages Sales Computers Wages Sales Motor vehicles Wages
Debit 55 000
Balance 55 000 50 000 49 100 58 650 50 650 49 750 53 630 47 630 46 530
16
20X6 October 03 Sales October 12 Sales October 24 Sales November 01 Balance b/d
Question 2
N Small 145 215 185 ___ 545 365
April 01
Balance b/d
Bank Bank
Purchases
T Dove 20X3 Returns Outwards 35 March 02 Bank 235 March 15 Balance c/d 310 580 April 01
Purchases Purchases
Balance b/d
17
Question 3
T Dove 20X3 March 02 March 07 March 15 March 28 Purchases Returns Outwards Purchases Bank Debit 35 310 235 Credit 270 Balance 270 Cr 235 Cr 545 Cr 310 Cr
N Small 20X3 March 04 March 13 March 18 March 23 March 26 March 30 Sales Returns Inwards Sales Sales Returns Inwards Bank Debit 145 215 185 35 125 Credit 20 Balance 145 Dr 125 Dr 340 Dr 525 Dr 490 Dr 365 Dr
A Smith 20X3 March 10 March 21 March 31 Purchases Bank Bank Debit 70 290 Credit 360 Balance 360 Cr 290 Cr NIL
Question 4
(a) 20X5 January 01 January 23 January 26 January 31 Capital Cash S Lee Capital Bank 20X5 25 000 January 01 6 000 January 25 5 500 January 29 5 000 January 30 January 30 January 31 _____ January 31 41 500 23 000 Rent 2 000 Cash 500 Midland Motors 4 000 D. Terry 8 000 E. Appleby 2 000 Electricity 2 000 Balance c/d 23 000 41 500
20X5 January 31
Balance b/d
Capital 20X5 30 000 January 1 Bank ... January 31 Bank 30 000 February 01 Balance c/d
18
20X5 January 1
Bank
Balance c/d
2 000 2 000
Balance c/d
18 000 . 18 000
D Terry 20X5 January 03 Purchases 2 000 January 15 Purchases 8 000 5 000 15 000 February 01 Balance b/d
Motor Car 20X5 20X5 January 04 Midland Motors 4 000 January 31 February 01 Balance b/d 4 000
Balance c/d
4 000
20X5 January 29
Bank
Motor Car
4 000 4 000
E Appleby 20X5 Purchases 2 000 January 5 1 000 3 000 February 01 Balance b/d
19
Sales Bank
20X5 January 31
Balance c/d
Sales 20X5 14 000 January 10 Cash January 20 S Lee 14 000 February 01 Balance b/d
20X5 January 20
Sales
20X5 January 31
Balance c/d
Returns Outwards 20X5 2 000 January 22 D Terry 2 000 February 01 Balance b/d
20X5 January 24
S Lee
Balance c/d
1 000 1 000
20
Office Expenses 20X5 Cash 250 January 31 250 February 01 Balance b/d 250 20X5 January 28
Balance c/d
250 250
20X5 January 31
Bank
Balance c/d
2 000 2 000
(b) Steve Trial Balance at 31January 20X5 DR CR Bank Capital Rent Purchases D Terry Motor Car E Appleby Cash Sales S Lee Returns Outwards Returns Inwards Office Expenses Electricity 23 000 30 000 2 000 18 000 5 000 4 000 1 000 250 14 000 1 500 2 000 1 000 250 2 000 52 000
_____ 52 000
Question 5
Bank 20X8 5 000 May 16 700 May 27 May 30 .. May 31 5 700 1 300
June 01
Balance b/d
21
20X8 May 31
Balance c/d
Cash 20X8 1 000 May 07 2 000 May 23 300 May 31 3 300 900
Balance c/d
10 000 10 000
Balance c/d
4 500 .. 4 500
22
20X8 May 31
Balance c/d
Balance c/d
900 900
Balance c/
1 200 1 200
(b) Tom Trial Balance at 31 May 20X8 DR CR Bank Capital Cash Dodd Fish Furniture Purchases Sales Office Expenses Delivery Van 1 300 20 000 900 2 100 10 300 10 000 4 500 7 000 900 1 200 29 100 . 29 100
23
Question 6
(a) T. Lennon Trial Balance at 31 December 20X9 DR CR Motor Vehicle Purchases Sales Stock of Goods Cash at Bank Fixtures and Fittings Wages Debtors Creditors Rent Drawings General Expenses Loan from D. Waller Capital 4 500 2 960 4 230 1 800 6 740 7 900 2 310 1 960 2 600 1 250 180 930 2 000 21 700 30 530
30 530
(b) A trial balance checks the arithmetical accuracy of the double entry.
(c) Errors not revealed by the trial balance: 1. A transaction that has been completely omitted 2. A transaction that was entered correctly but using the wrong amount Errors revealed by the trial balance 1. Entering only one side of a transaction 2. Addition errors
Question 7
(a) (b) (c) (d) (e) (f) Credit Debit Debit Credit Credit Debit
24
Year
Sales
Purchases Less Stock at 31 December 20X2 Cost of goods sold Gross profit c/d Wages Rent Insurance Lighting and heating Net profit
Sales
______ 11 570
25
Question 2
A. Darnell Trading and Profit & Loss Account for the year ended 30 September 20X7 23 380 3 650 19 730 11 140 30 870 900 320 860 4 200 165 4 695 11 140 30 870 _____ 30 870 Gross profit b/d 11 140
Purchases Less Stock at 30 September 20X7 Cost of goods sold Gross profit c/d Rent Insurance Motor vehicle expenses Wages General expenses Net profit
Sales
_____ 11 140
Question 3
B. Betty Trading and Profit & Loss Account for the year ended 30 June 20X5 21 160 2 800 18 360 10 280 28 640 2 240 5 100 190 315 2 435 10 280 28 640 _____ 28 640 Gross profit b/d 10 280
Purchases Less Stock at 30 June 20X5 Cost of goods sold Gross profit c/d Rent Wages Insurance Office expenses Net profit
Sales
______ 10 280
26
Question 4
Ada Cheung Trading and Profit & Loss Account for the year ended 31 March 20X3 Purchases Less Stock at 31 March 20X3 Cost of goods sold Gross profit c/d Wages Rent Advertising Lighting and heating Sundry expenses Net profit 46 820 9 140 37 680 16 020 53 700 7 360 2 370 840 765 1210 3 475 16 020 Sales 53 700 _____ 53 700 Gross profit b/d 16 020
______ 16 020
Question 5
(a) 1. Comparing performance with other businesses or with previous periods of time to see if the business is growing. Planning ahead profits will allow the firm to expand so information about how much profit has been made and how it was made will be important in deciding what to do in the future. To help the business to control and monitor its expenses.
2.
3.
(b) This means that his cost of goods sold was more than the sales revenue; he sold the goods for less than he paid for them.
27
Question 2
J Robinson Balance Sheet at 31 March 20X7 Fixed Assets Buildings Fixtures and fittings Motor vehicle Capital (missing figure) 47 020
6 830 5 000
______ 58 850
28
Question 3
Andrew Gordon Balance Sheet as at 31 December 20X2 Fixed Assets Premises Fixtures and fittings Motor vehicle Capital Add: Net profit Less: Drawings 68 660 3 730 2 600 1 130 69 790 Current Liabilities Creditors
1 700
_____ 71 490
Question 4
A Darnell Balance Sheet as at 30 September 20X7 Fixed Assets Premises Fixtures and fittings Motor vehicle Capital Add: Net profit Less: Drawings 34 555 4 695 3 200 1 495 36 050 Current Liabilities Creditors
2 900
38 950
29
Question 5
B Betty Balance Sheet as at 31 June 20X5 Fixed Assets Office furniture Motor vehicle Capital Add: Net profit Less: Drawings 7 500 2 435 1 230 1 205 8 705 Current Liabilities Creditors 1 870
_____ 10 575
Question 6
Ada Cheung Balance Sheet as at 31 March 20X3 Fixed Assets Premises Fixtures and fittings Motor vehicle Capital Add: Net profit Less: Drawings 68 335 3 475 3 700 __(225) 68 110 Current Liabilities Creditors
4 940
_____ 73 050
30
5 141
31
Question 2
R Knight Trading and Profit & Loss Account for the year ended 31 October 20X6 Sales Less: Returns inwards Turnover Less: Cost of goods sold Opening stock Purchases Add: Carriage inwards Net purchases Less: Closing stock Gross Profit Less: Expenses Carriage outwards Wages Sundry expenses Net Profit 120 500 740 119 760
15 200 75 400 2 150 77 550 92 750 13 600 79 150 40 610 3 200 28 500 2 230 33 930 6 680
32
Question 3
T Pearl Trading and Profit & Loss Account for the year ended 31 August 20X7 Sales Less: Returns inwards Turnover Less: Cost of goods sold Opening stock Purchases Add: Carriage inwards Less Returns outwards Net purchases Less: Closing stock Gross Profit Add: Rent Receivable Less: Expenses Carriage Outwards Rent Payable Lighting and heating Telephone Net Profit 34 350 1 230 33 120 4 360 26 500 940 27 440 1 050 26 390 30 750 4 210 26 540 6 580 600 7 180 540 2 100 430 215 3 305 3 875
33
Question 4
P Franks Trading and Profit & Loss Account For the year ended 28 February 20X8 Sales Less: Returns Inwards Turnover Less: Cost of goods sold Opening stock Purchases Less: Returns outwards Net purchases Less: Closing stock Gross Profit Less: Expenses Lighting and heating Salaries and wages Sundry expenses Rent and rates Net Profit 221 300 5 200 216 100
12 600 155 400 6 650 148 750 161 350 16 100 145 250 70 850 3 900 48 500 4 650 2 300 59 350 11 500
34
P Franks Balance Sheet at 28 February 20X8 Fixed assets Premises Equipment Motor vehicle Current assets Stock Debtors Bank Cash Less: Current liabilities Creditors Net current assets Long-term liabilities Loan 104 000 28 000 21 000 153 000 16 100 23 750 960 76 40 886 15 716 25 170 178 170 32 000 146 170
Financed by: Capital Balance b/d Add: Net profit Less: Drawings
35
Question 5
T Williams Trading and Profit & Loss Account for the year ended 31 May 20X8 Sales Less: Returns inwards Turnover Less: Cost of goods sold Opening Stock Purchases Add: Carriage inwards Less: Returns outwards Net purchases Less: Closing stock Gross Profit Less: Expenses Wages and salaries Rent Insurance Sundry expenses Carriage Outwards Net Profit 139 200 430 138 770 27 230 103 500 630 104 130 960 103 170 130 400 30 580 99 820 38 950 15 320 5 400 325 475 2 340 23 860 15 090
36
T Williams Balance Sheet at 31 May 20X8 Fixed assets Buildings Fixtures and fittings Current assets Stock Debtors Bank Cash Less: Current liabilities Creditors Net current assets Long-term liabilities Loan Financed by: Capital balance b/d Add: Net profit Less: Drawings
32 000 4 250 36 250 30 580 21 460 4 450 195 56 685 12 240 44 445 80 695 15 000 65 695 62 005 15 090 77 095 11 400 65 695
37
Answers to Activities
Activity 9.1 1. 2. 3. 4. 5. 6. General Ledger Sales Ledger General Ledger General Ledger General Ledger or Private Ledger General Ledger
Question 2
(a) Debtors Ledger (b) Creditors Ledger (c) Nominal Ledger
Question 3
(a) (b) (c) (d) (e) Real Nominal Nominal Real Real
Question 4
(a) (b) (c) (d) (e) (f) Cash Book Cash Book Cash Book Cash Book Purchases Day Book Cash Book 38
Mary White is writing a cheque for 200 to John Blue. As she is the drawer she must make sure that she signs the cheque. Her book-keeper told her to always fill out the counterfoil so she will have a record of the payment. As the cheque number is on the counterfoil as well as the cheque it will help her to trace the payment. She has decided to give John a crossed cheque as she is worried that the cheque might get lost. John is not very happy about this. As he is the payee it means he will not be able to get the money from the bank immediately.
20X7 November 30
Interest receivable
320 45
Bank
145
20X7 December 15
Bank
20X7 December 22
Bank
Bank Charges 45
Question 2
A bank overdraft occurs when the bank allows a current account holder to withdraw more money from the account than is actually in the account. For example, the account holder only has 800 in the account but with the permission of the bank is allowed to withdraw up to a maximum of 1500.
39
Question 3
A standing order is used for payments of fixed amounts at regular intervals at the request of the account holder while a direct debit is made at the request of the payee (the person/organisation that is owed) and can be used for either fixed or changing amounts and for payments at irregular intervals.
Question 4
(a) Interest receivable is the interest received on the balance of an interest bearing account; the amount the bank pays the account holder for the use of the money in the account. (b) Interest payable is the cost of borrowing; it is the payment to the lender (the bank) for the use of its money. (c) Bank charges is a charge by a bank for the services it provides.
Question 5
(a) (b) (c) (d) Direct Debit Credit transfer Standing order Dividend
Question 6
(a) 1. 2. Current account Deposit account
(b) Current accounts do not always earn interest, deposit accounts do.
Question 7
(a) (b) (c) (d) 2738.57 - 206.05 = 2532.52 Credit column Credit transfer Loan repayment through a standing order
40
Question 2
F. Patel Cash Book Bank 20X3 Details Bank (C) Nov 02 Rent 2 800 Nov 03 Purchases Nov 07 Stationery 230 Nov 10 Wages Nov 12 Cash (C) 200 Nov 14 Carriage in Nov 20 Drawings Nov 26 Bank (C) Nov 28 Purchases Nov 30 Balances c/d .. Nov 30 3 230 2 130
Details Capital Cash (C) Bank (C) Sales Sales Cash (C)
Dec 1
Balances b/d
.. 3 380 120
41
Question 3
T. Karekla Cash Book Cash Bank 20X9 Details Motor vehicle 6 000 July 3 150 Cash (C) July 4 Rent 2 000 July 8 100 Purchases July 10 390 Carriage in July 18 Cash (C) 540 July 20 Purchases 300 July 24 Wages July 24 Bank (C) July 30 Balances c/d July 31 ___ ____ 640 8 840 95 4 460
Details Capital Bank (C) Loan Bank (C) Sales Sales Cash (C)
Cash 85
Aug 1
Balances b/d
Question 4
Maria Metaxa Cash Book Cash Bank 20X7 DETAILS 65 3 196 2 610 1 250 2 730 2 945 1 760 Feb 02 Feb 06 Feb 06 Feb 12 Feb 12 Feb 15 Feb 16 Feb 19 Feb 21 Feb 25 Feb 27 Feb 28 Feb 28 Feb 28 Postage Purchases Wages Cash (C) Wages Electricity Stationery Wages Travelling expenses Telephone Wages P Barratt D Smart Balances c/d
DETAILS Balances b/d Sales D Pole Sales Bank (C) Sales E Holme
Discount Allowed 30
Discount Received
Cash 50
100 40
___ 165 58
20 55 __ 75
58 165
20X7 February 28
42
75
Question 5
(a) 20X2 Oct 01 Oct 02 Oct 10 Oct 12 Oct 18 Oct 20 Oct 21 Oct 21 Oct 26 DETAILS Balances b/d P Mace Sales G Lai Bank (C) Sales Loan interest Cash (C) B Chalke Discount Allowed 8 150 1 120 60 16 1 120 704 Sally Foon Cash Book Cash Bank 20X2 DETAILS 68 160 2 086 560 Oct 01 Oct 12 Oct 14 Oct 16 Oct 18 Oct 21 Oct 22 Oct 22 Oct 24 Oct 28 Oct 30 Oct 30 Oct 31 Balances b/d W Eastern Stationery F Samway Cash (C) Bank (C) Wages G Lai Telephone Office Expenses L. Hall Interest paid Balances c/d Discount Received Cash 35 4 1 120 35 560 147 40 13 __ 17 247 20 1 618 14 491 86 150 Bank 1 692 75
203 1 398
(b) The 24 discount allowed will be posted to the debit side of the discount allowed account. The 17 discount received will be posted to the credit side of the discount received account.
17
43
(b)
Sales Ledger
20X8 October 01 F Law 612
Sales
20X8 October 04
Sales
G Harding 436
20X8 October 09
Sales
S Wilks 370
44
20X8 October 23
Sales
F Law 354
20X8 October 29
Sales k
G Harding 508
General Ledger
(c) Sales 20X8 October 30 Credit sales for the month 3 090
Question 2
(a)
(b)
Sales Ledger
20X5 July 02 D Smith 488
Sales
45
Sales Sales
20X5 July 12
Sales
20X5 July 18
Sales
L Malt 186
20X5 July 23
Sales
D Smith 221
General Ledger
Sales 20X5 July 31 Credit sales for the month 2 066
Question 3
(a)
46
(b)
Purchases Purchases
Purchases
215
Purchases Purchases
438 342
Purchases
176
General Ledger
Purchases 20X3 April 30 Credit purchases for the month 1 757
Question 4
(a) 1. 2. 3. 4. 5. Name of buyer Name of seller Quantity of units sold Total amount owed Unit price for goods
(b) Trade discounts do not appear in the books. Cash discounts are recorded in the Cash Book and then posted to the Purchases or Sales Ledger and the General Ledger.
47
(b)
Sales Ledger
20X7 Sept 02 F Bloome 20X7 236 Sept 07 Returns Inwards 56
Sales
Sales Sales
24
48
20X7 Sept 26
Sales
T. Sharpe 405
General Ledger
Sales 20X7 Sept 30 Credit sales for the month 1 295
Returns Inwards 80
Question 2
(a)
Returns Outwards Day Book Date 20X9 Jan 12 Jan 24 Jan 31 Details S Letts P Boyle Transferred to Returns Outwards Account Net Amount 54 17 71
49
(b)
Purchases Ledger
20X9 Jan 12 S Letts 20X9 54 Jan 03 477
Returns Outwards
Purchases
Purchases
89
Sales Ledger
20X9 Jan 01 Jan 15 K Devine 20X9 280 Jan 06 Returns Inwards 234 49
Sales Sales
20X9 Jan 21
Sales
64
20X9 Jan 28
Sales
P Starkey 245
General Ledger
(c) Purchases Credit purchases for the month 566
20X9 Jan 31
50
1 175
71
Returns Inwards 71
Cash Book
20X1 Aug 18 Aug 31 DETAILS G Parker B Allen Discount Allowed 36 Cash Bank 324 240 20X1 Aug 15 Aug 29 DETAILS B Jollie G Mann Discount Received 10 Cash Bank 190 300
51
Question 4
(a) (b) (c) (d) Purchases Day Book Sales Day Book Returns Inwards Day Book Returns Outwards Day Book
Question 5
A credit note is sent to the buyer (customer) by the supplier showing the amount of allowance to be given. A debit note is sent to the supplier from the buyer, giving details of returned goods and the reason for their return.
52
(b) M Jones Journal 20X7 Jan 1 Premises Equipment Stock Debtors Cash Office equipment Creditors Loan Bank overdraft Capital Assets and liabilities at this date entered to open the books Debit 25 000 3 500 1 400 2 100 500 5 000 Credit
_____ 37 500
53
(c) M Jones Balance Sheet at 1 January 20X7 Fixed assets Premises Office equipment Current assets Stock Debtors Cash Less: Current liabilities Creditors Bank overdraft Net current liabilities Less: Long Term liabilities Loan Financed by: Capital account 25 000 3 500 _5 000 33 500 1 400 2 100 _500 4 000 3 400 2 500 5 900 (1 900) 31 600 (7 600) 24 000 24 000
Question 2
G Gunter Journal 20X8 Dec 10 Dec 12 Dec 15 Dec 20 Y Underberg Office furniture Delivery van KN Traders Drawings Sales Bank Bad debts F Fern Debit 120 14 500 14 500 340 340 130 100 230 Credit 120
54
Question 3
Journal 20X7 Aug 1 Aug 2 Aug 7 Aug 3 Aug 18 Computers Siskin Computers Drawings Cash Siskin Computers Computers Motor Van Motor Traders Bank Bad debts D Wong Drawings Telephone J Cummings Fixtures & fittings Debit 900 350 350 300 300 5 700 5 700 990 2 000 2 990 120 120 1 250 1 250 Credit 900
Aug 23
Aug 29
55
Receipts
Date 20X7
9.34 90.66
Feb 01 Feb 01 Feb 03 Feb 07 Feb 10 Feb 14 Feb 17 Feb 20 Feb 21 Feb 24 Feb 28 Balance b/d Bank Wages Stationery Wages Stationery Wages A. Bush Stationery Wages Balance c/d 21 22 23 24 25 26 27 28 17.52 5.88 18.22 4.56 17.68 8.32 9.00 16.96 98.14 1.86 100.00 Mar 01 Mar 01 Balance b/d Bank
17.52
5.88 18.22 4.56 17.68 8.32 9.00 16.96 70.38 13.56 5.88 8.32
(b)
20X7
Feb 28
Petty Cash
Wages 70.38
20X7
Feb 28
Petty Cash
Stationery 13.56
20X7
Feb 28
Petty Cash
Postage 5.88
20X7
Feb 28
Petty Cash
A Bush 8.32
56
(c) 1. 2. It deals with small payments. Enables the person looking after the Cash Book to concentrate on the bigger transactions.
Question 2
F Salmon Petty Cash Book
Receipts Date 20X6 Details Vouch No. Total Postage Travel Expns Motor Vehicle Expense Stationery Misc. Ledger
155 195
01 Mar 01 Mar 04 Mar 06 Mar 09 Mar 10 Mar 12 Mar 15 Mar 16 Mar 18 Mar 20 Mar 23 Mar 25 Mar 28 Mar 31 Mar Bal b/d Bank Postage Train fare Petrol Stationery Bus fare P Gates Stamps Repairs Stationery Petrol Misc. Parcel post Bal c/d Bal b/d Bank 36 37 38 39 40 41 42 43 44 45 46 47 20 25 15 38 2 16 30 35 47 28 17 19
20
25 15 38 2 16 30 35 47 28 17 19
292 58 350
69
27
78
85
17
16
350 58 292
Apr 1 Apr 1
57
Question 3 (a)
Receipts Date 20X3 Details Total Motor Vehicle Expense Stationery Postage Travel Expense Cleaning Expense Ledger
87.00 113.00
1 May 1 May 3 May 5 May 8 May 11 May 14 May 16 May 18 May 21 May 25 May 27 May 30 May 31 May Bal c/d Bank Motor exp Stationery Stamps Cleaning Travel exp D Kane Stamps Stationery Cleaning Petrol Post Bal c/d Bal b/d Bank 32.00 12.70 9.50 8.00 11.30 24.80 12.80 15.10 9.00 14.50 13.20 162.90 37.10 200.00
32.00
12.70 9.50 8.00 11.30 12.80 15.10 9.00 14.50 13.20 32.00 27.80 35.50 25.80 17.00 24.80 24.80
1 June 1 June
58
19 223 129 860 149 083 13 980 135 103 151 267 1 351 152 618 66 660 3 650 2 760 1 620 12 220 86 910 65 708
59
(b) B. Kouzalai Balance Sheet (extract) at 30 June 20X7 Current assets Debtors Prepayment Commission receivable Current liabilities Creditors Accruals (820 + 300) 9 430 80 141
7 620 1 120
(c) An accrual is an amount owing for an accounting or financial period which remains unpaid at the end of that period. A prepayment is an amount paid during the current accounting or financial period to cover an expense for the next period.
Question 2
Birch Trading and Profit & Loss Account For the year ended 31 December 20X6 Sales Less: Cost of sales: Opening stock Purchases (50925 + 665) Less: Closing stock Gross profit Less: Expenses Wages Rent, rates and insurance (6125 + 350 1312) Heat and light (5525 210) Motor expenses (3489 + 300 442) Telephone and stationery (1672 + 136 95) Net Profit 113 750
60
Birch Balance Sheet at 31 December 20X6 Fixed assets Motor vehicles: cost Current assets Stock Debtors Prepayments Bank Current liabilities Creditors Accruals Net current assets Financed by: Capital Balance b/d Add: Net profit Less: Drawings 9 843
3 765 3 553 2 059 195 9 572 (3 290) 1 451 4 831 14 674 13 250 18 924 32 174 (17 500) 14 674
61
Answers to Activities
Activity 17.1 (a) Depreciation is an expense to the business and so like other expenses it is accounted for in the profit and loss account. If no allowance is made for depreciation in the profit and loss the profit for the year will be overstated, i.e. seem greater than it really is. (b) Straight line method = 10 400 - 4100 = 6300 = 2100 3 3 Depreciation charge = 2100 Net book value at 31 December 20X8 = 10 400 - 2100 = 8300 Reducing balance method = 10 400 x 40% = 4160 Depreciation charge = 4160 Net book value at 31 December 20X8 = 10 400 - 4160 = 6240 (c) As the asset concerned is a motor vehicle, the most suitable method is the reducing balance method.
62
Question 2
(a) Cost 20X5 depreciation Net Book Value at 31 Dec 20X5 20X6 depreciation Net Book Value at 31 Dec 20X6 20X7 depreciation Net Book Value at 31 Dec 20X7 (25%) 25% x 6000 25% x 4500 8 000 2 000 6 000 1 500 4 500 1 125 3 375
(b) 20X5 Dec 31 20X6 Dec 31 Provision for Depreciation Machinery Account 20X5 Balance c/d 2 000 Dec 31 Profit & Loss 2 000 20X6 Balance c/d 3 500 Jan 1 Balance b/d ____ Dec 31 Profit & Loss 3 500 20X7 Balance c/d 4 625 Jan 1 Balance b/d ____ Dec 31 Profit & Loss 4 625 2 000 2 000 2 000 1 500 3 500 3 500 1 125 4 625
20X7 Dec 31
At 31 December 20X5 Machinery at cost Less Aggregate Depreciation At 31 December 20X6 Machinery at cost Less Aggregate Depreciation At 31 December 20X7 Machinery at cost Less Aggregate Depreciation 8 000 2 000
63
Question 3
Motor Vans 20X7 8 400 Dec 31 5 600 14 000 20X8 14 000
Bank Bank
Balance c/d
Balance b/d
20X7 Dec 31
Provision for Depreciation Motor Vans 20X7 Profit & Loss [W1] 2 147 Balance c/d 2 147 Dec 31 2 147 2 147 Jan 1 Balance b/d 2 147
Working 1 [W1] Depreciation charge 8400 x 20% x 12/12 = 5600 x 20% x 5/12 =
Question 4
(a) 20X4 Jan 1 20X5 Jan 1 20X6 Jan 1 20X7 Jan 1 Furniture & Fittings 20X4 9 200 Dec 31 9 200 20X5 9 200 Dec 31 9 200 20X6 9 200 Dec 31 9 200 20X7 9 200 Dec 31 9 200 9 200 9 200 9 200 9 200 9 200 9 200 9 200 9 200
Bank
Balance c/d
Balance b/d
Balance c/d
Balance b/d
Balance c/d
Balance b/d
Balance c/d
64
20X6 Dec 31
20X7 Dec 31
Provision for Depreciation Furniture & Fittings 20X4 Profit & Loss [W1] Balance c/d 975 Dec 31 975 20X5 Balance c/d 1 950 Jan 1 Balance c/d .. 31 Dec Profit & Loss 1 950 20X6 Balance c/d Balance c/d 3 900 Jan 1 Profit & Loss .. 31 Dec 3 900 20X7 Balance c/d 7 800 Jan 1 Balance c/d .. 31 Dec Profit & Loss 7 800
975 975 975 975 1 950 1 950 1 950 3 900 3 900 3 900 7 800
Bank
Balance b/d
Balance b/d
Balance b/d
Motor Vehicles 20X4 15 000 Dec 31 15 000 20X5 15 000 Dec 31 15 000 20X6 15 000 Dec 31 15 000 20X7 15 000 Dec 31 15 000
Balance c/d
Balance c/d
Balance c/d
Balance c/d
20X6 Dec 31
20X7 Dec 31
Provision for Depreciation Motor Vehicles 20X4 Profit & Loss [W2] Balance c/d 3 000 Dec 31 3 000 20X5 Balance c/d 7 800 Jan 1 Balance b/d Profit & Loss [W2] ____ Dec 31 7 800 20X6 Balance c/d 10 680 Jan 1 Balance b/d Profit & Loss [W2] _____ Dec 31 10 680 20X7 Balance c/d 12 408 Jan 1 Balance b/d Profit & Loss [W2] _____ Dec 31 12 408
3 000 3 000 3 000 4 800 7 800 7 800 2 880 10 680 10 680 1 728 12 408 65
975
Cost 20X4 depreciation Net Book Value at 31 Dec 20X4 20X5 depreciation Net book Value at 31 Dec 20X5 20X6 depreciation Net Book Value at 31 Dec 20X6 20X7 depreciation Net Book Value at 31 Dec 20X7
(15 000 x 40% x 6/12) (12 000 x 40%) (7200 x 40%) (4320 x 40%)
(b) Tisha Lee Balance Sheet (extract) at 31 December 20X7 Net Book Value
Furniture and Fittings at cost Less Aggregate Depreciation (975 x4) Motor Vehicles at cost Less Aggregate Depreciation (3000 + 4800 + 2880 + 1728) 9 200 3 900
Question 5
(a) (i) (ii) (b) Profit and Loss Account Motor van Provision for Depreciation (c) The straight line method is calculated by: Cost Disposal Value Number of years of Life = Depreciation per annum The profit will be overstated; greater than it should be The value will be overstated Dr 3000 Cr 3000
The reducing balance method writes off a fixed percentage of the cost in the first year. In later years, the same percentage is written off the net book value. Under the straight line method the same amount is charged for each year of the useful life of the asset, while under the reducing balance method the charge gets lower over the useful life of the asset. 66
(d) 1. 2. Economic factors, i.e. the fixed asset may become obsolete or out of date due to an improved product being available, e.g. computers. Passage of time, i.e. even if an item is not used very often, as the years pass and it becomes older, it will lose value.
67
.. 1 161
(b) M Kassolides Profit and Loss (Extract) for the year ended 31 March 20X7 Gross Profit Less: Expenses: Bad Debts (c) Debtor account - debit Bad Debts Recovered Account credit Bank/Cash - debit Debtor - credit xxxx
1 161
Question 2
(a) 20X7 Apr 01 Apr 30 Bad Debts 20X7 3 128 Apr 27 Apr 30 2 108 5 236 1 220 4 016 .. 5 236
(b) 20X6 Sept 01 20X7 Apr 27 G West 20X7 Jan 30 1 220 20X7 1 220 Apr 27 1 220 1220
68
(c) C Shaw Profit and Loss (Extract) for the year ended 30 April 20X7 Gross Profit Less: Expenses: Bad Debts xxxx
4 016
Question 3
(a) 20X5 Dec 01 Dec 10 Bad Debts 20X5 4 340 Dec 31 1 875 6 215 6 215 ____ 6 215
Balance M Gorn
(b) 20X5 Dec 12 B Late 20X5 1 304 Dec 12 1 304 1 304 1 304
Bank
(c) 20X5 Dec 31 Bad Debts Recovered 20X5 1 304 Dec 12 1 304 1 304 1 304
B Late
(d) P Zander Profit and Loss (Extract) for the year ended 30 April 20X7 Gross Profit Bad Debts Recovered Less: Expenses: Bad Debts xxxx 1 304
6 215
69
Question 4
(a) 20X7 July 1 July 4 F Turner 20X7 700 July 16 480 July 16 July 27 July 31 686 14 160 320 1 180
.. 1 180
Bank (700 x 98%) Discount Allowed (700 x 2%) (200 x 80) Balance c/d
Dr 320
Cr 320
70
Answers to Activities
Activity 19.1 Cash Book 1 800 Dishonoured cheque T Bell Bank charges . Balance c/d 1 800 1 560
Balance
Balance b/d
71
(b) N Swann Bank Reconciliation Statement at 31 August 20X9 Balance as per Bank statement Add: Late lodgements R Quaile Sales 2 670 185 640 _825 3 495 Less: Unpresented cheques Rent (1016) T Wagstaffe (1018) Balance as per cash book 290 502 _792 2 703
Question 2
(a) Cash Book 56 4 024 Bank and interest charges 97 185 Dishonoured Cheque (B Lampe) 350 420 Standing order (Rent) 4 126 .. Balance c/d 4 629 4 629 4 126
Balance b/d
(b) 1. 2. 3. 4. 5. (c)
A Cox credit 185 Bank and interest charges debit 56 B Lampe debit 97 Rent debit 350 Dividends received credit 420
D Marr Bank Reconciliation Statement at 30 June 20X6 Balance as per Bank statement Add: Late lodgements Less: Unpresented cheques 363147 363152 363161 Balance as per cash book 4 075 1 068
Question 3
(a) Cash Book 23 399 Standing order (Rent) 814 Bank charges 270 Dishonoured cheque (D Holt) 626 Balance c/d 25 109 23 871 672 46 520 23 871 25 109
Balance Credit Transfer (T Brock) P May (740 - 470) Sales Balance b/d (b)
G Johnson Bank Reconciliation Statement at 31 March 20X8 Balance as per Bank statement Less: Unpresented cheques Add: Late lodgements Balance as per cash book 22 900 (1 215) 2 186 23 871
(c) A bank reconciliation statement is prepared to show an agreement between the balances on the bank statement and the cash book and to get an explanation for any differences.
Question 4
(a) Cash Book 528 Balance b/d Bank charges Bankers order (Subscription) Dishonoured Cheque (P Rose) ___ Balance c/d 528 114 271 62 37 44 114 528
Balance b/d
73
(b) T Merry Bank Reconciliation Statement at 31 July 20X1 Balance as per cash book Add: Unpresented cheques 114 91 67 211 369 453 233 250
An overdraft is like a short-term loan. It is where the bank allows the account holder to withdraw more money than is actually in the account. (d) 1. 2. 3. The amount in words and figures did not agree. The cheque is more than 6 months old. P Rose did not have sufficient money in his account to cover the value of the cheque.
74
Answers to Activities
Activity 20.1 Expenditure Purchase of a delivery van for the business Maintenance of the van Signage on the van Purchase of stock Installation cost of a new computer Repainting the office Painting new offices Insurance for 1 year Wages to cleaners Wages to employees who are extending the offices Type of Expenditure Capital Revenue Revenue Revenue Capital Revenue Capital Revenue Revenue Capital
Question 2
No. 1. 2. 3. 4. 5. 6. Capital Expenditure 1050 150 12 000 890 Revenue Expenditure
210 2300
75
Question 3
(a) 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. (b) (i) Capital expenditure is the expenditure on the purchase of fixed assets, or expenditure to increase the value of an existing fixed asset. Revenue expenditure is the cost incurred in the day-to-day running of the business; it is not concerned with increasing the value of fixed assets. Capital Revenue Revenue Revenue Capital Revenue Capital Capital Revenue Revenue
(ii)
Question 4
. Unicorn Trading Company Trading and Profit and Loss Account for year ended 31 December 20X7 Sales Less : Cost of goods sold : Opening stock Add Purchases Less : Closing stock of unsold goods Gross profit Less : Expenses : Wages Rent Other expenses Depreciation Net profit 43 600
76
Error of Omission
Error of Principle
Reversal of entries
Compensating error
77
36 36
62 62
1 356 1 356
38 38
Question 2 (a)
Debit Overstated Understated Yes Yes Yes Credit Overstated Understated Yes -
Provisional net profit (1) (2) No effect (3) (4) (5) No effect (6) No effect 90 54 ___ 144
78
Question 3
(a) J Gill Journal Dr Purchases P Sawyer A Rae Sales Interest Payable Interest Receivable Stock (Trading Account) Stock (Balance Sheet) Drawings Purchases Motor Vehicle cost Bank Depreciation Motor Vehicle aggregate depreciation R Chen R Chin 65 65 450 450 60 60 5 000 5 000 500 500 200 200 90 90 220 220 Cr
(1) (2) (3) No effect (4) (5) (6) (7) No effect 90 450 500 .. 1 040
+
220 60 .. 5 100 1 040 4 060
79
Question 4
(a) (i) 1. 2. 3. 4. 5. Omission Reversal Commission Compensating Principle
(ii) Henry Lim Journal Dr General expenses Bank Sales returns Kowloon Trading Co Insurance Light & heat Purchases Creditors Bank Wages Sales Equipment 320 320 660 660 103 103 250 250 250 250 1 198 1 198 Cr
(b) Provisional net profit Item Number (1) (2) (3) No effect (4) No effect (5) 14 560
+
320 660
80
Purchase Ledger Control Account 20X7 2 901 Balance c/d 1 554 Purchases 56 381 20 715 81 551
Question 2
Sales Ledger Control Account 20X5 15 030 Returns inwards 93 478 Bank Bad debts Discounts allowed _____ Balance c/d 108 508
Purchase Ledger Control Account 20X5 70 264 Balance b/d 518 Purchases 2 138 9 930 82 850
81
50 098 32 292
1 200 3 200 245 5 593 1 860 270 440 265 1 803 436
15 312 16 980
82
Cleaver Balance Sheet at 31 December 20X6 Cost Fixed Assets Current Assets Stock Debtors Less : Current Liabilities: Loan (8,000 + 1,200) Creditors Bank overdraft Net Current Assets Financed by: Capital Net Profit Drawings 32 000 Aggregate Depn 6 400 Net Book Value 25 600
Question 2
M Tiong Trading and Profit & Loss Account Year ended 30 April 20X5 Sales Less : Cost of goods sold: Opening stock Add : Purchases (13 890 90) Less : Closing stock Gross profit Add : Discount received Less : Expenses Wages and salaries (9 350 + 280) Depreciation Delivery vehicle Furniture & equipment Rent, rates and insurance (2340 120) Discounts allowed Vehicle running expenses Sundry expenses Net Profit 35 030 2 970 13 800 16 770 3 160
16 970 4 840
83
M Tiong Balance Sheet at 30 April 20X5 Cost Fixed Assets Furniture & equipment Delivery vehicle Aggregate Depn Net Book Value
Current Assets Stock Debtors Prepayment Insurance Bank Cash Less : Current Liabilities Accrual Wages Creditors Net Current Assets Financed by : Capital Net profit Drawings (4,500 + 90)
Question 3
(a) Net realisable value of microwave = 65 - 20 = 45 Cost of microwave = 47 Since the net realisable value (NRV) of the microwave is lower than the cost, the microwave should be valued at NRV (45) in the closing stock. (b) Stock should be valued at cost or net realisable value (NRV), which ever is lower. This is an example of using the concept of prudence.
Question 4
1. 2. 3. 4. 5. Yes, extending a fixed asset. It will increase the value of fixed assets. Appears under fixed assets heading in the balance sheet. No, as it is an expense. Expenses are accounted for in the Profit and Loss account. Yes, this is a prepayment which is shown as a current asset in the balance sheet. Yes, withdrawal of capital by the proprietor. Shown as a reduction of capital. Yes, stock is an asset and is shown as a current asset in the balance sheet.
84
EDI International House Siskin Parkway East Middlemarch Business Park Coventry CV3 4PE UK Tel. +44 (0) 8707 202909 Fax. +44 (0) 2476 516505 Email. enquiries@ediplc.com www.ediplc.com
85