Академический Документы
Профессиональный Документы
Культура Документы
Descripcin
Costo Unitario del Ducto
Longitud
Dimetro
Inversin del Ducto
Costo de Capital
COyM/VNR
Capital de trabajo/VNR
Edificaciones y otros
Unidades
US$/pulg/m
km
pulgadas
MMUS$
KepashiatoQuillabamba
36.7
75
27
74
Quillabamba Cusco-Puno
Cusco
36.7
36.7
173
301
27
27
171
298
%
%
%
Mio. US$
Puno-Ilo
Total
36.7
320
27
317
36.7
248
27
860
10%
4%
0.5%
1
Ubicacin
Quillabamba
Electricidad
Otros Usos
Cusco
Electricidad
Otros Usos
Puno
Electricidad
Otros Usos
Ilo
Electricidad
Otros Usos
Total
10
12
16
20
24
30
36
42
Valor/Unidad
Promedio (US$/milla)
Mediana (US$/milla)
Porcentaje rubro (%)
Promedio (US$/milla)
Mediana (US$/milla)
Porcentaje rubro (%)
Promedio (US$/milla)
Mediana (US$/milla)
Porcentaje rubro (%)
Promedio (US$/milla)
Mediana (US$/milla)
Porcentaje rubro (%)
Promedio (US$/milla)
Mediana (US$/milla)
Porcentaje rubro (%)
Promedio (US$/milla)
Mediana (US$/milla)
Porcentaje rubro (%)
Promedio (US$/milla)
Mediana (US$/milla)
Porcentaje rubro (%)
Promedio (US$/milla)
Mediana (US$/milla)
Porcentaje rubro (%)
Promedio (US$/milla)
Mediana (US$/milla)
Porcentaje rubro (%)
Promedio (US$/milla)
Mediana (US$/milla)
Porcentaje rubro (%)
Promedio (US$/milla)
Mediana (US$/milla)
Porcentaje rubro (%)
Materiales
Instalacin
Miscelneos
Servidumbres y
derechos de va
Total
108,031
55,026
21%
104,153
82,955
21%
168,185
99,500
31%
184,064
126,257
32%
205,166
159,271
25%
270,583
202,811
28%
378,320
307,611
32%
441,670
399,980
32%
711,830
670,097
40%
935,320
835,992
43%
1,284,572
1,154,290
45%
268,585
232,980
52%
239,916
182,299
48%
208,658
146,203
39%
246,771
196,864
43%
404,051
282,404
49%
407,615
271,033
43%
491,082
410,323
41%
574,579
425,559
42%
637,608
487,461
36%
764,100
710,704
35%
998,242
861,204
35%
101,668
63,414
20%
115,264
65,610
23%
139,034
85,832
26%
110,033
78,635
19%
174,573
116,931
21%
214,930
109,505
23%
273,170
169,583
23%
297,635
174,313
22%
349,755
276,557
20%
398,088
318,414
18%
492,774
372,439
17%
39,355
26,811
8%
38,055
25,563
8%
25,863
18,208
5%
30,399
32,523
5%
44,372
31,532
5%
57,779
24,427
6%
56,770
20,595
5%
69,378
14,764
5%
60,642
38,504
3%
60,830
37
3%
67,464
43,577
2%
517,639
378,231
100%
497,388
356,427
100%
541,740
349,743
100%
571,267
434,279
100%
828,162
590,138
100%
950,908
607,776
100%
1,199,342
908,112
100%
1,383,262
1,014,616
100%
1,759,835
1,472,619
100%
2,158,338
1,865,147
100%
2,843,052
2,431,510
100%
Coef. k
(US$/pulg/m)
80.9
59.1
51.8
37.1
42.3
27.3
35.7
27.1
43.1
30.7
37.1
23.7
37.5
28.4
36.0
26.4
36.7
30.7
37.5
32.4
42.3
36.2
Fuente: University of California, Institute of Transportation Studies, Nathan Parker, "Using Natural Gas Transmission Pipeline Costs to Estimate Hydrogen Pipeline Costs" - 2004.
Nota: all costs are updated to 2011 dollars
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
19.8
2.2
20.8
2.3
21.9
2.4
23.1
2.6
24.3
2.7
25.6
2.8
26.9
3.0
28.4
3.2
29.9
3.3
31.4
3.5
33.1
3.7
34.8
3.9
36.7
4.1
38.6
4.3
40.6
4.5
42.8
4.8
45.0
5.0
46.4
5.2
47.7
5.3
49.2
5.5
50.6
5.6
52.2
5.8
53.7
6.0
55.3
6.1
57.0
6.3
58.7
6.5
60.5
6.7
62.3
6.9
0.0
4.4
0.0
4.6
0.0
4.9
0.0
5.1
0.0
5.4
0.0
5.7
0.0
6.0
0.0
6.3
0.0
6.6
0.0
7.0
0.0
7.4
0.0
7.7
0.0
8.1
0.0
8.6
0.0
9.0
0.0
9.5
0.0
10.0
0.0
10.3
0.0
10.6
0.0
10.9
0.0
11.3
0.0
11.6
0.0
11.9
0.0
12.3
0.0
12.7
0.0
13.0
0.0
13.4
0.0
13.8
0.0
2.2
0.0
2.3
0.0
2.4
0.0
2.6
0.0
2.7
0.0
2.8
0.0
3.0
0.0
3.2
0.0
3.3
0.0
3.5
0.0
3.7
0.0
3.9
0.0
4.1
0.0
4.3
0.0
4.5
0.0
4.8
0.0
5.0
0.0
5.2
0.0
5.3
0.0
5.5
0.0
5.6
0.0
5.8
0.0
6.0
0.0
6.1
0.0
6.3
0.0
6.5
0.0
6.7
0.0
6.9
79.2
7.0
83.4
7.4
87.8
7.8
92.4
8.2
97.3
8.6
102.4
9.1
107.8
9.6
113.4
10.1
119.4
10.6
125.7
11.2
132.3
11.8
139.3
12.4
146.6
13.0
154.3
13.7
162.5
14.4
171.0
15.2
180.0
16.0
185.4
16.5
191.0
17.0
196.7
17.5
202.6
18.0
208.7
18.5
214.9
19.1
221.4
19.7
228.0
20.3
234.9
20.9
241.9
21.5
249.2
22.1
114.9
120.9
127.3
134.0
141.0
148.5
156.3
164.5
173.2
182.3
191.9
202.0
212.6
223.8
235.6
248.0
261.0
268.8
276.9
285.2
293.8
302.6
311.6
321.0
330.6
340.5
350.8
361.3
2013
2014
2015
86.00
344.01
430.02
2.2
1.0
915.6
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
104.1
482.5
915.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
36.6
115.5
18.5
134.0
42,158
6,745
48,904
121.6
19.5
141.0
44,377
7,100
51,477
128.0
20.5
148.5
46,713
7,474
54,187
134.7
21.6
156.3
49,171
7,867
57,039
141.8
22.7
164.5
51,759
8,281
60,041
149.3
23.9
173.2
54,483
8,717
63,201
157.1
25.1
182.3
57,351
9,176
66,527
165.4
26.5
191.9
60,369
9,659
70,029
174.1
27.9
202.0
63,547
10,167
73,714
183.3
29.3
212.6
66,891
10,703
77,594
192.9
30.9
223.8
70,412
11,266
81,678
203.1
32.5
235.6
74,118
11,859
85,977
213.8
34.2
248.0
78,019
12,483
90,502
225.0
36.0
261.0
82,125
13,140
95,265
231.8
37.1
268.8
84,589
13,534
98,123
238.7
38.2
276.9
87,126
13,940
######
245.9
39.3
285.2
89,740
14,358
######
253.2
40.5
293.8
92,432
14,789
######
260.8
41.7
302.6
95,205
15,233
######
268.7
43.0
311.6
98,062
15,690
######
276.7
44.3
321.0
######
16,161
######
285.0
45.6
330.6
######
16,645
######
293.6
47.0
340.5
######
17,145
######
302.4
48.4
350.8
######
17,659
######
311.5
49.8
361.3
######
18,189
######
1134.6
36.6
36.6
573,254
91,721
664,975
1.71
US$/MMBTU