Вы находитесь на странице: 1из 34

TOPSIM -

TOPSIM

5.1

TATA Interactive Systems GmbH. All rights reserved.

TOPSIM -

.............................................................................................................................................1
.............................................................................................1
......................................................................................................2

.......................................................................................................................................4
..4
............................................................................5

.................................................................................................6
.......................................................................................................7
/ ....................................................................................................8

.............................................................................................................................. 10
..10
.................................................................................................................. 12
......................................................................................... 14

........................................................................................................................................... 16
.............................................................................................................................. 16
....................................................................................................................... 18
........................................... 20

....................................................................................................................... 25
........................................................................................................................ 25
...................................................................................................................... 25
...25
........................................................................................................................... 26

............................................................................................................................. 27
................................................................................................. 27
........................................................................................ 28
........................................................... 29

............................................................................................................................................. 31
TOPSIM - ............................................................................................................ 31

TOPSIM -

TOPSIM !
, , .

. . , . .


TOPSIM ,
:


.
.
, , , .

.
-
.
, , . ,
.

1 32

TOPSIM -


0
1

5 , ,
.
0.) ,
, .

1.) , .
.
2.) . .
3.) ,
( ).
4.) , .
, , .

2 32

TOPSIM -

TOPSIM


, , .

, (
).

, ,
..

3 32

TOPSIM -



,
4 (). 8
(= -).
. (0) , ,
.

( )

: -

,
.
: ( ),
( ) .

-
..
.-

,
:

.
, .
,
:

( )

( )

, (
).

.
, .

4 32

TOPSIM -

,
!
3
. , ,

, .
1912

.

:
, .


(),
.
,

.


,
.
,
.
, ,

.

, .
.
,

Jochen Fchsle
Dr. Jochen Fchsle

: (S-SF) (G-SF).

.
,

.

,
. , ,
.

5 32

TOPSIM -

, -

/ . , .
, . ,
. / ,

.
, , . . ..
. ,
, , . .

TOPSIM - -. ,
. , , , .
(, ).
,
. , ,
.
.

6 32

TOPSIM -

25 .

25 .

: ,
.

, .

: ,

7 32

TOPSIM -


,

. ,
.

. .
, , , . , (, , ).
.
, (,
).
. , .
,
.

8 32

TOPSIM -

. / , , ,
. .
.
TOPSIM
( , , ), .

, .
,
.

:

( )

, ,
. -

9 32

TOPSIM -

100 ""

, .

,
.

..

, PR, /, .

( ).

..

.
.

. % ,
. 100% - .

90% , , 10% .

.
, . , . ,
.

, % .

90% , 10% .

10 32

TOPSIM -

, .

, .

% , .

(), ,
.

, , -.

: ! , , . .

(S-SF, G-SF),
.

11 32

TOPSIM -


396.7
. .
-

23%

47%

..

30%
.

184.1
.. 85 .,
.
.

(.)

85.1

54.3

44.7

46.6

33.7

39.8

16.8

75.8

.
( , , ), . 60% ,
60% .
100%, , (, ..).

(.)

85 %

50 %

74 %

,
184,1 . 155,6 ..

% -

19.3

19.1 %

8.9

13.5 %

8.3

16.2 %

12 32

TOPSIM -

( , , )

( )

.
-

(.)

0, , -

-3.6

24.2

4.8

. -

.
:

()

6,025

18,545

339,699

(/)

14,119

2,930

132

(.)

85.07

54.33

44.69

120,500

139,088

1,358,796

20

7.5

84.1

84.6

85.3

()

7,124

44,651

282,509

(/)

6,548

754

141

(.)

46.64

33.67

39.78

(.)

64,116

40,186

73,452

0.9

0.26

50.3

46.2

52.9

()

32,954

625,295

(/)

508

121

(.)

16.75

75.76

(.)

32,954

125,059

0.2

66.6

76.1

(.)
(./)
(%)

(./)
(%)

(./)
(%)

13 32

TOPSIM -

. -

.
, .

358,200

328,880

685,000

29,916

51,820

77,082

20,417

32,353

32,472

15,568

24,951

17,859

364,269

334,284

658,249

, (
I). , . ,
. I
,
.
, .

14 32

TOPSIM -

, I


. I

. .

. .

, .
,
.
.
(.)

164.5

103.2

85.4

12.8

8.7

4.7

6.8

8.2

2.4

184.1

120.1

92.5

15 32

TOPSIM -


( ) . .
. , :

(S-SF)

138

(G-SF)

354

167

,
. , .

S-SF

G-SF

30

30

30

10

(/)

7,500

5,500

3,000

(/)

8,000

6,750

12,000

800

600

160

1640

1640

1640

()


(S-SF G-SF)
( ) .
. :

(G-SF)

S-SF ..

, .

,
:

16 32

TOPSIM -



.
:


60 100%
.

, , .
.


. ,
.

17 32

TOPSIM -



,
.

S-SF

15

G-SF

20

15

. -

. ,

, . . ,
, :

( 0)

S-SF

G-SF

130

360

160

15

20

15

26

138

354

167

. :

S-SF

G-SF

60,000

50,000

42,000

,
. 100 42 000 .
, 100% .
. . .

18 32

TOPSIM -

/ 0

( 100%).

S-SF

90.0

G-SF

90.0

54 000

100,0

(S-SF) 45 000 (G-SF).

20.0% (10.0 %)

21.0% (10.0 %)

20.0% (10.0 %)

20.0% (12.0 %)

21.0% (12.0 %)

20.0% (12.0 %)

20.0% (8.0 %)

20.0% (8.0%)

( )

, .

,
.


(, , ), / , .
,
.

, .

S-SF

G-SF

. -


.
. ,
19 32

TOPSIM -

, .
. ::

Costs per day

S-SF

G-SF

Internal staff

400 EUR

400 EUR

320 EUR


.
,
.
(, ..).
, ,
. . .

S-SF

500

180

30

G-SF

800

250

30

200

100

20

60

30

S-SF

180

60

40

G-SF

240

80

40

60

40

18

40

25

S-SF

120

25

G-SF

150

25

60

15

20

( )

20 32

TOPSIM -

, ,
10% .
25% ..
,
. 80
. . .
,
-.
, ,
.
:
0 S-SF
, S-SF G-SF : R
= ; N = .
:
S-SF

G-SF

138

354

492

28.05%

71.95%

100%

..

435

1,334

R 18,648

196

681

N 14,691

631

2,015

408

2,567

R 29,378

426

3,234

N 21,291

834

5,801

2,156

R 30,316

698

N 17,161

2.854

500

180

180

60

120

33,339

50,669

47.477

30

40

25

21 32

TOPSIM -

/ S-SF, :

631

(631 x 500 x 0.2805) / 60

1,475

2,015

(2015 x 180 x 0.2805) / 60

1,696

33,339

(33339 x 30 x 0.2805) / 60

4,676

834

(834 x 180 x 0.2805) / 60

702

5,801

(5801 x 60 x 0.2805) / 60

1,627

50,669

(50669 x 40 x 0.2805) / 60

9,475

2,854

(2854 x 120 x 0.2805) / 60

1,601

50,740

(50740 x 25 x 0.2805) / 60

5,930

27,180

27.2 [`000]

S-SF


/ G-SF .


, , .

. .
:

( + ) x .

( + ) x

22 32

TOPSIM -



.
.
.

(.)

1.0

1.2

2.0

(%)

1.0

1.5

3.0

(.)

1.0

1.5

3.5

(%)

1.5

2.0

2.0

(.)

0.8

1.5

(%)

1.3

2.5

. .

23 32

TOPSIM -


. ,
, .

.
, .
. 10
. , 1% . , , .
: 0.8 .
: 1.2% ,
0.96 .
:

..

24 32

TOPSIM -



,
(.) .
:

7%

( )

5%

( )

9%

( )

12 %

: . : 35 %

.
. ,
.
.
.


. ,
, , :

II

50%

, . , , . .


. .
. , .
8%.

25 32

TOPSIM -

1.0 ., .
, .
. 10%. .

(.)

250

60

20

(.)

26 32

TOPSIM -

. ,
. .
,
.
.
, , ,
.

.
,
. , ,
.
. ,
.
.



. .
.
1:
60 %:

200 .

70%

( ):

140 .

60 %


140 . * 60 % =

84 .

27 32

TOPSIM -

TOPSIM , , . . . ,
.
: TOPSIM
,
.


(
) .

, .
.

2:

- 50%
:

200 .

70 %
:

140 .

%
= 50 % 200 .=

100 .



140 . - 100 . =

40 .

.
:
.


.
:

= %- . *
( )

: , .
.

28 32

TOPSIM -

50

35

35

35

60

25

25

25

70

15

15

15

50

10

12

10

60

70

50

22

27

60

13

18

70

.-


, ( ).
.
:
%

15.0

17.0

20.0

43.0

42.0

30.0

27.0

25.0

:
.



: - HGB
. .

.
.
, .
, . ,
.
29 32

TOPSIM -


15 .


,
, , .
0 :

%
-

30.0

50.0

40.0

20.0

10.0

20.0

5 ( -1
-5):

..

-1

84.4

54.4

72.4

-2

78.9

55.2

71.5

-3

83.1

57.0

73.6

-4

82.4

57.4

75.4

-5

82.4

56.5

78.8

30 32

TOPSIM -

TOPSIM -

-
-


.
.

..

..


- .

- .

(. )

31 32

TOPSIM -

/ (.)
.

=
= .

. .
. .

.
S-SF, G-SF

.. / .

.,
., .

- .
=
= I
+ .
+
= II

..


; (.)
. (.)
(%)
(%)

..
/:

.
.

.
(%)

( )

-
..
. .

(%)

(..)

(%)

S-SF
G-SF

32 32