Академический Документы
Профессиональный Документы
Культура Документы
3
1
1
1
1
3
1
5
5
5
5
$ 15,789.26
$
1,092.80
$
710.50
$
365.51
$
69.50
$
532.90
$
136.25
$
293.75
$
72.32
$
1,126.10
$
77.58
$
749.99
7,946,576.67
http://www.cotizaenlineacr.com/cisco-1905-integrated-services-router-router-gigabit-lan-sobremesa-montaje-en-rack-cisco1
http://www.cotizaenlineacr.com/cisco-small-business-300-series-managed-switch-sf300-24-conmutador-l3-gestionado-24-xhttp://www.cotizaenlineacr.com/nexxt-patch-panel-cat-5e-24-port-aw190nxt06?search=patch%20panel
http://www.cotizaenlineacr.com/hp-laserjet-pro-400-color-m451dn-impresora-color-a-dos-caras-laser-legal-a4-600-ppp-hast
http://www.cotizaenlineacr.com/redes/cables/nexxt-cable-al-por-mayor-utp-cat-6-4-pares-trenzado-azul-798302030077
http://www.cotizaenlineacr.com/redes/gabinetes-y-paneles/nexxt-solutions-open-rack-rack-19-aw220nxt74
http://www.cotizaenlineacr.com/redes/switches/d-link-dgs-1008d-conmutador-8-x-101001000-sobremesa-dgs-1008d
http://configure.la.dell.com/dellstore/config.aspx?oc=pine1401_026&model_id=inspiron-660s&c=cr&l=es&s=dhs&cs=crdhs1
http://www.cotizaenlineacr.com/respaldo-de-energia/ups/apc-back-ups-es-450-ups-ca-120-v-257-vatios-450-va-usb-8-conec
http://www.amazon.com/Powermate-PM0106507-Portable-Generator-Electric/dp/B0052LM550/ref=sr_1_1?ie=UTF8&qid=1
-montaje-en-rack-cisco1905k9?search=router%20cisco
dor-l3-gestionado-24-x-10100-2-x-gigabit-sfp-combinado-2-x-101001000-montaje-en-rack-srw224g4-k9-na?search=switch%20cisco
r-legal-a4-600-ppp-hasta-21-ppm-monocromo-hasta-21-ppm-color-capacidad-300-hojas-usb-lan-ce957abgj?search=impresora%20hp%20
azul-798302030077
mesa-dgs-1008d
&l=es&s=dhs&cs=crdhs1
ios-450-va-usb-8-conectores-de-salida-be450g
=sr_1_1?ie=UTF8&qid=1366500780&sr=8-1&keywords=electric+generator+honda
-k9-na?search=switch%20cisco
57abgj?search=impresora%20hp%20laser
MANO DE OBRA
7,946,576.67 Tiempo de Produccion
Ritmo de Programacion
Sub-Total
1440
4
Normal
57,979,008.00
14,494,752.00
2,898,950.40
11,595,801.60
46,383,206.40
TOTAL
400,000.00
140,000.00
244,800.00
98,650.00
Lento
Normal
Acelerado
$
$
$
10.00
20.00
30.00
N Meses
Renta
Luz
Telefono
Internet
2
2
2
2
N Horas
Depresiacion
10,065.80
15,098.70
Costo por Mes
200,000.00
70,000.00
122,400.00
49,325.00
% de Deprecicion
224
Dias
Gasolina
Almuerzo
Total
$
$
$
$
5,032.90
15
15
N de Equipos
0.18
Total
5,000.00
3,000.00
75,000.00
45,000.00
120,000.00
ma de Programacion
INDIRECTOS
Renta
Luz
Telefono
Internet
Uso por Depresicion
Impresion
Otros
Total
UTILIDAD
80,000.00 Ganancia
28,000.00
48,960.00
19,730.00
10,000.00
120,000.00
306,690.00
TOTAL
40.32
26,090,553.60
80,797,026.67