You are on page 1of 37

breakdown.

how to properly break your film down for production.

www.buffalo8.com

CAST MEMBERS
1.NORA WEAVER 2. JESSE 3.JUNIOR 5.ERIC 4. GERTIE 6. PETER 7.ELVIS TANNER 8.SAM BIRDWOOD

9.JUDI 10.LIZ 11.MILDRED 12.DR.FROST 14.SARAH SULLIVAN 13.WOMAN 16.MODEL 17.SMALL MAN

18.OLDER WOMAN 15.LEROY WHITE 21.P.A. 20.SECRETARY 19.YOUNGER WOMAN

--- BIRDWOOD PRODUCTIONS --Sheet #: 16

Scenes:
15

INT Day INT Day INT Day INT Day INT Day INT Day INT Day INT Day INT Day

BIRDWOOD PROD - NORA'S CUBICLE NORA SITS DOWN AT HER DESK. BIRDWOOD PROD - NORA'S CUBICLE NORA BROWSES THE WEB. BIRDWOOD PROD - NORA'S CUBICLE NORA TALKS ON THE PHONE. BIRDWOOD PROD - NORA'S CUBICLE NORA CONTINUES CHATTING ON THE PHONE. BIRDWOOD PROD - NORA'S CUBICLE NORA CONTINUES CHATTING ON THE PHONE. BIRDWOOD PROD - NORA'S CUBICLE

Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time

2/8 pgs
Sheet #: 17

Scenes:
16

1/8 pgs
Sheet #: 18

Scenes:
17

2/8 pgs
Sheet #: 19

Scenes:
18

2/8 pgs
Sheet #: 20

Scenes:
19

2/8 pgs
Sheet #: 21

Scenes:
20

3/8 pgs
Sheet #: 47

NORA BROWSES HER EMAIL AND STUMBLES UPON SOMETHING. BIRDWOOD PROD - JUDI'S CUBICLE JUDI CHATS WITH NORA ON THE PHONE. BIRDWOOD PROD - SAM'S OFFICE
8 9

Scenes:
46

5/8 pgs
Sheet #: 11

Scenes:
10

7/8 pgs
Sheet #: 22

SAM BIRDWOOD TALKS TO THE CAMERA IN HIS OFFICE. BIRDWOOD PROD - SAM'S OFFICE NORA APPROACHES SAMS OFFICE.
1, 8

Scenes:
21

4/8 pgs

End of Shooting Day 1 -- Monday, March 4, 2013 -- 3 4/8 Pages -- Time Estimate: 0:00
Sheet #: 128 Scenes:

INT Day INT Day INT Day

BIRDWOOD PROD - CONFERENCE ROOM SAM PITCHES THE SHOW TO HIS CREW. BIRDWOOD PROD - CONFERENCE ROOM NORA ATTACKS SAM BIRDWOOD. BIRDWOOD PROD - BULLPEN

8, 9, 10

Est. Time Est. Time Est. Time

1 2/8 pgs 1 4/8 pgs


Sheet #: 12

127

Sheet #: 130 Scenes:


129

1, 8, 9, 10

Scenes:
11

1, 9, 10, 13

2 1/8 pgs

NORA TALKS WITH JUDI ABOUT BECOMING A PRODUCER.

End of Shooting Day 2 -- Tuesday, March 5, 2013 -- 4 7/8 Pages -- Time Estimate: 0:00
Sheet #: 14

Scenes:
13

INT Day

BIRDWOOD PROD - CONFERENCE ROOM

1, 2, 5, 6, 8, 9, 10, 20, 21

Est. Time

5 3/8 pgs

SAM IS HARSH ON HIS STAFF AT THE MORNING MEETING.

End of Shooting Day 3 -- Wednesday, March 6, 2013 -- 5 3/8 Pages -- Time Estimate: 0:00
Sheet #: 129 Scenes:

INT Day INT Day INT Day INT Day INT Day

BIRDWOOD PROD - HALLWAY NORA LIMPS IN TO THE CONFERENCE ROOM. BIRDWOOD PROD. - HALLWAY

Est. Time Est. Time Est. Time Est. Time Est. Time

1/8 pgs
Sheet #: 13

128

Scenes:
12

1, 8, 9

3/8 pgs
Sheet #: 2

THE WORKERS FILE IN TO THE CONFERENCE ROOM. BIRDWOOD SOUND STAGE - BITCH SLAP SAM BIRDWOOD TURNS TO THE CAMERA. BIRDWOOD SOUND STAGE
18 8

Scenes:
1

3/8 pgs
Sheet #: 3

Scenes:
2

1/8 pgs
Sheet #: 7

OLDER WOMAN RESPONDS TO THE ANNOUNCER. BIRDWOOD SOUND STAGE - PAG & PATS MODEL SPEAKS IN THE STUDIO.
16

Scenes:
6

2/8 pgs

Sheet #: 8

Scenes:
7

INT Day INT Day INT Day EXT Day Day

BIRDWOOD SOUND STAGE - PAG & PATS

16

Est. Time Est. Time Est. Time Est. Time Est. Time

2/8 pgs
Sheet #: 9

THE MODEL STANDS IN FRONT OF THE AMERICAN FLAG WITH A GUN. BIRDWOOD SOUND STAGE - MY FAV. PIE WOMAN TALKS ABOUT PIE. COOKING SHOW SET - MY FAV. PIE WOMAN EATS PIE. BIRDWOOD PROD - BY DUMPSTER JUDI COMFORTS NORA.
1, 9 13 13

Scenes:
8

2/8 pgs
Sheet #: 10

Scenes:
9

2/8 pgs
Sheet #: 15

Scenes:
14

1 4/8 pgs
Sheet #: 1

Scenes:
1

INT/EXT SIZZLE REEL FOR SAM BIRDWOOD PRODUCTIONS


SIZZLE REEL FOOTAGE

2/8 pgs

End of Shooting Day 4 -- Thursday, March 7, 2013 -- 3 6/8 Pages -- Time Estimate: 0:00

--- TANNER HOUSE --Sheet #: 33

Scenes:
32

INT Day INT Day INT Day INT Day INT Day INT Day

TANNER HOUSE - FOYER NORA ENTERS IN TO THE HOUSE. TANNER HOUSE - LIVING ROOM

Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time

2/8 pgs
Sheet #: 34

Scenes:
33

1, 2, 4, 5, 6, 7

3 pgs
Sheet #: 61

GERTIE TALKS WITH NORA IN THE LIVING ROOM. TANNER HOUSE - LIVING ROOM - CAMERA POV3, 4 GERTIE CONTINUES HER INTERVIEW. TANNER HOUSE - LIVING ROOM - CAMCORDER5POV THE CAMERA PANS THROUGHOUT THE HOUSE. TANNER HOUSE - LIVING ROOM - CAMCORDER POV ERIC PLAYS WITH THE JARRED FETUS. TANNER HOUSE - LIVING ROOM - CAMCORDER5POV ERIC CONTINUES TO FOOL AROUND THE FETUS.

Scenes:
60

1 3/8 pgs
Sheet #: 79

Scenes:
78

3/8 pgs
Sheet #: 81

Scenes:
80

1/8 pgs
Sheet #: 83

Scenes:
82

3/8 pgs

End of Shooting Day 5 -- Friday, March 8, 2013 -- 5 4/8 Pages -- Time Estimate: 0:00
Sheet #: 37

Scenes:
36

INT Day INT Day INT Day

TANNER HOUSE - LIVING ROOM

1, 2, 3, 4, 5, 6, 7

Est. Time Est. Time Est. Time

3 5/8 pgs
Sheet #: 60

THE GROUP FILM THEIR FIRST BITS OF FOOTAGE. TANNER HOUSE - LIVING ROOM JUNIOR LICKS NORA. TANNER HOUSE - LIVING ROOM NORA BUMPS IN TO ELVIS.
1, 2, 5, 6, 7 1, 2, 4, 5, 6, 7

Scenes:
59

3/8 pgs
Sheet #: 87

Scenes:
86

6/8 pgs

End of Shooting Day 6 -- Saturday, March 9, 2013 -- 4 6/8 Pages -- Time Estimate: 0:00
Sheet #: 96

Scenes:
95

INT Night INT Night INT Night

TANNER HOUSE - LIVING ROOM NORA RUNS OUTSIDE. TANNER HOUSE - LIVING ROOM ERIC WALKS UPSTAIRS. TANNER HOUSE - LIVING ROOM

1, 2

Est. Time Est. Time Est. Time

3/8 pgs
Sheet #: 99

Scenes:
98

1/8 pgs 2 6/8 pgs

Sheet #: 106 Scenes:


105

1, 2, 3, 4, 7

ELVIS GETS SHOT, GERTIE SHOOTS JESSE AND CHASES NORA.

End of Shooting Day 7 -- Monday, March 11, 2013 -- 3 2/8 Pages -- Time Estimate: 0:00

Sheet #: 88

Scenes:
87

INT Day INT Day INT Night INT Night INT Night INT Night INT Night INT Night INT Night INT Night

TANNER HOUSE - JR'S BEDROOM

1, 3, 4

Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time

5/8 pgs
Sheet #: 89

GERTIE SITS IN JR'S ROOM AS HE IS GROWING MORE ILL.


3, 4 TANNER HOUSE - JR'S BEDROOM - CAMERA POV

Scenes:
88

7/8 pgs
Sheet #: 70

GERTIE IS INTERVIEWED ABOUT JR'S ILLNESS. TANNER HOUSE - JR'S BEDROOM JUNIOR LAYS IN BED IN PAIN. TANNER HOUSE - JR'S BEDROOM JR SWEATS IN BED SHIVERING. TANNER HOUSE - JR'S BEDROOM GERTIE TRIES TO CALM JUNIOR DOWN. TANNER HOUSE - JR'S BEDROOM GERTIE GIVES JUNIOR WATER. TANNER HOUSE - JR'S BEDROOM - HALL JESSE FILMS THE SCENE IN THE BEDROOM. TANNER HOUSE - JR'S BEDROOM
1, 2, 3, 4 1, 2, 3, 4 3, 4 3, 4 3, 4 1, 2, 3, 4

Scenes:
69

3/8 pgs
Sheet #: 90

Scenes:
89

1/8 pgs
Sheet #: 91

Scenes:
90

2/8 pgs
Sheet #: 92

Scenes:
91

2/8 pgs
Sheet #: 93

Scenes:
92

2/8 pgs
Sheet #: 94

Scenes:
93

3/8 pgs 7/8 pgs 1 3/8 pgs

NORA WATCHES THE SCENE UNFOLD AND IS UPSET. TANNER HOUSE - JR'S BEDROOM JUNIOR TEARS AT ERICS JUGULAR. TANNER HOUSE - JR'S BEDROOM ERIC DIES ON THE BEDROOM FLOOR.
1, 2, 3, 4, 5, 7 3, 5

Sheet #: 100 Scenes:


99

Sheet #: 102 Scenes:


101

End of Shooting Day 8 -- Tuesday, March 12, 2013 -- 5 3/8 Pages -- Time Estimate: 0:00
Sheet #: 36

Scenes:
35

EXT Day EXT Day EXT Day EXT EXT EXT EXT EXT

TANNER HOUSE - NEARBY WOODS 1 THE ARMADILLO ATTACKS JESSE AND NORA.

1, 2

Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time

1 5/8 pgs
Sheet #: 56

Scenes:
55

1, 3, 4 TANNER HOUSE - NEARBY WOODS 2 - CAMERA POV

5/8 pgs
Sheet #: 57

GERTIE SHOWS NORA THE GRAVE. TANNER HOUSE - NEARBY WOODS 2.5 JUNIOR ROLLS IN MUD. TANNER HOUSE - NEARBY WOODS 3
3 3, 4

Scenes:
56

2/8 pgs
Sheet #: 63

Scenes:
62

1/8 pgs
Sheet #: 64

EveningJUNIOR CHASES THE ARMADILLO.


TANNER HOUSE - FRONT YARD
1, 2, 5, 6, 7

Scenes:
63

2/8 pgs
Sheet #: 65

EveningELVIS RUNS OUT OF THE HOUSE WITH A SHOTGUN.


TANNER HOUSE - NEARBY WOODS 4
3

Scenes:
64

2/8 pgs
Sheet #: 66

EveningJUNIOR SEARCHES FOR THE ARMADILLO.


TANNER HOUSE - NEARBY WOODS 5
1, 2, 3, 5, 6, 7

Scenes:
65

3/8 pgs
Sheet #: 67

EveningTHE GROUP CHASE AFTER JUNIOR.


TANNER HOUSE - NEARBY WOODS 4
1, 3

Scenes:
66

5/8 pgs

EveningTHE ARMADILLO BITES JUNIOR.

End of Shooting Day 9 -- Wednesday, March 13, 2013 -- 4 1/8 Pages -- Time Estimate: 0:00
Sheet #: 68

Scenes:
67

EXT EXT

TANNER HOUSE - NEARBY WOODS 5

1, 2, 5, 6, 7

Est. Time Est. Time

3/8 pgs
Sheet #: 69

EveningELVIS RUNS OFF IN THE DIRECTION OF THE SCREAM.


TANNER HOUSE - NEARBY WOODS 4
1, 2, 3, 4, 5, 6, 7

Scenes:
68

7/8 pgs

EveningTHE ARMADILLO IS SHOT AND EXPLODES.

Sheet #: 117 Scenes:

EXT Night EXT Night EXT Night EXT Night EXT Night EXT Night

TANNER HOUSE - NEARBY WOODS 6 NORA DASHES THROUGH THE WOODS. TANNER HOUSE - NEARBY WOODS 7 NORA RACES THROUGH THE WOODS. TANNER HOUSE - NEARBY WOODS 8 JUNIOR RACES AFTER NORA. TANNER HOUSE - NEARBY WOODS 7 NORA RUNS THROUGH BRAMBLE. TANNER HOUSE - NEARBY WOODS 8 JUNIOR RACES TOWARDS NORA. TANNER HOUSE - NEARBY WOODS 9

Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time

2/8 pgs 2/8 pgs 1/8 pgs 1/8 pgs 1/8 pgs 1 2/8 pgs

116

Sheet #: 120 Scenes:


119

Sheet #: 121 Scenes:


120

Sheet #: 122 Scenes:


121

Sheet #: 123 Scenes:


122

Sheet #: 124 Scenes:


123

1, 3

NORA CONTINUES TO RUN FROM JUNIOR AFTER HITTING HIM WITH A ROCK.

End of Shooting Day 10 -- Thursday, March 14, 2013 -- 3 3/8 Pages -- Time Estimate: 0:00
Sheet #: 32

Scenes:
31

EXT Day EXT Day EXT Day

TANNER HOUSE - FRONT/INSIDE SUV

1, 2, 4, 5, 6, 7

Est. Time Est. Time Est. Time

2 2/8 pgs
Sheet #: 35

THE GROUP ARRIVES AT THE TANNER HOUSE. TANNER HOUSE - FRONT YARD
1, 2, 5, 6

Scenes:
34

6/8 pgs
Sheet #: 51

THE CREW UNPACKS AND PREPARES FOR SOME B-ROLL. TANNER HOUSE - FRONT YARD
1, 2, 3, 4, 5, 7

Scenes:
50

2 4/8 pgs

THE CREW ARRIVE AT THE HOUSE AND ARE GREETED BY THE FAMILY ONCE AGAIN.

End of Shooting Day 11 -- Friday, March 15, 2013 -- 5 4/8 Pages -- Time Estimate: 0:00
Sheet #: 58

Scenes:
57

EXT Day EXT Day EXT Day EXT EXT Night EXT Night EXT Night

TANNER HOUSE - FRONT YARD GERTIE CONTINUES HER INTERVIEW.

3, 4

Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time

5/8 pgs
Sheet #: 77

Scenes:
76

TANNER HOUSE - FRONT YARD - CAMCORDER 5 POV ERIC OPENS THE CAMCORDER AND WALKS TOWARDS THE HOUSE. TANNER HOUSE - FRONT YARD THE GROUP ARRIVE AT THE HOUSE. TANNER HOUSE - FRONT YARD
1, 2, 4, 5, 6 1, 2, 5, 6

1/8 pgs
Sheet #: 86

Scenes:
85

3/8 pgs
Sheet #: 38

Scenes:
37

4/8 pgs
Sheet #: 71

EveningNORA PARTS WITH GERTIE FOR THE EVENING.


TANNER HOUSE - FRONT YARD THE CREW PILE IN TO THE CAR. TANNER HOUSE - FRONT YARD THE GROUP HEAR ERIC YELL. TANNER HOUSE - FRONT YARD - SUV
1, 2, 3, 6, 7 1, 2, 6 1, 2, 5, 6

Scenes:
70

2/8 pgs 3/8 pgs 2 5/8 pgs

Sheet #: 101 Scenes:


100

Sheet #: 103 Scenes:


102

PETER IS KILLED BY JUNIOR AND THE SUV EXPLODES.

End of Shooting Day 12 -- Saturday, March 16, 2013 -- 4 7/8 Pages -- Time Estimate: 0:00
Sheet #: 62

Scenes:
61

EXT Day EXT Night EXT Night

TANNER HOUSE - BACK YARD

2, 3, 4, 5, 6, 7

Est. Time Est. Time Est. Time

1 4/8 pgs
Sheet #: 97

THE ARMADILLO APPROACHES THE GROUP AND IS SCARED AWAY. TANNER HOUSE - FRONT PORCH
1, 2, 5, 6, 7

Scenes:
96

1 pgs
Sheet #: 98

NORA FREAKS OUT AND RUNS OUT OF THE HOUSE. TANNER HOUSE - FRONT PORCH NORA TELLS THE GUYS THE PLAN.
1, 2, 5, 6

Scenes:
97

4/8 pgs

Sheet #: 105 Scenes:

EXT Night EXT Night EXT Night

TANNER HOUSE - JR STALKS OUTSIDE

1, 3

Est. Time Est. Time Est. Time

1/8 pgs 3/8 pgs 1/8 pgs

104

JUNIOR STALKS OUTSIDE AS NORA RUNS TO THE PHONE. TANNER HOUSE - SIDE YARD JUNIOR FALLS ON TOP OF NORA. TANNER HOUSE - SIDE YARD JUNIOR RACES AFTER NORA.
3 1, 3

Sheet #: 116 Scenes:


115

Sheet #: 118 Scenes:


117

End of Shooting Day 13 -- Monday, March 18, 2013 -- 3 5/8 Pages -- Time Estimate: 0:00
Sheet #: 52

Scenes:
51

INT Day INT Day INT Night

TANNER HOUSE - KITCHEN GERTIE AND NORA SPEAK IN THE KITCHEN. TANNER HOUSE - KITCHEN JUNIOR EATS DOG FOOD. TANNER HOUSE - KITCHEN

1, 4

Est. Time Est. Time Est. Time

2 2/8 pgs
Sheet #: 59

Scenes:
58

1, 3, 4

4/8 pgs
Sheet #: 95

Scenes:
94

1, 4, 7

2 1/8 pgs

GERTIE SAYS SHE'S GOING TO PUT JUNIOR OUT OF HIS MISERY.

End of Shooting Day 14 -- Tuesday, March 19, 2013 -- 4 7/8 Pages -- Time Estimate: 0:00
Sheet #: 110 Scenes:

INT Night INT Night INT Night INT Night INT Night INT Night INT Night INT Night INT Night EXT Night

TANNER HOUSE - MASTER BEDROOM

1, 4

Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time

6/8 pgs 1/8 pgs 1/8 pgs 2/8 pgs 1 1/8 pgs 4/8 pgs 1/8 pgs 1/8 pgs 1/8 pgs 2/8 pgs

109

GERTIE SEARCHES FOR NORA - AS NORA HIDES. TANNER HOUSE - MASTER BEDROOM NORA GRABS HER PEPPER SPRAY. TANNER HOUSE - MASTER BEDROOM
1 1

Sheet #: 112 Scenes:


111

Sheet #: 114 Scenes:


113

NORA RUNS IN THE ROOM AND LOCKS THE DOOR. TANNER HOUSE - UPSTAIRS HALLWAY
4

Sheet #: 109 Scenes:


108

GERTIE MARCHES THROUGH THE HALLYWAY WITH AN AXE. TANNER HOUSE - UPSTAIRS HALLWAY GERTIE DIES AND JUNIOR CHASES NORA. TANNER HOUSE - LIVING ROOM NORA TELLS GERTIE TO CALL THE POLICE. TANNER HOUSE - UPSTAIRS HALLWAY NORA RUNS DOWN THE HALLWAY. TANNER HOUSE - STAIRS GERTIE MARCHES UP THE STAIRS. TANNER HOUSE - UPPER BATHROOM GERTIE WAITS BEHIND THE DOOR. TANNER HOUSE - ROOF NORA CLIMBS ON TO THE ROOF AND FALLS.
1 4 4 1 1, 4 1, 3, 4

Sheet #: 113 Scenes:


112

Sheet #: 104 Scenes:


103

Sheet #: 107 Scenes:


106

Sheet #: 108 Scenes:


107

Sheet #: 111 Scenes:


110

Sheet #: 115 Scenes:


114

End of Shooting Day 15 -- Wednesday, March 20, 2013 -- 3 4/8 Pages -- Time Estimate: 0:00

--- LUCKY'S CONVENIENT STORE --Sheet #: 25

Scenes:
24

EXT Day INT Day

LUCKY'S CONVENIENCE STORE

1, 2, 6

Est. Time Est. Time

3/8 pgs
Sheet #: 26

THE GROUP ARRIVE AT THE CONVENIENCE STORE TO GET SUPPLIES. LUCKY'S CONVENIENCE STORE
1, 2, 5, 11

Scenes:
25

1 1/8 pgs

THE GROUP BUY SNACKS AT THE CONVENIENT STORE.

Sheet #: 50

Scenes:
49

INT Day INT Night EXT Night EXT Night

LUCKY'S CONVENIENCE STORE

1, 11

Est. Time Est. Time Est. Time Est. Time

1 2/8 pgs 6/8 pgs 2/8 pgs pgs

NORA SPEAKS WITH MILDRED ABOUT THE FAMILY. LUCKY'S CONVENIENCE STORE MILDRED SHOOTS JUNIOR. LUCKY'S CONVENIENCE STORE
1 1, 3, 11

Sheet #: 126 Scenes:


125

Sheet #: 125 Scenes:


124

NORA MAKES HER WAY TO THE CONVENIENT STORE. LUCKY'S CONVENIENCE STORE THE POLICE ARRIVE AT THE SCENE.
1, 3, 11

Sheet #: 127 Scenes:


126

End of Shooting Day 16 -- Thursday, March 21, 2013 -- 3 6/8 Pages -- Time Estimate: 0:00

--- MOTOR LODGE --Sheet #: 28

Scenes:
27

INT Day INT Night INT Night EXT Day EXT EXT

MOTOR LODGE - NORA'S ROOM NORA CHECKS IN TO HER MOTEL ROOM. MOTOR LODGE - NORA'S ROOM NORA TALKS ON THE PHONE WITH JUDI. MOTOR LODGE - NORA'S ROOM MILDRED COMES AND WARNS NORA. MOTOR LODGE - PARKING LOT THE GROUP ARRIVES AT THE MOTOR LODGE. MOTOR LODGE - PARKING LOT

Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time

4/8 pgs
Sheet #: 39

Scenes:
38

5/8 pgs
Sheet #: 85

Scenes:
84

1, 11

2 2/8 pgs
Sheet #: 27

Scenes:
26

1, 2, 5, 6

6/8 pgs
Sheet #: 29

Scenes:
28

1, 2

1 pgs
Sheet #: 74

EveningNORA AND JESSE SHARE A SMOKE BEFORE SHE HEADS TO SLEEP.


MOTOR LODGE - PARKING LOT
1

Scenes:
73

6/8 pgs

EveningNORA TRIES TO REASON WITH SAM.

End of Shooting Day 17 -- Friday, March 22, 2013 -- 5 7/8 Pages -- Time Estimate: 0:00
Sheet #: 72

Scenes:
71

EXT Night EXT Night INT Night INT Night INT Night INT Night

MOTOR LODGE - PARKING LOT NORA DIALS ON HER IPHONE. MOTOR LODGE - PARKING LOT NORA HANGS UP THE PHONE DEFEATED. MOTOR LODGE - JESSE'S ROOM THE GUYS WATCH THE FOOTAGE. MOTOR LODGE - JESSE'S ROOM THE GUYS PASS A JOINT. MOTOR LODGE - JESSE'S ROOM THE GUYS CONTINUE PASSING THE JOINT. MOTOR LODGE - JESSE'S ROOM

Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time

1/8 pgs
Sheet #: 76

Scenes:
75

1/8 pgs
Sheet #: 78

Scenes:
77

2, 5, 6

3/8 pgs
Sheet #: 80

Scenes:
79

2, 5, 6

1/8 pgs
Sheet #: 82

Scenes:
81

2, 5, 6

2/8 pgs
Sheet #: 84

Scenes:
83

1, 2, 5, 6

1 6/8 pgs

THE GROUP FINDS OUT THEIR STAYING LONGER.

End of Shooting Day 18 -- Saturday, March 23, 2013 -- 2 6/8 Pages -- Time Estimate: 0:00

--- GOVERNMENT BUILDING --Sheet #: 41

Scenes:
40

EXT Day

GOVERNMENT BUILDING - CAMERA POV WE MEET SARAH SULLIVAN.

14

Est. Time

4/8 pgs

Sheet #: 43

Scenes:
42

EXT Day EXT Day EXT Day EXT Day

GOVERNMENT BUILDING - CAMERA POV SARAH CONTINUES HER INTERVIEW. GOVERNMENT BUILDING - CAMERA POV FROST CONTINUES HIS INTERVIEW. GOVERNMENT BUILDING - CAMERA POV SULLIVANS INTERVIEW CONTINUES. GOVERNMENT BUILDING

14

Est. Time Est. Time Est. Time Est. Time

4/8 pgs
Sheet #: 44

Scenes:
43

12

3/8 pgs
Sheet #: 45

Scenes:
44

14

3/8 pgs
Sheet #: 46

Scenes:
45

3/8 pgs

NORA CONTINUE TO PANIC AS SHE TALKS WITH JUDI.

--- PSYCHIATRIST OFFICE --Sheet #: 40

Scenes:
39

INT Day INT Day INT Day

PSYCHIATRIST OFFICE - CAMERA POV WE MEET DR. FROST. PSYCHIATRIST OFFICE - CAMERA POV DR. FROST CONTINUES HIS INTERVIEW. PSYCHIATRIST OFFICE - CAMERA POV FROST CONTINUES HIS INTERVIEW.

12

Est. Time Est. Time Est. Time

2/8 pgs
Sheet #: 42

Scenes:
41

12

3/8 pgs
Sheet #: 49

Scenes:
48

12

7/8 pgs

End of Shooting Day 19 -- Monday, March 25, 2013 -- 3 5/8 Pages -- Time Estimate: 0:00

--- MISC. ROADS --Sheet #: 23

Scenes:
22

EXT Day INT Day EXT Day EXT Day EXT Day INT Day EXT Day EXT Day

EAST TEXAS HIGHWAY AN SUV SPEEDS ON THE HIGHWAY. EAST TEXAS HIGHWAY - SUV
1, 2, 5, 6

Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time Est. Time

1/8 pgs
Sheet #: 24

Scenes:
23

1 4/8 pgs
Sheet #: 55

THE GROUP DOCUMENT THE BEGINNING OF THEIR TRIP. SIDE OF HIGHWAY JUNIOR CHASES A CAR. COUNTRY ROADS - FOLLOW MONTAGE GERTIE FOLLOWS THE WHITE SUV. PRIVATE RURAL ROAD - TEXAS WHITE SUV DRIVES DOWN THE ROAD. PRIVATE RURAL ROAD - TEXAS - SUV JESSE AND NORA DRIVE DOWN THE ROAD. STREET - DWARF RACE SMALL MAN RACES. STREET - DWARF RACE - FINISH LINE SMALL MAN WINS THE RACE.
17 17 1, 2 1, 2, 3, 4, 5, 6 1, 2, 3, 4, 5, 6

Scenes:
54

7/8 pgs
Sheet #: 53

Scenes:
52

2/8 pgs
Sheet #: 30

Scenes:
29

1/8 pgs
Sheet #: 31

Scenes:
30

2/8 pgs
Sheet #: 5

Scenes:
4

2/8 pgs
Sheet #: 6

Scenes:
5

1/8 pgs

End of Shooting Day 20 -- Tuesday, March 26, 2013 -- 3 4/8 Pages -- Time Estimate: 0:00

--- OUTDOOR CAFE --Sheet #: 73

Scenes:
72

EXT EXT

OUTDOOR CAFE

8, 10

Est. Time Est. Time

5/8 pgs
Sheet #: 75

EveningSAM BIRDWOOD TALKS TO NORA.


OUTDOOR CAFE
8, 10

Scenes:
74

7/8 pgs

EveningSAM YELLS AT NORA.

--- LEROY'S MOBILE HOME --Sheet #: 48

Scenes:
47

EXT Day EXT Night

LEROY'S MOBILE HOME - CAMERA POV NORA INTERVIEWS LEROY WHITE. LEROY'S MOBILE HOME LEROY SHOOTS AT NORA.

15

Est. Time Est. Time

1 2/8 pgs 1 3/8 pgs

Sheet #: 119 Scenes:


118

1, 15

--- MISC STUDIO & LOCATION --Sheet #: 4

Scenes:
3

INT Day EXT Day

COFFEE SHOP

18, 19

Est. Time Est. Time

1/8 pgs
Sheet #: 54

OLDER WOMAN BITCH SLAPS A YOUNGER WOMAN. LAKE STEINHAGEN - LAKESIDE - CAMERA POV 1, 2, 3, 4, 5, 6 GERTIE SHOWS THE CREW THE LAKE.

Scenes:
53

4/8 pgs

End of Shooting Day 21 -- Wednesday, March 27, 2013 -- 4 6/8 Pages -- Time Estimate: 0:00

BAG DOG BUDGET 3.0 10/30/12 21 DAY SHOOT TEXAS TAX INCENTIVE : 10% BASED ON TYPICAL RESULTS ON LOCATION : TEXAS WITH NO LOS ANGELES SHOOT BUDGET DATED : 10/30/12 SAG : MODFIED LOW BUDGET PREPARED BY : MATTHEW HELDERMAN & BUFFALO 8 PRODUCTIONS NON - IATSE NON - DGA NON - WGA NON - TEAMSTER Acct# 11-00 STORY, RIGHTS & CONTINUITY 12-00 PRODUCERS UNIT 13-00 DIRECTION 14-00 CAST 15-00 ATL TRAVEL & LIVING TOTAL ABOVE THE LINE COSTS 20-00 PRODUCTION STAFF 22-00 SET DESIGN 23-00 SET CONSTRUCTION 25-00 SET OPERATION 26-00 SPECIAL EFFECTS 27-00 SET DRESSING 28-00 PROPERTY 29-00 PICTURE VEHICLES & ANIMALS 30-00 WARDROBE 31-00 MAKE-UP & HAIRDRESSING 32-00 LIGHTING 33-00 CAMERA 34-00 PRODUCTION SOUND 35-00 TRANSPORTATION 36-00 LOCATION 37-00 FILM & LAB 41-00 BTL TRAVEL & LIVING TOTAL PRODUCTION COSTS 44-00 SPECIAL VISUAL EFFECTS 45-00 EDITING 46-00 MUSIC 47-00 POST PRODUCTION SOUND 48-00 DELIVERY TOTAL POST PRODUCTION COSTS 20 20 21 21 21 5 7 7 8 9 9 10 10 10 11 12 13 15 15 17 18 19 Category Description Page 1 1 2 2 3 Total $11,500 $69,900 $13,500 $109,657 $40,400 $244,957 $41,815 $12,300 $0 $28,075 $13,000 $7,250 $7,875 $4,650 $15,900 $10,725 $11,750 $34,750 $9,550 $52,225 $105,286 $2,430 $27,900 $385,481 $8,500 $37,350 $15,000 $16,000 $3,600 $80,450

Oct 30, 2012 09:24:15 AM

Acct# 67-00 PRODUCTION INSURANCE 68-00 GENERAL EXPENSES TOTAL OTHER COSTS CONTINGENCY : 5.5% Total Above-The-Line Total Below-The-Line

Category Description

Page 23 23 23

Total $0 $13,000 $10,830 $23,830 $40,410 $244,957 $489,761 $734,718 $775,128

65-00 PUBLICITY - SEE LINE FOR SPECIFICS

Total Above and Below-The-Line Grand Total

PAGE 1 Acct# 11-01 STORY RIGHTS ALLOW - ASSUME LOAN OUT BUY ON STORY Total 11-02 COSTS TO DATE DEVELOPMENT Total 11-99 Total Fringes Account Total for 11-00 12-00 PRODUCERS UNIT 12-01 PRODUCERS PRODUCER #1 ASSUME FLAT LOAN OUT FEE FOR RUN ... PRODUCER #2 ASSUME FLAT LOAN OUT FEE FOR RUN ... Total 12-02 CO-PRODUCER CO-PRODUCER / ACCOUNTANT SHARED DUTIES AT FLAT LOAN OUT FEE 1 Total 12-04 ASSISTANTS SHARED PRODUCER'S ASSISTANT 1 Prep Shoot Wrap Total 12-05 LEGAL & OUTSIDE AUDITING LEGAL/CA Corp Setup Total 12-99 Total Fringes Account Total for 12-00 1 Allow 1 750 750 $750 $0 $69,900 3 Weeks 3.3 Weeks 2 Weeks 1 1 1 500 500 500 1,500 1,650 1,000 $4,150 Allow 1 15,000 15,000 $15,000 1 Allow 1 25,000 25,000 $50,000 1 Allow 1 25,000 25,000 1 Allow 1 6,500 6,500 $6,500 $0 $11,500 1 Allow 1 5,000 5,000 $5,000 Description Amt Units X Rate Sub T Total

11-00 STORY, RIGHTS & CONTINUITY

Oct 30, 2012 09:24:15 AM

PAGE 2 Acct# 13-00 DIRECTION 13-01 DIRECTOR DIRECTOR ASSUME FLAT LOAN OUT AGREEMENT FLAT ALLOW Total 13-04 CASTING DIRECTOR CASTING DIRECTOR - TBD Prep / Shoot / Wrap Total 13-99 Total Fringes Account Total for 13-00 14-00 CAST 14-01 FULL CAST 1. NORA WEAVER 2. JESSE 3. JUNIOR 4. GERTIE 5. ERIC 6. PETER 7. ELVIS TANNER 8. SAM BIRDWOOD 9. JUDI 10. LIZ 11. MILDRED 12. DR. FROST 13. WOMAN 14. SARAH SULLIVAN 15. LEROY WHITE 16. MODEL 17. SMALL MAN 18. OLDER WOMAN 19. YOUNGER WOMAN 20. SECRETARY 21. P.A. Total 1 BUY 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 20,000 933 933 20,000 933 933 933 18,000 268 268 268 268 268 268 268 268 268 268 268 268 268 20,000 2,799 2,799 20,000 2,799 2,799 1,866 18,000 1,072 804 536 268 536 268 268 268 268 536 268 268 268 $76,690 3 Weeks 3 Weeks 1 BUY 3 Weeks 3 Weeks 2 Weeks 1 4 3 2 1 2 1 1 1 1 2 1 1 1 BUY Days Days Days Day Days Day Day Day Day Days Day Day Day 1 Allow 1 3,500 3,500 $3,500 $0 $13,500 1 Allow 1 10,000 10,000 $10,000 Description Amt Units X Rate Sub T Total

Oct 30, 2012 09:24:15 AM

PAGE 3 Acct# 1. EDITORS 2. PRODUCTION ASSISTANTS 3. WAITRESS 4. WORKERS 5. MIDDLE AGED WOMAN 6. PATRONS 7. EMT'S 8. POLICE Total 14-04 STUNTS COORDINATOR Total 14-99 Total Fringes SAG P&H PR Handling FICA #1 FICA #2 FUI #1 SUI-CA CA w/c Account Total for 14-00 15-00 ATL TRAVEL & LIVING 15-00 ATL TRAVEL & LIVING 1. PRODUCER TRAVEL 2. DIRECTOR TRAVEL 3. TALENT TRAVEL 1. PRODUCER LODGING 2. DIRECTOR LODGING 3. TALENT LODGING 1. PRODUCER TRANSPO 2. DIRECTOR TRANSPO 3. TALENT TRANSPO 1. PRODUCER PER DIEM 1. DIRECTOR PER DIEM 3 1 12 30 30 30 1 1 1 30 30 Allow Allow Allow Days Days Days Allow Allow Allow Days Days 1 1 1 1 1 1 1 1 1 3 1 500 500 500 125 125 125 750 750 750 70 70 1,500 500 6,000 3,750 3,750 3,750 750 750 750 6,300 2,100 15.3% 0.5% 6.2% 1.45% 0.8% 6.2% 3.98% 78,940 81,910 81,910 81,910 81,910 81,910 81,910 12,078 410 5,078 1,188 655 5,078 3,260 $27,747 $109,657 5 Days 1 450 2,250 $2,250 Description Amt 1 1 1 1 1 1 1 1 Units Day Day Day Day Day Day Day Day X 5 5 1 3 1 6 3 3 Rate 110 110 110 110 110 110 110 110 Sub T 550 550 110 330 110 660 330 330 $2,970 Total

14-02 BACKGROUND CAST

Oct 30, 2012 09:24:15 AM

PAGE 4 Continuation of Account 15-00 Acct# Description 3. TALENT PER DIEM Total 15-99 Total Fringes Account Total for 15-00 TOTAL ABOVE THE LINE COSTS Amt 30 Units Days X 5 Rate 70 Sub T 10,500 $40,400 $0 $40,400 $244,957 Total

Oct 30, 2012 09:24:15 AM

PAGE 5 Acct# 20-01 LINE PRODUCER LINE PRODUCER Prep Shoot Wrap Total 20-03 FIRST ASSISTANT DIRECTOR 1ST AD - TBD Prep Shoot Wrap Total 20-04 SECOND ASSISTANT DIRECTOR 2ND AD - TBD Prep Shoot Wrap Total 20-05 SECOND SECOND ASSISTANT DIRECTOR 2ND 2ND AD - TBD Prep Shoot Wrap Total 20-06 SCRIPT SUPERVISOR SCRIPT SUPERVISOR - TBD Prep - Includes Timing Shoot Wrap Total 20-07 LOCATION MANAGER LOCATION MANAGER - TBD 5 21 2 Days Days Days 1 1 1 125 125 125 625 2,625 250 $3,500 0 Weeks 21 Days 0 Weeks 1 1 1 75 75 75 0 1,575 0 $1,575 5 21 0 Days Days Days 1 1 1 100 100 100 500 2,100 0 $2,600 15 21 1 Days Days Day 1 1 1 150 150 150 2,250 3,150 150 $5,550 3 Weeks 3.3 Weeks 2 Weeks 1 1 1 1,200 1,200 1,200 3,600 3,960 2,400 $9,960 Description Amt Units X Rate Sub T Total

20-00 PRODUCTION STAFF

Oct 30, 2012 09:24:15 AM

PAGE 6 Continuation of Account 20-07 Acct# Prep Shoot Wrap Total 20-08 LOCATION ASSISTANTS LOCATION ASSISTANT Prep Shoot Wrap Total 20-09 PRODUCTION COORDINATOR PRODUCTION COORDINATOR - TBD Prep Shoot Wrap Total 20-10 PRODUCTION ASSISTANTS KEY SET PA - TBD Prep Shoot Wrap SET PA #1 - TBD Prep Shoot Wrap SET PA #2 - TBD Prep Shoot Wrap SET PA #3 - TBD Prep Shoot Wrap 0 Weeks 3.3 Weeks 0 Weeks 1 1 1 250 250 250 0 825 0 0 Weeks 3.3 Weeks 0 Weeks 1 1 1 250 250 250 0 825 0 0 Weeks 3.3 Weeks 0 Weeks 1 1 1 250 250 250 0 825 0 2 Weeks 3.3 Weeks 2 Weeks 1 1 1 350 350 350 700 1,155 700 3 Weeks 3.3 Weeks 2 Weeks 1 1 1 500 500 500 1,500 1,650 1,000 $4,150 5 9 0 Days Days Days 1 1 1 125 125 125 625 1,125 0 $1,750 Description Amt 21 21 2 Units Days Days Days X 1 1 1 Rate 175 175 175 Sub T 3,675 3,675 350 $7,700 Total

Oct 30, 2012 09:24:15 AM

PAGE 7 Continuation of Account 20-10 Acct# Total 20-99 Total Fringes Account Total for 20-00 22-00 SET DESIGN 22-01 PRODUCTION DESIGNER PRODUCTION DESIGNER - TBD Prep Shoot Wrap Total 22-02 ART DIRECTOR ART DIRECTOR - TBD Prep Shoot Wrap Total 22-03 BOX RENTALS ASSUME FLAT INCLUDED IN FEES Total 22-99 Total Fringes Account Total for 22-00 23-00 SET CONSTRUCTION 23-01 CONSTRUCTION FOREMAN ALL PRACTICALS - ZERO BUILDS Total 23-02 CONSTRUCTION LABOR ALL PRACTICALS - ZERO BUILDS Total 23-03 PURCHASES ALL PRACTICALS - ZERO BUILDS Total 23-99 Total Fringes Account Total for 23-00 $0 $0 $0 $0 $0 $0 $0 $12,300 15 21 5 Days Days Days 1 1 1 125 125 125 1,875 2,625 625 $5,125 15 21 5 Days Days Days 1 1 1 175 175 175 2,625 3,675 875 $7,175 Description Amt Units X Rate Sub T Total $5,030 $0 $41,815

Oct 30, 2012 09:24:15 AM

PAGE 8 Acct# 25-00 SET OPERATION 25-01 KEY GRIP KEY GRIP - TBD Prep Shoot Wrap Total 25-02 BEST BOY GRIP & DOLLY GRIP BEST BOY GRIP - TBD Prep Shoot Wrap Total 25-03 OTHER COMPANY GRIPS OTHER COMPANY GRIPS - TBD Prep Shoot Wrap Total 25-04 CRAFT SERVICES SUPPLIES SUPPLIES All food/drinks/ice 1.) SCRIPT READ-THRU 2.) TECH SCOUT 3.) PRODUCTION MEETING 4.) PREP CRAFTY 5.) SHOOT DAYS Total 25-15 PURCHASES Expendables Total 25-16 RENTALS CINEWORKS, INC. Grip/Electric Package incl Tow Genny 3.3 Weeks 1 4,000 13,200 1 Allow 1 1,000 1,000 $1,000 1 1 1 15 21 Allow Allow Allow Days Days 1 1 1 1 1 100 100 100 30 150 100 100 100 450 3,150 $3,900 0 21 0 Days Days Days 1 1 1 100 100 100 0 2,100 0 $2,100 0 21 0 Days Days Days 1 1 1 125 125 125 0 2,625 0 $2,625 3 21 1 Days Days Day 1 1 1 150 150 150 450 3,150 150 $3,750 Description Amt Units X Rate Sub T Total

Oct 30, 2012 09:24:15 AM

PAGE 9 Continuation of Account 25-16 Acct# Description Allowance for additional rentals Total 25-17 BOX RENTALS 25-99 Total Fringes Account Total for 25-00 26-00 SPECIAL EFFECTS 26-01 PYROTECHNICS 1. CAR EXPLODING Total 26-02 WEAPONS EXPERT 1. GUN FIRINGS Total 26-03 WATER TRUCK 1. CAR EXPLODING 2. GUN FIRINGS Total 26-99 Total Fringes Account Total for 26-00 27-00 SET DRESSING 27-01 SET DECORATOR SET DECORATOR - TBD Prep Shoot Wrap Total 27-16 RENTALS & PURCHASES ALLOWANCE Total 27-17 BOX RENTALS ASSUME FEES ALL INCLUSIVE Total 27-99 Total Fringes Account Total for 27-00 $0 $0 $7,250 1 Allow 1 4,000 4,000 $4,000 5 21 0 Days Days Days 1 1 1 125 125 125 625 2,625 0 $3,250 1 1 Allow Allow 1 1 500 500 500 500 $1,000 $0 $13,000 1 Allow 1 7,000 7,000 $7,000 1 Allow 1 5,000 5,000 $5,000 Amt 1 Units Allow X 1 Rate 1,500 Sub T 1,500 $14,700 $0 $0 $28,075 Total

Oct 30, 2012 09:24:15 AM

PAGE 10 Acct# 28-00 PROPERTY 28-01 PROP MASTER PROP MASTER - TBD Prep Shoot Wrap Total 28-16 RENTALS & PURCHASES ALLOWANCE Total 28-18 BOX RENTALS ASSUME ALL FEES INCLUSIVE Total 28-99 Total Fringes Account Total for 28-00 29-00 PICTURE VEHICLES & ANIMALS 29-01 ANIMAL HANDLERS 1. ARMADILLO HANDLER Total 29-02 ANIMALS 1. ARMADILLO Total 29-03 PICTURE CARS 1. SUV 2. DOUBLE SUV Total 29-99 Total Fringes Account Total for 29-00 30-00 WARDROBE 30-01 COSTUME DESIGNER COSTUME DESIGNER - TBD Prep Shoot Wrap 10 21 5 Days Days Days 1 1 1 150 150 150 1,500 3,150 750 6 1 Days Day 1 1 350 500 2,100 500 $2,600 $0 $4,650 5 Days 1 250 1,250 $1,250 4 Days 1 200 800 $800 $0 $0 $7,875 1 Allow 1 4,000 4,000 $4,000 5 21 5 Days Days Days 1 1 1 125 125 125 625 2,625 625 $3,875 Description Amt Units X Rate Sub T Total

Oct 30, 2012 09:24:15 AM

PAGE 11 Continuation of Account 30-01 Acct# Total 30-02 KEY WARDROBE SUPERVISOR KEY WARDROBE SUPERVISOR - TBD Prep Shoot Wrap Total 30-03 SET COSTUMERS SEE ASST COSTUMERS Total 30-15 WAREHOUSE RENTAL SHARED WITH ART DEPARTMENT Prep/Shoot/Wrap Total 30-16 RENTALS & PURCHASES Misc rentals / purchases Total 30-17 BOX RENTALS 30-99 Total Fringes Account Total for 30-00 31-00 MAKE-UP & HAIRDRESSING 31-01 KEY MAKE-UP ARTIST KEY MAKE-UP ARTIST - TBD Prep Shoot Wrap Total 31-02 ASST MAKE-UP ARTIST ASST MAKE-UP ARTIST - TBD Prep Shoot Wrap 0 21 0 Days Days Days 1 1 1 125 125 125 0 2,625 0 1 21 0 Day Days Days 1 1 1 150 150 150 150 3,150 0 $3,300 1 Allow 1 5,000 5,000 $5,000 $0 $0 $15,900 1 Allow 1 2,000 2,000 $2,000 $0 5 21 2 Days Days Days 1 1 1 125 125 125 625 2,625 250 $3,500 Description Amt Units X Rate Sub T Total $5,400

Oct 30, 2012 09:24:15 AM

PAGE 12 Continuation of Account 31-02 Acct# Total 31-03 ADDITIONAL MAKE-UP LABOR ADDITIONAL MAKE-UP LABOR - TBD Shoot Total 31-04 PROSTHETICS SFX MAKE-UP ARTIST - TBD Prep Shoot Wrap Allowance for all prosthetics materials Total 31-16 PURCHASES ALL INCLUSIVE IN RENTALS FEES Total 31-17 BOX RENTALS Make-up artist kit fee SFX make-up kit fee Total 31-99 Total Fringes Account Total for 31-00 32-00 LIGHTING 32-01 GAFFER GAFFER - TBD Prep Shoot Wrap Total 32-02 BEST BOY ELECTRIC BEST BOY ELECTRIC - TBD Prep Shoot Wrap Oct 30, 2012 09:24:15 AM 1 21 1 Day Days Day 1 1 1 150 150 150 150 3,150 150 3 21 2 Days Days Days 1 1 1 200 200 200 600 4,200 400 $5,200 1 1 Allow Allow 1 1 500 800 500 800 $1,300 $0 $10,725 $0 1 2 0 1 Day Days Days Allow 1 1 1 1 200 200 200 800 200 400 0 800 $1,400 21 Days 1 100 2,100 $2,100 Description Amt Units X Rate Sub T Total $2,625

PAGE 13 Continuation of Account 32-02 Acct# Total 32-03 LIGHTING LABOR LIGHTING LABOR - TBD Prep Shoot Wrap Total 32-15 EQUIPMENT RENTALS Electric package - see acct #2516 Total 32-16 PURCHASES Expendable Purchases Total 32-17 BOX RENTALS 32-99 Total Fringes Account Total for 32-00 33-00 CAMERA 33-01 DIRECTOR OF PHOTOGRAPHY DIRECTOR OF PHOTOGRAPHY - TBD Prep Shoot Wrap Total 33-02 CAMERA OPERATORS DP OPERATES Total 33-03 1ST ASSISTANT CAMERA 1ST AC - TBD Prep Shoot Wrap Total 2 21 1 Days Days Day 1 1 1 200 200 200 400 4,200 200 $4,800 $0 1 Week 1 1 1 1,500 1,500 1,500 1,500 4,950 0 $6,450 3.3 Weeks 0 Weeks 1 Allow 1 1,000 1,000 $1,000 $0 $0 $11,750 $0 0 21 0 Days Days Days 1 1 1 100 100 100 0 2,100 0 $2,100 Description Amt Units X Rate Sub T Total $3,450

Oct 30, 2012 09:24:15 AM

PAGE 14 Acct# Description Amt Units X Rate Sub T Total

33-04 2ND ASSISTANT CAMERA 2ND AC - TBD Prep Shoot Wrap Total 33-05 DIGITAL IMAGING TECHNICIAN DIT - TBD Prep Shoot Wrap Total 33-06 STILL PHOTOGRAPHER STILL PHOTOGRAPHER - TBD Prep Shoot Galleries Wrap Total 33-07 EPK STILL PHOTOGRAPHER Total 33-14 CAMERA RENTAL HOLLYWOOD CAMERA RENTAL RATE ASSUMES Rental Allowance for extra rentals Total 33-15 OTHER RENTAL Dolly Rental JL Fischer Rental Total 33-16 PURCHASES 3.3 Weeks 1 750 2,475 $2,475 3.3 Weeks 1 Allow 1 1 3,000 1,000 9,900 1,000 $10,900 $0 0 5 5 0 Days Days Days Days 1 1 1 1 75 150 150 75 0 750 750 0 $1,500 0 21 0 Days Days Days 1 1 1 250 250 250 0 5,250 0 $5,250 1 21 1 Day Days Day 1 1 1 125 125 125 125 2,625 125 $2,875

Oct 30, 2012 09:24:15 AM

PAGE 15 Continuation of Account 33-16 Acct# Description Expendable Purchases Total 33-17 BOX RENTALS 33-99 Total Fringes Account Total for 33-00 34-00 PRODUCTION SOUND 34-01 SOUND MIXER SOUND MIXER - TBD Incl. equipment rental Prep Shoot Wrap Total 34-02 BOOM OPERATOR BOOM OPERATOR - TBD Prep Shoot Wrap Total 34-03 RENTALS Lectrosonic Lav Rental Shoot Total 34-04 PURCHASES Batteries, Skin Tape, Etc. Total 34-99 Total Fringes Account Total for 34-00 35-00 TRANSPORTATION 35-01 DRIVERS 001. GRIP TRUCK DRIVER - TBD 1 Allow 1 300 300 $300 $0 $9,550 3.3 Weeks 1 500 1,650 $1,650 0 21 0 Days Days Days 1 1 1 100 100 100 0 2,100 0 $2,100 1 21 0 Day Days Days 1 1 1 250 250 250 250 5,250 0 $5,500 Amt 1 Units Allow X 1 Rate 500 Sub T 500 $500 $0 $0 $34,750 Total

Oct 30, 2012 09:24:15 AM

PAGE 16 Continuation of Account 35-01 Acct# Prep Shoot Wrap 002. PRODUCTION CUBE TRUCK DRIVER - TBD Prep Shoot Wrap 003. ART CUBE TRUCK DRIVER - TBD Prep Shoot Wrap 005. HONEYWAGON DRIVER Shoot Total 35-02 LOCAL EQUIPMENT RENTALS 001. GRIP TRUCK Prep Shoot Wrap 002. CUBE TRUCKS Prep Shoot Wrap 003. PASS VAN Prep 004. HONEYWAGONS Shoot Dump & Pump Cleaning 005. HONEYWAGON TOW TRUCK Shoot Total 3.3 Weeks 1 500 1,650 $26,125 3.3 Weeks 10.5 Days 3.3 Weeks 3 1 1 1,200 150 500 11,880 1,575 1,650 3.3 Weeks 1 350 1,155 1 1 Week Week 2 2 2 500 500 500 1,000 3,300 1,000 3.3 Weeks 1 1 Week Week 1 1 1 550 550 550 550 1,815 550 3.3 Weeks 23 Days 2 200 9,200 $16,100 1 21 1 Day Days Day 1 1 1 100 100 100 100 2,100 100 1 21 1 Day Days Day 1 1 1 100 100 100 100 2,100 100 Description Amt 1 21 1 Units Day Days Day X 1 1 1 Rate 100 100 100 Sub T 100 2,100 100 Total

Oct 30, 2012 09:24:15 AM

PAGE 17 Acct# 35-03 GASOLINE & OIL Gas allowance for all departments Total 35-99 Total Fringes Account Total for 35-00 36-00 LOCATION 36-01 SITE RENTALS 001. BIRDWOOD PRODUCTIONS 002. TANNER HOUSE 003. LUCKY'S CONVENIENT STORE 004. MOTOR LODGE 005. GOVERNMENT BUILDING 006. PSYCHIATRIST OFFICE 007. MISC. ROADS 008. OUTDOOR CAFE 009. LEROY'S MOBILE HOME 010. MISC. STUDIO & LOCATION Total 36-02 PERMITS PERMITS Application Fee Spot Check Parking Posting Notification Fee Total 36-10 COURTESY PAYMENTS GRATUITIES Total 36-11 CATERED MEALS 001. CATERING COMPANY - TBD Assume $20/head with 65 people Prep Shoot Wrap 0 24 0 Days Days Days 1 65 1 14 20 14 0 31,200 0 1 Allow 1 2,500 2,500 $2,500 1 1 65 10 Allow Allow Allow Allow 1 1 1 1 800 350 26 155 800 350 1,690 1,550 $4,390 4 11 1 2 1 1 1 1 1 1 Days Days Day Days Day Day Day Day Day Day 1 1 1 1 1 1 1 1 1 1 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 2,200 8,800 24,200 2,200 4,400 2,200 2,200 2,200 2,200 2,200 2,200 $52,800 1 Allow 1 10,000 10,000 $10,000 $0 $52,225 Description Amt Units X Rate Sub T Total

Oct 30, 2012 09:24:15 AM

PAGE 18 Continuation of Account 36-11 Acct# Subtotal 002. PREP MEALS 003. TECH SCOUT 004. PRODUCTION MEETING 005. SCRIPT READ THRU Total 36-12 FIRST AID & MEDICAL SERVICES SET MEDIC - TBD Prep Shoot Wrap Total 36-13 SECURITY SECURITY GUARD - TBD Shoot TRUCK LOCK UP Days Off Total 36-14 OTHER COSTS 001. Pop-ups, tables, chairs 002. Walkies/Accessories 003. J-Box Total 36-17 BOX RENTALS ASSUME ALL FLAT INCENTIVES Total 36-99 Total Fringes Account Total for 36-00 37-00 FILM & LAB 37-01 VIDEO TAPE STOCK 37-02 OTHER COSTS RED 500GB Shuttle Drives Oct 30, 2012 09:24:15 AM 1 Allow 2 165 330 $0 $0 $0 $105,286 3.3 Weeks 3.3 Weeks 4.3 Weeks 1 1 1 250 325 80 825 1,073 344 $2,242 6.36363636 Days 1 150 955 $3,979 21 Days 1 144 3,024 0 21 0 Days Days Days 1 1 1 125 225 125 0 4,725 0 $4,725 1 1 1 1 Allow Day Day Day 1 15 15 15 3,000 10 10 10 Description Amt Units X Rate Sub T $31,200 3,000 150 150 150 $34,650 Total

PAGE 19 Continuation of Account 37-02 Acct# Description RED 2TB Production Drives Total 37-99 Total Fringes Account Total for 37-00 41-00 BTL TRAVEL & LIVING 41-00 BTL TRAVEL & LIVING 1. DP TRAVEL 2. AD TRAVEL 3. PRODUCTION DESIGNER TRAVEL 4. GAFFER TRAVEL 1. DP LODING 2. AD LODGING 3. PRODUCTION DESIGNER LODGING 4. GAFFER LODGING 1. DP TRANSPO 2. AD TRANSPO 3. PRODUCTION DESIGNER TRANSPO 4. GAFFER TRANSPO 1. DP PER DIEM 2. AD PER DIEM 3. PRODUCTION DESIGNER PER DIEM 4. GAFFER PER DIEM Total 41-99 Total Fringes Account Total for 41-00 TOTAL PRODUCTION COSTS 1 1 1 1 30 30 30 30 Flat Flat Flat Flat Days Days Days Days 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 500 500 500 500 125 125 125 125 125 125 125 125 70 70 70 70 500 500 500 500 3,750 3,750 3,750 3,750 625 625 625 625 2,100 2,100 2,100 2,100 $27,900 $0 $27,900 $385,481 Amt 1 Units Allow X 6 Rate 350 Sub T 2,100 $2,430 $0 $2,430 Total

5 Weeks 5 Weeks 5 Weeks 5 Weeks 30 30 30 30 Days Days Days Days

Oct 30, 2012 09:24:15 AM

PAGE 20 Acct# 44-00 VFX 1. ARMADILLO 2. GUN FIRINGS 3. CAR EXPLOSION 4. MISC Total 44-99 Total Fringes Account Total for 44-00 45-00 EDITING 45-01 POST PRODUCTION SUPERVISOR POST PRODUCTION SUPERVISOR - TBD Post Delivery Total 45-02 EDITOR FLAT LOAN OUT FEE Total 45-03 ASSISTANT EDITOR ASSISTANT EDITOR - TBD Post Total 45-04 PURCHASES 2TB Hard Drive Audio Drive Total 45-05 RENTALS ASSISTANT EDITING EQUIPMENT RENTAL Shoot EDITING EQUIPMENT RENTAL 6 Weeks 2 625 7,500 1 1 Allow Allow 6 1 350 150 2,100 150 $2,250 3 Weeks 1 750 2,250 $2,250 1 Allow 1 13,000 13,000 $13,000 6 Weeks 1 Allow 1 1 1,200 450 7,200 450 $7,650 1 1 1 1 Flat Flat Flat Flat 1 1 1 1 3,000 1,500 3,000 1,000 3,000 1,500 3,000 1,000 $8,500 $0 $8,500 Description Amt Units X Rate Sub T Total

44-00 SPECIAL VISUAL EFFECTS

Oct 30, 2012 09:24:15 AM

PAGE 21 Continuation of Account 45-05 Acct# Post Total 45-05 VIDEO TAPE & MISC. STOCK ASSUME FULL DIGITAL SHOOT/WRAP/DELIVERY Total 45-06 OTHER COSTS FEES FULLY INCLUSIVE Total 45-99 Total Fringes Account Total for 45-00 46-00 MUSIC 46-01 COMPOSER ASSUME FLAT COMPOSER RATE Total 46-02 MUSIC RIGHTS 46-99 Total Fringes Account Total for 46-00 47-00 POST PRODUCTION SOUND 47-01 SOUND MIX ASSUME FLAT SOUND MIX Total 47-02 OTHER M&E 5.1 Stereo Mix Total 47-99 Total Fringes Account Total for 47-00 48-00 DELIVERY 48-01 VIDEO MASTERS Downconvert 1 Allow 1 1,000 1,000 $1,000 $0 $16,000 1 Allow 1 1,000 1,000 1 Allow 1 15,000 15,000 $15,000 1 Allow 1 15,000 15,000 $15,000 $0 $0 $15,000 $0 $0 $37,350 1 FlA 1 1,500 1,500 $1,500 Description Amt Units 8 Weeks X 1 Rate 400 Sub T 3,200 $10,700 Total

Oct 30, 2012 09:24:15 AM

PAGE 22 Continuation of Account 48-01 Acct# Cross Convert QC Total 48-02 DIALOGUE LIST Dialogue List Total 48-03 TRAILER SEPARATE ACCOUNT Total 48-99 Total Fringes Account Total for 48-00 TOTAL POST PRODUCTION COSTS $0 $0 $3,600 $80,450 1 Allow 1 400 400 $400 Description Amt 1 1 Units Allow Allow X 1 1 Rate 1,000 1,200 Sub T 1,000 1,200 $3,200 Total

Oct 30, 2012 09:24:15 AM

PAGE 23 Acct# 65-01 UNIT PUBLICIST SEPERATE ACCOUNT Total 65-04 ENTERTAINMENT EXPENSES SEPARATE ACCOUNT Total 65-20 WEBSITE SEPERATE ACCOUNT Total 65-99 Total Fringes Account Total for 65-00 67-00 PRODUCTION INSURANCE 67-01 PRODUCTION INSURANCE ASSUME ACORD THROUGH TRUMAN VAN DYKE Total 67-99 Total Fringes Account Total for 67-00 68-00 GENERAL EXPENSES 68-01 OFFICE RENTALS Producer's Office Prep, Shoot, Wrap Productions Office Prep, Shoot, Wrap Total 68-02 OFFICE SUPPLIES Printer purchase Printer cartridges Allowance for all other office supplies Total 68-03 ACCOUNTING FEES 1 25 1 Allow Allow Allow 1 1 1 170 30 3,000 170 750 3,000 $3,920 3 Months 1 1,000 3,000 $6,000 3 Months 1 1,000 3,000 1 Allow 1 13,000 13,000 $13,000 $0 $13,000 $0 $0 $0 $0 $0 Description Amt Units X Rate Sub T Total

65-00 PUBLICITY - SEE LINE FOR SPECIFICS

Oct 30, 2012 09:24:15 AM

PAGE 24 Continuation of Account 68-03 Acct# Description PAYROLL START FEES Total 68-04 OTHER EXPENSES INTERNET Monthly Charge Wrap Party Quickbooks Total 68-99 Total Fringes Account Total for 68-00 TOTAL OTHER COSTS 3 Months 1 1 Allow Allow 1 1 1 70 300 150 210 300 150 $660 $0 $10,830 $23,830 Amt 1 Units Allow X 1 Rate 250 Sub T 250 $250 Total

Oct 30, 2012 09:24:15 AM

PAGE 25 Acct# Description CONTINGENCY : 5.5% Total Above-The-Line Total Below-The-Line Total Above and Below-The-Line Grand Total Amt Units X Rate Sub T Total $40,410 $244,957 $489,761 $734,718 $775,128

Oct 30, 2012 09:24:15 AM

Related Interests