Академический Документы
Профессиональный Документы
Культура Документы
TOTAL
PEKERJAAN
ITEM PEKERJAAN
I.
PEKERJAAN ARSITEKTUR
Rp
24,015,386,394
II.
PEKERJAAN STRUKTUR
Rp
39,293,190,859
III.
Rp
18,069,901,980
TOTAL PEKERJAAN Rp
81,378,479,232
PPn 10% Rp
8,137,847,923
89,516,327,155
89,516,000,000
Terbilang: " Delpan Puluh Delapan Milyar Lima Puluh Juta Rupiah "
Page 2
NO.
I.
II.
2.1.
2.2.
2.3.
2.4.
2.5.
2.6.
III.
3.1.
3.2.
3.3.
3.4.
3.5.
3.6.
3.7.
IV.
4.1.
4.2.
4.3.
4.4.
4.5.
4.6.
4.7.
V.
5.1.
5.2.
5.3.
5.4.
5.5.
5.6.
5.7.
VI.
6.1.
6.2.
6.3.
PEKERJAAN PERSIAPAN
SUB - TOTAL
TOTAL
Rp 1,535,765,484.88
Sub-Total Pekerjaan Persiapan (I) Rp
1,535,765,484.88
Rp 286,440,631.31
Rp 297,736,712.01
Rp
76,049,219.79
Rp 242,573,996.48
Rp
62,847,500.00
Rp
21,001,852.40
Sub-Total Pekerjaan Lantai Dasar (II) Rp
986,649,911.99
Rp 4,794,392,927.43
Rp 1,273,647,674.59
Rp 558,284,175.46
Rp 998,092,492.18
Rp 302,756,250.00
Rp 128,961,334.80
Rp 261,432,696.09
Sub-Total Pekerjaan Lantai Satu (III) Rp
8,317,567,550.56
Rp 2,510,906,004.17
Rp 751,307,705.18
Rp 448,191,536.64
Rp 874,400,604.85
Rp 421,955,000.00
Rp 115,225,334.80
Rp 251,805,259.92
Sub-Total Pekerjaan Lantai Dua (IV) Rp
5,373,791,445.56
Rp 2,204,080,424.94
Rp 545,301,908.78
Rp 268,860,548.46
Rp 780,236,423.06
Rp 121,875,000.00
Rp
99,381,704.80
Rp 304,192,836.63
Sub-Total Pekerjaan Lantai Tiga (V) Rp
4,323,928,846.67
Rp 261,691,614.96
Rp 127,065,084.38
Rp 350,640,031.70
Sub-Total Pekerjaan Lantai Atap (VI) Rp
739,396,731.03
Page 3
URAIAN PEKERJAAN
NO.
VIII.
8.2.
8.3.
8.9.
8.10.
SUB - TOTAL
TOTAL
2,738,286,422.88
Rp 24,015,386,393.57
Page 4
2
3
4
5
7
8
9
10
11
12
13
II.
2.1.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
2.2.
1.
2.
3.
4.
5.
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Pek. Pematangan Site
- Penggalian tanah untuk diratakan pakai alat berat
- Pengurugan tanah yang landai pakai tanah sisa galian
Pek. Pengukuran Site
Penyediaan Listrik untuk bekerja
Penyediaan Air untuk bekerja
Pek. Pembuatan Kantor Direksi Keet, dari bangunan semi
permanen, dinding papan rangka kayu finish cat, lantai
floor aci, plafond multipleks dicat, atap asbes gelombang,
dilengkapi fasilitas Ac Split, perlengkapan kerja dan Toilet.
Pek. Pembuatan Kantor Pemborong, dari bangunan konstruksi kayu, dinding tripleks rangka kayu finish cat, lantai
floor aci, plafond tripleks dicat, atap asbes gelombang,
dilengkapi perlengkapan kerja dan Toilet.
Tugu Patok dasar (kolom beton 20/20)
Papan Nama Proyek
Pembuatan pagar proyek sementara
Pas. Papan patok ukur (bouwplank)
Mobilisasi demobilisasi paralatan
Biaya Mobilisasi / Demobilisasi Tenaga Pekerja
Biaya Ketertiban dan Keselamatan Kerja
Pekerjaan Lantai
Pas. Lantai Keramik Tile 40x40 cm (type polish)
- Area R. Musholla
- Area R. Pengelola
Pas. Plint + tali air, Keramik Tile 10x40 cm (type polish)
- Area R. Musholla
- Area R. Pengelola
Pas. Lantai Keramik Tile 30x30 cm (type polish)
- Area R. Dapur
- Area R. Kantin
Pas. Plint + tali air, Keramik Tile 10x30 cm (type polish)
- Area R. Dapur
- Area R. Kantin
Pas. Lantai Keramik Tile 20x20 cm (type un-polish)
HARSAT.
(Rp.)
JUMLAH
(Rp.)
SAT.
VOL.
m3
m3
2
m
ls
ls
5,654.14
200.91
15,760.00
1.00
1.00
77,333.33
104,000.00
4,500.00
190,560,000.00
14,443,000.00
437,253,493.33
20,894,640.00
70,920,000.00
190,560,000.00
14,443,000.00
19.28
1,790,375.03
34,518,430.54
m
bh
unit
m1
m1
Lot
Lot
Bln
27.92
1,205,175.03
33,648,486.78
1.00
500,000.00
500,000.00
1.00
747,929.98
747,929.98
532.50
385,218.40
205,128,798.00
490.50
82,162.50
40,300,706.25
1.00
37,500,000.00
37,500,000.00
1.00
224,350,000.00
224,350,000.00
18.00
12,500,000.00
225,000,000.00
SUB-TOTAL PEKERJAAN PERSIAPAN (I)
m2
45.30
97,226.65
4,404,367.05
m
m3
m3
393.83
1.76
3.78
90,860.22
4,063,121.72
4,063,121.72
35,783,024.57
7,167,346.71
15,361,525.55
m2
m2
89.25
413.88
99,565.56
99,565.56
8,886,226.23
41,208,193.97
m2
34.50
99,565.56
3,435,011.82
m2
718.69
92,334.69
66,360,016.92
m2
m2
80.60
169.27
161,042.36
151,042.36
12,980,014.22
25,566,940.28
m2
82.40
m2
1,256.32
34,450.00
43,280,224.00
m2
82.40
38,850.00
3,201,240.00
m2
290.00
m2
m2
120.00
96.00
201,642.14
201,642.14
24,197,056.32
19,357,645.06
m1
m'
32.00
28.00
50,164.21
50,164.21
1,605,254.84
1,404,597.98
m2
m2
21.13
67.00
173,477.77
173,477.77
3,664,717.94
11,623,010.75
m1
m1
24.00
30.00
42,347.78
42,347.78
1,016,346.65
1,270,433.32
64,850.00
18,806,500.00
Sub-Total Pekerjaan Dinding (2.1)
Page 5
NO.
6.
7.
2.3.
1.
2.
3.
4
URAIAN PEKERJAAN
- Area R. Toilet/T. Wudhu, Pria & Wanita
- Dasaran lantai Ground Tank (type polish)
Pek. Lantai Floor Hardener
(screeding 1Pc : 3Ps + floor hardener Gans/Tesa 4 kg/m2)
- Area R. Gudang
- Area Koridor Dapur
- Area Hall
- Area R. Pompa
- Area R. Genset
- Area R. Gudang Alat (dibawah Tangga TG-2)
- Area R. Storage 1-2 dan 3-4
- Area Parkir Motor
Pek. Lantai Area Tangga TG-2 (dari Lt-Dasar ke Lt-1)
a. Pas. Homogenous Tile 40x40 cm, Tangga
- Anak tangga dan bordes
b. Pas. Stepnozing Homogenous Tile, Tangga
c. Pas. Lantai Granit bakar 30x60cm
- Area Taman Air (ditengah tangga)
d. Pas. Waterproofing jenis coating
- Area Taman Air (ditengah tangga)
Pekerjaan Plafond
Pek. Plafond Acoustic Tile 600x600x15 mm, rangka metal
khusus lengkap termasuk gantungan.
- Area R. Musholla
- Area R. Dapur
- Area R. Kantin
- Area R. Pengelola
Pek. Plafond Gypsum Board Waterresistance, rangka
Metal Furing termasuk gantungan.
- Area R. Toilet/T. Wudhu Pria & Wanita
Pas. List plafond, allumunium clear anodized 12,7x12x1,2 mm
- Area R. Toilet/T. Wudhu Pria & Wanita
Pek. Finishing Plafond, dengan cat tembok Acrilyc Emulsion
ICI Dulux, Pentalite.
Pek. Cat Plafond Gypsum Board Waterresistant
Pek. Cat Plafond beton expose
- Area R. Gudang
- Area Koridor Dapur
- Area Hall
- Area R. Pompa
- Area R. Genset
- Area R. Gudang Alat (dibawah Tangga TG-2)
- Area R. Ground Tank
- Area R. Storage 1-2 dan 3-4
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
m
m2
33.06
79.92
162,714.14
162,714.14
5,379,329.34
13,004,113.75
m
m2
2
m
2
m
2
m
m2
2
m
m2
54.40
13.30
384.39
48.58
54.60
69.04
280.00
424.00
127,151.30
127,151.30
127,151.30
127,151.30
127,151.30
127,151.30
127,151.30
127,151.30
6,917,030.72
1,691,112.29
48,875,688.21
6,176,374.40
6,942,460.98
8,778,207.87
35,602,364.00
53,912,151.20
m
1
m
72.59
136.04
255,538.00
75,000.00
18,550,014.22
10,203,000.00
m2
46.48
313,088.00
14,551,703.89
m2
46.48
m2
m2
m2
m2
108.00
21.13
65.63
96.00
234,527.05
234,527.05
234,527.05
234,527.05
25,328,921.40
4,954,383.93
15,390,837.66
22,514,596.80
m2
32.00
196,190.00
6,278,080.00
m1
32.00
15,000.00
480,000.00
m2
2
m
m2
m2
m2
m2
m2
m2
m2
m2
32.00
958.70
54.40
13.30
384.39
48.58
54.60
69.04
54.40
280.00
34,450.00
1,102,400.00
Unit
3.00
7,392,983.60
22,178,950.80
Unit
2.00
15,432,879.80
30,865,759.60
64,850.00
3,014,098.30
Sub-Total Pekerjaan Lantai (2.2)
Page 6
URAIAN PEKERJAAN
NO.
3
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
Unit
1.00
4,391,803.10
4,391,803.10
Unit
1.00
55,850,010.00
55,850,010.00
Unit
2.00
5,675,590.33
11,351,180.65
Unit
2.00
4,400,999.60
8,801,999.20
Unit
4.00
4,841,099.56
19,364,398.24
Page 7
NO.
URAIAN PEKERJAAN
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
10
11
12
12
13
14
15
Unit
1.00
5,819,018.98
5,819,018.98
Unit
2.00
4,121,909.64
8,243,819.28
Unit
2.00
2,372,464.28
4,744,928.56
Unit
4.00
1,319,154.00
5,276,616.00
Unit
7.00
1,450,323.88
10,152,267.13
Unit
3.00
1,895,556.65
5,686,669.95
Unit
1.00
1,500,593.13
1,500,593.13
Unit
2.00
762,596.25
1,525,192.50
Unit
9.00
1,208,596.25
10,877,366.25
Unit
2.00
9,150,600.00
18,301,200.00
Page 8
NO.
URAIAN PEKERJAAN
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
17,642,223.13
16
2.5.
1
2.6.
1
2
3
4
5
6
Unit
1.00
17,642,223.13
M2
M2
10.15
7.57
247,500.00
247,500.00
M2
M2
20.25
27.50
36,093.00
36,093.00
M'
M'
7.20
10.00
30,000.00
30,000.00
M'
M'
9.00
15,000.00
10.00
15,000.00
Sub-Total Pekerjaan Kosen, Pintu & Jendela (2.4)
m1
54.65
1,150,000.00
62,847,500.00
Sub-Total Pekerjaan Railling Tangga (2.5)
unit
bh
bh
unit
bh
bh
2.00
2,994,630.00
5,989,260.00
4.00
450,000.00
1,800,000.00
4.00
300,000.00
1,200,000.00
2.00
506,296.20
1,012,592.40
20.00
250,000.00
5,000,000.00
16.00
375,000.00
6,000,000.00
Sub-Total Pekerjaan Sanitari & Fitting (2.5)
SUB-TOTAL PEKERJAAN LANTAI - DASAR (II)
III.
3.1.
1
m2
m2
m2
77.85
18.15
18.15
124,433.18
124,433.18
124,433.18
9,687,123.06
2,258,462.22
2,258,462.22
m2
m3
m3
1,092.72
7.75
10.49
114,076.70
4,063,121.72
4,063,121.72
124,653,606.43
31,489,518.38
42,622,796.94
m2
296.19
99,565.56
29,490,522.35
m2
m2
m2
46.73
18.15
18.15
99,565.56
99,565.56
99,565.56
4,652,200.79
1,807,114.91
1,807,114.91
m2
2,185.44
92,334.69
201,791,458.87
m2
m2
m2
m2
113.29
10.10
21.78
21.78
390,043.56
390,043.56
390,043.56
390,043.56
44,188,034.91
3,939,439.96
8,495,148.74
8,495,148.74
m2
m2
m2
m2
m2
m2
m2
624.69
200.68
624.69
200.68
377.38
377.38
444.78
1,208,400.00
1,208,400.00
1,208,400.00
1,208,400.00
1,208,400.00
1,208,400.00
1,208,400.00
754,877,571.12
242,501,953.68
754,877,571.12
242,501,953.68
456,025,992.00
456,025,992.00
537,472,152.00
Page 9
URAIAN PEKERJAAN
NO.
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
m2
m2
m2
414.59
49.76
49.76
1,208,400.00
1,208,400.00
1,208,400.00
500,990,556.00
60,129,984.00
60,129,984.00
m2
m2
406.38
406.38
148,500.00
148,500.00
60,347,430.00
60,347,430.00
m2
m2
m2
200.68
200.68
406.38
307,365.00
307,365.00
307,365.00
2,070.12
34,450.00
494.53
m2
m2
77.40
91.00
1,489,714.14
1,489,714.14
115,303,874.13
135,563,986.38
m2
m1
2,497.46
247.00
357,313.41
75,731.34
892,375,958.87
18,705,641.33
m2
m2
m2
65.90
7.50
7.50
357,313.41
357,313.41
357,313.41
23,546,953.98
2,679,850.60
2,679,850.60
m2
82.14
357,313.41
29,349,723.82
m1
55.50
75,000.00
4,162,500.00
m
m2
21.20
22.68
255,538.00
255,538.00
5,417,405.52
5,795,601.75
39.60
75,000.00
2,970,000.00
m2
m2
m2
65.90
7.50
7.50
64,850.00
64,850.00
64,850.00
4,273,615.00
486,375.00
486,375.00
m2
83.54
Pekerjaan Plafond
Pek. Plafond Acoustic Tile 600x600x15 mm, rangka metal
khusus lengkap termasuk gantungan.
- Seluruh Area ruang kantor seperti tertera dalam gambar
m2
1,335.64
234,527.05
313,243,709.06
m2
m2
m2
65.90
7.50
7.50
196,190.00
196,190.00
196,190.00
12,928,921.00
1,471,425.00
1,471,425.00
m2
m2
149.42
875.52
170,710.00
170,710.00
25,507,488.20
149,460,019.20
m'
47.80
150,000.00
7,170,000.00
m'
357.40
25,000.00
8,935,000.00
m2
m2
m2
673.00
802.00
18.50
3.2.
1
2
3
4
5
6
7
8
9
10
3.3.
1
Pekerjaan Lantai
Lantai granit tektur kasar dan halus
- Area Ramp
- Area Drop off dan depan rg. ATM
Pas. Lantai Homogenious Tile 60x60 cm (polish), ex Granito
- Seluruh Area
Plint keramik Homogenious Tile 10x60 cm (polish), ex Granito
Pas. Lantai Homogenious Tile 60x60 cm, ex Granito (un-polish)
- Area Lantai Toilet Pria/Wanita (TO-02)
- Area Toilet Ka. KPP
- Area Toilet Ka. KPPN
Pas. Lantai Homogenious Tile 60x60 cm, ex Granito (un-polish)
- Tangga putar TG-1 (dari Lt-1 ke Lt-2)
Pas. Stepnozing Homogenous Tile
- Tangga putar TG-1 (dari Lt-1 ke Lt-2)
Pas. Homogenous Tile 40x40 cm
- R. Tangga TG-3
- Tangga TG-3 (dari Lt-1 ke Lt-2)
Pas. Stepnozing Homogenous Tile
- Tangga TG-3 (dari Lt-1 ke Lt-2)
Pas. Screed + Waterproofing beton lantai Toilet, jenis Coating
ex Sika type Sikatop 107 seal, dgn ketebalan minimal 3 lapis.
- Area Lantai Toilet Pria/Wanita (TO-02)
- Area Toilet Ka. KPP
- Area Toilet Ka. KPPN
Pas. Lantai Homogenious Tile 60x60 cm, ex Granito (un-polish)
- Toilet TO2 dan TO 6
71,315,616.78
38,850.00
19,212,587.63
Sub-Total Pekerjaan Dinding (3.1)
357,313.41
29,849,962.60
Sub-Total Pekerjaan Lantai (3.2)
Page 10
NO.
URAIAN PEKERJAAN
a.
b.
SAT.
JUMLAH
(Rp.)
m
2
m
m2
80.90
1,024.94
1,512.52
Unit
1.00
58,498,800.00
58,498,800.00
Unit
1.00
68,986,200.00
68,986,200.00
Unit
2.00
17,611,750.25
35,223,500.50
HARSAT.
(Rp.)
19.02
VOL.
34,450.00
34,450.00
2,787,005.00
35,309,183.00
Page 11
NO.
4
URAIAN PEKERJAAN
Pek. Kosen Pintu Kaca Frameless (Type P1c)
Termasuk Pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu, dengan spesifikasi sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Clear glass Tempered 12 mm pintu, ex Asahi Mas
- Hardware Pintu :
- Floor Hinges ex DORMA BTS.75, lengkap dgn covering plate.
- Glass Door Handle Stainless steel panjang 120 cm, finish
hairline, ex KEND GHD. 0036.
- Bottom Patch Fitting PT 2210 US 32
- Bottom Patch Lock Fitting US 2210 US 32
- Double Cylinder CISA 08510-07 US 14
- Top Patch Fitting PT 2220 US 32
- Pivot Top Patch Fitting PT 2221 US 32
Pek. Kosen Pintu Kaca Frameless (Type P1d)
Termasuk Pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu, dengan spesifikasi sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Clear glass Tempered 12 mm pintu, ex Asahi Mas
- Hardware Pintu :
- Floor Hinges ex DORMA BTS.75, lengkap dgn covering plate.
- Glass Door Handle Stainless steel panjang 120 cm, finish
hairline, ex KEND GHD. 0036.
- Bottom Patch Fitting PT 2210 US 32
- Bottom Patch Lock Fitting US 2210 US 32
- Double Cylinder CISA 08510-07 US 14
- Top Patch Fitting PT 2220 US 32
- Pivot Top Patch Fitting PT 2221 US 32
Pek. Kosen Pintu Panel ( Type P3 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Daun pintu dobel teakwood, rangka kayu kamper
- Finishing cat melamik daun pintu
- Accessories pintu :
- Door Handle Stainless steel hairline finish, panjang 60 cm.
- Lockcase Cisa type 5210-40
- Double Cylinder Cisa 08510-07 US14
- Espagnolette/grendel tanam pintu double
- Hinges Kend SEL 0007 4x3" US32D (3 bh/daun)
Pek. Kosen Pintu Panel ( Type P3' )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Daun pintu dobel teakwood, rangka kayu kamper
- Finishing cat melamik daun pintu
- Accessories pintu :
- Door Handle KEND HRE 75.30
- Lockcase Cisa type 5210-40
- Double Cylinder Cisa 08510-07 US14
- Espagnolette/grendel tanam pintu double
- Hinges Kend SEL 0007 4x3" US32D (3 bh/daun)
Pek. Kosen Pintu Panel ( Type P4 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Daun pintu dobel teakwood kombinasi kaca, rangka kayu kamper
- Finishing cat melamik daun pintu
- Accessories pintu :
- Door Handle Stainless steel hairline finish, panjang 60 cm.
- Lockcase Cisa type 5210-40
- Double Cylinder Cisa 08510-07 US14
- Hinges Kend SEL 0007 4x3" US32D (3 bh/daun)
Pek. Kosen Pintu Panel ( Type P4' )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
Unit
2.00
9,433,471.38
18,866,942.75
Unit
1.00
16,450,000.00
16,450,000.00
Unit
4.00
5,819,018.98
23,276,075.90
Unit
4.00
6,359,080.10
25,436,320.40
Unit
2.00
3,813,896.73
7,627,793.45
Unit
1.00
3,776,902.63
3,776,902.63
Page 12
URAIAN PEKERJAAN
NO.
-
10
11
12
13
14
15
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
Unit
1.00
4,745,339.60
4,745,339.60
Unit
1.00
3,453,855.98
3,453,855.98
Unit
1.00
1,290,295.50
1,290,295.50
Unit
1.00
3,993,917.10
3,993,917.10
Unit
2.00
3,813,896.73
7,627,793.45
Unit
1.00
16,105,750.00
16,105,750.00
Page 13
URAIAN PEKERJAAN
NO.
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
17
18
19
20
21
22
23
24
Unit
8.00
3,196,827.25
25,574,618.00
Unit
2.00
1,311,948.88
2,623,897.75
Unit
2.00
7,980,981.75
15,961,963.50
Unit
10.00
1,053,464.88
10,534,648.75
Unit
8.00
2,821,569.89
22,572,559.10
Unit
1.00
1,498,274.86
1,498,274.86
Unit
2.00
1,636,624.24
3,273,248.48
Unit
2.00
1,825,655.35
3,651,310.70
Unit
2.00
1,548,956.60
3,097,913.20
Page 14
NO.
URAIAN PEKERJAAN
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
26
26
27
28
29
30
31
32
Unit
2.00
1,468,513.00
2,937,026.00
Unit
2.00
1,274,823.88
2,549,647.75
Unit
2.00
1,689,391.25
3,378,782.50
Unit
1.00
2,128,949.00
2,128,949.00
Unit
1.00
1,740,231.00
1,740,231.00
Unit
2.00
4,087,380.00
8,174,760.00
Unit
2.00
10,106,976.00
20,213,952.00
Unit
2.00
10,106,976.00
20,213,952.00
Unit
2.00
4,087,380.00
8,174,760.00
Page 15
NO.
33
34
35
36
37
38
39
40
41
URAIAN PEKERJAAN
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
Unit
2.00
14,268,672.00
28,537,344.00
Unit
2.00
15,606,360.00
31,212,720.00
Unit
2.00
18,281,736.00
36,563,472.00
Unit
6.00
18,876,264.00
113,257,584.00
Unit
1.00
17,500,775.00
17,500,775.00
Unit
1.00
13,135,050.00
13,135,050.00
Unit
3.00
17,522,817.19
52,568,451.56
Unit
2.00
21,548,686.88
43,097,373.75
Unit
1.00
19,261,190.21
19,261,190.21
Page 16
NO.
URAIAN PEKERJAAN
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
43
44
45
46
44
47
1
Unit
2.00
19,128,090.40
38,256,180.80
Unit
1.00
35,032,549.18
35,032,549.18
Unit
1.00
28,733,148.27
28,733,148.27
Unit
1.00
34,491,878.83
34,491,878.83
Unit
1.00
32,888,792.75
32,888,792.75
19,896,000.00
19,896,000.00
Unit 1
M2
1,162.15
273,499.00
M2
48.75
273,499.00
M2
2,373.05
36,093.00
m1
12.75
1,250,000.00
15,937,500.00
Page 17
NO.
3.6.
URAIAN PEKERJAAN
rail dari kayu, bentuk serta ukuran sesuai gambar untuk itu.
- Tangga Putar TG-01 (Lt-1 ke Lt-2)
Railling Ramp, dengan bahan pipa stainless steel dengan pengisi
dari kaca/acrilyc 10 mm, bentuk, ukuran, sesuai gambar untuk itu.
- Ramp naik dari Lantai-1 ke Lantai-2
SAT.
m1
VOL.
49.46
HARSAT.
(Rp.)
1,250,000.00
JUMLAH
(Rp.)
61,818,750.00
150.00
1,500,000.00
225,000,000.00
Sub-Total Pekerjaan Railling Tangga (3.5)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
unit
bh
bh
unit
unit
unit
unit
unit
unit
bh
bh
bh
bh
bh
bh
5.00
9.00
9.00
4.00
5.00
5.00
1.00
1.00
8.00
1.00
1.00
5.00
9.00
1.00
11.00
2,994,630.00
450,000.00
300,000.00
506,296.20
3,250,000.00
650,000.00
6,801,000.00
2,748,000.00
3,750,000.00
2,619,000.00
999,000.00
300,000.00
150,000.00
250,000.00
375,000.00
14,973,150.00
4,050,000.00
2,700,000.00
2,025,184.80
16,250,000.00
3,250,000.00
6,801,000.00
2,748,000.00
30,000,000.00
2,619,000.00
999,000.00
1,500,000.00
1,350,000.00
250,000.00
4,125,000.00
1
2
3
4
5
6
7
8
unit
unit
bh
unit
bh
bh
bh
m1
2.00
2.00
2.00
2.00
2.00
2.00
2.00
5.00
5,000,000.00
3,750,000.00
450,000.00
2,560,000.00
300,000.00
150,000.00
375,000.00
600,000.00
10,000,000.00
7,500,000.00
900,000.00
5,120,000.00
600,000.00
300,000.00
750,000.00
3,000,000.00
1
2
3
4
5
6
7
unit
unit
bh
bh
bh
bh
m1
1.00
3,500,000.00
3,500,000.00
1.00
876,000.00
876,000.00
1.00
450,000.00
450,000.00
1.00
300,000.00
300,000.00
1.00
150,000.00
150,000.00
1.00
375,000.00
375,000.00
2.50
600,000.00
1,500,000.00
Sub-Total Pekerjaan Sanitari & Fitting (3.6)
3.7.
1.
a.
b.
2.
3.
Pekerjaan Atap
Pek. Waterproofing Atap beton
Pek. Waterproofing jenis Membrane, Sopralene 4mm
(ex Prancis) dengan dasaran lapisan coating PF Primer,
dengan cara pemasangan sesuai aturan & prosedur pabrik.
- Plat dak atap beton miring (P. + 6,00)
m2
Pek. Screeding 1Pc : 3Ps, tebal 4 cm, dengan diberi
tulangan wire mesh 4mm, sebagai pelindung waterproofing.
- Plat dak atap beton miring (P. + 6,00)
m2
Pek. Atap Skylight kaca polos temperd laminated 6+6 mm Lapis sticker anti panas
- Area atap miring, sayap kiri & kanan
m2
Pek. Lisplank Allumunium Composit panel
- Pengahiran atap miring (depan & blkg), sayap kiri & kanan
m2
346.30
261,065.72
90,407,058.84
346.30
130,948.58
45,347,493.25
58.24
1,993,100.00
116,078,144.00
20.00
480,000.00
9,600,000.00
Sub-Total Pekerjaan Atap (3.7)
2
3
4
m2
m2
77.85
20.55
124,433.18
124,433.18
9,687,123.06
2,557,101.85
m2
m3
m3
517.93
7.75
4.97
114,076.70
4,063,121.72
4,063,121.72
59,083,745.23
31,489,518.38
20,202,166.24
Page 18
URAIAN PEKERJAAN
NO.
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
m2
222.14
99,565.56
22,117,891.76
m
2
m
46.73
12.30
99,565.56
99,565.56
4,652,200.79
1,224,656.39
1,035.86
92,334.69
95,645,809.91
m
m2
2
m
113.29
10.10
16.00
390,043.56
390,043.56
390,043.56
44,188,034.91
3,939,439.96
6,240,696.96
m2
m2
m2
m2
581.34
275.54
581.34
275.54
1,208,400.00
1,208,400.00
1,208,400.00
1,208,400.00
702,485,818.20
332,959,031.64
702,485,818.20
332,959,031.64
m2
m2
312.09
312.09
148,500.00
148,500.00
46,345,365.00
46,345,365.00
m2
m2
m2
m2
275.54
275.54
312.09
312.09
307,365.00
307,365.00
307,365.00
307,365.00
m2
1,106.68
34,450.00
m2
210.35
m2
m1
1,872.75
248.00
357,313.41
75,731.34
669,158,696.03
18,781,372.67
m
m2
65.90
9.38
357,313.41
357,313.41
23,546,953.98
3,349,813.26
m2
52.00
357,313.41
18,580,297.53
m1
34.50
75,000.00
2,587,500.00
m2
29.16
255,538.00
7,451,487.97
m1
39.60
75,000.00
2,970,000.00
m2
m2
65.90
9.38
Pekerjaan Plafond
Pek. Plafond Acoustic Tile 600x600x15 mm, rangka metal
khusus lengkap termasuk gantungan.
- Seluruh Area R. Kerja KPP, seperti tertera dalam gambar
m2
1,567.24
234,527.05
367,560,173.84
m2
m2
65.90
9.38
196,190.00
196,190.00
12,928,921.00
1,839,281.25
m2
287.73
170,710.00
49,118,388.30
m'
169.57
25,000.00
4,239,250.00
m2
65.00
4.2.
1
2
3
4
5
6
7
8
4.3.
1.
Pekerjaan Lantai
Pas. Lantai Homogenious Tile 60x60 cm (polish), ex Granito
- Seluruh Area
Plint keramik Homogenious Tile 10x60 cm (polish), ex Granito
Pas. Lantai Homogenious Tile 60x60 cm, ex Granito (un-polish)
- Area Lantai Toilet Pria/Wanita (TO-02)
- Area Lantai Toilet Ka. Kanwil
Pas. Lantai Homogenious Tile 60x60 cm, ex Granito (un-polish)
- Tangga putar TG-1 (dari Lt-2 ke Lt-3)
Pas. Stepnozing Homogenous Tile
- Tangga putar TG-1 (dari Lt-2 ke Lt-3)
Pas. Homogenous Tile 40x40 cm
- Tangga TG-3 (dari Lt-2 ke Lt-3)
Pas. Stepnozing Homogenous Tile
- Tangga TG-3 (dari Lt-2 ke Lt-3)
Pas. Screed + Waterproofing beton lantai Toilet, jenis Coating
ex Sika type Sikatop 107 seal, dgn ketebalan minimal 3 lapis.
- Area Lantai Toilet Pria/Wanita (TO-02)
- Area Lantai Toilet Ka. Kanwil
38,125,091.55
38,850.00
8,172,097.50
Sub-Total Pekerjaan Dinding (4.1)
64,850.00
4,273,615.00
64,850.00
607,968.75
Sub-Total Pekerjaan Lantai (4.2)
Page 19
NO.
URAIAN PEKERJAAN
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
m
m2
2
m
42.00
11.50
19.02
m2
2
m
2
m
75.28
287.73
137.52
Unit
6.00
5,819,018.98
34,914,113.85
Unit
3.00
3,813,896.73
11,441,690.18
Unit
1.00
4,745,339.60
4,745,339.60
Unit
2.00
3,453,855.98
6,907,711.95
Unit
1.00
1,290,295.50
1,290,295.50
34,450.00
34,450.00
2,593,223.75
9,912,298.50
Sub-Total Pekerjaan Plafond (4.3)
Page 20
NO.
10
11
12
13
14
15
16
URAIAN PEKERJAAN
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
Unit
1.00
3,813,896.73
3,813,896.73
Unit
5.00
3,196,827.25
15,984,136.25
Unit
1.00
5,477,553.56
5,477,553.56
Unit
10.00
2,445,590.00
24,455,900.00
Unit
10.00
2,652,830.38
26,528,303.75
Unit
1.00
1,689,391.25
1,689,391.25
Unit
2.00
2,128,949.00
4,257,898.00
Unit
1.00
17,500,775.00
17,500,775.00
Unit
1.00
13,135,050.00
13,135,050.00
Page 21
NO.
URAIAN PEKERJAAN
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm , ex Asahi Mas
17
18
19
20
21
22
23
21
22
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
Unit
1.00
26,297,129.91
26,297,129.91
Unit
3.00
17,762,886.56
53,288,659.69
Unit
1.00
7,947,909.10
7,947,909.10
Unit
1.00
8,505,572.54
8,505,572.54
Unit
1.00
30,882,338.10
30,882,338.10
Unit
1.00
21,548,686.88
21,548,686.88
Unit
1.00
16,856,674.90
16,856,674.90
Unit
1.00
2,599,538.13
2,599,538.13
Unit
2.00
98,543,016.00
197,086,032.00
Unit
2.00
82,119,180.00
164,238,360.00
Page 22
URAIAN PEKERJAAN
NO.
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
- Skrup
23
24
25
4.5.
1
4.6.
1
2
3
4
5
6
7
8
9
Unit
2.00
14,268,672.00
28,537,344.00
Unit
2.00
15,606,360.00
31,212,720.00
Unit
6.00
18,876,264.00
113,257,584.00
M2
946.16
273,499.00
M2
1,892.32
36,093.00
Sub-Total Pek. Kosen, Pintu/jendela & Partisi (4.4)
m1
12.00
1,250,000.00
15,000,000.00
m1
39.56
1,250,000.00
49,455,000.00
m1
121.00
1,250,000.00
151,250,000.00
m1
137.50
unit
bh
bh
unit
unit
unit
unit
unit
unit
5.00
9.00
9.00
4.00
5.00
5.00
1.00
1.00
9.00
1,500,000.00
206,250,000.00
Sub-Total Pek. Railling Tangga (4.5)
2,994,630.00
450,000.00
300,000.00
506,296.20
3,250,000.00
650,000.00
6,801,000.00
2,748,000.00
3,750,000.00
14,973,150.00
4,050,000.00
2,700,000.00
2,025,184.80
16,250,000.00
3,250,000.00
6,801,000.00
2,748,000.00
33,750,000.00
Page 23
NO.
URAIAN PEKERJAAN
SAT.
VOL.
10
11
12
13
14
15
bh
bh
bh
bh
bh
bh
1.00
1.00
5.00
9.00
1.00
11.00
1
2
3
4
5
6
7
8
unit
unit
bh
unit
bh
bh
bh
1
m
1.00
2.00
1.00
1.00
1.00
1.00
1.00
2.50
4.7.
1.
a.
b.
2.
3.
Pekerjaan Atap
Pek. Waterproofing Atap beton
Pek. Waterproofing jenis Membrane, Sopralene 4mm
(ex Prancis) dengan dasaran lapisan coating PF Primer,
dengan cara pemasangan sesuai aturan & prosedur pabrik.
- Plat dak atap beton miring (P. + 10.00)
m2
Pek. Screeding 1Pc : 3Ps, tebal 4 cm, dengan diberi
tulangan wire mesh 4mm, sebagai pelindung waterproofing.
- Plat dak atap beton miring (P. + 10.00)
m2
Pek. Atap Skylight kaca polos temperd laminated 6+6 mm Lapis sticker anti panas
- Area atap miring, sayap kiri & kanan
m2
Pek. Lisplank Allumunium Composit panel
- Pengahiran atap miring (depan & blkg), sayap kiri & kanan
m2
HARSAT.
(Rp.)
2,619,000.00
999,000.00
300,000.00
150,000.00
250,000.00
375,000.00
JUMLAH
(Rp.)
2,619,000.00
999,000.00
1,500,000.00
1,350,000.00
250,000.00
4,125,000.00
5,000,000.00
5,000,000.00
3,750,000.00
7,500,000.00
450,000.00
450,000.00
2,560,000.00
2,560,000.00
300,000.00
300,000.00
150,000.00
150,000.00
375,000.00
375,000.00
600,000.00
1,500,000.00
Sub-Total Pek. Sanitari & Fitting (4.6)
324.19
261,065.72
84,634,895.77
324.19
130,948.58
42,452,220.15
58.24
1,993,100.00
116,078,144.00
18.00
480,000.00
8,640,000.00
Sub-Total Pekerjaan Atap (4.7)
SUB-TOTAL PEKERJAAN LANTAI - DUA (IV)
V.
5.1.
1
m
m2
60.38
13.80
124,433.18
124,433.18
7,512,653.24
1,717,177.88
m2
m3
m3
645.81
5.90
1.28
114,076.70
4,063,121.72
4,063,121.72
73,672,158.82
23,959,416.16
5,192,669.56
m2
120.00
99,565.56
11,947,867.20
m2
m2
27.75
13.80
99,565.56
99,565.56
2,762,944.29
1,374,004.73
m2
1,291.63
92,334.69
119,261,791.39
m2
m2
91.98
16.56
390,043.56
390,043.56
35,876,206.65
6,459,121.35
m2
m2
m2
m2
537.86
204.83
537.86
204.83
1,208,400.00
1,208,400.00
1,208,400.00
1,208,400.00
649,954,857.60
247,517,055.36
649,954,857.60
247,517,055.36
m2
m2
232.40
232.40
148,500.00
148,500.00
34,510,954.50
34,510,954.50
m2
m2
m2
m2
204.83
204.83
232.40
232.40
307,365.00
307,365.00
307,365.00
307,365.00
m2
1,381.18
34,450.00
47,581,478.75
Page 24
URAIAN PEKERJAAN
NO.
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
72.00
m2
1
m
1,371.00
296.00
357,313.41
75,731.34
489,876,690.56
22,416,477.05
m
m2
46.40
6.19
357,313.41
357,313.41
16,579,342.41
2,210,876.75
m
2
m
11.18
22.02
255,538.00
255,538.00
2,856,914.80
5,626,307.83
31.00
75,000.00
2,325,000.00
m2
2
m
46.40
6.19
Pekerjaan Plafond
Pek. Plafond Acoustic Tile 600x600x15 mm, rangka metal
khusus lengkap termasuk gantungan.
- Seluruh Area ruangan yang ditunjukan dalam gambar
m2
864.18
234,527.05
202,673,492.26
m2
m2
46.40
6.19
196,190.00
196,190.00
9,103,216.00
1,213,925.63
m'
178.68
25,000.00
4,467,000.00
m2
241.72
170,710.00
41,264,021.20
m2
m2
262.00
16.12
m2
m2
m2
52.59
241.72
278.12
Unit
6.00
6,359,080.10
38,154,480.60
Unit
6.00
3,813,896.73
22,883,380.35
5.2.
1
2
3
7
8
5.3.
1.
5.4.
1
Pekerjaan Lantai
Pas. Lantai Homogenious Tile 60x60 cm (polish), ex Granito
- Seluruh Area
Plint keramik Homogenious Tile 10x60 cm (polish), ex Granito
Pas. Lantai Homogenious Tile 60x60 cm, ex Granito (un-polish)
- Area Lantai Toilet Pria/Wanita (TO-03)
- Area Lantai Toilet Ka. Kanwil
Pas. Homogenous Tile 40x40 cm
- R. Tangga TG-4
- Tangga TG-4 (dari Lt-3 ke Lt-Atap)
Pas. Stepnozing Homogenous Tile
- Tangga TG-3 (dari Lt-2 ke Lt-3)
Pas. Screed + Waterproofing beton lantai Toilet, jenis Coating
ex Sika type Sikatop 107 seal, dgn ketebalan minimal 3 lapis.
- Area Lantai Toilet Pria/Wanita (TO-03)
- Area Lantai Toilet Ka. Kanwil
38,850.00
2,797,200.00
Sub-Total Pekerjaan Dinding (5.1)
64,850.00
3,009,040.00
64,850.00
401,259.38
Sub-Total Pekerjaan Lantai (5.2)
34,450.00
34,450.00
1,811,639.38
8,327,254.00
Sub-Total Pekerjaan Plafond (5.3)
Page 25
NO.
URAIAN PEKERJAAN
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
10
Unit
1.00
4,745,339.60
4,745,339.60
Unit
1.00
3,453,855.98
3,453,855.98
Unit
1.00
3,813,896.73
3,813,896.73
Unit
1.00
5,477,553.56
5,477,553.56
Unit
12.00
2,445,590.00
29,347,080.00
Unit
10.00
2,652,830.38
26,528,303.75
Unit
1.00
4,106,394.20
4,106,394.20
Page 26
NO.
URAIAN PEKERJAAN
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
12
13
14
15
16
17
18
19
20
21
Unit
2.00
2,128,949.00
4,257,898.00
Unit
1.00
12,286,650.00
12,286,650.00
Unit
1.00
12,286,650.00
12,286,650.00
Unit
1.00
25,868,093.51
25,868,093.51
Unit
2.00
18,423,622.69
36,847,245.38
Unit
2.00
19,297,875.00
38,595,750.00
Unit
1.00
3,374,876.63
3,374,876.63
Unit
1.00
33,626,998.79
33,626,998.79
Unit
2.00
98,543,016.00
197,086,032.00
Unit
2.00
82,119,180.00
164,238,360.00
Page 27
NO.
URAIAN PEKERJAAN
SAT.
VOL.
HARSAT.
(Rp.)
Unit
6.00
18,876,264.00
M2
423.27
273,499.00
M2
846.54
36,093.00
JUMLAH
(Rp.)
113,257,584.00
m1
13.00
m1
84.50
1,250,000.00
105,625,000.00
Sub-Total Pek. Railling Tangga & Void (5.5)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
unit
bh
bh
unit
unit
unit
unit
unit
unit
bh
bh
bh
bh
bh
bh
4.00
8.00
8.00
4.00
5.00
5.00
1.00
1.00
7.00
1.00
1.00
5.00
8.00
1.00
10.00
1
2
3
4
5
6
7
8
unit
unit
bh
unit
bh
bh
bh
m1
1.00
5,000,000.00
5,000,000.00
2.00
3,750,000.00
7,500,000.00
1.00
450,000.00
450,000.00
1.00
2,560,000.00
2,560,000.00
1.00
300,000.00
300,000.00
1.00
150,000.00
150,000.00
1.00
375,000.00
375,000.00
2.50
600,000.00
1,500,000.00
Sub-Total Pekerjaan Sanitari & Fitting (5.6)
5.6.
5.7.
1.
a.
b.
2.
3.
Pekerjaan Atap
Pek. Waterproofing Atap beton
Pek. Waterproofing jenis Membrane, Sopralene 4mm
(ex Prancis) dengan dasaran lapisan coating PF Primer,
dengan cara pemasangan sesuai aturan & prosedur pabrik.
- Plat dak atap beton miring (P. + 16.00)
m2
Pek. Screeding 1Pc : 3Ps, tebal 4 cm, dengan diberi
tulangan wire mesh 4mm, sebagai pelindung waterproofing.
- Plat dak atap beton miring (P. + 16.00)
m2
Pek. Atap Skylight kaca polos temperd laminated 6+6 mm Lapis sticker anti panas
- Area atap miring, sayap kiri & kanan
m2
Pek. Lisplank Allumunium Composit panel
- Pengahiran atap miring (depan & blkg), sayap kiri & kanan
m2
1,250,000.00
2,994,630.00
450,000.00
300,000.00
506,296.20
3,250,000.00
650,000.00
3,915,000.00
2,748,000.00
3,750,000.00
1,431,000.00
999,000.00
300,000.00
150,000.00
250,000.00
375,000.00
16,250,000.00
11,978,520.00
3,600,000.00
2,400,000.00
2,025,184.80
16,250,000.00
3,250,000.00
3,915,000.00
2,748,000.00
26,250,000.00
1,431,000.00
999,000.00
1,500,000.00
1,200,000.00
250,000.00
3,750,000.00
464.10
261,065.72
121,160,600.65
464.10
130,948.58
60,773,235.98
60.00
1,993,100.00
119,586,000.00
18.00
148,500.00
2,673,000.00
Page 28
NO.
URAIAN PEKERJAAN
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
2
3
4
6
7
6.2.
1.
2.
3.
4.
m
2
m
m3
3
m
79.75
552.00
2.65
3.31
114,076.70
114,076.70
4,063,121.72
4,063,121.72
9,097,616.83
62,970,338.40
10,765,647.31
13,457,059.14
m
m2
159.50
1,104.00
92,334.69
92,334.69
14,727,382.74
101,937,495.55
1,183.75
38,850.00
45,988,687.50
m2
79.75
Unit
1.00
4,745,339.60
4,745,339.60
Unit
2.00
23,769,565.58
47,539,131.15
Unit
4.00
5,122,849.09
20,491,396.38
Unit
12.00
4,524,101.44
54,289,217.25
34,450.00
2,747,387.50
Sub-Total Pekerjaan Dinding (6.1)
m2
m2
526.39
24.78
261,065.72
261,065.72
137,422,384.35
6,468,555.88
m2
m2
526.39
24.78
130,948.58
130,948.58
68,930,023.03
3,244,578.44
m2
m2
195.50
42.90
251,000.00
49,070,500.00
1,993,100.00
85,503,990.00
Sub-Total Pekerjaan Lantai Atap (6.4)
Page 29
URAIAN PEKERJAAN
NO.
SAT.
HARSAT.
(Rp.)
VOL.
JUMLAH
(Rp.)
VII.
7.1
1
2
3
PEKERJAAN KANOPI
Canopy Samping
Atap kaca temperet 10 mm dan rangka hollow 40/60
Finishing rangka baja pakai cat duco
Lisplank aluminium composit panel
m
2
m
2
m
27.17
1,846,250.00
27.17
145,250.00
5.34
148,500.00
Sub-Total Pekerjaan Canopy samping
(1)
7.2
1
2
3
Canopy Belakang
Atap kaca temperet 10 mm dan rangka hollow 40/60
Finishing rangka baja pakai cat duco
Lisplank aluminium composit panel
m
2
m
m2
19.50
1,846,250.00
19.50
145,250.00
10.93
148,500.00
Sub-Total Pekerjaan Canopy belakang
(2)
8.2.
8.3.
m2
m2
m2
m2
m2
m2
812.72
12,800.00
812.72
10,500.00
812.72
73,864.00
812.72
44,636.00
812.72
250,000.00
127.60
225,000.00
Sub total LAPANGAN UPACARA (1)
m2
m2
m2
m2
m2
m2
m'
m'
2,282.12
15,300.00
34,916,436.00
2,282.12
10,500.00
23,962,260.00
2,282.12
73,864.00
168,566,511.68
2,282.12
44,636.00
101,864,708.32
1,878.00
175,000.00
328,650,000.00
32.94
297,484.96
9,799,154.58
472.00
150,000.00
70,800,000.00
785.00
175,000.00
137,375,000.00
Sub total PENDESTRIAN DAN JALAN (2)
Halaman Parkir
Parkir Depan
- Galian tanah t. 40 cm
- Pemadatan tanah
- Urugan surtu padat t. 20 cm
- Urugan makadam 5/7 t. 10 cm
- Pemadatan makadam
- Teakcoating emulsion
- Lapisan hotmix ATB t. 4 cm
- Lapisan hotmix wiring t. 2 cm
- Kansteen beton preekast uk. 40x30x15
m2
m2
m2
m2
m2
m2
m2
m2
m'
Parkir Belakang
Galian tanah t. 40 cm
Pemadatan tanah
Urugan sirtu padat t. 20 cm
Urugan makadam 5/7 t. 10 cm
Pemadatan makadam
Teakcoating emulsion
Penestrasi t. 5 cm
Lapisan hotmix ATB t. 4 cm
Lapisan hotmix wiring t. 2 cm
Kansteen beton preekast uk. 40x30x15
m2
m2
m2
m2
m2
m2
m2
m2
m2
m'
8.4.
1
2
3
4
5
Pos Jaga
PEK. PENDAHULUAN
Pasang bouwplank
PEKERJAAN GALIAN DAN URUGAN
Galian untuk pondasi
Urugan pasir dibawah pondasi
PEKERJAAN PONDASI
Pondasi batu belah camp 1:5
Pek. Sloof 15/30
PEKERJAAN DINDING
Dinding belakang pakai GRC board rangka pipa 4"
Dinding samping kiri kanan pakai kaca rangka alumunium
dan pipa finish cat
PEKERJAAN ATAP
749.28
749.28
749.28
749.28
749.28
749.28
749.28
749.28
84.98
12,800.00
10,500.00
73,864.00
44,836.00
10,500.00
25,000.00
180,000.00
90,000.00
175,000.00
9,590,784.00
7,867,440.00
55,344,817.92
33,594,718.08
7,867,440.00
18,732,000.00
134,870,400.00
67,435,200.00
14,871,500.00
3710.22
12,800.00
3710.22
10,500.00
3710.22
73,864.00
3710.22
44,836.00
3710.22
10,500.00
3710.22
25,000.00
3710.22
75,000.00
3710.22
180,000.00
3710.22
90,000.00
561.92
175,000.00
Sub total PARKIR DEPAN DAN BELAKANG (3)
m'
17.50
82,162.50
1,437,843.75
m3
m3
6.08
0.76
32,000.00
372,982.27
194,560.00
283,466.53
m3
m
2.57
0.29
958,354.40
4,063,121.72
2,458,179.04
1,157,989.69
m2
16.81
704,880.00
11,849,032.80
m2
15.54
1,487,927.81
23,122,398.21
Page 30
URAIAN PEKERJAAN
NO.
6
7
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
m2
m'
9.60
8.80
450,000.00
125,000.00
4,320,000.00
1,100,000.00
m2
7.30
140,437.51
1,025,193.82
unit
1.00
3,500,000.00
3,500,000.00
Pekerjaan Landscaping
1 Pengadaan tanah humus dan perataan
2 Pengadaan penanaman rumput dan tanaman hias
8.6.
1
1
2
3
-
111,588,000.00
334,764,000.00
64.93
8.12
25.36
32,000.00
372,982.27
13,482.32
2,077,696.00
3,027,124.12
341,945.26
m3
m3
36.52
3.04
958,354.40
4,063,121.72
35,001,019.40
12,366,110.95
m3
m3
m3
m2
m2
m2
152.39
0.78
1.67
24.28
34.02
246.47
114,076.70
4,063,121.72
4,063,121.72
297,484.96
609,484.96
92,334.69
17,383,577.93
3,171,185.24
6,801,361.03
7,224,124.77
20,734,678.34
22,757,361.21
m2
m'
246.47
31.20
34,450.00
350,000.00
8,490,753.70
10,920,000.00
m2
16.80
1,750,000.00
29,400,000.00
5
-
bh
bh
bh
bh
20.00
50.00
116.00
1.00
450,000.00
375,000.00
325,000.00
2,500,000.00
6
-
m3
m3
m3
m3
53.00
103.35
218.00
567.12
32,000.00
1,011,449.60
32,000.00
1,011,449.60
m3
m3
m3
83.90
10.49
32.78
32,000.00
372,982.27
13,482.32
2,684,928.00
3,911,838.07
441,882.93
m3
m3
47.20
3.93
958,354.40
4,063,121.72
45,230,494.26
15,980,257.72
m3
m3
m3
m2
m2
203.13
0.88
2.16
118.11
288.15
114,076.70
4,063,121.72
4,063,121.72
297,484.96
92,334.69
23,172,400.07
3,574,897.01
8,789,141.75
35,135,948.63
26,606,240.35
m2
m'
288.15
79.30
34,450.00
350,000.00
9,926,767.50
27,755,000.00
m2
79.30
1,750,000.00
138,775,000.00
4,463.52
25,000.00
4,463.52
75,000.00
Sub total LANDSCAPING (5)
m3
m3
m3
m2
m2
Page 31
URAIAN PEKERJAAN
NO.
3
8.7.
8.8.
8.9.
SAT.
VOL.
HARSAT.
(Rp.)
JUMLAH
(Rp.)
m3
m3
m3
170.11
21.26
66.45
32,000.00
372,982.27
13,482.32
5,443,584.00
7,931,095.03
895,899.95
m3
m3
95.69
7.97
958,354.40
4,063,121.72
91,703,015.83
32,399,332.60
m3
m3
m3
m2
345.54
1.70
4.39
691.08
114,076.70
4,063,121.72
4,063,121.72
92,334.69
39,418,062.92
6,921,609.11
17,819,632.93
63,810,656.18
691.08
34,450.00
69.00
350,000.00
Sub total PAGAR (5)
23,807,706.00
24,150,000.00
m2
m'
m3
m3
229.80
76.60
32,000.00
372,982.27
m3
43.13
114,076.70
m3
572.10
369,898.33
m2
2.90
369,898.33
m3
m2
m3
m2
m2
bh
38.30
765.99
76.60
608.34
159.25
2.00
1,117,599.60
125,000.00
1,383,324.40
143,433.38
125,000.00
500,000.00
m3
m3
kg
kg
kg
m2
m'
bh
m'
0.30
4,063,121.72
0.27
4,063,121.72
294.00
27,323.00
271.00
27,323.00
70.00
27,323.00
36.00
251,000.00
12.00
125,000.00
24.00
75,000.00
12.00
1,250,000.00
Sub total LAPANGAN OLAH RAGA (6)
m2
907.47
567,348.38
Sub total PEKERJAAN KANOPY PARKIR (7)
m3
m2
m'
m'
m'
bh
0.79
4,063,121.72
4.02
297,484.96
3.00
375,000.00
4.00
250,000.00
4.00
200,000.00
1.00
150,000.00
Sub total PEK. TIANG BENDERA (8)
m3
m3
bh
bh
bh
130.19
32,000.00
37.20
4,063,121.72
16.00
600,000.00
6.00
750,000.00
1.00
2,500,000.00
Sub total PEK. SALURAN (9)
3,217,992.40
1,195,889.54
1,125,000.00
1,000,000.00
800,000.00
150,000.00
4,166,176.00
151,140,001.74
9,600,000.00
4,500,000.00
2,500,000.00
Page 32
URAIAN PEKERJAAN
NO.
Ornamen totem 1 t=4m
Ornamen totem 2 t= 4m
Ornamen totem 3 t = 5m
Ornamen totem 4
Ornamen totem 5
SAT.
unit
unit
unit
unit
unit
VOL.
HARSAT.
(Rp.)
10,000,000.00
10,000,000.00
10,000,000.00
10,000,000.00
10,000,000.00
Sub total PEK. ORNAMEN (11)
2.00
1,383,324.40
1.44
4,063,121.72
19.98
173,477.77
31.20
173,477.77
21.60
297,484.96
1.00
1,500,000.00
1.00
3,500,000.00
Sub total harga kolam per unit
Unit
2.00
Sub total PEK. KOLAM (10)
JUMLAH
(Rp.)
-
m3
m3
m2
m2
m2
ls
bh
m3
m3
m3
m2
m2
m2
ls
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
ls
unit
0.98
1,383,324.40
0.74
4,063,121.72
1.15
4,063,121.72
6.51
1,489,714.14
3.18
1,489,714.14
8.82
1,489,714.14
1.00
1,500,000.00
1.00
3,500,000.00
Sub total PEK. AIR MANCUR (11)
12.24
114,076.70
13.41
114,076.70
29.54
261,065.72
12.24
261,065.72
24.48
99,565.56
26.81
99,565.56
29.54
1,489,714.14
10.60
1,489,714.14
13.41
297,484.96
12.88
297,484.96
5.76
950,000.00
1.00
2,500,000.00
1.00
5,000,000.00
Sub total PEK. KOLAM HIAS (12)
SUB-TOTAL PEKERJAAN HALAMAN PAGAR, POS JAGA, PARKIR, LAP.OLAH RAGA (VIII)
TOTAL PEKERJAAN ARSITEKTUR
Page 33
1,535,765,484.88
tidak ditawarkan
286,440,631.31
Page 34
TOTAL
(Rp.)
297,736,712.01
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
76,049,219.79
Page 35
TOTAL
(Rp.)
ditawarkan
hanya 4 unit
vol. di gambar
5 unit (karena
partisi Pengelola
tidak ditawarkan)
Page 36
TOTAL
(Rp.)
Page 37
TOTAL
(Rp.)
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
242,573,996.48
62,847,500.00
21,001,852.40
986,649,911.99
Page 38
TOTAL
(Rp.)
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
4,794,392,927.43
1,273,647,674.59
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
Page 39
TOTAL
(Rp.)
tidak ditawarkan
558,284,175.46
Page 40
TOTAL
(Rp.)
ditawarkan
hanya 2 unit
vol. di gambar
27 unit (karena
partisi tidak
ditawarkan)
Page 41
TOTAL
(Rp.)
Page 42
TOTAL
(Rp.)
Page 43
TOTAL
(Rp.)
Page 44
TOTAL
(Rp.)
Page 45
TOTAL
(Rp.)
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
998,092,492.18
Page 46
TOTAL
(Rp.)
302,756,250.00
128,961,334.80
261,432,696.09
8,317,567,550.56
Page 47
TOTAL
(Rp.)
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
2,510,906,004.17
751,307,705.18
tidak ditawarkan
Page 48
TOTAL
(Rp.)
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
448,191,536.64
ditawarkan
hanya 3 unit
vol. di gambar
24 unit (karena
partisi tidak
ditawarkan)
Page 49
TOTAL
(Rp.)
Page 50
TOTAL
(Rp.)
Page 51
TOTAL
(Rp.)
tidak ditawarkan
tidak ditawarkan
874,400,604.85
421,955,000.00
Page 52
TOTAL
(Rp.)
115,225,334.80
251,805,259.92
5,373,791,445.56
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
Page 53
TOTAL
(Rp.)
2,204,080,424.94
545,301,908.78
tidak ditawarkan
tidak ditawarkan
268,860,548.46
ditawarkan
hanya 6 unit
vol. di gambar
20 unit (karena
partisi tidak
ditawarkan)
Page 54
TOTAL
(Rp.)
Page 55
TOTAL
(Rp.)
Page 56
TOTAL
(Rp.)
tidak ditawarkan
tidak ditawarkan
780,236,423.06
121,875,000.00
99,381,704.80
Page 57
TOTAL
(Rp.)
304,192,836.63
4,323,928,846.67
261,691,614.96
127,065,084.38
350,640,031.70
739,396,731.03
Page 58
TOTAL
(Rp.)
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
-
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
-
875,934,070.58
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
350,174,300.00
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
Page 59
TOTAL
(Rp.)
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
50,448,663.83
tidak ditawarkan
tidak ditawarkan
446,352,000.00
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
Page 60
TOTAL
(Rp.)
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
835,982,328.79
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
-
tidak ditawarkan
-
7,488,881.94
171,906,177.74
Page 61
TOTAL
(Rp.)
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
-
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
tidak ditawarkan
2,738,286,422.88
24,015,386,394
Page 62
PERUNTUKAN
VOL. SAT.
HARGA
40.00
40.00
40.00
40.00
1.00
kg
kg
kg
kg
ls
1,000.00
100.00
150.00
100.00
5,000.00
Jumlah
/zak
kg
/zak
kg
/zak
kg
/zak
kg
/zak
kg
/Kg
100,000.00
195,000.00
165,000.00
87,500.00
142,500.00
142,500.00
375,000.00
235,000.00
315,000.00
/zak 40Kg
/zak 40Kg
/zak 40Kg
/zak 50Kg
/zak 40Kg
/zak 25Kg
/zak 25Kg
/zak 40Kg
/zak 25Kg
TOTAL
40,000.00
4,000.00
6,000.00
4,000.00
5,000.00
59,000.00
0.00
159,000.00 /zak 40Kg
TOTAL
195,000.00
59,000.00
254,000.00 /zak 40Kg
TOTAL
165,000.00
59,000.00
224,000.00 /zak 40Kg
TOTAL
87,500.00
59,000.00
146,500.00 /zak 40Kg
TOTAL
142,500.00
59,000.00
201,500.00 /zak 40Kg
TOTAL
142,500.00
59,000.00
201,500.00 /zak 40Kg
TOTAL
375,000.00
59,000.00
434,000.00 /zak 40Kg
111,360.00
2,227.20
111,360.00
2,227.20
111,360.00
2,227.20
111,360.00
2,227.20
220,000.00
5,500.00
15,000.00
100,000.00
HARGA SATUAN
235,000.00
Page 63
PERUNTUKAN
VOL. SAT.
HARGA
- Biaya angkutan
HARGA SATUAN
TOTAL
59,000.00
294,000.00 /zak 40Kg
TOTAL
315,000.00
59,000.00
374,000.00 /zak 40Kg
Pasir beton
Pasir Pasang
Pasir Urug
Sirtu
Batu Split 2 - 3 cm
Koral beton
Batu kali belah
Abu batu
Bahan kapur
- Kapur halus (bata tela)
- Kapur kasar
Bahan tanah timbunan
- Tanah timbunan biasa/urug
- Tanah timbunan pilihan
440,000.00
293,300.00
293,300.00
291,100.00
396,000.00
300,000.00
300,000.00
355,300.00
2,700.00
355,300.00
900.00
750.00
950,000.00
9,120.00
950,000.00
6,384.00
950,000.00
9,120.00
950,000.00
6,384.00
2,500.00
40,000.00
6,000.00
6,000.00
3,000.00
125,000.00
/bh
/M3
/bh
/bh
/M3
/bh
/M3
/bh
/M3
/bh
/M3
/bh
/bh
/bh
/bh
/bh
/bh
/M3
10,350.00
11,000.00
12,000.00
319,000.00
9,815.38
/kg
/kg
/kg
btg
/kg
513,300.00 /M3
415,600.00 /M3
122,400.00 /M3
244,400.00 /M3
Baja WF
Biaya angkutan
Biaya pengepakan
Biaya angkutan ke pelabuhan
Biaya bongkar muat
Biaya penigriman kapal laut
Biaya angkutan dari pelabuhan ke lokasi
Biaya administrasi pelabuhan
Asuransi
12,500.00 /kg
1.00
1.00
1.00
1.00
1.00
1.00
1.00
Jumlah harga lokasi
Baja H Beam
Baja Kanal C (Channal)
Besi plat hitam (segala ukuran)
Besi plat putih (segala ukuran)
Besi plat besi 1 mm
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
kg
kg
kg
kg
kg
ls
ls
1,000.00
100.00
100.00
150.00
100.00
1,500.00
50.00
1,000.00
100.00
100.00
150.00
100.00
1,500.00
50.00
15,500.00
15,500.00
15,500.00
15,500.00
15,500.00
15,500.00
kg
/kg
/kg
/kg
/kg
/kg
Page 64
PERUNTUKAN
VOL. SAT.
HARGA
15,500.00
15,500.00
15,500.00
15,500.00
15,500.00
75,000.00
90,000.00
80,000.00
92,500.00
90,000.00
110,000.00
125,000.00
115,000.00
140,000.00
175,000.00
19,400.00
110,000.00
17,500.00
30,000.00
22,500.00
22,500.00
85,000.00
65,000.00
60,000.00
72,500.00
52,500.00
137,500.00
205,000.00
175,000.00
265,000.00
800,000.00
1,200,000.00
8,500.00
6,500.00
7,500.00
6,000.00
17,500.00
25,000.00
20,000.00
25,000.00
110,000.00
105,000.00
m'
m'
m'
m'
m'
ls
ls
2,000.00
100.00
100.00
150.00
100.00
5,000.00
50.00
Jumlah
TOTAL
HARGA SATUAN
/kg
/kg
/kg
/kg
/kg
/M'
/M'
/M'
/M'
/M'
/M'
/M'
/M'
/M'
/M'
/kg
/roll
/kg
/kg
/kg
/kg
/kg
/lmbr
/lmbr
/M'
/M'
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/M'
/M'
/M'
/M'
/M'
/M'
/M'
/M2
pak 5 kg
/M'
3,000.00
150.00
150.00
225.00
150.00
7,500.00
50.00
11,225.00
116,225.00 /M'
95,000.00 /M'
1.50
1.50
1.50
1.50
1.50
1.50
m'
m'
m'
m'
m'
ls
2,000.00
100.00
100.00
150.00
100.00
5,000.00
3,000.00
150.00
150.00
225.00
150.00
7,500.00
Page 65
PERUNTUKAN
VOL. SAT.
1.00 ls
HARGA
50.00
Jumlah
TOTAL
1.50
1.50
1.50
1.50
1.50
1.50
1.00
m'
m'
m'
m'
m'
ls
ls
2,000.00
100.00
100.00
150.00
100.00
5,000.00
50.00
Jumlah
1.50
1.50
1.50
1.50
1.50
1.50
1.00
m'
m'
m'
m'
m'
ls
ls
2,000.00
100.00
100.00
150.00
100.00
5,000.00
50.00
Jumlah
1.50
1.50
1.50
1.50
1.50
1.50
1.00
m'
m'
m'
m'
m'
ls
ls
2,000.00
100.00
100.00
150.00
100.00
5,000.00
50.00
Jumlah
3,000.00
150.00
150.00
225.00
150.00
7,500.00
50.00
11,225.00
0.00
126,225.00 /M'
3,000.00
150.00
150.00
225.00
150.00
7,500.00
50.00
11,225.00
0.00
136,225.00 /M'
135,000.00 /M'
1.50
1.50
1.50
1.50
1.50
1.50
1.00
m'
m'
m'
m'
m'
ls
ls
2,000.00
100.00
100.00
150.00
100.00
5,000.00
50.00
Jumlah
TOTAL
3,000.00
150.00
150.00
225.00
150.00
7,500.00
50.00
11,225.00
0.00
136,225.00 /M'
125,000.00 /M'
TOTAL
Frame almunium pintu warna
Biaya angkutan
Biaya pengepakan
Biaya angkutan ke pelabuhan
Biaya bongkar muat
Biaya penigriman kapal laut
Biaya angkutan dari pelabuhan ke lokasi
Biaya administrasi pelabuhan
Asuransi
106,225.00 /M'
115,000.00 /M'
TOTAL
Frame almunium pintu natural
Biaya angkutan
Biaya pengepakan
Biaya angkutan ke pelabuhan
Biaya bongkar muat
Biaya penigriman kapal laut
Biaya angkutan dari pelabuhan ke lokasi
Biaya administrasi pelabuhan
Asuransi
50.00
11,225.00
125,000.00 /M'
TOTAL
Frame almunium kusen 3" warna
Biaya angkutan
Biaya pengepakan
Biaya angkutan ke pelabuhan
Biaya bongkar muat
Biaya penigriman kapal laut
Biaya angkutan dari pelabuhan ke lokasi
Biaya administrasi pelabuhan
Asuransi
HARGA SATUAN
3,000.00
150.00
150.00
225.00
150.00
7,500.00
50.00
11,225.00
0.00
146,225.00 /M'
125,000.00 /M'
1.50
1.50
1.50
1.50
m'
m'
m'
m'
2,000.00
100.00
100.00
150.00
3,000.00
150.00
150.00
225.00
Page 66
PERUNTUKAN
VOL. SAT.
1.50 m'
1.50 ls
1.00 ls
HARGA
HARGA SATUAN
100.00
5,000.00
50.00
Jumlah
150.00
7,500.00
50.00
11,225.00
0.00
136,225.00 /M'
TOTAL
135,000.00 /M'
1.50
1.50
1.50
1.50
1.50
1.50
1.00
m'
m'
m'
m'
m'
ls
ls
2,000.00
100.00
100.00
150.00
100.00
5,000.00
50.00
Jumlah
TOTAL
0.75
0.75
0.75
0.75
0.75
0.75
1.00
m'
m'
m'
m'
m'
ls
ls
2,000.00
100.00
100.00
150.00
100.00
3,000.00
50.00
Jumlah
0.75
0.75
0.75
0.75
0.75
0.75
1.00
m'
m'
m'
m'
m'
ls
ls
2,000.00
100.00
100.00
150.00
100.00
3,000.00
50.00
Jumlah
54,137.50 /M'
1,500.00
75.00
75.00
112.50
75.00
2,250.00
50.00
4,137.50
54,537.50 /M'
27,500.00
0.75
0.75
0.75
0.75
0.75
0.75
1.00
m'
m'
m'
m'
m'
ls
ls
2,000.00
100.00
100.00
150.00
100.00
3,000.00
50.00
Jumlah
TOTAL
1,500.00
75.00
75.00
112.50
75.00
2,250.00
50.00
4,137.50
50,400.00
TOTAL
Profil aluminium alur kaca 3" natural
Biaya angkutan
Biaya pengepakan
Biaya angkutan ke pelabuhan
Biaya bongkar muat
Biaya penigriman kapal laut
Biaya angkutan dari pelabuhan ke lokasi
Biaya administrasi pelabuhan
Asuransi
146,225.00 /M'
50,000.00
TOTAL
Profil aluminium alur kaca 4" warna
Biaya angkutan
Biaya pengepakan
Biaya angkutan ke pelabuhan
Biaya bongkar muat
Biaya penigriman kapal laut
Biaya angkutan dari pelabuhan ke lokasi
Biaya administrasi pelabuhan
Asuransi
3,000.00
150.00
150.00
225.00
150.00
7,500.00
50.00
11,225.00
1,500.00
75.00
75.00
112.50
75.00
2,250.00
50.00
4,137.50
31,637.50 /M'
31,500.00
0.75 m'
2,000.00
1,500.00
Page 67
PERUNTUKAN
VOL. SAT.
0.75
0.75
0.75
0.75
0.75
1.00
m'
m'
m'
m'
ls
ls
HARGA
100.00
100.00
150.00
100.00
3,000.00
50.00
Jumlah
TOTAL
MATERIAL KAYU
Papan Borneo / Meranti Jambi
Kasau Borneo / Meranti Jambi
Kayu begisting
Papan klem
Kayu Dolken
Plastik cor
Ky. Balok Borneo/Meranti Super
Ky. Kasau Borneo/Meranti Super
Ky. Balok Kamper Kruing
Ky. Kasau Kamper Kruing
Ky. Papan Kamper Kruing
Ky. Balok Kamper Medan
Ky. Kasau Kamper Medan
Ky. Papan Kamper Medan
Ky. Balok Bengkirai
Ky. Kasau Bengkirai
Ky. Papan Bengkirai
Ky. Balok Kamper Singkil
Ky. Kasau Kamper Singkil
Balok Jati Jawa Timur, KW-I
Papan Jati Jawa Timur, KW-I
Balok Jati Jawa Timur, Super
Papan Jati Jawa Timur, Super
Ky. Balok Kamper Kruing (oven)
Ky. Balok Kamper Medan (oven)
Ky. Balok Kamper Singkil (oven)
Ky. Papan Kamper Singkil (oven)
Balok Kamper Samarinda (oven)
Papan Kamper Samarinda (oven)
Balok Kamper Samarinda, super (oven)
Papan Kamper Samarinda, super (oven)
Ky. Papan Meranti oven
Ky. Balok Bengkirai
Ky. Papan Bengkirai
Ky. Balok Merbau (oven)
Ky. Papan Merbau (oven)
Ky. Dolken di 8-10 cm
Ky. Besi (sejenis)
- Balok ukuran 10 x 10 x 400
- Balok ukuran 5 x 10 x 400
- Balok ukuran 5 x 5 x 400
- Papan ukuran 2 x 20 x 400
- Papan ukuran 2,2 x 20 x 400
- Papan ukuran 3 x 20 x 400
Kayu Maloa (campuran)
- Balok ukuran 10 x 10 x 400
- Balok ukuran 5 x 10 x 400
- Balok ukuran 5 x 5 x 400
MATERIAL MULTIPLEKS & GYPSUM
Multipleks, 1220x2440x18 mm
Multipleks, 1220x2440x15 mm
( u/. Bouwplank )
( u/. Bouwplank )
( u/. Bekisting )
( u/. Bekisting )
( u/. Bekisting )
( u/. Bekisting )
(u/. Rngk.Atap)
(u/. Rngk.Atap)
(u/. Rngk.Atap)
(u/. Rngk.Atap)
(u/. Rngk.Atap)
(u/. Rngk.Atap)
(u/. Rngk.Atap)
(u/. Rngk.Atap)
(u/. Rngk.Atap)
(u/. Rngk.Atap)
(u/. Rngk.Atap)
(u/. Rngk.Atap)
(u/. Rngk.Atap)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
(u/. Kosen/pintu)
HARGA SATUAN
75.00
75.00
112.50
75.00
2,250.00
50.00
4,137.50
35,637.50 /M'
4,000,000.00
3,800,000.00
2,063,000.00
2,063,000.00
45,000.00
7,000.00
5,000,000.00
4,750,000.00
6,000,000.00
6,500,000.00
6,750,000.00
6,000,000.00
6,500,000.00
6,750,000.00
8,000,000.00
7,800,000.00
8,250,000.00
7,500,000.00
7,300,000.00
45,000,000.00
45,250,000.00
50,000,000.00
50,250,000.00
7,000,000.00
7,000,000.00
8,250,000.00
8,500,000.00
9,000,000.00
9,250,000.00
9,350,000.00
9,600,000.00
5,500,000.00
8,250,000.00
8,500,000.00
8,750,000.00
9,000,000.00
75,000.00
/M3
/M3
/M3
/M3
/btg
/M2
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
/M3
btg
3,437,500.00
3,437,500.00
3,437,500.00
3,850,000.00
3,850,000.00
3,850,000.00
/M3
/M3
/M3
/M3
/M3
/M3
2,475,000.00 /M3
2,475,000.00 /M3
2,475,000.00 /M3
240,000.00 /lmbr
200,000.00 /lmbr
Page 68
PERUNTUKAN
VOL. SAT.
Multipleks, 1220x2440x12 mm
Multipleks, 1220x2440x9 mm
Multipleks, 1220x2440x6 mm
Multipleks, 1220x2440x4 mm
Teakwood 1220x2440x3 mm
Teakwood 1220x2440x4 mm
Formika, 92 x 212 mm
HPL 4' x 8'
Gypsum board 9 mm (water resistants)
Gypsum board 9 mm
Gypsum board 12 mm
Calcium Silikat 6 mm
Gypsum bubuk
Paku skrup gypsum
GRC BOARD, 1220x2440x5 mm
GRC BOARD, 1220x2440x6 mm
GRC BOARD, 1220x2440x8 mm
GRC BOARD, 1220x2440x10 mm
GRC BOARD, 1220x2440x12 mm
GRC BOARD, 1220x2440x15 mm
GRC BOARD, 1220x2440x20 mm
GRC SPR PANEL, 1220x2440x9 mm
GRC SPR PANEL, 1220x2440x12 mm
GRC SPR PANEL, 1220x2440x15 mm
GRC SPR PANEL, 1220x2440x20 mm
Compound GRC (A +B)
Asbes plat 100x100x0,4 cm
Lem kayu
MATERIAL KACA
Kaca tempered 12 mm, ex Asahi Mas
Kaca "Pintu" tempered 12 mm (lubang dll)
Kaca tempered 10 mm, ex Asahi Mas
Kaca polos 12 mm, ex Asahi Mas
Kaca polos 10 mm, ex Asahi Mas
Kaca polos 8 mm, ex Asahi Mas
Kaca warna 8 mm, ex Asahi Mas (Reflective)
Kaca polos 6 mm, ex Asahi Mas
Kaca polos 5 mm, ex Asahi Mas
Kaca Stopsol Plat Laminated, polos tebal 8 mm
Kaca Stopsol Plat Laminated, polos tebal 10 mm
Kaca reflexif 6 mm
harga terpasang
harga terpasang
harga terpasang
harga terpasang
harga terpasang
harga terpasang
harga terpasang
harga terpasang
harga terpasang
harga terpasang
harga terpasang
MATERIAL ATAP
Genteng Plentong Glazur, ex Jatiwangi
Nok Genteng Plentong Glazur, ex Jatiwangi
Genteng Plentong tidak Glazur, ex Jatiwangi
Nok Genteng Plentong tidak Glazur, ex Jatiwangi
Genteng Keramik Glazur ex Kanmuri
Standar Espanica Natural
Genteng Keramik Glazur ex Kanmuri
Standar Espanica Medium
Nok Genteng Keramik Glazur, ex Kanmuri
Stadar Natural
Genteng Keramik Glazur ex KIA
Stadar Natural
Nok Genteng Keramik Glazur, ex KIA
Stadar Natural
Genteng Keramik ex Cisangkan type Victoria
Nok Genteng Keramik, ex Cisangkan
Genteng Morando Glazur, ex Jatiwangi
Genteng Morando tidak Glazur, ex Jatiwangi
Nok Genteng Morando tidak Glazur, ex Jatiwangi
Genteng Beton (berwarna)
Genteng Nok Beton (berwarna)
Djabes gelombang kecil (B100) uk. 300x105, tbl. 6mm
Djabes gelombang kecil (B100) uk. 300x105, tbl. 5mm
Djabes gelombang kecil (K200) uk. 300x105, tbl. 4mm
HARGA
HARGA SATUAN
160,000.00
120,000.00
95,000.00
65,000.00
95,000.00
105,000.00
90,000.00
195,000.00
135,000.00
65,000.00
90,000.00
75,000.00
5,000.00
45,000.00
75,000.00
90,000.00
120,000.00
175,000.00
200,000.00
250,000.00
600,000.00
170,000.00
250,000.00
275,000.00
325,000.00
65,000.00
50,000.00
40,000.00
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/kg
/Kg
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/lmbr
/kg
/M2
/Kg
900,000.00
950,000.00
800,000.00
700,000.00
600,000.00
350,000.00
425,000.00
225,000.00
200,000.00
650,000.00
750,000.00
746,200.00
/ M2
/ M2
/ M2
/ M2
/ M2
/ M2
/ M2
/ M2
/ M2
/ M2
/ M2
3,500.00
5,000.00
2,750.00
4,000.00
9,000.00
10,000.00
25,000.00
9,250.00
25,000.00
10,000.00
25,000.00
3,750.00
3,000.00
6,000.00
6,000.00
20,000.00
120,000.00
110,000.00
100,000.00
/bh
/bh
/bh
/bh
/bh
/bh
/bh
/bh
/bh
/bh
/bh
/bh
/bh
/bh
/bh
/bh
/Lbr
/Lbr
/Lbr
Page 69
PERUNTUKAN
VOL. SAT.
Bubung Asbes
Skrup + ring
Atap Sirap
Paku sirap
Atap Metal ZINCALUM, type TRMDEK HI-TEN,
Seng gelombang BJLS 30
Seng plat uk. 900x1800 BJLS 30
MATERIAL WATER PROOFING
Lapisan Coating PF Primer
Waterproofing Membrane, Sopralene 4 mm
Waterproofing Membrane, Gardigum 4 mm
Waterproofing jenis coating ex Sika/AM/setara
MATERIAL KERAMIK
Hmogenous Tile Granit bakar 30x60 cm
Homogenous Tile Niro Granite 60x60 Cm
Homogenous Tile Niro Granite 60x60 Cm (un-polish)
Homogenous Tile Niro Granite 40x40 Cm
Homogenous Tile Granitto 60/60 Cm
Homogenous Tile Granitto 60/60 Cm (texture)
Homogenous Tile Granitto 30/60 Cm
Homogenous Tile Granitto 30/30 Cm, polished
Homogenous Tile Granitto 40/40 Cm
Homogenous Tile Granitto 30/30 Cm (un-polish)
Homogenous Tile 60x60 Cm, ex China
Essenza 60/60, Blak Orchid (Polished)
Essenza 60/60 (Polished)
(Yellow, Grey/Salvia, Daisy, Daffodil, Lily & Hibiscus)
Essenza 60/60 (Un-Polished)
Essenza 60/60 (Polished)
(Plamboyan, Maple, Emerald, Ebony)
Essenza 60/60 (Un-Polished)
(Gausia, Alexandra, Calamus)
Essenza 30/60 (Polished)
(Gausia, Alexandra, Calamus)
Essenza 60/60 (Polished)
(Gausia, Alexandra, Calamus)
Uero Grace 60/60, FHQ 6207 (pgnt Raphia)
Uero Grace 30/30, FHQ 6207
Uero Grace 60/60, Golden Black (pgnt Onix)
Marmer Tulung Agung, 60/60 cm
Marmer Ujung Pandang (acid wash), 600x600 mm
Marmer ex Citatah, 30/30
Marmer ex Citatah, 60/60
Floor Hardener (Gan's Floor)
Resin
Keramik lokal 25/25 Cm (ex Roman)
Keramik lokal 20/25 Cm
Keramik lokal 20/20 Cm
Keramik lokal 30/30 Cm
Keramik lokal 40/40 Cm
Keramik nossing 10 x 40 cm
Keramik Homogenous 40/40 Cm
Keramik Homogenous 60/60 Cm
MATERIAL BATU ALAM
Batu Candi / alam
Batu belah
Batu Pacito Roso
Batu alam Paliaman 20X40
Batu alam Andesit 20/20 & 15/30 cm
Batu alam Andesit 20/30 cm
Batu alam Andesit 20/40 s/d 30/40 cm
HARGA
HARGA SATUAN
40,000.00
450.00
190,000.00
30,000.00
200,000.00
54,000.00
64,700.00
/Lbr/60cm
/bh
/M2
/Kg
/M2
lbr
lbr
17,500.00
160,000.00
140,000.00
75,000.00
/M2
/M2
/M2
/Kg
275,000.00
240,000.00
240,000.00
180,000.00
250,000.00
285,000.00
275,000.00
180,000.00
190,000.00
170,000.00
150,000.00
350,000.00
280,000.00
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/M2
285,000.00 /M2
375,000.00 /M2
285,000.00 /M2
305,000.00 /M2
360,000.00 /M2
190,000.00
140,000.00
250,000.00
385,000.00
470,000.00
305,000.00
360,000.00
9,000.00
65,000.00
70,000.00
70,000.00
60,000.00
70,000.00
90,000.00
12,500.00
120,000.00
175,000.00
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/kg
/kg
/M2
/M2
/M2
/M2
/M2
/Bh
/M2
/M2
250,000.00
135,000.00
120,000.00
95,000.00
175,000.00
180,000.00
190,000.00
/M2
/M2
/M2
/M2
/M2
/M2
/M2
Page 70
PERUNTUKAN
VOL. SAT.
HARGA
HARGA SATUAN
95,000.00 /M2
100,000.00 /M2
1,250,000.00 /M2
130,000.00
150,000.00
165,000.00
150,000.00
175,000.00
190,000.00
135,000.00
150,000.00
165,000.00
155,000.00
175,000.00
190,000.00
150,000.00
125,000.00
50,000.00
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/M2
/Bh
MATERIAL CAT
Cat Duco Danagloss
Cat Duco Nippe 2000
Dempul Duco Sanpolac
Tinner Up
Cat Tembok Dinding Dalam, Acrilyc Emulsion ICI Dulux Pentalite
Cat Tembok Dulux ICI wathersheald
Cat Tembok Dulux ICI (Acrilyc Emulsion), warna tua
Cat Tembok luar (ICI Dulux Weathershield), putih
Cat Tembok luar (ICI Dulux Weathershield), warna biasa
Cat Tembok luar (ICI Dulux Weathershield), warna tua
Alkali Resistants Dulux ICI
Cat Tembok Mowilex (Acrilyc Emulsion)
Cat Tembok Mowilex (Wather Coat)
Cat Tembok Vinilex Super
Plamur Tembok
Cat Kayu/besi (ICI Dulux Super Gloss)
Cat Kayu/besi (ex Danapaint, Gloss)
Cat Kayu / besi (kwalitas sedang, Ftalit, Kuda Terbang)
Plamur kayu
Cat kilat kayu Glotex
Cat kilat kayu Expres
Cat kayu dasar
Cat aluminium
Cat besi
Cat besi crom
Cat besi Kembang
Cat menie
Cat atap Andex
Cat kolam/genteng ( 1 kl 5 Kg)
Plamur besi
Plamur tembok
Plamur kayu
Politur
92,500.00
55,000.00
40,000.00
35,000.00
55,000.00
75,000.00
42,500.00
67,500.00
67,500.00
65,000.00
25,000.00
35,000.00
55,000.00
20,000.00
15,000.00
60,000.00
55,000.00
50,000.00
35,000.00
34,100.00
28,100.00
23,400.00
42,500.00
40,200.00
25,000.00
33,000.00
35,100.00
55,500.00
110,000.00
91,500.00
51,300.00
92,400.00
44,000.00
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
/Kg
Pelitur
Melamik Ultran
Sanding Ultran
Filler Ultran
60,500.00
55,000.00
50,000.00
45,000.00
25,000.00
/ltr
/Kg
/Kg
/Kg
/Kg
Residu
20,000.00 /ltr
Page 71
PERUNTUKAN
VOL. SAT.
HARGA
HARGA SATUAN
14,300.00
18,300.00
5,500.00
8,100.00
15,400.00
7,500.00
/Bh
/Bh
/Bh
/Bh
/Bh
/lbr
Minyak bekisting
25,000.00 ltr
ALAT BERAT
Buldoser 100 HP
Three wheel roller 51 HP
Exsavator 80HP
1,185,000.00 /Jam
404,000.00 /Jam
832,000.00 /Jam
2,650,000.00
360,000.00
240,000.00
400,000.00
504,000.00
1,080,000.00
200,000.00
300,000.00
3,000,000.00
/bh
/bh
/bh
/bh
/bh
/bh
/bh
/bh
/bh
BIDANG PEKERJAAN
Berlaku untuk keseluruhan
90,000.00
80,000.00
85,000.00
85,000.00
90,000.00 /org/hari
80,000.00 /org/hari
85,000.00 /org/hari
90,000.00 /org/hari
80,000.00 /org/hari
90,000.00 /org/hari
80,000.00 /org/hari
90,000.00 /org/hari
80,000.00 /org/hari
Finishing pengecatan
90,000.00 /org/hari
80,000.00 /org/hari
85,000.00 /org/hari
Pekerja
70,000.00 /org/hari
125,000.00 /org/hari
80,000.00 /org/hari
Page 72
PU Papua
PAPUA
PU Papua
PAPUA
PAPUA
JAKARTA
JAKARTA
JAKARTA
JAKARTA
JAKARTA
JAKARTA
JAKARTA
JAKARTA
JAKARTA
PAPUA
PAPUA
PAPUA
PAPUA
PAPUA
PAPUA
PAPUA
Page 73
LOKASI
PAPUA
PAPUA
PU Papua
PU Papua
PU Papua
PU Papua
PU Papua
PU Papua
PU Papua
PU Papua
Surabaya
Manokwari
Page 74
LOKASI
PAPUA
Page 75
LOKASI
PAPUA
PAPUA
PAPUA
PAPUA
PAPUA
Page 76
LOKASI
PAPUA
PAPUA
PAPUA
PAPUA
PAPUA
Page 77
LOKASI
PAPUA
PU Papua
Page 78
LOKASI
Page 79
LOKASI
Page 80
LOKASI
PU Papua
Page 81
LOKASI
Page 82
PEKERJAAN PERSIAPAN
PEKERJAAN LANTAI DASAR
Pekerjaan Dinding
Pas. Dinding batu tela, Spesi 1pc : 3ps
- Area Toilet/Tempat Wudhu Pria & Wanita
m2
45.30 =
2*(15,1*1,5)
m2
m2
m2
44.30 =
51.00 =
72.25 =
2*(15,1*1,5)-2*(1*0,5)
(20,4*2,5)
((40,3*2,5)-3*(1,8*2,25)-1*(1*2,25)-4*(1*1,45)2*(1*1,45)-6*(1*0,5)-1*(3*0,8))
((26*2,5)-2*(1,8*2,25)-5*(1*1,45))
2*((5,5*2,5)-(1,8*2,25)-(3*1,45))
2*(7,25*2,5*0,5)
(65*2.5-4*0.9*2.5-4*2.85*0.5)
49.65
10.70
18.13
147.80
393.83
3.78
=
=
=
=
m2
m2
m2
m2
m2
Total
10.00
9.25
38.25
15.50
16.25
89.25
=
=
=
=
=
m2
m2
m2
m2
Total
m2
m2
m2
m2
157,53*0,11*0,15
98.45 =
=
61.75 =
178.75 =
338.95
34.50
2*(2,5*2)
2*(2,5*1,85)
9*(2,5*1,7)
4*(2,5*1,55)
10*(2,5*0,5)+5*(2,5*0,3)
(41*2,5-1,8*2,25)
(44*2,5)
(24,7*2,5)
(65*2.75)
2*(11,5*1,5)
43.14 =
78.50 =
144.50 =
(2*(11,5*1)+2*(15,1*0,7-1*0,5))
((11*2,5)*2+(9,4*2,5)*1)
((40,3*2,5)-3*(1,8*2,25)-1*(1*2,25)-4*(1*1,45)2*(1*1,45)-6*(1*0,5)-1*(3*0,8))x2
((26*2,5)-2*(1,8*2,25)-5*(1*1,45))x2
2*((5,5*2,5)-(1,8*2,25)-(3*1,45))x2
2*(7,25*2,5*0,5)x2
(65*2.5-4*0.9*2.5-4*2.85*0.5)*2
m2
m2
m2
m2
Total
99.30
21.40
36.25
295.60
718.69
m2
80.60
2*((15,5*1,8)+(3,1*2*2))
m2
82.40 =
2x(7,9x3-1x0,5)+2x(6x3)
m2
m2
82.40
2x(7,9x3-1x0,5)+2x(6x3)
12
m2
115.00 =
III.
3.1.
1
m2
77.85 =
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
10
11
Dokumen Laporan
m2
m2
m2
m2
Total
m3
230.14
72.66
70.97
43.58
91.26
21.06
16.97
24.57
129.60
141.75
42.30
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
(46*2,5)
((53,6*1,5)-(0,7*1,5)-(1*1,5))
((53,6*4,35)-(0,7*1)-(1*1)-(1,1*1,2))
((13,3*5,85)-(0,9*2,5)-2*(1*1,45))
((13,3*5,85)-(2,85*2,4))
2*(3,725*5,85)
2*(12,6*5,85-4*1,2*5,85)
2*(5,4*5,85-3*1,2*5,85)
(6,5*5,85-3*1,2*5,85)
(2,4*5,85)+(5,4*5,85-3*1,2*5,85)
2*(12*5,85-1,8*3)
(25*5,85)-2*(0,9*2,5)
(4*5,4)+(4,25*5,4-1*2,25)
Page 83
As GH (2-3)
As GH (6-7)
Area Lobby belakang
As 4 & 5 (A"-B)
m2
m2
m2
m2
Total
62.40
44.85
79.56
21.06
1,092.72
=
=
=
=
10.49
((5,4*7)+(3*5,85)-4*(1*2,625)+(3*5,85))
((3*5,85)+(5,4*7)-4*(1*2,625))
2*(8*5,85)-2*(1,8*3,9)
2*(3*5,85)-2*(1,8*3,9)
437,09*0,11*0,15
m2
m2
m2
Total
192.00 =
64.00 =
40.19 =
296.19
m2
46.73 =
m'
m'
m2
m2
m2
65.65 =
1.80
118.17
4.88 =
113.29
m'
m'
m2
m2
m2
7.00 =
1.80
12.60
2.50 =
10.10
24*(4*2)
10*(4*1.6)
8*4*(3.14*0.4)
(2*8.55+8.3+2*2.875)*1.5
(8.4+7.1+7.1+1.2*2+8.4)+(8+4*2+2*5.4+2*2.725)
(0.7*2.5)*2+(1.15*1.2)*1
(2+1.5)*2
(1*2.5)*1
m2
m2
624.69
200.68
m2
259.32
sisa
840.68
22.88
272.54
166.98
305.42
72.86
840.68
612.86
95.82
353.83
112.00
51.21
612.86
m2
572.24
74.22
224.96
273.06
572.24
m2
281.60
m2
m2
m2
386.88 =
670.80 =
666.50 =
53,09*11,62-(4,6*,55*4)+(1,85*,55*6)+(2,75*,55)+(2,85*3,61)
53,09*3,78
777.00
6.84
16.32
14.40
26.16
29.28
91.44
318.24
15.00
517.68
m2
Dinding belakang
m2
Sirip tampak belakang
9.
9.
a.
Dokumen Laporan
m2
m2
m2
m2
82.80
32.40
32.40
84.00
=
=
=
=
259.32
44*6,4
2x((6x11,62)+(3,75x11,2)-(3,75x4))x2
2x(43x3,9)x2
2x(43x7,75)
2*(6,9*6)
2x(3x0,9x6)
2x(3x0,9x6)
2x(3x2,5x5,6)
Page 84
- As. A" (4 - 5)
- Area Tampak Belakang
- Sisi luar R. Toilet
- Sisi luar R. Tangga
- Sisi luar R. Lobby
b.
c.
11
3.4.2
1
Dokumen Laporan
m2
50.00 =
m2
m2
m2
Total dinding GRC
45.00 =
42.50 =
63.96 =
2,157.24
m2
666.50 =
2x(43x7,75)
146.40 =
2x((2x11,6)+(50))
35.50
32.36
43.58
91.26
21.06
33.93
129.60
62.40
44.85
494.53
((6.7*5,85)-(0,9*2,5)-(1*1,45))
((6.7*5,85)-(2,85*2,4))
2*(3,725*5,85)
2*(12,6*5,85-4*1,2*5,85)
2*(5,4*5,85-3*1,2*5,85)
(6,5*5,85-3*1,2*5,85)*2
2*(12*5,85-1,8*3)
((5,4*7)+(3*5,85)-4*(1*2,625)+(3*5,85))
((3*5,85)+(5,4*7)-4*(1*2,625))
Pekerjaan Partisi
Pek. Partisi double gypsum 12 mm, rangka metal furing 75 mm,
sesuai gambar untuk itu :
- Partisi double gypsum, type PR-1
1
- Partisi double gypsum, type PR-2
1
- Partisi double gypsum, type PR-3
1
- Partisi double gypsum, type PR-4
1
- Partisi double gypsum, type PR-5
1
- Partisi double gypsum, type PR-6
1
- Partisi double gypsum, type PR-7
1
- Partisi double gypsum, type PR-8
1
- Partisi double gypsum, type PR-9
1
- Partisi double gypsum, type PR-10
1
- Partisi double gypsum, type PR-11
1
- Partisi double gypsum, type PR-12
1
- Partisi double gypsum, type PR-13
1
- Partisi double gypsum, type PR-14
1
- Partisi double gypsum, type PR-15
1
- Partisi double gypsum, type PR-16
2
- Partisi double gypsum, type PR-17
1
- Partisi double gypsum, type PR-18
1
- Partisi double gypsum, type PR-19
1
- Partisi double gypsum, type PR-20
1
- Partisi double gypsum, type PR-21
1
- Partisi double gypsum, type PR-22
1
- Partisi double gypsum, type PR-23
1
- Partisi double gypsum, type PR-24
1
- Partisi double gypsum, type PR-25
1
- Partisi double gypsum, type PR-26
1
- Partisi double gypsum, type PR-27
1
- Partisi double gypsum, type PR-28
1
- Partisi double gypsum, type PR-29
1
- Partisi double gypsum, type PR-30
1
- Partisi double gypsum, type PR-31
1
- Partisi double gypsum, type PR-32
1
- Partisi double gypsum, type PR-33
1
- Partisi double gypsum, type PR-34
1
- Partisi double gypsum, type PR-35
1
- Partisi double gypsum, type PR-36
1
- Partisi double gypsum, type PR-37
1
- Partisi double gypsum, type PR-38
1
- Partisi double gypsum, type PR-39
1
- Partisi double gypsum, type PR-40
1
- Partisi double gypsum, type PR-41
1
- Partisi double gypsum, type PR-42
1
- Partisi double gypsum, type PR-43
1
- Partisi double gypsum, type PR-44
1
- Partisi double gypsum, type PR-45
1
- Partisi double gypsum, type PR-46
1
- Partisi double gypsum, type PR-47
1
- Partisi double gypsum, type PR-100'
1
- Partisi double gypsum, type PR-101'
1
- Partisi double gypsum, type PR-102'
1
- Partisi double gypsum, type PR-103'
2
- Partisi double gypsum, type PR-104'
1
- Partisi double gypsum, type PR-105'
1
- Partisi double gypsum, type PR-106'
1
m2
m2
m2
m2
m2
m2
m2
m2
m2
Total
=
=
=
=
=
=
=
=
=
(12x6-5,5x4)
(7,5x6)
(7,5x6-1x2,5)
2x(4x6-1,8x3,9)+2x(2,5x6)
3. Plint Partisi/m'
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
10.15
7.57
38.00
43.55
8.80
20.55
14.95
19.95
16.80
18.35
25.00
18.75
18.25
15.25
22.70
22.40
6.40
7.00
16.70
12.40
17.80
23.55
17.63
17.00
28.00
18.25
15.00
20.75
11.20
12.55
7.25
43.60
18.51
16.75
28.43
49.00
40.00
25.75
25.00
19.20
21.00
22.95
23.75
10.40
40.00
27.75
18.00
3.20
3.00
4.80
4.56
6.12
2.78
7.66
4. List plafond/m'
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
Page 85
3.3.
1.
1
4
1
2
1
1
1
1
1
1
1
1
1
1
1
2
1
1
2
1
1
2
Total
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
6.00
12.40
4.70
19.92
2.64
3.26
6.82
4.20
3.00
1.92
7.50
1.67
2.16
13.76
12.60
13.38
2.40
1.75
15.30
5.26
9.60
14.92
1,162.15
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
=
=
=
=
=
=
7.20
3.48
14.40
21.60
2.07
48.75
m2
m2
m2
m2
m2
m2
Pekerjaan Plafond
Pek. Plafond Acoustic Tile 600x600x15 mm, rangka metal
khusus lengkap termasuk gantungan.
- Seluruh Area R. Kerja KPP, seperti tertera dalam gambar
98.59
105.45
45.90
52.00
sisa
549.82
593.39
116.67
134.00
1,393.88
58.24
1,335.64
309.00
sisa
1,005.00
129.48
875.52
m2 jumlah
=
3.7.
1.
2.
3.
IV.
4.1.
1
Dokumen Laporan
1,335.64
Pekerjaan Atap
Pek. Waterproofing Atap beton
- Plat dak atap beton miring (P. + 6,00)
- Sayap kiri dan kanan
Pek. Atap Skylight kaca tempered laminatid 6+6mm
- Area atap miring, sayap kiri & kanan
Pek. Lisplank Allumunium Composit panel
- Pengahiran atap miring (depan & blkg), sayap kiri & kanan
PEKERJAAN LANTAI DUA
Pekerjaan Dinding
Pas. Dinding batu tela, Spesi 1pc : 3ps
- Area Toilet Pria & Wanita
- Area Toilet Ka. Kanwil
875.52 m2
m2
346.30 =
58.24 =
2x(4x1,2x4,5)
m'
20.00 =
2x(5,5+4,5)
m2
m2
Total
77.85 =
20.55
98.40
((53,6*1,5)-(0,7*1,5)-(1*1,5))
(14.5-0.8)*1.5
m'
2,324.30 m2
m'
m2
m2
m2
m2
m2
m2
m2
m2
m2
130.98
71.23
52.50
25.03
36.18
107.15
34.65
26.95
33.28
=
=
=
=
=
=
=
=
=
2x((5,5+4)/2x41-4x(1,2x4,5))
((53.6*2.5)-(0.7*1)-(1*1)-(1.1*1.2))
(18.5*3.85)
2*(3*2.5)*3.5
2*(0.75+1+1.5)*3.85
(10.5*3.85-0.9*2.5-0.8*2.5)
(29*3.85-2*0.9*2.5)
(6+3)*3.85
(7*3.85)
(14.5*2.35-0.8*1)
Page 86
Total
Dokumen Laporan
517.93
Page 87
4.97
9.
a.
b.
c.
10
11
4.4.2
1
Dokumen Laporan
m2
m2
m2
Total
144.00 =
48.00 =
30.14 =
222.14
m2
46.73 =
m'
m'
m2
m2
m2
65.65 =
1.80
118.17
4.88 =
113.29
m'
m'
m2
m2
m2
7.00 =
1.80
12.60
2.50 =
10.10
m2
m2
581.34
275.54
=
=
m2
194.32
m2
m2
m2
630.00 =
820.00 =
492.00 =
m2
m2
m2
m2
m2
m2
m2
Total dinding GRC
Pekerjaan Partisi
Pek. Partisi double gypsum 12 mm, rangka metal furing 75 mm,
sesuai gambar untuk itu :
- Partisi double gypsum, type PR-48
1
- Partisi double gypsum, type PR-49
1
- Partisi double gypsum, type PR-50
1
- Partisi double gypsum, type PR-51
1
- Partisi double gypsum, type PR-52
1
21.60
88.00
49.60
21.20
=
=
=
=
30.00 =
24.00 =
43.75 =
2,220.15
24*(3*2)
10*(3*1.6)
8*3*(3.14*0.4)
(2*8.55+8.3+2*2.875)*1.5
(8.4+7.1+7.1+1.2*2+8.4)+(8+4*2+2*5.4+2*2.725)
(0.7*2.5)*2+(1.15*1.2)*1
(2+1.5)*2
(1*2.5)*1
53,09*10,95
53,09*5,19
41,7*4,66
2x((5x17,5)+(4x17,5))*2
2x(41x5)*2
2x(41x6)
2x(3x0,9x4)
2x(11x4)
2x(2x3,1x4)
(2x2,65x4)
(7,5x4)
(6x4)
2x(4x4-1,8x2,625)+2x(2,65x4)
m2
492.00 =
2x(41x6)
168.80 =
2x((2x17,2)+(50))
71.23
52.50
25.03
34.65
26.95
210.35
(18.5*3.85)
2*(3*2.5)*3.5
2*(0.75+1+1.5)*3.85
(6+3)*3.85
(7*3.85)
207,17*,11*,15
m2
m2
m2
m2
m2
m2
Total
=
=
=
=
=
3. Plint Partisi/m'
unit
unit
unit
unit
unit
=
=
=
=
=
7.75
15.80
12.15
16.14
24.40
4. List plafond/m'
m9
m8
m7
m6
m5
Page 88
Dokumen Laporan
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
4
2
4
1
2
1
7
1
1
1
1
3
7
1
1
1
1
3
1
1
1
1
1
1
1
3
6
1
1
1
1
1
4
1
1
1
1
1
3
Total
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
5.00
6.30
2.45
5.00
12.16
24.45
33.40
27.50
7.00
4.40
29.17
29.40
12.93
18.20
16.00
16.18
18.13
14.04
11.51
8.69
19.14
7.65
26.10
24.60
20.70
8.25
19.36
9.75
20.08
9.30
6.30
7.00
14.75
11.09
3.75
8.80
3.23
4.20
11.37
6.60
7.60
12.90
12.64
11.50
9.34
10.68
8.40
4.57
3.86
2.87
10.83
20.49
23.52
13.12
4.20
13.12
1.69
6.12
3.00
6.25
12.62
9.12
3.12
3.70
2.72
4.54
12.24
9.57
10.20
9.76
9.79
9.66
12.48
2.40
7.65
2.50
3.09
8.37
5.76
946.16
m4
m3
m2
m1
m0
m1
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
- m'
- m'
Page 89
4.2.
1
4.3.
1.
4.6.
1.
2.
3.
V.
5.1.
1
5.3.
1.
Dokumen Laporan
1,892.32 m2
Pekerjaan Lantai
Pas. Lantai Homogenious Tile 60x60 cm (polish), ex Granito
- Seluruh Area
Poly line
Dikurangi
Void
Toilet
Pekerjaan Plafond
Pek. Plafond Acoustic Tile 600x600x15 mm, rangka metal
khusus lengkap termasuk gantungan.
- Seluruh Area R. Kerja KPP, seperti tertera dalam gambar
dikurangi void
Pekerjaan Atap
Pek. Waterproofing Atap beton
- Plat dak atap beton miring (P. + 10.00)
- Sayap kiri dan kanan
Pek. Atap Skylight kaca tempered laminatid 6+6mm
- Area atap miring, sayap kiri & kanan
Pek. Lisplank Allumunium Composit panel
- Pengahiran atap miring (depan & blkg), sayap kiri & kanan
PEKERJAAN LANTAI TIGA
Pekerjaan Dinding
Pas. Dinding batu tela, Spesi 1pc : 3ps
- Area Toilet Pria & Wanita
- Area Toilet Ka. Kanwil
2,074.00
1,872.75 m2
123.20
78.05
sisa
1,567.24 m2
1,567.24
m2
324.19 =
m2
58.24 =
2x(4x1,2x3,6)
m'
18.00 =
2x(5+4)
m2
((43.25*1.5)-(2*1*1.5)-(1*1.5))
(10-0.8)*1.5
Total
60.38
13.80
74.18
m2
m2
m2
m2
m2
m2
Total
61.88
13.80
277.83
30.71
220.65
40.95
645.81
((43.25*1.5)-(2*1*1)-(1*1))
(10-0.8)*1.5
(74.5*3.85)-(1.8*2.5+2*0.9*2.5)
(5.25*5.85)
(39*5.85-3*1*2.5)
(7*5.85)
m2
Total
120.00 =
120.00
m2
46.73 =
m'
m'
m2
m2
m2
65.65 =
1.80
118.17
4.88 =
113.29
m'
m'
m2
m2
m2
7.00 =
1.80
12.60
2.50 =
10.10
m'
m'
m2
m2
m2
10.00 =
1.80
18.00
2.00 =
16.00
m2
m2
m2
537.86
204.83
232.40
=
=
=
=
=
=
=
201.25
1,872.75
273.66
237.00
2x((5+3,75)/2x41-4x(1,2x3,6))
15*(4*2)
(2*8.55+8.3+2*2.875)*1.5
(8.4+7.1+7.1+1.2*2+8.4)+(8+4*2+2*5.4+2*2.725)
(0.7*2.5)*2+(1.15*1.2)*1
(2+1.5)*2
(1*2.5)*1
49,12*10,95
49,12*4,17
40,7*5,71
1,061.00
196.82
Page 90
m2
Dokumen Laporan
864.18
864.18
Page 91
9.
a.
b.
c.
11
5.4.2
1
Dokumen Laporan
m2
m2
m2
m2
=
=
=
=
72.00 =
132.00 =
74.40 =
31.80 =
m2
m2
m2
m2
Total dinding GRC
Pekerjaan Partisi
Pek. Partisi double gypsum 12 mm, rangka metal furing 75 mm,
sesuai gambar untuk itu :
- Partisi double gypsum, type PR-89
1
- Partisi double gypsum, type PR-90
1
- Partisi double gypsum, type PR-91
1
- Partisi double gypsum, type PR-92
1
- Partisi double gypsum, type PR-93
1
- Partisi double gypsum, type PR-94
1
- Partisi double gypsum, type PR-95
1
- Partisi double gypsum, type PR-96
1
- Partisi double gypsum, type PR-97
1
- Partisi double gypsum, type PR-98
3
- Partisi double gypsum, type PR-99
1
- Partisi double gypsum, type PR-100
1
- Partisi double gypsum, type PR-101
1
- Partisi double gypsum, type PR-102
1
- Partisi double gypsum, type PR-103
1
- Partisi double gypsum, type PR-104
1
- Partisi double gypsum, type PR-105
1
- Partisi double gypsum, type PR-106
1
- Partisi double gypsum, type PR-107
1
- Partisi double gypsum, type PR-108
1
- Partisi double gypsum, type PR-109
1
- Partisi double gypsum, type PR-110
1
- Partisi double gypsum, type PR-111
1
- Partisi double gypsum, type PR-164'
6
- Partisi double gypsum, type PR-165'
1
- Partisi double gypsum, type PR-166'
1
- Partisi double gypsum, type PR-167'
1
- Partisi double gypsum, type PR-168'
1
- Partisi double gypsum, type PR-169'
1
- Partisi double gypsum, type PR-170'
4
- Partisi double gypsum, type PR-171'
1
- Partisi double gypsum, type PR-172'
1
- Partisi double gypsum, type PR-173'
1
- Partisi double gypsum, type PR-174'
1
- Partisi double gypsum, type PR-175'
1
- Partisi double gypsum, type PR-176'
3
- Partisi double gypsum, type PR-177'
1
- Partisi double gypsum, type PR-178'
2
- Partisi double gypsum, type PR-179'
1
- Partisi double gypsum, type PR-180'
1
344.00
540.00
360.00
288.00
m2
m
m2
m2
m2
Total
27.00
27.00
32.88
35.18
1,964.26
2x((1,5x21,5)+(2,5x21,5))*2
2x(45x3)*2
(45x8)
(36x8)
(9x8)
2x(11x6)
2x(2x3,1x6)
(2x2,65x6)
=
=
=
=
(4,5x6)
(4,5x6)
(4x6-1,8x3,9)+(2,65x6)
(4x6-1,8x2,625)+(2,65x6)
360.00 =
288.00 =
648.00
(45x8)
(36x8)
185.60 =
2x((2x21,4)+(50))
72.00 =
72.00
3. Plint Partisi/m'
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
m
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
=
=
=
=
25.30
15.45
8.83
11.25
13.00
17.86
7.11
6.44
26.74
36.00
13.10
3.90
3.75
12.75
4.77
28.40
2.25
6.00
10.40
4.32
5.57
12.00
12.75
12.24
9.57
10.20
9.76
9.79
9.66
12.48
2.40
7.65
2.50
3.09
8.37
5.76
10.40
5.76
7.73
7.97
423.27
846.54 m2
4. List plafond/m'
m2
m2
m2
m2
m2
- m'
- m'
Page 92
5.6.
1.
2.
3.
VI.
6.1.
1
2
3
4
5.
6
7
6.4.
1.
VII.
1
1.1
1.2
1.3
2
2.1
2.2
2.3
Pekerjaan Atap
Pek. Waterproofing Atap beton
- Plat dak atap beton miring (P. + 16.00)
- Sayap kiri dan kanan
Pek. Atap Skylight kaca tempered laminatid 6+6mm
- Area atap miring, sayap kiri & kanan
Pek. Lisplank Allumunium Composit panel
- Pengahiran atap miring (depan & blkg), sayap kiri & kanan
PEKERJAAN LANTAI ATAP
Pekerjaan Dinding
Pas. Dinding batu tela, Spesi 1pc : 5ps
Pek. Beton kolom praktis 12/12
Pek. Beton Ringbalok praktis 12/20.
- Seluruh Area pasangan dinding
Pek. Plesteran + acian dinding, Camp. 1pc : 5ps, tebal 20 mm
- Seluruh dinding, yang akan difinish cat
Pek. Dinding GRC
Pek. Dinding Single GRC 20mm, dengan rangka hollow
40x40x1,2 mm (penutup dinding bata)
- Area Dinding bag luar As. 4&5 (A-B)
- Area Dinding bag luar As. 4&5 (B-H)
- Area Dinding bag luar As. A&H (4-5)
m2
464.10 =
m2
60.00 =
2x(5x1,2x5)
m'
18.00 =
2x(7,5+1,5)
2x((6,5+7,5)/2x12,6+(7,5x8,1)+(7,5+6)/2x7,8+
(6+4)/2x7,8+(4+1,5)/2x7,8-5x(1,2x5))
m2
m3
m3
m2
m2
m2
m2
m2
m2
72.00 =
487.84 =
71.20 =
631.04
2x((3,2x4)+(6x2)+(2,8x4))
2x(48x6-8x3,8x1,45)
2x((2x2,65x4)+(7,2x2))
526.39 =
24.78 =
((12x60)-(6x25)-(2,65x8)-(7,74x1,5)-(7,2x1,5))
(2,65x9,35)
m2
m2
Pekerjaan Atap
Pek. Waterproofing Atap beton
- Area Plat dak atap datar (P. + 16.00)
- Plat Dak Atap Atap R. Tangga (P.+19.30)
m2
m2
PEKERJAAN KANOPI
CANOPY SAMPING
Atap kaca temperet 10 mm dan rangka hollow 40/60
Plafond GRC Rangka hollow
Lisplang
CANOPY BELAKANG
Atap kaca temperet 10 mm dan rangka hollow 40/60
Plafond GRC Rangka hollow
Pek. Cat tembok Plafond Acrilyc Emulsion
m2
m2
m2
27.17
27.17
5.34
=
=
=
(3,95+2,52)/2*4,2*2
(3,95+2,52)/2*4,2*2
(3,95+2,52+4,2)*2*,25
m2
m2
m2
19.50
19.50
10.93
=
=
=
7,8*2,5
7,8*2,5
7,8+2,5+2,5*,25
0.01
Dokumen Laporan
4x
6.6667 x
2.59
1.1 x
0.58 x
0.39
0.22
=
=
Jumlah
0.01
1.74
0.86
2.59
180.16
Page 93
a.
b.
a.
b.
29.34
29.34
29.34
1.00
m2
90,000.00
2,640,600.00
m2
130,000.00
3,814,200.00
m2
450,000.00
13,203,000.00
Lot
125,000.00
125,000.00
Sub-Total pek. Gawangan pintu (a)
10.80 m2
1,520,000.00
16,416,000.00
4.00 Bh
2,250,000.00
9,000,000.00
4.00
4.00
4.00
4.00
4.00
4.00
30.36
30.36
30.36
1.00
Psg
1,750,000.00
7,000,000.00
Bh
350,000.00
1,400,000.00
Bh
400,000.00
1,600,000.00
Bh
275,000.00
1,100,000.00
Bh
300,000.00
1,200,000.00
Bh
250,000.00
1,000,000.00
Sub-Total pek. Pintu kaca frameless (b)
Total biaya
38,716,000.00
58,498,800.00
m2
90,000.00
2,732,400.00
m2
130,000.00
3,946,800.00
m2
450,000.00
13,662,000.00
Lot
125,000.00
125,000.00
Sub-Total pek. Gawangan pintu (a)
20,466,200.00
10.80 m2
6.45 m2
1,520,000.00
1,520,000.00
16,416,000.00
9,804,000.00
4.00 Bh
2,250,000.00
9,000,000.00
4.00
4.00
4.00
4.00
4.00
4.00
19,782,800.00
Psg
1,750,000.00
7,000,000.00
Bh
350,000.00
1,400,000.00
Bh
400,000.00
1,600,000.00
Bh
275,000.00
1,100,000.00
Bh
300,000.00
1,200,000.00
Bh
250,000.00
1,000,000.00
Sub-Total pek. Pintu kaca frameless (b)
Total biaya
7.80 m'
5.40 m2
209,198.75
950,000.00
1,631,750.25
5,130,000.00
2.00 Bh
2,250,000.00
4,500,000.00
2.00
2.00
2.00
2.00
2.00
2.00
1,600,000.00
350,000.00
400,000.00
275,000.00
300,000.00
250,000.00
3,200,000.00
700,000.00
800,000.00
550,000.00
600,000.00
500,000.00
Psg
Bh
Bh
Bh
Bh
Bh
48,520,000.00
68,986,200.00
Page 94
6.90 m'
2.70 m2
209,198.75
950,000.00
1,443,471.38
2,565,000.00
1.00 Bh
2,250,000.00
2,250,000.00
1.00
1.00
1.00
1.00
1.00
1.00
1,600,000.00
350,000.00
400,000.00
275,000.00
300,000.00
250,000.00
1,600,000.00
350,000.00
400,000.00
275,000.00
300,000.00
250,000.00
Total biaya
Psg
Bh
Bh
Bh
Bh
Bh
m'
18.80 m2
2.70 m2
209,198.75
450,000.00
950,000.00
0.00
8,460,000.00
2,565,000.00
1.00 Bh
2,250,000.00
2,250,000.00
1.00
1.00
1.00
1.00
1.00
1.00
1,600,000.00
350,000.00
400,000.00
275,000.00
300,000.00
250,000.00
1,600,000.00
350,000.00
400,000.00
275,000.00
300,000.00
250,000.00
Total biaya
Psg
Bh
Bh
Bh
Bh
Bh
6.30 m'
3.80 m2
1.26 m2
7.60 m2
250,000.00
600,000.00
145,250.00
145,250.00
1,575,000.00
2,280,720.00
183,015.00
1,104,248.60
6.00 bh
2.00 psg
1.00 bh
1.00 psg
150,000.00
200,000.00
750,000.00
200,000.00
900,000.00
400,000.00
750,000.00
200,000.00
Total biaya
6.30 m'
34.12 m'
0.72 m2
1.26 m2
68.24 m2
250,000.00
35,300.00
426,200.00
145,250.00
145,250.00
1,575,000.00
1,204,436.00
308,568.80
183,015.00
9,911,860.00
6.00 bh
2.00 psg
1.00 bh
1.00 psg
150,000.00
200,000.00
750,000.00
200,000.00
900,000.00
400,000.00
750,000.00
200,000.00
Total biaya
6.50 m'
3.49 m2
6.99 m2
209,198.75
380,750.00
133,000.00
17,611,750.25
9,433,471.38
16,450,000.00
7,392,983.60
15,432,879.80
1,359,791.88
1,330,035.90
929,191.20
Page 95
9
psg
psg
bh
psg
psg
600,000.00
275,000.00
250,000.00
175,000.00
50,000.00
1,200,000.00
275,000.00
250,000.00
175,000.00
300,000.00
Total biaya
6.80 m'
4.23 m2
8.46 m2
209,198.75
380,750.00
133,000.00
1,422,551.50
1,611,029.40
1,125,499.20
2.00
1.00
1.00
1.00
6.00
600,000.00
275,000.00
250,000.00
175,000.00
50,000.00
1,200,000.00
275,000.00
250,000.00
175,000.00
300,000.00
Total biaya
psg
psg
bh
psg
psg
5.90 m'
2.02 m2
4.03 m2
209,198.75
380,750.00
133,000.00
1,234,272.63
768,048.90
536,575.20
1.00 psg
1.00 psg
1.00 bh
3.00 psg
600,000.00
275,000.00
250,000.00
50,000.00
600,000.00
275,000.00
250,000.00
150,000.00
Total biaya
5.90 m'
1.96 m2
3.92 m2
209,198.75
380,750.00
133,000.00
1,234,272.63
746,270.00
521,360.00
1.00 psg
1.00 psg
1.00 bh
3.00 psg
600,000.00
275,000.00
250,000.00
50,000.00
600,000.00
275,000.00
250,000.00
150,000.00
Total biaya
5.50 m'
2.03 m2
1.10 m2
4.07 m2
250,000.00
600,000.00
145,250.00
145,250.00
1,375,000.00
1,219,920.00
159,775.00
590,644.60
3.00 bh
1.00 psg
1.00 bh
150,000.00
200,000.00
750,000.00
450,000.00
200,000.00
750,000.00
Total biaya
5.20 m'
1.73 m2
1.04 m2
3.46 m2
250,000.00
600,000.00
145,250.00
145,250.00
1,300,000.00
1,038,120.00
151,060.00
502,623.10
3.00
150,000.00
450,000.00
bh
5,819,018.98
6,359,080.10
3,813,896.73
3,776,902.63
4,745,339.60
Page 96
- Handle khusus untuk pintu besi (sesuai gambar)
- Lockcase & Cylinder Cisa, khusus untuk pintu besi.
14 Pek. Kosen Pintu Panel ( Type P6 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Daun pintu dobel teakwood, rangka kayu kamper
- Finishing cat melamik daun pintu
- Accessories pintu :
- Door Handle Stainless steel hairline finish, panjang 60 cm.
- Lockcase Cisa type 5210-40
- Double Cylinder Cisa 08510-07 US14
- Hinges Kend SEL 0007 4x3" US32D (3 bh/daun)
15 Pek. Kosen Pintu Panel Shaft ( Type P7 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Daun pintu dobel teakwood, rangka kayu kamper
- Finishing cat melamik daun pintu
- Accessories pintu :
- Kunci ex Alpha
- Engsel stainless steel 2x3"
- Tarikan daun pintu
16 Pek. Kosen Pintu Panel ( Type P8 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Daun pintu dobel teakwood, rangka kayu kamper
- Finishing cat melamik daun pintu
- Accessories pintu :
- Door Handle Stainless steel hairline finish, panjang 60 cm.
- Lockcase Cisa type 5210-40
- Double Cylinder Cisa 08510-07 US14
- Hinges Kend SEL 0007 4x3" US32D (3 bh/daun)
17 Pek. Kosen Pintu Panel ( Type P8' )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Daun pintu dobel teakwood, rangka kayu kamper
- Finishing cat melamik daun pintu
- Accessories pintu :
- Door Handle Stainless steel hairline finish, panjang 60 cm.
- Lockcase Cisa type 5210-40
- Double Cylinder Cisa 08510-07 US14
- Hinges Kend SEL 0007 4x3" US32D (3 bh/daun)
18 Pek. Pintu Kaca Frameless (Type P9)
Termasuk Pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu, dengan spesifikasi sbb. :
- Profil Allumunium U.20x30 dudukan kaca + sealant kaca
- Clear glass Tempered 12 mm pintu, ex Asahi Mas
- Clear glass Tempered 12 mm jendela, ex Asahi Mas
- Sticker pintu kaca, type clear sandblast (termasuk tulisan
cutting huruf ) sesuai gambar untuk itu.
- Hardware Pintu :
- Floor Hinges ex DORMA BTS.75, lengkap dengan covering plate.
- Glass Door Handle Stainless steel panjang 120 cm, finish
hairline, ex KEND GHD. 0036.
- Bottom Patch Fitting PT 2210 US 32
- Bottom Patch Lock Fitting US 2210 US 32
- Double Cylinder CISA 08510-07 US 14
200,000.00
750,000.00
200,000.00
750,000.00
Total biaya
5.70 m'
1.53 m2
3.05 m2
209,198.75
380,750.00
133,000.00
1,192,432.88
580,719.90
405,703.20
1.00 psg
1.00 psg
1.00 bh
3.00 psg
600,000.00
275,000.00
250,000.00
50,000.00
600,000.00
275,000.00
250,000.00
150,000.00
Total biaya
3.60 m'
0.56 m2
1.12 m2
209,198.75
380,750.00
133,000.00
753,115.50
213,220.00
148,960.00
1.00 psg
2.00 psg
1.00 bh
75,000.00
35,000.00
30,000.00
75,000.00
70,000.00
30,000.00
Total biaya
6.00 m'
2.26 m2
4.53 m2
209,198.75
380,750.00
133,000.00
1,255,192.50
861,713.40
602,011.20
1.00 psg
1.00 psg
1.00 bh
3.00 psg
600,000.00
275,000.00
250,000.00
50,000.00
600,000.00
275,000.00
250,000.00
150,000.00
Total biaya
5.90 m'
2.02 m2
4.03 m2
209,198.75
380,750.00
133,000.00
1,234,272.63
768,048.90
536,575.20
1.00 psg
1.00 psg
1.00 bh
3.00 psg
600,000.00
275,000.00
250,000.00
50,000.00
600,000.00
275,000.00
250,000.00
150,000.00
Total biaya
8.70 m'
2.16 m2
4.80 m2
50,000.00
950,000.00
1,520,000.00
435,000.00
2,052,000.00
7,296,000.00
2.57 m2
350,000.00
897,750.00
1.00 Bh
2,250,000.00
2,250,000.00
1.00
1.00
1.00
1.00
1,600,000.00
350,000.00
400,000.00
275,000.00
1,600,000.00
350,000.00
400,000.00
275,000.00
Psg
Bh
Bh
Bh
4,391,803.10
3,453,855.98
1,290,295.50
3,993,917.10
3,813,896.73
Page 97
- Top Patch Fitting PT 2220 US 32
- Pivot Top Patch Fitting PT 2221 US 32
19 Pek. Pintu & Jendela Kaca Frameless (Type P10)
Termasuk Pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu, dengan spesifikasi sbb. :
- Profil Allumunium U.20x30 dudukan kaca + sealant kaca
- Clear glass Tempered 12 mm pintu, ex Asahi Mas
- Clear glass Tempered 12 mm jendela, ex Asahi Mas
- Sticker pintu kaca, type clear sandblast (termasuk tulisan
cutting huruf ) sesuai gambar untuk itu.
- Hardware Pintu :
- Floor Hinges ex DORMA BTS.75, lengkap dengan covering plate.
- Glass Door Handle Stainless steel panjang 60 cm, finish
hairline, ex Kend
- Bottom Patch Fitting PT 2210 US 32
- Bottom Patch Lock Fitting US 2210 US 32
- Double Cylinder CISA 08510-07 US 14
- Top Patch Fitting PT 2220 US 32
- Pivot Top Patch Fitting PT 2221 US 32
20 Pek. Kosen Pintu Panel ( Type P11 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Daun pintu dobel teakwood kombinasi kaca, rangka kayu kamper
- Finishing cat melamik daun pintu
- Accessories pintu :
- Handle Plat + handle Stainless steel hairline finish
- Lockcase Cisa type 5210-40
- Double Cylinder Cisa 08510-07 US14
- Espagnolette (grendel tanam) pintu double, stainless steel
- Hinges Kend SEL 0007 4x3" US32D (3 bh/daun)
21 Pek. Kosen Pintu besi ( type P12 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. Dengan spesifikasi sbb :
- Kosen dari besi Canal UNP-10, finish cat
- Pintu dobel plat besi, rangka hollow 40.40.1,2
- Finishing cat duco kosen besi
- Finishing cat duco pintu besi
- Hardware pintu besi
- Engsel dari engsel bubut
- Handle khusus untuk pintu besi (sesuai gambar)
- Lockcase & Cylinder Cisa, khusus untuk pintu besi.
22 Pek. Pagar Besi ( Type PB1 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Rangka hollow 40.40.3
- Plat besi 3 mm
- Finishing cat duco pintu besi
23 Pek. Pagar Besi ( Type PB2 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Rangka hollow 40.40.3
- Plat besi 3 mm
- Finishing cat duco pintu besi
24 Pek. Kosen Jendela kaca ( Type J1 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca polos 6 mm, ex Asahi Mas
300,000.00
250,000.00
300,000.00
250,000.00
Total biaya
20.70 m'
7.56 m2
17.39 m2
50,000.00
950,000.00
1,520,000.00
1,035,000.00
7,182,000.00
26,429,760.00
8.30 m2
350,000.00
2,903,250.00
4.00 Bh
2,250,000.00
9,000,000.00
750,000.00
350,000.00
400,000.00
275,000.00
300,000.00
250,000.00
3,000,000.00
1,400,000.00
1,600,000.00
1,100,000.00
1,200,000.00
1,000,000.00
Total biaya
4.00
4.00
4.00
4.00
4.00
4.00
Psg
Bh
Bh
Bh
Bh
Bh
6.10 m'
3.67 m2
7.34 m2
209,198.75
380,750.00
133,000.00
1,276,112.38
1,397,885.55
976,592.40
2.00
1.00
1.00
1.00
6.00
500,000.00
275,000.00
250,000.00
200,000.00
50,000.00
1,000,000.00
275,000.00
250,000.00
200,000.00
300,000.00
Total biaya
psg
psg
bh
psg
psg
16,105,750.00
55,850,010.00
5,675,590.33
5.00 m'
1.80 m2
1.00 m2
3.61 m2
250,000.00
600,000.00
145,250.00
145,250.00
1,250,000.00
1,081,920.00
145,250.00
523,829.60
3.00 bh
1.00 psg
1.00 bh
150,000.00
200,000.00
750,000.00
450,000.00
200,000.00
750,000.00
Total biaya
4,400,999.60
1,776,296.00
471,888.64
1,873,725.00
Total biaya
4,121,909.64
407,362.00
91,377.28
1,873,725.00
Total biaya
2,372,464.28
1,004,154.00
315,000.00
Total biaya
1,319,154.00
50.32 m'
1.11 m2
12.90 m2
11.54 m'
0.21 m2
12.90 m2
4.80 m'
1.40 m2
35,300.00
426,200.00
145,250.00
35,300.00
426,200.00
145,250.00
209,198.75
225,000.00
Page 98
25 Pek. Kosen Jendela kaca ( Type J2 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil Allumunium jendela, silver powder coating, ex. YKK
- Kaca polos 6 mm, ex Asahi Mas
- Accessories jendela :
- Casement 12"
- Grendel/pengunci jendela (stainless steel)
26 Pek. Kosen Jendela kaca ( Type J3 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca polos 6 mm, ex Asahi Mas
27 Pek. Kosen Jendela kaca ( Type J4 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
28 Pek. Kosen Jendela kaca ( Type J5 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
29 Pek. Kosen Jendela kaca ( Type J6 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil Allumunium jendela, silver powder coating, ex. YKK
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
- Accessories jendela :
- Casement 12"
- Grendel/pengunci jendela (stainless steel)
30 Pek. Kosen Jendela kaca ( Type J6' )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil Allumunium jendela, silver powder coating, ex. YKK
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
- Accessories jendela :
- Engsel jendela
- Hak angin jendela
- Grendel/pengunci jendela (stainless steel)
31 Pek. Kosen Jendela kaca (Type J7)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
32 Pek. Kosen Jendela kaca (Type J8)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
33 Pek. Kosen Jendela kaca (Type J9)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
10.20 m'
4.52 m'
1.20 m2
209,198.75
150,000.00
225,000.00
2,133,827.25
678,000.00
270,000.00
1.00 psg
1.00 bh
80,000.00
35,000.00
80,000.00
35,000.00
Total biaya
3,196,827.25
1,025,073.88
286,875.00
Total biaya
1,311,948.88
4,424,553.56
1,053,000.00
Total biaya
5,477,553.56
6,401,481.75
1,579,500.00
Total biaya
7,980,981.75
4.90 m'
1.28 m2
21.15 m'
4.68 m2
30.60 m'
7.02 m2
209,198.75
225,000.00
209,198.75
225,000.00
209,198.75
225,000.00
8.00 m'
2.40 m'
1.32 m2
209,198.75
150,000.00
225,000.00
1,673,590.00
360,000.00
297,000.00
1.00 psg
1.00 bh
80,000.00
35,000.00
80,000.00
35,000.00
Total biaya
7.70 m'
3.80 m'
1.32 m2
2.00
2.00
1.00
bh
bh
bh
4.10 m'
0.87 m2
10.49 m'
2.79 m2
2.23 m'
0.30 m2
2,445,590.00
209,198.75
150,000.00
225,000.00
1,610,830.38
570,000.00
297,000.00
35,000.00
35,000.00
35,000.00
70,000.00
70,000.00
35,000.00
Total biaya
2,652,830.38
857,714.88
195,750.00
Total biaya
1,053,464.88
2,194,494.89
627,075.00
Total biaya
2,821,569.89
466,513.21
67,500.00
Total biaya
534,013.21
209,198.75
225,000.00
209,198.75
225,000.00
209,198.75
225,000.00
Page 99
34 Pek. Kosen Jendela kaca (Type J10)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
35 Pek. Kosen Jendela kaca (Type J11)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
36 Pek. Kosen Jendela kaca (Type J12)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
37 Pek. Kosen Jendela kaca (Type J13)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
38 Pek. Kosen Jendela kaca (Type J14)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
39 Pek. Kosen Jendela kaca (Type J15)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
40 Pek. Kosen Jendela kaca (Type PJ1)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Daun pintu dobel teakwood, rangka kayu kamper
- Finishing cat melamik daun pintu
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
- Accessories pintu :
- Door Handle Stainless steel hairline finish, panjang 60 cm.
- Lockcase Cisa type 5210-40
- Double Cylinder Cisa 08510-07 US14
- Hinges Kend SEL 0007 4x3" US32D (3 bh/daun)
41 Pek. Bovenlight Louver Allumunium (Type L1)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Louver allumunium
42 Pek. Bovenlight Louver Allumunium (Type L2)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Louver allumunium
43 Pek. Bovenlight Louver Allumunium (Type L3)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Louver allumunium
5.71 m'
1.35 m2
6.21 m'
1.50 m2
6.92 m'
1.68 m2
5.92 m'
1.38 m2
5.60 m'
1.32 m2
4.90 m'
1.11 m2
209,198.75
225,000.00
209,198.75
225,000.00
209,198.75
225,000.00
209,198.75
225,000.00
209,198.75
225,000.00
209,198.75
225,000.00
1,194,524.86
303,750.00
Total biaya
1,498,274.86
1,299,124.24
337,500.00
Total biaya
1,636,624.24
1,447,655.35
378,000.00
Total biaya
1,825,655.35
1,238,456.60
310,500.00
Total biaya
1,548,956.60
1,171,513.00
297,000.00
Total biaya
1,468,513.00
1,025,073.88
249,750.00
Total biaya
1,274,823.88
8.80 m'
2.02 m2
4.03 m2
1.12 m2
209,198.75
225,000.00
133,000.00
1,840,949.00
453,870.00
536,575.20
1.00 psg
1.00 psg
1.00 bh
3.00 psg
600,000.00
275,000.00
250,000.00
50,000.00
600,000.00
275,000.00
250,000.00
150,000.00
Total biaya
4,106,394.20
1,025,073.88
425,250.00
Total biaya
1,450,323.88
13,794,565.58
9,975,000.00
Total biaya
23,769,565.58
3,498,849.09
1,624,000.00
Total biaya
5,122,849.09
4.90 m'
1.22 m2
65.94 m'
28.50 m2
16.73 m'
4.64 m2
209,198.75
350,000.00
209,198.75
350,000.00
209,198.75
350,000.00
Page 100
44 Pek. Bovenlight Louver Allumunium (Type L4)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Louver allumunium
45 Pek. Bovenlight Louver Allumunium (Type L5)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Louver allumunium
46 Pek. Bovenlight Louver Allumunium (Type L6)
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Louver allumunium
47 Pek. Kosen Bovenlight kaca ( Type BV1 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca polos 6 mm, ex Asahi Mas
48 Pek. Kosen Bovenlight kaca ( Type BV2 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil Allumunium jendela, silver powder coating, ex. YKK
- Kaca polos 6 mm, ex Asahi Mas
- Accessories jendela :
- Casement 8"
- Grendel/pengunci jendela (stainless steel)
49 Pek. Kosen Bovenlight kaca ( Type BV3 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca polos 6 mm, ex Asahi Mas
50 Pek. Kosen Bovenlight kaca ( Type BV4 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca polos 6 mm, ex Asahi Mas
51 Pek. Kosen Bovenlight kaca ( Type BV5 )
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar untuk itu. dengan spesifikasi sbb :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Kaca polos 6 mm, ex Asahi Mas
52 Pek. Partisi Cubical, pembatas R. Toilet (type CB1)
Pas. Partisi Cubical Compact Laminated board, lengkap unit
set sesuai gambar untuk itu.
- Partisi cubical Compact laminate board bahan PVC,
dinding pemisah R. Toilet.
- Partisi dan pintu Compact laminate board bahan PVC,
lengkap termasuk perlengkapan pintu
53 Pek. Partisi Cubical, pembatas R. Toilet (type CB2)
Pas. Partisi Cubical Compact Laminated board, lengkap unit
set sesuai gambar untuk itu.
- Partisi cubical Compact laminate board bahan PVC,
dinding pemisah R. Toilet.
14.85 m'
4.05 m2
7.48 m'
0.95 m2
5.50 m'
1.00 m2
3.00 m'
0.60 m2
209,198.75
350,000.00
209,198.75
350,000.00
209,198.75
350,000.00
209,198.75
225,000.00
3,106,601.44
1,417,500.00
Total biaya
4,524,101.44
1,564,806.65
330,750.00
Total biaya
1,895,556.65
1,150,593.13
350,000.00
Total biaya
1,500,593.13
627,596.25
135,000.00
Total biaya
762,596.25
3.00 m'
2.70 m'
0.36 m2
209,198.75
150,000.00
225,000.00
627,596.25
405,000.00
81,000.00
1.00 psg
1.00 bh
60,000.00
35,000.00
60,000.00
35,000.00
Total biaya
1,208,596.25
1,464,391.25
225,000.00
Total biaya
1,689,391.25
1,840,949.00
288,000.00
Total biaya
2,128,949.00
1,506,231.00
234,000.00
Total biaya
1,740,231.00
7.00 m'
1.00 m2
8.80 m'
1.28 m2
7.20 m'
1.04 m2
209,198.75
225,000.00
209,198.75
225,000.00
209,198.75
225,000.00
15.66 m2
650,000.00
10,175,750.00
9.77 m2
750,000.00
7,325,025.00
Total biaya
11.82 m2
650,000.00
17,500,775.00
7,681,050.00
Page 101
- Partisi dan pintu Compact laminate board bahan PVC,
lengkap termasuk perlengkapan pintu
7.27 m2
750,000.00
9.39 m2
650,000.00
6,105,450.00
4.06 m2
750,000.00
3,045,150.00
Total biaya
9.39 m2
650,000.00
6,105,450.00
8.24 m2
750,000.00
6,181,200.00
Total biaya
9.39 m2
650,000.00
6,105,450.00
8.24 m2
750,000.00
6,181,200.00
Total biaya
12,286,650.00
21.50 m'
40.00 m'
83.00 m'
21.60 m2
209,198.75
199,848.75
3,500.00
225,000.00
4,497,773.13
7,993,950.00
290,500.00
4,860,000.00
Total biaya
17,642,223.13
5,648,366.25
5,845,575.94
291,375.00
5,737,500.00
Total biaya
17,522,817.19
7,531,155.00
6,894,781.88
372,750.00
6,750,000.00
Total biaya
21,548,686.88
7,531,155.00
5,641,730.21
350,805.00
5,737,500.00
Total biaya
19,261,190.21
27.00 m'
29.25 m'
83.25 m'
25.50 m2
36.00 m'
34.50 m'
106.50 m'
30.00 m2
36.00 m'
28.23 m'
100.23 m'
25.50 m2
32.00
30.08
m'
m'
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
5,454,000.00
Total biaya
13,135,050.00
9,150,600.00
12,286,650.00
6,694,360.00
6,011,450.40
Page 102
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
62 Pek. Partisi Kaca (type PK-6)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
63 Pek. Partisi Kaca (type PK-7)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
64 Pek. Partisi Kaca (type PK-8)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
65 Pek. Partisi Kaca (type PK-9)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
66 Pek. Partisi Kaca (type PK-9')
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
67 Pek. Partisi Kaca (type PK-9")
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
68 Pek. Partisi Kaca (type PK-10)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
69 Pek. Partisi Kaca (type PK-11)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
56.00 m'
57.46 m'
169.46 m'
49.96 m2
52.00 m'
45.19 m'
149.19 m'
36.90 m2
56.00 m'
56.14 m'
168.14 m'
48.75 m2
56.00 m'
53.80 m'
165.80 m'
43.74 m2
39.00 m'
52.67 m'
130.67 m'
31.80 m2
27.00 m'
33.75 m'
87.75 m'
22.50 m2
15.00 m'
15.32 m'
45.32 m'
7.07 m2
18.00 m'
11.57 m'
47.57 m'
10.05 m2
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
329,280.00
6,093,000.00
Total biaya
19,128,090.40
11,715,130.00
11,483,309.18
593,110.00
11,241,000.00
Total biaya
35,032,549.18
10,878,335.00
9,030,165.77
522,147.50
8,302,500.00
Total biaya
28,733,148.27
11,715,130.00
11,219,508.83
588,490.00
10,968,750.00
Total biaya
34,491,878.83
11,715,130.00
10,751,862.75
580,300.00
9,841,500.00
Total biaya
32,888,792.75
8,158,751.25
10,526,033.66
457,345.00
7,155,000.00
Total biaya
26,297,129.91
5,648,366.25
6,744,895.31
307,125.00
5,062,500.00
Total biaya
17,762,886.56
3,137,981.25
3,061,682.85
158,620.00
1,589,625.00
Total biaya
7,947,909.10
3,765,577.50
2,312,250.04
166,495.00
2,261,250.00
Total biaya
8,505,572.54
Page 103
70 Pek. Partisi Kaca (type PK-12)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
71 Pek. Partisi Kaca (type PK-13)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
72 Pek. Partisi Kaca (type PK-14)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
73 Pek. Partisi Kaca (type PK-15)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
74 Pek. Partisi Kaca (type PK-16)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
75 Pek. Partisi Kaca (type PK-17)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
76 Pek. Partisi Kaca (type PK-18)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
77 Pek. Partisi Kaca (type PK-19)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil kosen Allumunium silver powder coating 1 3/4x4", ex. YKK
- Profil kosen Allumunium silver powder coating 1 3/3x3", ex. YKK
- Karet penjepit kaca
- Clear glass 6 mm pintu, ex Asahi Mas
51.00 m'
60.12 m'
162.12 m'
33.92 m2
30.00 m'
38.00 m'
98.00 m'
33.92 m2
27.00 m'
33.64 m'
87.64 m'
18.57 m2
6.00 m'
3.50 m'
15.50 m'
2.63 m2
39.00 m'
51.39 m'
129.39 m'
31.05 m2
27.00 m'
32.85 m'
86.85 m'
26.25 m2
27.00 m'
33.00 m'
87.00 m'
30.00 m2
9.00 m'
5.70 m'
23.70 m'
1.20 m2
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
209,198.75
199,848.75
3,500.00
225,000.00
10,669,136.25
12,014,906.85
567,420.00
7,630,875.00
Total biaya
30,882,338.10
6,275,962.50
7,594,252.50
343,000.00
7,630,875.00
Total biaya
21,844,090.00
5,648,366.25
6,723,311.65
306,747.00
4,178,250.00
Total biaya
16,856,674.90
1,255,192.50
699,470.63
54,250.00
590,625.00
Total biaya
2,599,538.13
8,158,751.25
10,270,227.26
452,865.00
6,986,250.00
Total biaya
25,868,093.51
5,648,366.25
6,565,031.44
303,975.00
5,906,250.00
Total biaya
18,423,622.69
5,648,366.25
6,595,008.75
304,500.00
6,750,000.00
Total biaya
19,297,875.00
1,882,788.75
1,139,137.88
82,950.00
270,000.00
Total biaya
3,374,876.63
Page 104
-
79.56 m2
66.30 m2
3.30 m2
8.16 m2
8.16 m2
3.30 m2
11.52 m2
209,198.75
199,848.75
3,500.00
225,000.00
1,238,600.000
1,238,600.000
1,238,600.000
1,238,600.000
1,238,600.000
1,238,600.000
1,238,600.000
11,924,328.75
14,303,175.04
649,495.00
6,750,000.00
Total biaya
33,626,998.79
98,543,016.00
Total biaya/unit
98,543,016.00
82,119,180.00
Total biaya/unit
82,119,180.00
4,087,380.00
Total biaya/unit
4,087,380.00
10,106,976.00
Total biaya/unit
10,106,976.00
10,106,976.00
Total biaya/unit
10,106,976.00
4,087,380.00
Total biaya/unit
4,087,380.00
14,268,672.00
Total biaya/unit
14,268,672.00
Page 105
86 Pek. Curtain Wall (Type CW3f = 2 unit)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Tiang profil alumunium Section 41132/6008
- Tiang profil alumunium Section 41133/6009
- Ambang profil alumunium Section 41133/6009
- Kaca panasap 6 mm
87 Pek. Curtain Wall (Type CW3g = 2 unit)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Tiang profil alumunium Section 41132/6008
- Tiang profil alumunium Section 41133/6009
- Ambang profil alumunium Section 41133/6009
- Kaca panasap 6 mm
88 Pek. Curtain Wall (Type CW3h = 2 unit)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Tiang profil alumunium Section 41132/6008
- Tiang profil alumunium Section 41133/6009
- Ambang profil alumunium Section 41133/6009
- Kaca panasap 6 mm
89 Pek. Curtain Wall (Type CW3i = 2 unit)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Tiang profil alumunium Section 41132/6008
- Tiang profil alumunium Section 41133/6009
- Ambang profil alumunium Section 41133/6009
90 Pek. Curtain Wall (Type CW3j = 2 unit)
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Tiang profil alumunium Section 41132/6008
- Tiang profil alumunium Section 41133/6009
- Ambang profil alumunium Section 41133/6009
91 Pek. Curtain Wall (Type CW3k = 2 unit), Lt-2 ke Lt-3
Termasuk Pengadaan bahan, tenaga dan pemasangan,
lengkap unit set sesuai gambar, dengan rincian sbb. :
- Profil All. Rangka khusus (vertical & horizontal)
- Kaca warna 8 mm, ex Asahi Mas (Reflective)
- Sealant antar kaca
92 Pek. Ornamen profil allumunium penutup jendela (CW3k)
- Profil Allumunium penutup jendela kaca (silang)
12.60 m2
14.76 m2
15.24 m2
8.64 m2
7.20 m2
73.60 m'
66.63 m2
43.00 m'
192.00
m'
48.00 m2
24.00 m'
24.00 m'
1,238,600.000
1,238,600.000
1,238,600.000
1,238,600.000
1,238,600.000
200,000.00
355,000.00
14,000.00
175,000.00
355,000.00
105,000.00
14,000.00
15,606,360.00
Total biaya/unit
15,606,360.00
18,281,736.00
Total biaya/unit
18,281,736.00
18,876,264.00
Total biaya/unit
18,876,264.00
10,701,504.00
Total biaya/unit
10,701,504.00
8,917,920.00
Total biaya/unit
8,917,920.00
14,720,000.00
23,651,875.00
602,000.00
Total biaya/unit
38,973,875.00
33,600,000.00
Total biaya/unit
33,600,000.00
17,040,000.00
2,520,000.00
336,000.00
Total biaya
19,896,000.00
Page 106
TOTAL
(Rp.)
URAIAN PEKERJAAN
Rp
404,691,129
Rp
4,942,729,652
Rp
11,278,184,204
PEKERJAAN BAJA
Rp
22,667,585,873
Rp
39,293,190,859
Page 107
URAIAN PEKERJAAN
VOL
UNIT
HARSAT.
(Rp.)
2,304.00
77,333
141.29
56.16
63.60
79.65
327.12
91.32
m
m
m
m
m
m
87,778
87,778
87,778
87,778
87,778
87,778
81.00
16.00
48.40
112.50
47.04
m
m
m
m
m
87,778
87,778
87,778
87,778
87,778
56.57
56.57
50.91
143.20
68.73
m
m
m
m
m
87,778
87,778
87,778
87,778
87,778
134.90
372,982
14.13
5.62
6.36
7.97
32.71
12.18
m
m
m
m
m
m
372,982
372,982
372,982
372,982
372,982
372,982
8.10
1.60
4.84
11.25
4.70
m
m
m
m
m
372,982
372,982
372,982
372,982
372,982
1.26
1.26
1.13
3.18
1.53
434.10
m
m
m
m
m
m
372,982
372,982
372,982
372,982
372,982
13,482
Page 108
NO
URAIAN PEKERJAAN
VOL
UNIT
HARSAT.
(Rp.)
2.92
11.67
m
m
1,117,600
1,117,600
7.06
2.81
3.18
3.98
16.36
6.09
m
m
m
m
m
m
1,117,600
1,117,600
1,117,600
1,117,600
1,117,600
1,117,600
4.05
0.80
2.42
5.63
2.35
m
m
m
m
m
1,117,600
1,117,600
1,117,600
1,117,600
1,117,600
0.63
0.63
0.57
1.59
0.76
m
m
m
m
m
1,117,600
1,117,600
1,117,600
1,117,600
1,117,600
2.92
4,478,827
75.35
29.95
33.92
46.73
174.46
43.84
m
m
m
m
m
m
5,516,093
5,925,687
6,119,447
5,321,736
5,510,700
6,779,768
51.20
12.80
38.72
90.00
37.63
m
m
m
m
m
4,894,279
4,894,279
4,894,279
4,894,279
4,894,279
56.57
56.57
50.91
143.20
68.73
m
m
m
m
m
4,104,000
3,928,125
3,740,089
3,647,176
3,565,174
25.73
52.31
2.94
5.98
0.24
0.49
m
m
m
m
m
m
7,644,940
6,448,184
8,173,317
6,784,525
6,846,608
5,294,516
86.464
34.594
12.48
27
33.75
m
m
m
m
m
5,788,351
4,945,251
5,095,307
5,707,908
6,945,486
Page 109
NO
URAIAN PEKERJAAN
VOL
UNIT
HARSAT.
(Rp.)
120.00
30.72
180.00
m
m
m1
5,475,862
5,475,862
202,500
174.52
204.60
m
m
4,478,827
4,478,827
48.42
19.25
3.43
3.75
7.65
5.20
m
m
m
m
m
m
4,478,827
4,478,827
6,061,266
6,061,266
6,061,266
6,061,266
251.66
179.90
84.94
m
m
m1
8,519,336
8,519,336
8,519,336
27.22
8,519,336
81.68
64.50
81.00
m
m
m
8,519,336
8,519,336
8,519,336
1 Lantai Dasar
- Kolom HB 500x500x1.4x2.6cm
- Kolom pipa dia 12"
- Gording pipa dia 6"
- Baut-baut
- Plat stifener
- Zincromate 2x
73,440.00
35,220.20
16,287.60
3,570.35
10,711.06
144,004.28
kg
kg
kg
kg
kg
kg
27,323
27,323
21,837
26,000
27,323
1,823
2 Lantai 2
- Kolom HB 500x500x1.4x2.6cm
- Kolom pipa dia 12"
- Gording pipa dia 6"
- Baut-baut
- Plat stifener
- Zincromate 2x
34,680.00
33,821.00
16,287.60
2,407.55
7,222.66
105,932.38
kg
kg
kg
kg
kg
kg
27,323
21,837
21,837
26,000
27,323
1,823
Balok lantai
- Balok WF 150x75x5x7
- Balok WF 250x125x5.5x8
- Balok WF 300x150x6.5x9
- Balok WF 350x175x7x11
- Balok WF 400x200x8x13
- Balok WF 450x200x9x14
- Balok WF 500x200x1x16
- Balok WF 600x200x11x17
- Balok WF 700x300x13x24
- Baut-baut
- Plat stifener
448.00
3,788.80
3,332.36
2,579.20
9,187.20
25,840.00
31,023.76
5,088.00
46,509.00
3,479.19
10,437.56
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
27,323
27,323
27,323
27,323
27,323
27,323
27,323
27,323
27,323
26,000
27,323
Page 110
NO
URAIAN PEKERJAAN
- Zincromate 2x
VOL
UNIT
HARSAT.
(Rp.)
140,327.23
kg
1,823
3 Lantai 3
- Kolom HB 500x500x1.4x2.6cm
- Kolom pipa dia 12"
- Gording pipa dia 6"
- Baut-baut
- Plat stifener
- Zincromate 2x
20,400.00
33,439.40
16,287.60
1,979.15
5,937.46
79,825.88
kg
kg
kg
kg
kg
kg
27,323
27,323
27,323
26,000
27,323
1,823
Balok lantai
- Balok WF 150x75x5x7
- Balok WF 250x125x5.5x8
- Balok WF 300x150x6.5x9
- Balok WF 350x175x7x11
- Balok WF 400x200x8x13
- Balok WF 450x200x9x14
- Balok WF 500x200x1x16
- Balok WF 600x200x11x17
- Balok WF 700x300x13x24
- Baut-baut
- Plat stifener
- Zincromate 2x
448.00
3,788.80
3,332.36
1,686.40
9,636.00
22,344.00
20,694.40
1,696.00
41,329.00
2,831.33
8,493.98
114,196.85
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
27,323
27,323
27,323
27,323
27,323
27,323
27,323
27,323
27,323
26,000
27,323
1,823
8.28 m3
5.46 m3
9,474.30 kg
16,287.60 kg
788.85 kg
2,366.54 kg
34,709.29 kg
5,609,487
5,414,214
21,837
21,837
26,000
27,323
1,823
4 Lantai atap
- Pekerjaan beton kolom 15/30
- Pekerjaan beton ring balok 15/25
- Kolom pipa dia 12"
- Gording pipa dia 6"
- Baut-baut
- Plat stifener
- Zincromate 2x
Balok lantai
- Balok WF 150x75x5x7
- Balok WF 200x100x5.5x8
- Balok WF 250x125x5.5x8
- Balok WF 300x150x6.5x9
- Balok WF 350x175x7x11
- Balok WF 400x200x8x13
- Balok WF 500x200x1x16
- Balok WF 600x200x11x17
- Balok WF 700x300x13x24
- Baut-baut
- Plat stifener
- Zincromate 2x
1,120.00
596.40
5,629.92
7,670.30
4,960.00
8,712.00
6,244.00
18,974.00
14,800.00
1,834.94
5,504.82
74,009.19
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
27,323
27,323
27,323
27,323
27,323
27,323
27,323
27,323
27,323
26,000
27,323
1,823
1,947.00
kg
27,323
740.00
236.80
24.42
73.26
1,074.48
kg
kg
kg
kg
kg
27,323
27,323
26,000
27,323
1,823
2,616.63
1,921.50
1,273.00
m2
m2
m2
547,473
547,473
547,473
8 Pekerjaan lain-lain
Page 111
NO
URAIAN PEKERJAAN
- Bracing bars 25mm
- Trekstang 25mm
- Trekstang 12mm
- Walter moer
- Anchor bars
* Diameter 32mm
* Diameter 25mm
- Grouting
SUB TOTAL PEKERJAAN BAJA
VOL
1,247.40
866.25
200.63
36.00
UNIT
HARSAT.
(Rp.)
kg
kg
kg
bh
17,433
17,433
17,433
32,500
720 bh
272.00 bh
33.84 m2
110,500
97,500
268,094
Page 112
178,176,000
12,402,035
4,929,635
5,582,706
6,991,550
28,714,070
8,016,253
7,110,050
1,404,454
4,248,475
9,875,070
4,129,096
4,965,749
4,965,749
4,469,175
12,569,553
6,033,386
50,315,308
5,269,792
2,094,668
2,372,167
2,970,804
12,200,996
4,541,619
3,021,156
596,772
1,805,234
4,196,051
1,754,509
468,892
468,892
422,003
1,186,883
569,704
5,852,674
404,691,129
Page 113
TOTAL
(Rp.)
3,260,038
13,040,152
7,895,171
3,138,220
3,553,967
4,450,840
18,279,459
6,804,226
4,526,278
894,080
2,704,591
6,286,498
2,628,594
702,491
702,491
632,242
1,778,181
853,527
13,064,739
415,657,461
177,486,183
207,571,643
248,674,069
961,418,700
297,193,835
250,587,103
62,646,776
189,506,497
440,485,142
184,181,521
232,169,156
222,219,619
190,423,963
522,262,512
245,049,689
4,942,729,652
196,666,069
337,288,398
24,029,553
40,557,891
1,634,016
2,569,306
500,483,954
171,076,011
63,589,434
154,113,520
234,410,144
Page 114
TOTAL
(Rp.)
657,103,481
168,218,491
36,450,000
781,644,901
916,368,020
216,869,522
86,217,421
20,797,718
22,729,746
46,368,682
31,518,581
2,143,976,064
1,532,628,522
723,632,389
231,862,245
695,816,757
549,497,163
690,066,205
11,278,184,204
2,006,601,120
962,321,525
355,667,746
92,829,204
292,658,347
262,555,800
947,561,640
738,539,677
355,667,746
62,596,404
197,344,794
193,141,205
12,240,704
103,521,382
91,050,072
70,471,482
251,021,866
706,026,320
847,662,194
139,019,424
1,270,765,407
90,458,878
285,185,528
Page 115
TOTAL
(Rp.)
255,851,628
557,389,200
913,664,726
445,026,095
51,458,004
162,229,274
145,542,532
12,240,704
103,521,382
91,050,072
46,077,507
263,284,428
610,505,112
565,433,091
46,339,808
1,129,232,267
73,614,497
232,081,026
208,209,402
46,446,552
29,561,608
206,887,628
355,667,746
20,510,035
64,661,041
63,283,713
30,601,760
16,295,437
153,826,304
209,575,607
135,522,080
238,037,976
170,604,812
518,426,602
404,380,400
47,708,404
150,408,082
134,937,256
53,197,881
20,219,020
6,470,086
634,920
2,001,683
1,959,046
1,432,531,484
1,051,969,329
696,933,102
Page 116
TOTAL
(Rp.)
21,745,924
15,101,336
3,497,496
1,170,000
79,560,000
26,520,000
9,072,300
22,667,585,873
39,293,190,859
NO.
A
UPAH HARIAN
1
2
3
4
PEKERJA
TUKANG
KEPALA TUKANG
MANDOR
MATERIAL STRUKTUR
1
2
3
4
5
6
Material
Str
Str
Str
Str
Str
Str
Alam
Batu Kali
Batu split
Batu koral
Pasir kasar
Pasir pasang
Bata tela
1
2
3
Material
Str
Str
Str
Beton
Semen ( PC ) 50 kg
Plastik cor
BETON
Beton Ready mix
Beton Ready mix
Beton Ready mix
Beton Ready mix
CONCRETE PUMP
VOL > 100 M3
VOL < 100 M3 SEWA 8 JAM
Sewa Mobil Mixer
Sewa excavator
Sewa Dump truck
1
2
3
4
5
6
7
8
9
10
11
Str
Material
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
K 175
K 225
K 250
K 300
U - 24
U - 39
WF. 450
CNP, Siku
Plat
SCD 40
HARSAT.
(Rp.)
VOL.
SAT.
1.00
1.00
1.00
1.00
hr
hr
hr
hr
70,000
80,000
90,000
100,000
1.00
1.00
1.00
1.00
1.00
1.00
m3
m3
m3
m3
m3
bh
300,000
296,000
300,000
440,000
293,300
2,700
1.00
1.00
zak
m2
111,360
1,500
1.00
1.00
1.00
1.00
m3
m3
m3
m3
1,525,000
1,700,000
1,900,000
2,300,000
1.00
1.00
1.00
1.00
1.00
m3
m3
hr
hr
hr
32,500
3,250,000
2,000,000
2,750,000
600,000
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
10,900
11,425
25,000
11,960
11,375
12,545
16,154
3,250
1,625
10,656
195
NO.
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
Str
1
2
3
4
5
6
Material
Str
Str
Str
Str
Str
Str
1
2
3
4
5
Material Atap
Atap metal
Ars
Zincalum 0.45 mm
Ars
Zincalum 0.5 mm
Ars
Zincalum 0.4 mm
Ars
Zincalum 0.45 mm
Ars
Colorbond 0.45 mm
Bekisting
Balok kayu Borneo
Kaso kayu Borneo
Papan kayu Borneo
Multipleks
Mould Oil
Paku
HARSAT.
(Rp.)
VOL.
SAT.
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
kg
kg
kg
kg
pcs
pcs
pcs
pcs
pcs
pcs
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
kg
pcs
pcs
pcs
Zak
325
54,600
55,900
13,000
23,400
78,000
84,500
91,000
97,500
110,500
3,120
2,600
10,400
26,000
29,900
32,500
1,300
16,250
5,590
69,875
32,500
33,423
61,311
95,880
12,155
97,500
72,670
469,300
520,000
Klass 2
Super
Super
12 MM
1.00
1.00
1.00
1.00
1.00
1.00
m3
m3
m3
lbr
kg
kg
2,200,000
2,200,000
2,400,000
200,000
9,000
16,500
Clipclok/setara
Clipclok/setara
Spandek/setara
Spandek/setara
Clipclok/setara
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m2
m2
130,416
131,801
85,644
96,086
153,475
ex Kansai
ex Kansai
M6
M8
M10
M 16 D
NO.
6
7
8
9
10
11
12
13
14
15
16
16
17
18
Ars
Ars
Ars
Ars
Str
Str
Ars
Ars
Ars
Ars
Ars
Ars
Ars
Ars
18
19
20
21
22
Ars
Ars
Ars
Ars
Ars
Colorbond 0.5 mm
Colorbond 0.4 mm
Colorbond 0.45 mm
Colorbond 0.45 mm
Floor deck
Floor deck
Nok atap standar
Nok atap standar
Nok atap standar
Flasing
Flasing
Fixing strap
Screw
Screw
Insulation
Aluminium Foil
Roof Mesh
Glasswoll Density 24
Aluminium Tape
Double buble insulation
HARSAT.
(Rp.)
VOL.
SAT.
Clipclok/setara
Spandek/setara
Spandek/setara
Fumira
1 MM
0.75
MM
Zincalum
Colorbond
Fumira
Zincalum
Colorbond
clip panel
Roof
Wall
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m2
m2
m2
m'
m'
m'
m'
m'
bh
bh
bh
170,323
116,883
127,501
120,727
195,000
151,594
50,318
66,427
55,023
25,557
33,784
16,900
650
390
tebal = 2"
1.00
1.00
1.00
1.00
1.00
m2
m2
m2
m'
m2
3,900
8,840
17,694
1,300
52,000
Page 120
URAIAN
VOL
SAT
HARSAT.
(Rp.)
TOTAL
(Rp.)
Pasang bouwplank
- Kaso 5/7
- Papan bouwplank 2/25
- Paku 7 cm
0.250
0.006
0.020
btg
m3
kg
2,200,000
16,500
Upah :
- Pekerja
- Tukang
- Kepala tukang
- Mandor
0.100
0.010
0.010
0.001
hr
hr
hr
hr
70,000
80,000
90,000
100,000
0.070
0.166
1.000
jam
jam
ls
Upah :
- Pekerja
- Mandor
0.064
0.256
hr
hr
70,000
100,000
4,480
25,600
30,080
30,080
0.667
0.067
hr
hr
70,000
100,000
- Alat bantu
1.000
ls
46,667
6,667
53,333
53,333
0.200
0.050
hr
hr
70,000
100,000
- Alat bantu
1.000
ls
14,000
5,000
19,000
19,000
Urugan pasir
Material :
- Pasir urug
1.050
m3
293,300
307,965
307,965
Upah :
- Pekerja
- Mandor
0.200
0.100
hr
hr
70,000
100,000
- Alat bantu
1.000
ls
14,000
10,000
24,000
24,000
331,965
5.000
0.860
0.500
zak
m3
m3
111,360
296,000
440,000
556,800
254,560
220,000
13,200
330
13,530
7,000
800
900
100
8,800
22,330
-
Page 121
NO
URAIAN
VOL
SAT
HARSAT.
(Rp.)
TOTAL
(Rp.)
1,031,360
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.500
0.333
0.033
0.017
hr
hr
hr
hr
- Alat bantu
1.000
ls
Plastik cor
- Plastik cor
1.100
Upah :
- Pekerja
- Mandor
70,000
80,000
90,000
100,000
35,000
26,667
3,000
1,667
66,333
66,333
1,097,693
m2
1,500
1,650
0.013
0.001
hr
hr
70,000
100,000
- Alat bantu
1.000
ls
933
133
1,067
1,067
1,067
1.200
5.000
0.540
m3
zak
m3
300,000
111,360
293,300
360,000
556,800
158,382
1,075,182
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.500
0.333
0.033
0.017
hr
hr
hr
hr
70,000
80,000
90,000
100,000
- Alat bantu
1.000
ls
35,000
26,667
3,000
1,667
66,333
66,333
1,141,515
10 Pasangan batako
- Bata tela
- Semen
- Pasir pasang
12.500
0.170
0.013
bh
zak
m3
2,700
111,360
293,300
33,750
18,931
3,911
56,592
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.111
0.074
0.007
0.004
hr
hr
hr
hr
70,000
80,000
90,000
100,000
- Alat bantu
1.000
ls
7,778
5,926
667
370
14,741
14,741
71,333
6.000
0.520
0.440
zak
m3
m3
111,360
440,000
296,000
668,160
228,800
130,240
11 Kolom praktis 15 x 15
Material :
- Semen
- Pasir beton
- Split
Page 122
NO
URAIAN
- Besi 10 mm
- Besi 6 mm
- Kawat bendrat
- Papan 2/20
VOL
SAT
HARSAT.
(Rp.)
TOTAL
(Rp.)
110.000
60.000
9.750
0.096
kg
kg
kg
lbr
10,900
10,900
25,000
2,400,000
1,199,000
654,000
243,750
230,400
3,354,350
75,480
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.067
0.125
0.013
0.006
hr
hr
hr
hr
70,000
80,000
90,000
100,000
- Alat bantu
1.000
ls
4,667
10,000
1,125
625
16,417
16,417
91,897
728,900
4,083,250
10.000
0.800
0.540
zak
m3
m3
111,360
296,000
440,000
1,113,600
236,800
237,600
1,588,000
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.667
0.333
0.133
0.067
hr
hr
hr
hr
70,000
80,000
90,000
100,000
- Alat bantu
1.000
ls
46,667
26,667
12,000
6,667
92,000
92,000
1,680,000
8.000
0.800
0.540
zak
m3
m3
111,360
296,000
440,000
890,880
236,800
237,600
1,365,280
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.667
0.333
0.133
0.067
hr
hr
hr
hr
70,000
80,000
90,000
100,000
- Alat bantu
1.000
ls
46,667
26,667
12,000
6,667
92,000
92,000
1,457,280
1.050
m3
1,525,000
1,601,250
1,601,250
0.333
0.167
0.067
hr
hr
hr
70,000
80,000
90,000
23,333
13,333
6,000
per m1
per m3
12 Beton K 225 Site mix
- Semen (PC)
- Split
- Pasir beton
Page 123
NO
URAIAN
VOL
SAT
- Mandor
0.033
hr
- Alat bantu
1.000
ls
1.050
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
HARSAT.
(Rp.)
TOTAL
(Rp.)
100,000
3,333
46,000
46,000
1,647,250
m3
1,900,000
1,995,000
1,995,000
0.333
0.167
0.067
0.033
hr
hr
hr
hr
70,000
80,000
90,000
100,000
- Alat bantu
1.000
ls
23,333
13,333
6,000
3,333
46,000
46,000
2,041,000
16 Pembesian
- Besi beton U 24
- Kawat beton
1.000
0.013
kg
kg
10,900
25,000
10,900
333
11,233
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.008
0.004
0.002
0.001
hr
hr
hr
hr
70,000
80,000
90,000
100,000
Alat bantu
1.000
ls
560
320
144
80
1,104
1,104
12,337
1.000
0.013
kg
kg
11,425
25,000
11,425
333
11,758
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.008
0.004
0.002
0.001
hr
hr
hr
hr
70,000
80,000
90,000
100,000
Alat bantu
1.000
ls
560
320
144
80
1,104
1,104
12,862
18 Wiremesh
- Wiremesh
- Kawat beton
1.000
0.013
kg
kg
12,155
25,000
12,155
333
12,488
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.008
0.004
0.002
0.001
hr
hr
hr
hr
70,000
80,000
90,000
100,000
560
320
144
80
1,104
17 Pembesian
- Besi beton U 39
- Kawat beton
Page 124
NO
URAIAN
Alat bantu
VOL
SAT
HARSAT.
(Rp.)
TOTAL
(Rp.)
1.000
ls
1.050
4.000
50.000
60.000
m3
m2
kg
kg
1,900,000
200,000
10,900
11,425
1,995,000
800,000
545,000
685,500
4,025,500
1.050
5.008
60.000
70.000
m3
m2
kg
kg
1,900,000
200,000
10,900
11,425
1,995,000
1,001,600
654,000
799,750
4,450,350
1.050
5.008
70.000
80.000
m3
m2
kg
kg
1,900,000
200,000
10,900
11,425
1,995,000
1,001,600
763,000
914,000
4,673,600
1.050
5.008
80.000
80.000
m3
m2
kg
kg
1,900,000
200,000
10,900
11,425
1,995,000
1,001,600
872,000
914,000
4,782,600
1.050
5.008
60.000
70.000
m3
m2
kg
kg
1,900,000
200,000
10,900
11,425
1,995,000
1,001,600
654,000
799,750
4,450,350
1.050
6.672
90.000
95.000
m3
m2
kg
kg
1,900,000
200,000
10,900
11,425
1,995,000
1,334,400
981,000
1,085,375
5,395,775
1.050
18.333
m3
m2
m2
1,900,000
200,000
33,423
1,995,000
612,751
2,607,751
1.050
11.000
m3
m2
m2
1,900,000
200,000
61,311
1,995,000
674,424
2,669,424
1.050
11.000
m3
m2
m2
1,900,000
200,000
61,311
1,995,000
674,424
1,104
13,592
Page 125
NO
URAIAN
VOL
SAT
HARSAT.
(Rp.)
TOTAL
(Rp.)
2,669,424
28 Kolom uk 60x60
- Beton K 250 Site mix
- Bekisting multiplek
- Pembesian U 24
- Pembesian U39
1.050
4.272
75.000
100.000
m3
m2
kg
kg
1,900,000
200,000
10,900
11,425
1,995,000
854,400
817,500
1,142,500
4,809,400
1.050
4.272
75.000
100.000
m3
m2
kg
kg
1,900,000
200,000
10,900
11,425
1,995,000
854,400
817,500
1,142,500
4,809,400
1.050
8.000
160.000
m3
m2
kg
1,900,000
200,000
11,425
1,995,000
1,600,000
1,828,000
5,423,000
1.050
6.680
150.000
m3
m2
kg
1,900,000
200,000
11,425
1,995,000
1,336,000
1,713,750
5,044,750
1.050
1.000
16.670
m3
m2
m2
1,900,000
200,000
33,423
1,995,000
200,000
557,158
2,752,158
33 Lisplang beton
- Beton K 250 Site mix
- Bekisting multiplek
- Pembesian
1.050
1.000
140.000
m3
m2
kg
1,900,000
200,000
11,425
1,995,000
200,000
1,599,500
3,794,500
34 Plat beton 20 cm
- Beton K 250 Site mix
- Pembesian
1.050
110.000
m3
kg
1,900,000
11,425
1,995,000
1,256,750
3,251,750
35 Plat beton 13 cm
- Beton K 250 Site mix
- Pembesian
1.050
110.000
m3
kg
1,900,000
11,425
1,995,000
1,256,750
3,251,750
36 Plat beton 13 cm
- Beton K 250 Site mix
- Pembesian
1.050
60.000
m3
kg
1,900,000
11,425
1,995,000
685,500
2,680,500
37 Plat beton 13 cm
- Beton K 250 Site mix
- Bekisting multiplek
- Pembesian
1.050
10.000
60.000
m3
m2
kg
1,900,000
200,000
11,425
1,995,000
2,000,000
685,500
4,680,500
38 Pengecoran tangga
- Beton K 250 Site mix
- Bekisting
1.050
7.550
m3
m2
1,900,000
200,000
1,995,000
1,510,000
Page 126
NO
URAIAN
- Pembesian
VOL
SAT
HARSAT.
(Rp.)
TOTAL
(Rp.)
171.215
kg
11,425
1,956,127
5,461,127
1.050
kg
11,960
12,558
12,558
Upah :
- Fabrikasi
- Erection
1.000
1.000
kg
kg
3,250
1,625
3,250
1,625
4,875
17,433
40 1 kg Baja CNP
Material :
- CNP
1.050
kg
11,375
11,944
11,944
Upah :
- Fabrikasi
- Erection
1.000
1.000
kg
kg
3,250
1,625
3,250
1,625
4,875
16,819
41 Baja PLAT
Material :
Plat besi
1.050
kg
12,545
13,172
13,172
Upah :
- Fabrikasi
- Erection
1.000
1.000
kg
kg
3,250
1,625
3,250
1,625
4,875
18,047
1.050
kg
16,154
16,962
16,962
1.000
1.000
kg
kg
3,250
1,625
3,250
1,625
4,875
21,837
0.010
0.013
0.005
kg
kg
ltr
54,600
55,900
13,000
546
699
59
1,303
1.000
1.000
kg
kg
195
325
195
325
520
1,823
6.250
0.408
kg
m2
200,000
39 1 kg Baja WF 300
Material :
- Baja WF
42 Pipa BS
Material :
Pipa besi
Upah :
- Fabrikasi
- Erection
44 Pengecoran Grouting t = 30 mm
- Sika Grounting
- Bekisting
81,600
81,600
Page 127
NO
URAIAN
VOL
SAT
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.500
0.250
0.100
0.050
hr
hr
hr
hr
Alat bantu
1.000
ls
0.360
0.011
0.400
1.000
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
- Alat bantu
45 1 m2 Bekisting Pondasi
- Multiplek 12 mm
- Kaso borneo 4x6
- Paku
- Mould oil
HARSAT.
(Rp.)
70,000
80,000
90,000
100,000
35,000
20,000
9,000
5,000
69,000
69,000
150,600
lbr
m3
kg
ltr
200,000
2,200,000
16,500
9,000
72,000
24,933
6,600
9,000
112,533
0.167
0.083
0.033
0.017
hr
hr
hr
hr
70,000
80,000
90,000
100,000
1.000
ls
11,667
6,667
3,000
1,667
23,000
23,000
85,017
2 kali pakai
46 1 m2 Bekisting kolom dan Dinding
- Multiplek 12 mm
- Kaso borneo 4x6
- Paku
- Mould oil
TOTAL
(Rp.)
0.360
0.027
0.240
1.000
lbr
m3
kg
ltr
200,000
2,200,000
16,500
9,000
72,000
58,667
3,960
9,000
143,627
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.200
0.100
0.040
0.020
hr
hr
hr
hr
70,000
80,000
90,000
100,000
- Alat bantu
1.000
ls
14,000
8,000
3,600
2,000
27,600
27,600
106,313
2 kali pakai
47 1 m2 Bekisting Plat dan Balok
- Multiplek 12 mm
- Balok borneo 6x12
- Kaso borneo 4x6
- Papan 2x20
- Paku
- Mould oil
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.360
0.008
0.020
0.006
0.400
1.000
lbr
m3
m3
m3
kg
ltr
200,000
2,200,000
2,200,000
2,400,000
16,500
9,000
72,000
16,500
44,000
15,429
6,600
9,000
163,529
0.250
0.125
0.050
0.025
hr
hr
hr
hr
70,000
80,000
90,000
100,000
17,500
10,000
4,500
2,500
Page 128
NO
URAIAN
- Alat bantu
VOL
1.000
SAT
HARSAT.
(Rp.)
ls
2 kali pakai
48 1 m2 Bekisting Tangga
- Multiplek 12 mm
- Balok borneo 6x12
- Kaso borneo 4x6
- Papan 2x20
- Paku
- Mould oil
TOTAL
(Rp.)
34,500
34,500
124,889
0.360
0.010
0.027
0.009
0.400
1.000
lbr
m3
m3
m3
kg
ltr
200,000
2,200,000
2,200,000
2,400,000
16,500
9,000
72,000
22,000
58,667
20,571
6,600
9,000
188,838
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.400
0.200
0.080
0.040
hr
hr
hr
hr
70,000
80,000
90,000
100,000
- Alat bantu
1.000
ls
28,000
16,000
7,200
4,000
55,200
55,200
163,419
2 kali pakai
49 Atap Colorbond TCT 0.4 mm
Material :
- Atap Colorbond TCT 0.4 mm
- Screw
1.050
6.000
m2
bh
120,727
650
126,763
3,900
130,663
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.100
0.050
0.020
0.010
hr
hr
hr
hr
70,000
80,000
90,000
100,000
- Alat bantu
1.000
ls
7,000
4,000
1,800
1,000
13,800
13,800
144,463
1.050
6.000
m'
bh
55,023
650
57,774
3,900
61,674
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.100
0.050
0.020
0.010
hr
hr
hr
hr
70,000
80,000
90,000
100,000
- Alat bantu
1.000
ls
7,000
4,000
1,800
1,000
13,800
13,800
75,474
1.050
6.000
m2
bh
130,416
650
136,937
3,900
51 1 m2 Dinding Colorbond
Material :
- Zinkalum
- Screw
Page 129
NO
URAIAN
VOL
SAT
HARSAT.
(Rp.)
TOTAL
(Rp.)
140,837
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.100
0.050
0.020
0.010
hr
hr
hr
hr
- Alat bantu
1.000
ls
1.050
1.500
m2
kg
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.200
0.100
0.040
0.020
hr
hr
hr
hr
- Alat bantu
1.000
ls
2.200
1.100
1.100
2.200
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
- Alat bantu
70,000
80,000
90,000
100,000
7,000
4,000
1,800
1,000
13,800
13,800
154,637
70,000
80,000
90,000
100,000
14,000
8,000
3,600
2,000
27,600
27,600
27,600
m2
m2
m2
m'
3,900
17,694
8,840
1,300
8,580
19,464
9,724
2,860
40,628
0.017
0.008
0.003
0.002
hr
hr
hr
hr
70,000
80,000
90,000
100,000
1.000
ls
1,167
667
300
167
2,300
2,300
42,928
1.050
m2
52,000
54,600
54,600
Upah :
- Pekerja
- Tukang batu
- Kep. Tukang
- Mandor
0.017
0.008
0.003
0.002
hr
hr
hr
hr
70,000
80,000
90,000
100,000
- Alat bantu
1.000
ls
1,167
667
300
167
2,300
2,300
56,900
53 1 m2 Insulation
Material :
- Aluminium foil
- Glasswool Density 24 kg/m3
- Roof mesh
- Aluminium tape
54 1 m2 Insulation
Material :
- Double buble insulation
Page 130
NO
URAIAN
TOTAL
(Rp.)
VOL
SAT
0.480
194.000
0.312
0.468
126.000
1.800
m3
kg
m3
m3
kg
kg
300,000
1,949
440,000
296,000
10,900
25,000
144,000
378,106
137,280
138,528
1,373,400
45,000
2,216,314
3.400
0.850
0.085
0.170
hr
hr
hr
hr
70,000
80,000
90,000
100,000
238,000
68,000
7,650
17,000
330,650
2,546,964
0.450
194.000
0.312
0.468
m3
kg
m3
m3
300,000
1,949
440,000
296,000
135,000
378,106
137,280
138,528
788,914
2.400
0.800
0.080
0.119
hr
hr
hr
hr
70,000
80,000
90,000
100,000
168,000
64,000
7,200
11,900
251,100
1,040,014
Page 131
NO
1 Pekerjaan galian
a. Galian basement
b. Galian sloof
- Sloof TB1 (40/80cm)
URAIAN PERHITUNGAN
64.00 X
24.00 X
3.00 X
0.50
24.00 X
5.99 X
7.50 X
4.00 X
2.00 X
17.00 X
1.00 X
1.00 X
1.00 X
0.60
0.60
0.60
7.50 X
13.30 X
11.00 X
12.00 X
8.00 X
6.00 X
8.00
2.90
10.90
8.00
6.20
25.76
22.54
26.20
8.00
6.20
63.86
58.35
8.18
32.19
28.00
12.00
9.20
12.00
5.79
25.62
26.20
8.20
55.09
60.25
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
6.00 X
2.00 X
2.00 X
5.00 X
5.00 X
1.00 X
4.00
1.00
1.00
6.00
2.00
2.00
4.00
2.00
6.00
2.00
1.00
1.00
4.00
1.00
1.00
2.00
3.00
2.00
3.00
1.00
2.00
4.00
1.00
1.00
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
1.00 X
1.00 X
1.00 X
1.00 X
1.00 X
1.00 X
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.75
0.75
0.75
0.75
0.75
0.75
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.60
0.60
0.60
0.60
0.60
0.60
0.75
0.75
0.75
0.75
0.75
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.50
0.50
0.50
0.50
0.50
0.50
VOL.
2,304.00
2,304.00
=
=
=
Jumlah
57.60
7.19
76.50
141.29
141.29
=
=
=
Jumlah
27.00
15.96
13.20
56.16
56.16
=
=
=
Jumlah
36.00
24.00
3.60
63.60
63.60
=
=
=
=
=
Jumlah
24.00
2.18
8.18
36.00
9.30
79.65
79.65
=
=
=
=
=
=
=
=
=
=
=
=
=
Jumlah
30.91
54.10
31.44
28.80
7.44
38.32
35.01
19.63
19.31
16.80
14.40
16.56
14.40
327.12
327.12
=
=
=
=
=
=
Jumlah
6.51
9.61
19.65
12.30
20.66
22.59
91.32
91.32
Pile cap
- Pondasi PS 1 uk 1,60 x 1,60 x 0,80
1.80 X
1.80 X
1.00 X 25.00
81.00
81.00
2.00 X
2.00 X
1.00 X
4.00
16.00
16.00
2.20 X
2.20 X
1.00 X 10.00
48.40
48.40
2.50 X
2.50 X
1.00 X 18.00
112.50
112.50
2.80 X
2.80 X
1.00 X
6.00
47.04
47.04
Pondasi sumuran
- Sumuran PS 1 dia. 80 cm kedalaman 4,5 m
- Sumuran PS 2 dia. 100 cm kedalaman 4,5 m
- Sumuran PS 3dia. 120 cm kedalaman 4,5 m
- Sumuran PS 4 dia. 150 cm kedalaman 4,5 m
- Sumuran PS 5 dia. 180 cm kedalaman 4,5 m
0.40
0.50
0.60
0.75
0.90
0.40
0.50
0.60
0.75
0.90
3.14
3.14
3.14
3.14
3.14
X
X
X
X
X
4.50
4.50
4.50
4.50
4.50
0.10 X
0.10 X
0.10 X
0.60
0.60
0.60
X
X
X
X
X
24.00 X
5.99 X
7.50 X
7.50 X
13.30 X
11.00 X
12.00 X
8.00 X
6.00 X
X
X
X
X
X
4.00 X
2.00 X
17.00 X
6.00 X
2.00 X
2.00 X
5.00 X
5.00 X
1.00 X
0.10 X
0.10 X
0.10 X
0.10 X
0.10 X
0.10 X
0.60
0.60
0.60
0.60
0.60
0.60
x
x
x
x
x
25
16
10
18
6
=
=
=
=
=
56.57
56.57
50.91
143.20
68.73
56.57
56.57
50.91
143.20
68.73
=
=
=
Jumlah
5.76
0.72
7.65
14.13
14.13
=
=
=
Jumlah
2.70
1.60
1.32
5.62
5.62
=
=
=
3.60
2.40
0.36
Page 132
URAIAN PEKERJAAN
NO
URAIAN PERHITUNGAN
8.00
2.90
10.90
8.00
6.20
25.76
22.54
26.20
8.00
6.20
63.86
58.35
8.18
32.19
28.00
12.00
9.20
12.00
5.79
25.62
26.20
8.20
55.09
60.25
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
4.00
1.00
1.00
6.00
2.00
2.00
4.00
2.00
6.00
2.00
1.00
1.00
4.00
1.00
1.00
2.00
3.00
2.00
3.00
1.00
2.00
4.00
1.00
1.00
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.75
0.75
0.75
0.75
0.75
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.50
0.50
0.50
0.50
0.50
0.50
Pile cap
- Pondasi PS 1 uk 1,60 x 1,60 x 0,80
- Pondasi PS 2 1,80 X 1,80 x 0,80
- Pondasi PS 3 Uk. 2,00 x 2,00 x 0,80
- Pondasi PS 4 Uk. 2,30 x 2,30 x 0,80
- Pondasi PS 5 Uk. 2,60 x 2,60 x 0,80
1.80
2.00
2.20
2.50
2.80
X
X
X
X
X
1.80
2.00
2.20
2.50
2.80
X
X
X
X
X
0.10
0.10
0.10
0.10
0.10
X 25.00
X 4.00
X 10.00
X 18.00
X 6.00
Pondasi sumuran
- Sumuran PS 1 dia. 80 cm kedalaman 4,5 m
- Sumuran PS 2 dia. 100 cm kedalaman 4,5 m
- Sumuran PS 3dia. 120 cm kedalaman 4,5 m
- Sumuran PS 4 dia. 150 cm kedalaman 4,5 m
- Sumuran PS 5 dia. 180 cm kedalaman 4,5 m
0.40
0.50
0.60
0.75
0.90
X
X
X
X
X
0.40
0.50
0.60
0.75
0.90
X
X
X
X
X
3.14
3.14
3.14
3.14
3.14
X
X
X
X
X
0.10
0.10
0.10
0.10
0.10
0.05 X
0.05 X
0.05 X
0.60
0.60
0.60
24.00 X
5.99 X
7.50 X
7.50 X
13.30 X
11.00 X
12.00 X
8.00 X
6.00 X
8.00
2.90
10.90
8.00
6.20
25.76
22.54
26.20
8.00
6.20
63.86
58.35
8.18
32.19
28.00
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
4.00 X
2.00 X
17.00 X
6.00 X
2.00 X
2.00 X
5.00 X
5.00 X
1.00 X
4.00
1.00
1.00
6.00
2.00
2.00
4.00
2.00
6.00
2.00
1.00
1.00
4.00
1.00
1.00
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.05 X
0.05 X
0.05 X
0.05 X
0.05 X
0.05 X
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
0.60
0.60
0.60
0.60
0.60
0.60
0.75
0.75
0.75
0.75
0.75
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
0.60
X
X
X
X
X
VOL.
Jumlah
6.36
6.36
=
=
=
=
=
Jumlah
2.40
0.22
0.82
3.60
0.93
7.97
7.97
=
=
=
=
=
=
=
=
=
=
=
=
=
Jumlah
3.09
5.41
3.14
2.88
0.74
3.83
3.50
1.96
1.93
1.68
1.44
1.66
1.44
32.71
32.71
=
=
=
=
=
=
Jumlah
0.87
1.28
2.62
1.64
2.75
3.01
12.18
12.18
=
=
=
=
=
8.10
1.60
4.84
11.25
4.70
8.10
1.60
4.84
11.25
4.70
25
16
10
18
6
=
=
=
=
=
1.26
1.26
1.13
3.18
1.53
1.26
1.26
1.13
3.18
1.53
=
=
=
Jumlah
2.88
0.36
3.83
7.06
7.06
=
=
=
Jumlah
1.35
0.80
0.66
2.81
2.81
=
=
=
Jumlah
1.80
1.20
0.18
3.18
3.18
=
=
=
=
=
Jumlah
1.20
0.11
0.41
1.80
0.47
3.98
3.98
=
=
=
=
=
=
=
=
=
=
1.55
2.70
1.57
1.44
0.37
1.92
1.75
0.98
0.97
0.84
Page 133
URAIAN PEKERJAAN
NO
URAIAN PERHITUNGAN
12.00 X
9.20 X
12.00 X
5.79
25.62
26.20
8.20
55.09
60.25
X
X
X
X
X
X
2.00 X
3.00 X
2.00 X
3.00
1.00
2.00
4.00
1.00
1.00
X
X
X
X
X
X
0.05 X
0.05 X
0.05 X
0.05
0.05
0.05
0.05
0.05
0.05
X
X
X
X
X
X
0.60
0.60
0.60
0.50
0.50
0.50
0.50
0.50
0.50
Pile cap
- Pondasi PS 1 uk 1,60 x 1,60 x 0,80
- Pondasi PS 2 1,80 X 1,80 x 0,80
- Pondasi PS 3 Uk. 2,00 x 2,00 x 0,80
- Pondasi PS 4 Uk. 2,30 x 2,30 x 0,80
- Pondasi PS 5 Uk. 2,60 x 2,60 x 0,80
1.80
2.00
2.20
2.50
2.80
X
X
X
X
X
1.80
2.00
2.20
2.50
2.80
X
X
X
X
X
0.05
0.05
0.05
0.05
0.05
X 25.00
X 4.00
X 10.00
X 18.00
X 6.00
Pondasi sumuran
- Sumuran PS 1 dia. 80 cm kedalaman 4,5 m
- Sumuran PS 2 dia. 100 cm kedalaman 4,5 m
- Sumuran PS 3dia. 120 cm kedalaman 4,5 m
- Sumuran PS 4 dia. 150 cm kedalaman 4,5 m
- Sumuran PS 5 dia. 180 cm kedalaman 4,5 m
0.40
0.50
0.60
0.75
0.90
X
X
X
X
X
0.40
0.50
0.60
0.75
0.90
X
X
X
X
X
3.14
3.14
3.14
3.14
3.14
X
X
X
X
X
0.20 =
287.80
1439.00 X
Sampel/m2
0.05
0.05
0.05
0.05
0.05
x
x
x
x
x
VOL.
=
=
=
Jumlah
0.72
0.83
0.72
16.36
16.36
=
=
=
=
=
=
Jumlah
0.43
0.64
1.31
0.82
1.38
1.51
6.09
6.09
=
=
=
=
=
4.05
0.80
2.42
5.63
2.35
4.05
0.80
2.42
5.63
2.35
25
16
10
18
6
=
=
=
=
=
0.63
0.63
0.57
1.59
0.76
0.63
0.63
0.57
1.59
0.76
287.80
8.00 x
4.00 x
1.04
166.70 kg
24.00 X
4.00 X
0.80 X
0.40
30.72
5.99 X
7.50 X
2.00 X
17.00 X
0.80 X
0.80 X
0.40
0.40
=
=
Jumlah
3.83
40.80
75.35
b. Beton sloof
- Sloof TB1 (40/80cm) beton K250
besi 160,34 kg/m3
75.35
235.48
Besi tulangan pokok D. 22
Besi tulangan tengah D. 13
Besi sengkang 10 mm
Besi sengkang 10 mm
237.33
235.73
1569.87
1569.87
X
X
X
X
8.00
8.00
2.52
2.08
X
X
X
X
2.98
1.04
0.62
0.62
=
=
=
=
Jumlah
12082.09 / 75.35
5,665.28
1,964.83
2,438.91
2,013.07
12,082.09
160.34 kg
7.50 X
6.00 X
0.80 X
0.40
14.40
13.30 X
11.00 X
2.00 X
2.00 X
0.80 X
0.80 X
0.40
0.40
=
=
Jumlah
8.51
7.04
29.95
29.95
93.60
Besi tulangan pokok D. 22
Besi tulangan tengah D. 13
Besi sengkang 10 mm
Besi sengkang 10 mm
95.45
93.85
624.00
624.00
X
X
X
X
10.00
10.00
2.52
2.08
X
X
X
X
2.98
1.04
0.62
0.62
=
=
=
=
Jumlah
5595.51 / 29.95
2,848.09
977.81
969.43
800.17
5,595.51
186.82 kg
12.00 X
5.00 X
0.80 X
0.40
19.20
8.00 X
6.00 X
5.00 X
1.00 X
0.80 X
0.80 X
0.40
0.40
=
=
Jumlah
12.80
1.92
33.92
33.92
106.00
Besi tulangan pokok D. 22
Besi tulangan tengah D. 13
Besi sengkang 10 mm
Besi sengkang 10 mm
107.85
106.25
706.67
706.67
X
X
X
X
11.00
11.00
2.52
2.08
X
X
X
X
2.98
1.04
0.62
0.62
=
=
=
=
Jumlah
6761.64 / 33.92
3,539.90
1,217.70
1,097.86
906.17
6,761.64
199.34 kg
Page 134
URAIAN PEKERJAAN
NO
URAIAN PERHITUNGAN
X
X
X
X
X
4.00
1.00
1.00
6.00
2.00
X
X
X
X
X
0.80
0.80
0.80
0.80
0.80
X
X
X
X
X
0.55
0.55
0.55
0.55
0.55
=
=
=
=
=
Jumlah
VOL.
14.08
1.28
4.80
21.12
5.46
46.73
46.73
106.20
Besi tulangan pokok D. 22
Besi tulangan tengah D. 13
Besi sengkang 10 mm
Besi sengkang 10 mm
108.05
106.45
708.00
708.00
X
X
X
X
11.00
11.00
2.82
2.08
X
X
X
X
2.98
1.04
0.62
0.62
=
=
=
=
Jumlah
6905.22 / 46.73
3,546.47
1,220.00
1,230.88
907.88
6,905.22
147.77 kg
25.76 X
2.00 X
0.80 X
0.40
16.49
22.54
26.20
8.00
6.20
63.86
58.35
8.18
32.19
28.00
12.00
9.20
12.00
4.00
2.00
6.00
2.00
1.00
1.00
4.00
1.00
1.00
2.00
3.00
2.00
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
=
=
=
=
=
=
=
=
=
=
=
=
Jumlah
28.85
16.77
15.36
3.97
20.44
18.67
10.47
10.30
8.96
7.68
8.83
7.68
174.46
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
174.46
545.20
Besi tulangan pokok D. 22
Besi tulangan tengah D. 13
Besi sengkang 10 mm
Besi sengkang 10 mm
547.05
545.45
3634.67
3634.67
X
X
X
X
8.00
8.00
2.52
2.08
X
X
X
X
2.98
1.04
0.62
0.62
=
=
=
=
Jumlah
5.79 X
25.62
26.20
8.20
55.09
60.25
X
X
X
X
X
13,058.56
4,546.37
5,646.75
4,660.81
27,912.49
159.99 kg
3.00 X
0.60 X
0.30
3.13
1.00
2.00
4.00
1.00
1.00
0.60
0.60
0.60
0.60
0.60
0.30
0.30
0.30
0.30
0.30
=
=
=
=
=
Jumlah
4.61
9.43
5.90
9.92
10.85
43.84
X
X
X
X
X
X
X
X
X
X
43.84
243.53
Besi tulangan pokok D. 22
Besi tulangan tengah D. 13
Besi sengkang 10 mm
245.38 X
243.78 X
1391.60 X
8.00 X
8.00 X
1.92 X
2.98
1.04
0.62
=
=
=
Jumlah
1.60 X
1.60 X
4.95 X
6.55 X
11.67 X
2.00 X
2.00
2.20
2.50
2.80
9536.57 / 43.84
0.80 X 25.00
51.20
25
25
4,557.17
341.22
4,898.39
2.00 X
1.00 X
1.58
1.04
X
X
Jumlah
4898.39 / 51.20
X
X
X
X
2.00
2.20
2.50
2.80
X
X
X
X
0.80
0.80
0.80
0.80
X 4.00
X 10.00
X 18.00
X 6.00
0.40 X
0.40 X
3.14 X
4.50
18.00 X
45.00 X
45.00 X
5.06 X
2.51 X
1.80 X
2.23 X 25.00
0.62 X 25.00
0.62 X 25.00
217.55 kg
51.20
95.67 kg
=
=
=
=
12.80
38.72
90.00
37.63
25
=
=
=
Jumlah
5,857.44
2,031.93
1,647.21
9,536.57
12.80
38.72
90.00
37.63
56.57
56.57
5,067.61
1,743.81
1,248.41
8,059.84
Page 135
URAIAN PEKERJAAN
NO
URAIAN PERHITUNGAN
Jumlah besi beton per m3
8059.84 / 56.57
0.50 X
0.50 X
3.14 X
4.50
28.00 X
45.00 X
45.00 X
5.06 X
3.14 X
2.20 X
2.23 X 16.00
0.62 X 16.00
0.62 X 16.00
142.47 kg
16
=
=
=
Jumlah
7416.68 / 56.57
0.60 X
0.60 X
3.14 X
4.50
40.00 X
45.00 X
45.00 X
5.06 X
3.14 X
2.45 X
2.23 X 10.00
0.62 X 10.00
0.62 X 10.00
131.10 kg
10
=
=
=
6056.14 / 50.91
0.75 X
0.75 X
3.14 X
4.50
46.00 X
45.00 X
45.00 X
5.06 X
4.71 X
9.00 X
2.23 X 18.00
0.62 X 18.00
0.62 X 18.00
118.95 kg
18
Jumlah
Jumlah besi beton per m3
- Sumuran PS 5 dia. 180 cm kedalaman 4,5 m
Besi beton tulang pokok d. 19 mm
Besi sengkang d. 10 mm
Besi sengkang pengaku d. 10 mm
16172.84 / 143.20
0.90 X
0.90 X
3.14 X
4.50
66.00 X
45.00 X
45.00 X
5.06 X
5.66 X
12.00 X
2.23 X
0.62 X
0.62 X
6.00
6.00
6.00
112.94 kg
Jumlah
Jumlah besi beton per m3
C PEKERJAAN BETON ATAS
- Kolom pedestal K1 lantai basement 70x70cm
1
Beton K 250 besi 220,39 kg/m3
Besi d. 19 mm
Besi 10 mm
Besi d. 19 mm
Besi 10 mm
Besi d. 19 mm
Besi 10 mm
25.725
2.23
0.62
0.62
=
=
=
4,393.27
827.50
448.81
5,669.57
= 5669.57 / 25.73
220.39 kg
52.3075
2.23
0.62
0.62
=
=
=
5,686.32
1,357.94
437.30
7,481.57
= 7481.57 / 52.31
143.03 kg
0.70 X
20.00 X
21.33 X
12.67 X
3.65 X
2.95 X
1.60 X
35.00 X
35.00 X
35.00 X
3.05 X 35.00
35.00 X
35.00 X
35.00 X
0.70 X
0.70 X
1.50 X
4.00
2.94
24.00 X
13.00 X
13.00 X
2.82 X
2.95 X
1.60 X
4.00 X
4.00 X
4.00 X
2.23
0.62
0.62
=
=
=
602.50
94.57
51.29
748.37
748.37 /
2.94
254.55 kg
0.70 X
0.70 X
3.05 X
4.00
5.978
24.00 X
21.33 X
12.67 X
3.65 X
2.95 X
1.60 X
4.00 X
4.00 X
4.00 X
2.23
0.62
0.62
=
=
=
779.84
155.19
49.98
985.01
985.01 /
5.98
164.77 kg
Berat besi
0.70 X
Berat besi
1.50 X 35.00
2.82 X
2.95 X
1.60 X
Berat besi
107.64 kg
20.00 X
13.00 X
13.00 X
Berat besi
0.70 X
50.91
143.20
143.20
68.73
68.73
4,459.50
941.66
1,997.46
7,398.62
7398.62 / 68.73
0.70 X
50.91
9,324.41
2,354.15
4,494.29
16,172.84
=
=
=
56.57
4,504.54
871.91
679.69
6,056.14
=
=
=
56.57
5,045.09
1,395.05
976.54
7,416.68
Jumlah
Jumlah besi beton per m3
VOL.
25.725
52.3075
2.94
5.978
Page 136
URAIAN PEKERJAAN
NO
URAIAN PERHITUNGAN
0.16 X
1.50 X
1.00
8.00 X
11.00 X
2.82 X
1.41 X
2.23 X
0.62 X
1.00
1.00
0.238660714
=
=
50.2087464
9.590978571
59.79972497
Jumlah
Berat besi
Kolom Pedestal KTB uk. D. 45 cm
Btn K 250 Bs, kg/m3
Besi d. 19 mm
Besi 10 mm
59.80 /
0.16 X
3.05 X
1.00
8.00 X
21.33 X
3.05 X
1.41 X
2.23 X
0.62 X
0.24
1.00
1.00
72.90 /
0.49
0.485276786
=
=
54.303786
18.60068571
72.90447171
0.23866071
250.56 kg
Jumlah
Berat besi
VOL.
0.48527679
150.23 kg
Page 137
m3
m3
m3
m3
m3
Page 138
SAT.
m3
m3
m3
m3
m3
Page 139
SAT.
m3
m3
m3
m3
m3
Page 140
SAT.
m3
Page 141
SAT.
m3
m3
m3
m3
m3
m3
Page 142
SAT.
TOTAL
PEKERJAAN
ITEM PEKERJAAN
I.
Rp
11,625,774,480
II.
Rp
6,444,127,500
Rp
18,069,901,980
Page 144
URAIAN PEKERJAAN
HARGA
(Rp.)
TOTAL HARGA
(Rp.)
II.
1,014,278,400
412,474,700
PEKERJAAN PLUMBING
839,987,780
303,126,950
29,350,170
348,167,800
152,426,600
E INSTALASI VENT
F
MATERIAL BANTU
G TESTING COMMISSIONING
III.
1,426,753,100
4,859,960
954,700
1,101,600
9,359,033,600
9,359,033,600
11,625,774,480
Page 145
URAIAN PEKERJAAN
TOTAL HARGA
(Rp.)
1,341,137,500
B KABEL FEEDER
544,076,900
C KABEL TRAY
201,305,700
1,267,445,500
46,159,200
F.
1,196,318,900
H. LAIN-LAIN
704,000,000
312,754,000
192,876,700
224,857,700
209,561,200
203,634,200
Page 146
5,300,443,700
1,143,683,800
6,444,127,500
Page 147
NO.
I
SAT. VOL.
HARSAT.
(Rp.)
TOTAL
(Rp.)
unit
218,906,300
218,906,300
unit
505,000,000
505,000,000
unit
67,562,500
67,562,500
m
m
lot
set
20
16
1
2
599,900
348,500
7,363,600
8,854,800
11,998,000
5,576,000
7,363,600
17,709,600
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
9
2
1
4
1
1
4
1
1
4
2
1
4
3
4
5,353,600
1,835,900
1,153,900
7,689,200
2,004,800
1,227,300
7,931,300
2,908,100
1,806,600
4,039,100
1,652,300
5,103,900
683,300
507,000
6,976,600
48,182,400
3,671,800
1,153,900
30,756,800
2,004,800
1,227,300
31,725,200
2,908,100
1,806,600
16,156,400
3,304,600
5,103,900
2,733,200
1,521,000
27,906,400
A MAIN EQUIPMENT
1 Electric Hydrant Pump
Type :Centrifugal end Suction
capacity 500 USGPM
Total Head : 95 M
Daya : 55KW, 380V 3, 50Hz, 2900 rpm
included with Panel Control Automatic
Lengkap kabel dari panel ke motor pompa
2 Diesel Hydrant Pump
Type :Centrifugal end Suction
capacity 500 USGPM
Total Head : 90 M
Daya : 55KW, 2900 rpm
included with Panel Control Automatic , Accu, Silencer, Selenoid Valve,
daily tank,Heat Exchanger, air cleaner dll
Lengkap kabel dari panel ke motor pompa
3 Jockey Pump
Type : Vertical Multistage stainless steel in line pump
Capacity 25 USGPM
Total Head : 95 M
Motor : 3 Kw / 4 Hp / 2900 Rpm / 380 Volt / 50 Hz / 3 Ph
Included motor and Panel Control Automatic NFPA 20 standart
Lengkap kabel dari panel ke motor pompa
4 Pemipaan
Penyediaan dan Pemasangan Pipa Sch 40 Dia 100 mm
Penyediaan dan Pemasangan Pipa Sch 40 Dia 65 mm
Fitting-fitting
5 Header Pipe Dia. 250 mm c/w Fitting-fitting dan material bantu
6 Valve-valve
Gate Valve Dia. 100 mm
Gate Valve Dia. 65 mm
Gate Valve Dia. 50 mm
Check Valve Dia. 100 mm
Check Valve Dia. 65 mm
Check Valve Dia. 50 mm
Strainer Dia. 100 mm
Strainer Dia. 65 mm
Strainer Dia. 50 mm
Flexible Joint Dia. 100 mm
Flexible Joint Dia. 65 mm
Safety Valve Dia. 65 mm
Pressure Gauge valve
Pressure switch
7 T Distribution Valve
A. TOTAL MAIN EQUIPMENT
B INSTALASI
1 SITE PLAN
Pekerjaan Hydrant
Penyediaan dan Pemasangan OHB ( Outdoor Hydrant Box ) lengkap dengan
peralatan penunjang
Hydrant pillar
Two way siammesse conection c/w valve
Penyediaan dan Pemasangan Pipa Sch 40 Dia 65 mm
Penyediaan dan Pemasangan Pipa Sch 40 Dia 100 mm
1,014,278,400
unit
7,821,100
31,284,400
unit
unit
m
m
4
1
6
110
5,361,800
5,618,000
348,500
599,900
21,447,200
5,618,000
2,091,000
65,989,000
Page 148
URAIAN PEKERJAAN
NO.
2
LANTAI DASAR
Pekerjaan Pipa Hydrant
Penyediaan dan Pemasangan IHB ( Indoor Hydrant Box ) lengkap dengan
peralatan penunjang
Penyediaan dan Pemasangan Pipa Sch 40 Dia 65 mm
Penyediaan dan Pemasangan Pipa Sch 40 Dia 100 mm
Fitting-fitting
Gate Valve 65, dan acsesoris lainya
Penyediaan dan Pemasangan APAR type ABC 3 Kg l/d penggantung
Penyediaan dan Pemasangan APAR type ABC 5 Kg l/d penggantung
Penyediaan dan Pemasangan APAR type Foam 25 Kg, Trolley
Penyediaan dan Pemasangan APAR type CO2 25 Kg, Trolley
LANTAI 1
Pekerjaan Pipa Hydrant
Penyediaan dan Pemasangan IHB ( Indoor Hydrant Box ) lengkap dengan
peralatan penunjang
Penyediaan dan Pemasangan Pipa Sch 40 Dia 65 mm
Penyediaan dan Pemasangan Pipa Sch 40 Dia 100 mm
Fitting-fitting
Gate Valve 65, dan acsesoris lainya
Penyediaan dan Pemasangan Alat Pemadam api Ringan ( APAR ) type ABC
lengkap dengan pengantung, kap 4,5kg
LANTAI 2
Pekerjaan Pipa Hydrant
Penyediaan dan Pemasangan IHB ( Indoor Hydrant Box ) lengkap dengan
peralatan penunjang
Penyediaan dan Pemasangan Pipa Sch 40 Dia 65 mm
Penyediaan dan Pemasangan Pipa Sch 40 Dia 100 mm
Fitting-fitting
Gate Valve 65, dan acsesoris lainya
Penyediaan dan Pemasangan Alat Pemadam api Ringan ( APAR ) type ABC
lengkap dengan pengantung, kap 4,5kg
LANTAI 3
Pekerjaan Pipa Hydrant
Penyediaan dan Pemasangan IHB ( Indoor Hydrant Box ) lengkap dengan
peralatan penunjang
Penyediaan dan Pemasangan Pipa Sch 40 Dia 65 mm
Penyediaan dan Pemasangan Pipa Sch 40 Dia 100 mm
Fitting-fitting
Gate Valve 65, dan acsesoris lainya
Penyediaan dan Pemasangan Alat Pemadam api Ringan ( APAR ) type ABC
lengkap dengan pengantung, kap 4,5kg
Material Bantu
Testing & Commissioning
LANTAI ATAP
Penyediaan dan Pemasangan OHB ( Outdoor Hydrant Box ) lengkap dengan
peralatan penunjang
Automatic Air Vent (AAV) dia. 25
Penyediaan dan Pemasangan Pipa Sch 40 Dia 65 mm
Penyediaan dan Pemasangan Pipa Sch 40 Dia 25 mm
B. TOTAL INSTALASI
I. TOTAL PEKERJAAN PEMADAM KEBAKARAN
II
SAT. VOL.
HARSAT.
(Rp.)
TOTAL
(Rp.)
unit
7,520,000
15,040,000
m
m
lot
unit
unit
unit
unit
unit
52
4
1
1
2
1
1
1
348,500
599,900
11,015,600
1,835,900
650,600
1,101,600
14,750,600
12,851,600
18,122,000
2,399,600
11,015,600
1,835,900
1,301,200
1,101,600
14,750,600
12,851,600
unit
7,520,000
15,040,000
m
m
lot
unit
unit
52
4
1
1
6
348,500
599,900
11,750,000
1,835,900
1,101,600
18,122,000
2,399,600
11,750,000
1,835,900
6,609,600
unit
7,520,000
15,040,000
m
m
lot
unit
unit
52
4
1
1
7
348,500
599,900
11,750,000
1,835,900
1,101,600
18,122,000
2,399,600
11,750,000
1,835,900
7,711,200
unit
7,520,000
15,040,000
m
m
lot
unit
unit
52
4
1
1
6
348,500
599,900
11,750,000
1,835,900
1,101,600
18,122,000
2,399,600
11,750,000
1,835,900
6,609,600
lot
lot
1
1
18,359,400
11,015,600
18,359,400
11,015,600
unit
7,821,100
7,821,100
unit
m
m
1
4
1
698,500
307,000
131,500
698,500
1,228,000
131,500
412,474,700
1,426,753,100
PEKERJAAN PLUMBING
Page 149
URAIAN PEKERJAAN
NO.
SAT. VOL.
HARSAT.
(Rp.)
TOTAL
(Rp.)
unit
33,414,100
66,828,200
unit
161,929,700
161,929,700
unit
unit
unit
unit
unit
unit
unit
set
4
2
4
4
2
2
2
1
670,000
772,000
728,100
734,700
551,700
523,500
660,900
1,468,800
2,680,000
1,544,000
2,912,400
2,938,800
1,103,400
1,047,000
1,321,800
1,468,800
lot
3,231,300
3,231,300
2. SITE PLAN
Pemipaan PP-R PN10 (Incl. Fitting & All Accessories)
dia. 50 (dari Tanki atas ke lantai - lantai )
dia. 20 (supply area kran taman area site plan)
dia. 15
Kran Taman, termasuk dudukan/ pondasi
m
m
m
unit
62
60
180
10
172,200
26,600
20,300
551,700
10,676,400
1,596,000
3,654,000
5,517,000
3. LANTAI - Dsr
Pemipaan PP-R PN10 (Incl. Fitting & All Accessories)
dia. 40
dia. 25
dia. 15
GV, 25
m
m
m
unit
36
24
12
2
134,350
65,000
33,175
477,600
4,836,600
1,560,000
398,100
955,200
4. LANTAI - 1
Pemipaan PP-R PN10 (Incl. Fitting & All Accessories)
dia. 40
dia. 32
dia. 25
dia. 20
dia. 15
GV, 25
m
m
m
m
m
unit
6
16
32
42
25
2
134,350
94,100
65,000
43,100
33,175
477,600
806,100
1,505,600
2,080,000
1,810,200
829,375
955,200
5. LANTAI - 2
Pemipaan PP-R PN10 (Incl. Fitting & All Accessories)
dia. 40
dia. 25
dia. 20
dia. 15
GV, 25
m
m
m
m
unit
6
24
42
32
2
134,350
65,000
43,100
33,175
477,600
806,100
1,560,000
1,810,200
1,061,600
955,200
: dia. 50 mm
: dia. 50 mm
: dia. 50 mm
: dia. 50 mm
: dia. 50 mm
: dia. 100 mm
6. LANTAI - 3
Pemipaan PP-R PN10 (Incl. Fitting & All Accessories)
Page 150
URAIAN PEKERJAAN
NO.
dia. 40
dia. 25
dia. 20
dia. 15
GV, 25
7. LANTAI - ATAP
Pemipaan PP-R PN10 (Incl. Fitting & All Accessories)
dia. 50
dia. 40
dia. 25
GV, 65
GV, 40
GV, 25
SAT. VOL.
HARSAT.
(Rp.)
TOTAL
(Rp.)
m
m
m
m
unit
6
24
33
25
2
65,000
65,000
43,100
33,175
477,600
390,000
1,560,000
1,422,300
829,375
955,200
m
m
m
unit
unit
unit
12
8
4
3
2
1
172,200
134,350
65,000
772,000
698,500
477,600
2,066,400
1,074,800
260,000
2,316,000
1,397,000
477,600
303,126,950
m
m
unit
unit
unit
35
22
0
0
0
145,650
97,350
By sipil
By sipil
By sipil
5,097,750
2,141,700
By sipil
By sipil
By sipil
2. LANTAI - Dsr
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 100 ( Pipa riser )
dia. 80
dia. 50
Clean Out dia 80
Floor Drain dia 50
m
m
m
unit
unit
6
11
13
1
5
145,650
97,350
48,860
405,100
419,700
873,900
1,070,850
635,180
405,100
2,098,500
3. LANTAI - 1
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 100 ( Pipa riser )
dia. 80
dia. 50
Clean Out dia 80
Floor Drain dia 50
m
m
m
unit
unit
6
11
13
3
8
145,650
97,350
48,860
405,100
419,700
873,900
1,070,850
635,180
1,215,300
3,357,600
4. LANTAI - 2
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 100 ( Pipa riser )
dia. 80
dia. 50
Clean Out dia 80
Floor Drain dia 50
m
m
m
unit
unit
6
1
11
3
6
145,650
97,350
48,860
405,100
419,700
873,900
97,350
537,460
1,215,300
2,518,200
5. LANTAI - 3
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 100 ( Pipa riser )
dia. 80
dia. 50
Clean Out dia 80
Floor Drain dia 50
m
m
m
unit
unit
6
3
20
2
4
145,650
97,350
48,860
405,100
419,700
873,900
292,050
977,200
810,200
1,678,800
29,350,170
Page 151
NO.
URAIAN PEKERJAAN
SAT. VOL.
HARSAT.
(Rp.)
TOTAL
(Rp.)
43
174,100
7,486,300
unit
319,453,100
319,453,100
2. LANTAI -Dsr
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 150
Clean Out dia 100
m
unit
34
2
174,100
477,300
5,919,400
954,600
3. LANTAI - 1
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 150 ( Pipa riser )
dia. 150
Clean Out dia 100
m
m
unit
4
14
2
174,100
174,100
477,300
696,400
2,437,400
954,600
4. LANTAI - 2
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 150 ( Pipa riser )
dia. 150
Clean Out dia 100
m
m
unit
6
18
2
174,100
174,100
477,300
1,044,600
3,133,800
954,600
5. LANTAI - 3
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 150 ( Pipa riser )
dia. 150
Clean Out dia 100
m
m
unit
6
18
2
174,100
174,100
477,300
1,044,600
3,133,800
954,600
348,167,800
165
174,100
28,726,500
3. LANTAI - Dser
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 150 ( Pipa riser )
dia. 150
m
m
90
155
174,100
174,100
15,669,000
26,985,500
2. LANTAI - 1
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 150 ( Pipa riser )
dia. 150
dia. 200
m
m
m
90
93
9
174,100
174,100
253,100
15,669,000
16,191,300
2,277,900
4. LANTAI - 2
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
support dan Perlengkapannya.
dia. 150 ( Pipa riser )
90
174,100
15,669,000
5. LANTAI - 3
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
support dan Perlengkapannya.
dia. 150 ( Pipa riser )
90
174,100
15,669,000
6. LANTAI ATAP
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
Page 152
URAIAN PEKERJAAN
NO.
SAT. VOL.
dia. 150
Roof Drain dia. 100
m
unit
54
20
HARSAT.
(Rp.)
174,100
308,400
TOTAL
(Rp.)
9,401,400
6,168,000
152,426,600
E INSTALASI VENT
1. LANTAI - 1
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 80 ( Pipa Tegak )
dia. 50
m
m
6
13
97,350
48,860
584,100
635,180
2. LANTAI - 2
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 80 ( Pipa Tegak )
dia. 50
m
m
6
11
97,350
48,860
584,100
537,460
3. LANTAI - 3
Pemipaan PVC Class AW (Incl. Fitting & All Accessories)
dia. 80 ( Pipa Tegak )
dia. 50
m
m
6
11
97,350
48,860
584,100
537,460
m
m
unit
8
11
1
97,350
48,860
81,300
778,800
537,460
81,300
4. LANTAI - Atap
Pipa PVC 8K,Termasuk Klem, Hanger
support dan Perlengkapannya.
dia. 80 ( Pipa Tegak )
dia. 50
Vent Cup dia. 80
E. TOTAL INSTALASI VENT
4,859,960
F. MATERIAL BANTU
lot
954,700
954,700
G. TESTING COMMISSIONING
lot
1,101,600
1,101,600
839,987,780
1
2
3
4
5
6
7
8
LANTAI - DASAR
FCU-D.1 , Single Split Wall Mounted , 12000 BTUh
Exhaust Air Fan, Wall, kap. 100W
Pipa Refrigerant
Pipa Drain
Power supply untuk AC
Power supply untuk Exhaust Air Fan
Material Pendukung
Testing dan Commissioning
1
2
3
4
5
6
7
8
9
LANTAI - 1
LANTAI-1 AC SPLIT VRF SYSTEM
FCU-1.1
WALL
FCU-1.2
WALL
FCU-1.3
WALL
FCU-1.4
WALL
FCU-1.5
WALL
FCU-1.6
CEILING CASSETE
FCU-1.7
CEILING CASSETE
FCU-1.8
CEILING CASSETE
CU - 1.1 ,CU - 1.2
5
5
5
2
2
7
7
6
40
KW
KW
KW
KW
KW
KW
KW
KW
KW
unit
unit
ttk
ttk
ttk
ttk
ls
ls
1
4
1
1
1
4
1
1
9,000,000
563,300
248,300
107,200
248,300
248,300
3,125,000
1,250,000
9,000,000.00
2,253,200.00
248,300.00
107,200.00
248,300.00
993,200.00
3,125,000.00
1,250,000.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
1
1
2
1
1
1
1
1
2
13,350,000
13,350,000
13,350,000
7,887,500
7,887,500
28,900,000
28,900,000
25,000,000
345,116,300
13,350,000.00
13,350,000.00
26,700,000.00
7,887,500.00
7,887,500.00
28,900,000.00
28,900,000.00
25,000,000.00
690,232,600.00
Page 153
URAIAN PEKERJAAN
NO.
SAT. VOL.
HARSAT.
(Rp.)
TOTAL
(Rp.)
10
11
12
13
14
15
16
17
18
19
20
21
22
FCU-1.9
WALL
FCU-1.10
WALL
FCU-1.11
CEILING CASSETE
FCU-1.12
CEILING CASSETE
FCU-1.13
WALL
FCU-1.14
WALL
FCU-1.15
CEILING CASSETE
FCU-1.16
CEILING CASSETE
FCU-1.17
WALL
FCU-1.18
WALL
FCU-1.19
WALL
FCU-1.20
CEILING CASSETE
CU - 1.3 ,CU - 1.4, CU-1-5
3
6
6
4
4
6
9
3
2
2
2
7
45
KW
KW
KW
KW
KW
KW
KW
KW
KW
KW
KW
KW
KW
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
1
1
2
1
1
1
1
6
1
1
1
5
3
9,000,000
25,000,000
25,000,000
18,812,500
12,800,000
25,000,000
32,062,500
18,812,500
7,887,500
7,887,500
7,887,500
28,900,000
369,770,600
9,000,000.00
25,000,000.00
50,000,000.00
18,812,500.00
12,800,000.00
25,000,000.00
32,062,500.00
112,875,000.00
7,887,500.00
7,887,500.00
7,887,500.00
144,500,000.00
1,109,311,800.00
23
24
25
26
27
28
29
30
31
32
33
34
35
FCU-1.21
CEILING CASSETE
FCU-1.22
WALL
FCU-1.23
WALL
FCU-1.24
WALL
FCU-1.25
CEILING CASSETE
FCU-1.26
CEILING CASSETE
FCU-1.27
WALL
FCU-1.28
WALL
FCU-1.29
WALL
FCU-1.30
WALL
FCU-1.31
CEILING CASSETE
FCU-1.32
CEILING CASSETE
CU - 1.6 ,CU - 1.7, CU-1-8
7
4
3
3
9
6
4
3
2
5
6
7
45
KW
KW
KW
KW
KW
KW
KW
KW
KW
KW
KW
KW
KW
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
1
1
1
1
5
1
1
1
1
1
1
4
3
28,900,000
12,800,000
9,000,000
9,000,000
32,062,500
25,000,000
12,800,000
9,000,000
9,000,000
25,000,000
25,000,000
28,900,000
369,770,600
28,900,000.00
12,800,000.00
9,000,000.00
9,000,000.00
160,312,500.00
25,000,000.00
12,800,000.00
9,000,000.00
9,000,000.00
25,000,000.00
25,000,000.00
115,600,000.00
1,109,311,800.00
unit
m
bh
unit
ttk
ttk
ttk
ttk
ls
ls
1
12
5
1
50
50
50
1
1
1
2,465,700
145,650
226,000
29,812,500
248,300
107,200
248,300
248,300
3,125,000
1,250,000
2,465,700.00
1,747,800.00
1,130,000.00
29,812,500.00
12,415,000.00
5,360,000.00
12,415,000.00
248,300.00
3,125,000.00
1,250,000.00
1
2
3
4
5
6
7
LANTAI - 2
LANTAI-2 AC SPLIT VRF SYSTEM
FCU-2.1
CEILING CASSETE
FCU-2.2
CEILING CASSETE
CEILING CASSETE
WALL
FCU-2.3
CEILING CASSETE
FCU-2.4
CEILING CASSETE
CU - 2.1 , CU -2.2, CU-2.3
7.3
6
4.7
2.0
8.8
9.1
45.0
KW
KW
KW
KW
KW
KW
KW
unit
unit
unit
unit
unit
unit
unit
2
1
1
1
1
11
3
28,900,000
25,000,000
19,525,000
9,000,000
32,062,500
32,062,500
345,116,300
57,800,000.00
25,000,000.00
19,525,000.00
9,000,000.00
32,062,500.00
352,687,500.00
1,035,348,900.00
8
9
10
11
12
13
14
15
16
17
18
FCU-2.5
CEILING CASSETE
FCU-2.6
CEILING CASSETE
FCU-2.7
WALL
FCU-2.8
WALL
FCU-2.9
CEILING CASSETE
FCU-2.10
CEILING CASSETE
FCU-2.11
WALL
FCU-2.12
WALL
FCU-2.13
WALL
FCU-2.14
WALL
CU - 2.4 , CU -2.5, CU-2.6
5.9
5.9
2.6
3.5
8.8
4.7
3.5
3.5
2.6
3.5
45.0
KW
KW
KW
KW
KW
KW
KW
KW
KW
KW
KW
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
2
1
1
1
8
1
1
1
1
1
3
25,000,000
25,000,000
9,000,000
12,800,000
32,062,500
25,000,000
12,800,000
12,800,000
9,000,000
12,800,000
306,866,300
50,000,000.00
25,000,000.00
9,000,000.00
12,800,000.00
256,500,000.00
25,000,000.00
12,800,000.00
12,800,000.00
9,000,000.00
12,800,000.00
920,598,900.00
Page 154
URAIAN PEKERJAAN
NO.
SAT. VOL.
HARSAT.
(Rp.)
TOTAL
(Rp.)
unit
m
bh
unit
ttk
ttk
ttk
ttk
ls
ls
1
12
5
1
35
35
35
4
1
1
2,465,700
145,650
226,000
26,687,500
248,300
107,200
248,300
248,300
625,000
250,000
2,465,700.00
1,747,800.00
1,130,000.00
26,687,500.00
8,690,500.00
3,752,000.00
8,690,500.00
993,200.00
625,000.00
250,000.00
1
2
3
4
5
6
7
8
9
LANTAI - 3
LANTAI-3 AC SPLIT VRF SYSTEM
FCU-3.1
WALL
FCU-3.2
CEILING CASSETE
FCU-3.3
CEILING CASSETE
FCU-3.4
CEILING CASSETE
FCU-3.5
CEILING CASSETE
FCU-3.6
WALL
FCU-3.7
CEILING CASSETE
CU - 3.1 , CU -3.2, CU-3.3
3.5
5.9
8.8
2.0
5.9
2.9
8.8
45.0
KW
KW
KW
KW
KW
KW
KW
KW
unit
unit
unit
unit
unit
unit
unit
unit
1
1
1
1
2
1
6
2
12,800,000
25,000,000
32,062,500
18,812,500
25,000,000
9,000,000
32,062,500
306,866,300
12,800,000.00
25,000,000.00
32,062,500.00
18,812,500.00
50,000,000.00
9,000,000.00
192,375,000.00
613,732,600.00
10
11
12
13
14
FCU-3.8
CEILING CASSETE
FCU-3.9
WALL
FCU-3.10
WALL
FCU-3.11
CEILING CASSETE
CU - 3.1 , CU -3.2, CU-3.3
8.8
2.7
2.0
25.0
45.0
KW
KW
KW
KW
KW
unit
unit
unit
unit
unit
1
1
1
4
3
32,062,500
9,000,000
7,887,500
32,062,500
345,116,300
32,062,500.00
9,000,000.00
7,887,500.00
128,250,000.00
1,035,348,900.00
15
16
17
18
19
20
21
22
23
24
unit
m
bh
unit
ttk
ttk
ttk
ttk
ls
ls
1
12
5
1
19
19
19
4
1
1
2,465,700
145,650
226,000
12,800,000
248,300
107,200
248,300
248,300
625,000
250,000
2,465,700.00
1,747,800.00
1,130,000.00
12,800,000.00
4,717,700.00
2,036,800.00
4,717,700.00
993,200.00
625,000.00
250,000.00
LANTAI - ATAP
Pipa Refrigerant
Panel AC VRV/VRF
Pengabelan
Material Pendukung
Testing dan Commissioning
ls
unit
ls
ls
ls
1
1
1
1
1
78,750,000
68,750,000
23,437,500
8,125,000
6,250,000
78,750,000.00
68,750,000.00
23,437,500.00
8,125,000.00
6,250,000.00
1
2
3
4
5
9,359,033,600
11,625,774,480
Page 155
NO.
SAT
VOL
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
lot
lot
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
HARSAT
(Rp.)
JUMLAH
(Rp.)
PEKERJAAN PANEL
1
2
3
4
5
6
7
8
9
10
11
12
14
15
17
18
19
20
21
22
MV-MDP
LVMDP c/w Capacitor 300 KVAR
PP - DASAR
PP - L1
PP - L2
PP - L3
PP - AC-L1
PP - AC-L2
PP - AC-L3
PP - AC-ROOF
PP - OL-1
PP - OL-2
PP - AIR BERSIH
PP - HYDRANT
PP - BOOSTER
LP - ROOF
PCG
TRANSFORMATOR 630KVA
Material Bantu
Testing Commisioning
159,687,500
232,187,500
21,296,900
24,454,700
27,759,400
29,007,800
31,945,300
34,882,800
34,882,800
36,351,600
10,648,400
10,648,400
26,804,700
68,664,100
8,445,300
5,360,900
87,812,500
474,875,000
8,812,500
6,609,400
159,687,500
232,187,500
21,296,900
24,454,700
27,759,400
29,007,800
31,945,300
34,882,800
34,882,800
36,351,600
10,648,400
10,648,400
26,804,700
68,664,100
8,445,300
5,360,900
87,812,500
474,875,000
8,812,500
6,609,400
1,341,137,500
KABEL FEEDER
75
517,900
38,842,500
25
517,900
12,947,500
25
5,562,900
139,072,500
25
5,562,900
139,072,500
DARI SDP ke :
PP LANTAI 1 NYY 4 x 35 mm2 + NYA 25 mm2
PP LANTAI 2 NYY 4 x 35 mm2 + NYA 25 mm2
PP LANTAI 3 NYY 4 x 25 mm2 + NYA 16 mm2
PP AC 1 NYY 4 x 70 mm2 + NYA 50 mm2
PP AC 2 NYY 4 x 70 mm2 + NYA 50 mm2
PP AC 3 NYY 4 x 70 mm2 + NYA 50 mm2
PP AC ROOF NYY 4 x 150 mm2 + NYA 70 mm2
PP AB NYY 4 x 10 mm+ NYA 6mm
PP HYDRANT NYY 4 x 50 mm2 + NYA 32 mm2
PP DEEP WELL NYY 4 x 10 mm2 + NYA 6m2
m
m
m
m
m
m
m
m
m
m
36
45
52
36
45
52
60
42
45
15
328,300
328,300
297,600
534,500
534,500
534,500
1,174,300
142,200
345,500
142,200
11,818,800
14,773,500
15,475,200
19,242,000
24,052,500
27,794,000
70,458,000
5,972,400
15,547,500
2,133,000
Material Bantu
Testing Commisioning
lot
lot
1
1
3,125,000
3,750,000
3,125,000
3,750,000
4
5
6
544,076,900
Page 156
HARSAT
(Rp.)
JUMLAH
(Rp.)
15
24
1
1
385,900
326,600
included
included
5,788,500
7,838,400
included
included
m'
bh
lot
lot
38
144
1
1
385,900
326,600
included
included
14,664,200
47,030,400
included
included
Lantai -2
Tray W 300 x 100
Tray W 200 x 100
Aksesories untuk Tray
Hanger & Support
m'
m'
lot
lot
57
144
1
1
385,900
326,600
included
included
21,996,300
47,030,400
included
included
Lantai -3
Tray W 300 x 100
Tray W 200 x 100
Aksesories untuk Tray
Hanger & Support
m'
m'
lot
lot
80
72
1
1
385,900
326,600
included
included
30,872,000
23,515,200
included
included
Material Bantu
lot
2,570,300
2,570,300
URAIAN PEKERJAAN
NO.
SAT
VOL
KABEL TRAY
Lantai -DSR
Tray W 300 x 100
Tray W 200 x 100
Aksesories untuk Tray
Hanger & Support
m'
bh
lot
lot
Lantai -1
Tray W 300 x 100
Tray W 200 x 100
Aksesories untuk Tray
Hanger & Support
C.
1
201,305,700
1
-
Lantai -DSR
TL 2 x 36 W, Recessed Mounted c/w. Aluminium Louvre
Down Light PLC, 18 W
Grid Switch 9 Gang
Saklar 1 gang
Saklar 2 gang
Stop Kontak 1p 16A
Lantai -1
TL 2 x 36 W, Recessed Mounted c/w. Aluminium Louvre
Down Light PLC, 18 W
Grid Switch 9 Gang
Saklar 1 gang
Saklar 2 gang
Stop Kontak 1p 16A
Lantai -2
TL 2 x 36 W, Recessed Mounted c/w. Aluminium Louvre
Down Light PLC, 18 W
Grid Switch 9 Gang
Saklar 1 gang
Saklar 2 gang
Stop Kontak 1p 16A
bh
bh
bh
bh
bh
bh
76
23
1
2
9
31
503,000
213,900
404,800
27,500
33,500
34,900
38,228,000
4,919,700
404,800
55,000
301,500
1,081,900
bh
bh
99
31
265,200
385,200
26,254,800
11,941,200
bh
bh
bh
bh
bh
bh
134
255
6
6
8
210
503,000
213,900
404,800
27,500
33,500
34,900
67,402,000
54,544,500
2,428,800
165,000
268,000
7,329,000
bh
bh
389
210
265,200
385,200
103,162,800
80,892,000
bh
bh
bh
bh
bh
bh
177
102
5
6
8
213
503,000
213,900
404,800
27,500
33,500
34,900
89,031,000
21,817,800
2,024,000
165,000
268,000
7,433,700
Page 157
URAIAN PEKERJAAN
NO.
HARSAT
(Rp.)
VOL
ttk
ttk
279
213
265,200
385,200
73,990,800
82,047,600
bh
bh
m
bh
bh
bh
bh
72
135
78
5
6
8
106
503,000
213,900
345,250
404,800
27,500
33,500
34,900
36,216,000
28,876,500
26,929,500
2,024,000
165,000
268,000
3,699,400
bh
ttk
285
106
265,200
385,200
75,582,000
40,831,200
Lantai -Atap
- Spot Light HPIT 400 Watt
bh
- Instalasi penerangan Luar Spot Light HPIT 400 W NYFGbY 3 x 4 mm2 ttk
30
30
bh
bh
bh
bh
bh
bh
bh
bh
20
4
24
8
15
12
27
3
3,312,500
66,250,000
6,625,000
26,500,000
5,937,500
142,500,000
5,625,000 tidak ditawarkan
3,500,000
52,500,000
2,375,000
28,500,000
812,500
21,937,500
187,500
562,500
24
8
15
30
514,100
12,338,400
514,100 tidak ditawarkan
514,100
7,711,500
367,200
11,016,000
lot
lot
1
1
4
-
Lantai -3
TL 2 x 36 W, Recessed Mounted c/w. Aluminium Louvre
Down Light PLC, 18 W
Flexi Light
Grid Switch 9 Gang
Saklar 1 gang
Saklar 2 gang
Stop Kontak 1p 16A
6
-
Penerangan Luar
Street Lighting SON 150W , single Ornamen
Street Lighting SON 150W , double Ornamen
Pole Street Lighting H = 9 meter
Spot Light HPIT 1000 Watt
Spot Light HPIT 400 Watt
Spot Light mercury 100 Watt
Garden Light SL-20Watt l/d pole 2.5mtr
SL-20Watt
Instalasi penerangan
Instalasi penerangan
Instalasi penerangan
Instalasi penerangan
7
8
Luar
Luar
Luar
Luar
Material Bantu
Testing Commisioning
3,943,600
2,937,500
3,943,600
2,937,500
1,267,445,500
bh
m
lot
lot
unit
lot
lot
1
140
1
1
1
1
1
24,748,400
75,300
6,609,400
587,500
367,200
2,203,100
1,101,600
JUMLAH
(Rp.)
SAT
PEKERJAAN GENSET
Genset kapasitas 650 kVA, 3, 50Hz, 415V, 1500 rpm,
c/w Radiator & accessories
a. Residential Silencer
b. Exhaust Sound Attenuator 1500mm x 2000mm x 2000mm
c. Exhaust Louvre size 3200 x 2200mm incl. kwt burung
d. Intake Sound Attenuator 1500mm x 1500mm x 4000mm
e. Intake Louvre size 1500 x 4000mm incl. kwt burung
f. Spring Vibration dudukan gen-set
24,748,400
10,542,000
6,609,400
587,500
367,200
2,203,100
1,101,600
46,159,200
unit
1.00
918,750,000
918,750,000
unit
unit
unit
unit
unit
set
1.00
1.00
1.00
1.00
1.00
1.00
2,570,300
29,812,500
12,000,000
29,812,500
24,662,500
20,187,500
2,570,300
29,812,500
12,000,000
29,812,500
24,662,500
20,187,500
Page 158
URAIAN PEKERJAAN
NO.
HARSAT
(Rp.)
VOL
set
unit
unit
1.00
1.00
1.00
3,671,900
12,117,200
37,820,300
3,671,900
12,117,200
37,820,300
unit
unit
unit
lot
lot
lot
unit
lot
lot
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
16,500,000
1,101,600
6,829,700
5,140,600
7,637,500
52,650,000
4,039,100
3,671,900
7,343,800
16,500,000
1,101,600
6,829,700
5,140,600
7,637,500
52,650,000
4,039,100
3,671,900
7,343,800
IJIN - IJIN
a. Biaya Penyambungan Daya Listrik, termasuk perijinan
b. Biaya Penyambungan Telepon, termasuk perijinan
c. Ijin DPK
JUMLAH
(Rp.)
SAT
1,196,318,900
KVA
line
lot
650
10
1
1,000,000
900,000
45,000,000
650,000,000
9,000,000
45,000,000
704,000,000
5,300,443,700
Page 159
NO.
HARSAT
(Rp.)
JUMLAH
(Rp.)
SAT
VOL
unit
81,000,000
81,000,000
unit
lot
lot
lot
1
1
1
1
515,200
367,200
220,300
3,671,900
515,200
367,200
220,300
3,671,900
ttk
15
305,900
4,588,500
bh
unit
15
1
91,800
367,200
1,377,000
367,200
ttk
157
305,900
48,026,300
bh
unit
157
1
91,800
367,200
14,412,600
367,200
ttk
167
305,900
51,085,300
bh
unit
167
1
91,800
367,200
15,330,600
367,200
ttk
79
305,900
24,166,100
bh
unit
79
1
91,800
367,200
7,252,200
367,200
m
m
m
m
m
lot
lot
95
40
40
45
50
1
1
91,000
61,100
367,300
448,000
135,900
2,129,700
4,406,300
8,645,000
2,444,000
14,692,000
20,160,000
6,795,000
2,129,700
4,406,300
6
7
B.
1.
312,754,000
unit
unit
bh
bh
lot
lot
1
1
2
1
1
1
by owner
by owner
by owner
by owner
by owner
by owner
by owner
by owner
by owner
by owner
by owner
by owner
ttk
15
336,900
5,053,500
bh
set
15
15
66,100
51,400
991,500
771,000
Page 160
URAIAN PEKERJAAN
NO.
2.
3.
4.
5.
6.
Lantai-1
- Instalasi data, UTV - Cat. 5 di dalam PVC HI dia. 20 mm2
wall type
- Face plate, wall type
- Jack Connector + kabel data dari Face Plate ke
komputer (kabel data A 2 meter)
Lantai - 2
- Instalasi data, UTV - Cat. 5 di dalam PVC HI dia. 20 mm2
wall type
- Face plate, wall type
- Jack Connector + kabel data dari Face Plate ke
komputer (kabel data A 2 meter)
Lantai - 3
- Instalasi data, UTV - Cat. 5 di dalam PVC HI dia. 20 mm2
wall type
- Face plate, wall type
- Jack Connector + kabel data dari Face Plate ke
komputer (kabel data A 2 meter)
Material Bantu
Testing Commissiong
HARSAT
(Rp.)
VOL
ttk
157
336,900
52,893,300
bh
set
157
157
66,100
51,400
10,377,700
8,069,800
ttk
167
336,900
56,262,300
bh
set
167
167
66,100
51,400
11,038,700
8,583,800
ttk
79
336,900
26,615,100
bh
set
79
79
66,100
51,400
5,221,900
4,060,600
lot
lot
1
1
1,835,900
1,101,600
1,835,900
1,101,600
JUMLAH
(Rp.)
SAT
192,876,700
1.
2.
3.
4.
-
Peralatan Utama
MCFA 20 zone konvensional c/w Battery & Charging
MTB - 20 zone
Announciator 20 Zone (di pos jaga)
Material Bantu
Lantai -1
Terminal Box (TB-FA/Lt.1), Kap. 5 zone
Smoke detector photoelectric
Heat detector
End Line Resistor
Alarm bell
Warning lamp
Manual call point
Instalasi Manual call point NYA 2 x 1,5 mm2
Instalasi indicator lamp NYA 2 x 1,5 mm2
Instalasi alarm bell NYA 2 x 1,5 mm2
Instalasi Detector NYA 2 x 1,5 mm2
Lantai -1
Terminal Box (TB-FA/Lt.1), Kap. 5 zone
Smoke detector photoelectric
End Line Resistor
Alarm bell
Warning lamp
Manual call point
Instalasi Manual call point NYA 2 x 1,5 mm2
Instalasi indicator lamp NYA 2 x 1,5 mm2
Instalasi alarm bell NYA 2 x 1,5 mm2
Instalasi Detector NYA 2 x 1,5 mm2
Lantai -2
Terminal Box (TB-FA/Lt.2), Kap. 5 zone
Smoke detector photoelectric
Alarm bell
Warning lamp
Manual call point
Instalasi Manual call point NYA 2 x 1,5 mm2
Instalasi indicator lamp NYA 2 x 1,5 mm2
unit
unit
unit
lot
1
1
1
1
27,539,100
1,101,600
11,133,100
1,101,600
27,539,100
1,101,600
11,133,100
1,101,600
bh
bh
bh
bh
bh
bh
bh
ttk
ttk
ttk
ttk
1
12
4
1
1
1
1
1
1
1
12
367,200
478,200
184,500
36,700
243,400
110,200
278,700
272,700
272,700
272,700
242,600
367,200
5,738,400
738,000
36,700
243,400
110,200
278,700
272,700
272,700
272,700
2,911,200
bh
bh
bh
bh
bh
bh
ttk
ttk
ttk
ttk
1
69
3
2
2
2
2
2
2
69
367,200
478,200
36,700
243,400
110,200
278,700
220,200
220,200
220,200
220,200
367,200
32,995,800
110,100
486,800
220,400
557,400
440,400
440,400
440,400
15,193,800
bh
bh
bh
bh
bh
ttk
ttk
1
60
2
2
2
2
2
367,200
478,200
243,400
110,200
278,700
220,200
220,200
367,200
28,692,000
486,800
220,400
557,400
440,400
440,400
Page 161
URAIAN PEKERJAAN
NO.
5.
6.
7.
8.
HARSAT
(Rp.)
VOL
ttk
ttk
2
60
220,200
220,200
440,400
13,212,000
bh
bh
bh
bh
bh
bh
ttk
ttk
ttk
ttk
1
44
2
2
2
2
2
2
2
44
367,200
478,200
36,700
243,400
110,200
278,700
220,200
220,200
220,200
220,200
367,200
21,040,800
73,400
486,800
220,400
557,400
440,400
440,400
440,400
9,688,800
m
m
m
m
m
m
lot
lot
40
40
45
50
55
10
1
1
85,200
213,000
213,000
213,000
63,900
213,000
2,864,100
2,203,100
3,408,000
8,520,000
9,585,000
10,650,000
3,514,500
2,130,000
2,864,100
2,203,100
JUMLAH
(Rp.)
SAT
224,857,700
set
53,976,600
53,976,600
ttk
bh
ttk
bh
bh
16
16
12
12
1
370,000
184,700
370,000
330,900
514,100
5,920,000
2,955,200
4,440,000
3,970,800
514,100
ttk
bh
ttk
bh
bh
66
66
28
28
1
370,000
184,700
370,000
330,900
514,100
24,420,000
12,190,200
10,360,000
9,265,200
514,100
ttk
bh
ttk
bh
bh
56
56
14
14
1
370,000
184,700
370,000
330,900
514,100
20,720,000
10,343,200
5,180,000
4,632,600
514,100
ttk
bh
ttk
bh
bh
41
41
8
8
1
370,000
184,700
370,000
330,900
514,100
15,170,000
7,572,700
2,960,000
2,647,200
514,100
Page 162
URAIAN PEKERJAAN
NO.
6.
7.
8.
Kabel Riser
Dari MTB-SS ke :
TB-SS LT/1 NYMHY 3x2x2,5 mm2
TB-SS LT/1 NYMHY 3x2x2,5 mm2
TB-SS LT/2 NYMHY 3x2x2,5 mm2
TB-SS LT/3 NYMHY 3x2x2,5 mm2
Material Bantu
Testing Commissiong
SAT
VOL
m
m
m
m
lot
lot
35
60
35
15
1
1
HARSAT
(Rp.)
38,900
38,900
38,900
38,900
2,937,500
2,203,100
2.
3.
4.
5.
JUMLAH
(Rp.)
1,361,500
2,334,000
1,361,500
583,500
2,937,500
2,203,100
209,561,200
KABEL TRAY
Lantai -Dsr
- Tray W 200 x 100
- Aksesories untuk Tray
- Hanger & Support
Lantai -1
- Tray W 200 x 100
- Aksesories untuk Tray
- Hanger & Support
Lantai -2
- Tray W 200 x 100
- Aksesories untuk Tray
- Hanger & Support
Lantai -3
- Tray W 200 x 100
- Aksesories untuk Tray
- Hanger & Support
Material Bantu
Sub. Total Pekerjaan Kabel Tray
TOTAL PEKERJAAN INSTALASI ELEKTRONIK
m
lot
lot
60
1
1
326,600
included
included
19,596,000
included
included
m
lot
lot
213
1
1
326,600
included
included
69,565,800
included
included
m
lot
lot
228
1
1
326,600
included
included
74,464,800
included
included
m
lot
lot
lot
118
1
1
1
326,600
included
included
1,468,800
38,538,800
included
included
1,468,800
203,634,200
1,143,683,800
Page 163
ITEM PEKERJAAN
MEKANIKAL
1 bahan :
- Pipa PVC kelas AW dia. 1"
- Fitting pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
KOEF.
(A)
SAT.
HARSAT
(Rp.)
(B)
HARGA
(Rp.)
(A x B)
9,000
2,250
1,000
1,000
1.00
1.00
1.00
1.00
m'
ls
lot
ls
9,000
2,250
1,000
1,000
1.00
1.00
m'
ls
10,000
1,500
SUB
TOTAL
TOTAL
13,250
10,000
1,500
24,750
2 bahan :
- Pipa PVC kelas AW dia. 1 1/4"
- Fitting pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
1.00
1.00
1.00
1.00
m'
ls
lot
ls
13,400
3,350
1,000
1,250
1.00
1.00
m'
ls
12,500
1,500
13,400
3,350
1,000
1,250
19,000
12,500
1,500
33,000
3 bahan :
- Pipa PVC Kelas AW dia. 2"
- Fitting pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
1.00
1.00
1.00
1.00
m'
ls
lot
ls
20,500
3,160
1,100
1,250
1.00
1.00
m'
ls
20,000
2,850
20,500
3,160
1,100
1,250
26,010
20,000
2,850
48,860
4 bahan :
- Pipa PVC Kelas AW dia. 6"
- Fitting pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
1.00
1.00
1.00
1.00
m'
ls
lot
ls
155,300
40,000
10,000
15,000
1.00
1.00
m'
ls
60,000
7,500
155,300
40,000
10,000
15,000
220,300
60,000
7,500
287,800
5 bahan :
- Pipa PVC Kelas AW dia. 4"
- Fitting pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
1.00
1.00
1.00
1.00
m'
ls
lot
ls
66,900
16,750
8,000
6,500
1.00
1.00
m'
ls
40,000
7,500
66,900
16,750
8,000
6,500
98,150
40,000
7,500
145,650
Page 164
NO.
ITEM PEKERJAAN
6 bahan :
- Pipa PVC Kelas AW dia. 3"
- Fitting pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
KOEF.
(A)
SAT.
HARGA
(Rp.)
(A x B)
40,350
10,000
7,500
4,500
1.00
1.00
1.00
1.00
m'
ls
lot
ls
40,350
10,000
7,500
4,500
1.00
1.00
m'
ls
30,000
5,000
SUB
TOTAL
TOTAL
62,350
30,000
5,000
97,350
7 bahan :
- Pipa tembaga dia. 1/4"(L)
- Pipa tembaga dia. 5/8"(G)
- Fitting pipa tembaga
- PE Foam + PE Tape
- Freon gas
- Support
- Material bantu
upah
alat
1.00
1.00
1.00
1.00
1.00
1.00
1.00
m'
m'
ls
m'
ls
ls
ls
10,000
40,000
15,000
5,000
125,000
25,000
10,000
8.00
1.00
m'
ls
35,000
15,000
10,000
40,000
15,000
5,000
125,000
25,000
10,000
230,000
280,000
15,000
525,000
8 bahan :
.
- Pipa Air Bersih, PP-R PN10 dia. 1 1/2"
- Fitting pipa PP-R PN10 dia. 1 1/2"
- Support & Accessories pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
1.00
1.00
1.00
1.00
1.00
m'
ls
ls
lot
ls
73,350
22,000
11,000
4,000
4,000
1.00
1.00
m'
ls
15,000
5,000
73,350
22,000
11,000
4,000
4,000
114,350
15,000
5,000
134,350
9 bahan :
- Pipa Air Bersih, PP-R PN10 dia. 1 1/4"
- Fitting pipa PP-R PN10 dia. 1 1/4"
- Support & Accessories pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
1.00
1.00
1.00
1.00
1.00
m'
bh
ls
lot
ls
47,300
14,200
7,100
4,000
4,000
1.00
1.00
m'
ls
12,500
5,000
47,300
14,200
7,100
4,000
4,000
76,600
12,500
5,000
94,100
10 bahan :
- Pipa Air Bersih, PP-R PN10 dia. 1"
- Fitting pipa PP-R PN10 dia. 1"
- Support & Accessories pipa
- Biaya Pengangkutan
1.00
1.00
1.00
1.00
m'
bh
ls
lot
30,000
9,000
4,500
3,000
30,000
9,000
4,500
3,000
Page 165
NO.
ITEM PEKERJAAN
- Material bantu
upah
alat
KOEF.
(A)
SAT.
HARGA
(Rp.)
(A x B)
3,500
1.00
ls
3,500
1.00
1.00
m'
ls
10,000
5,000
SUB
TOTAL
TOTAL
50,000
10,000
5,000
65,000
11 bahan :
- Pipa Air Bersih, PP-R PN10 dia. 3/4"
- Fitting pipa PP-R PN10 dia. 3/4"
- Support & Accessories pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
1.00
1.00
1.00
1.00
1.00
m'
bh
ls
lot
ls
18,600
5,600
2,800
2,000
1,600
1.00
1.00
m'
ls
7,500
5,000
18,600
5,600
2,800
2,000
1,600
30,600
7,500
5,000
43,100
12 bahan :
- Pipa Air Bersih, PP-R PN10 dia. 1/2"
- Fitting pipa PP-R PN10 dia. 1/2"
- Support & Accessories pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
1.00
1.00
1.00
1.00
1.00
m'
bh
ls
lot
ls
14,375
4,500
2,200
1,000
1,100
1.00
1.00
m'
ls
5,000
5,000
14,375
4,500
2,200
1,000
1,100
23,175
5,000
5,000
33,175
13 bahan :
- Pipa BSP sch. 40 dia. 6"
- Support
- Painting / Finishing
- Accessories pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
1.00
1.00
0.50
1.00
1.00
1.00
m'
ls
m2
ls
lot
ls
566,700
85,000
20,000
141,700
12,500
10,500
1.00
1.00
m'
ls
120,000
25,000
566,700
85,000
10,000
141,700
12,500
10,500
826,400
120,000
25,000
971,400
14 bahan :
- Pipa BSP sch. 40 dia. 4"
- Support
- Painting / Finishing
- Accessories pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
1.00
1.00
0.32
1.00
1.00
1.00
m'
ls
m2
ls
lot
ls
333,500
50,000
20,000
84,000
10,500
10,500
1.00
1.00
m'
ls
80,000
25,000
333,500
50,000
6,400
84,000
10,500
10,500
494,900
80,000
25,000
599,900
Page 166
NO.
ITEM PEKERJAAN
15 bahan :
- Pipa BSP sch. 40 dia. 3"
- Support
- Painting / Finishing
- Accessories pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
SAT.
HARSAT
(Rp.)
(B)
HARGA
(Rp.)
(A x B)
1.00
1.00
0.25
1.00
1.00
1.00
m'
ls
m2
ls
lot
ls
233,500
35,100
20,000
58,500
8,000
9,000
233,500
35,100
5,000
58,500
8,000
9,000
1.00
1.00
m'
ls
60,000
12,650
KOEF.
(A)
SUB
TOTAL
TOTAL
349,100
60,000
12,650
421,750
16 bahan :
- Pipa BSP sch. 40 dia. 2,5"
- Support
- Painting / Finishing
- Accessories pipa
- Biaya Pengangkutan
- Material bantu
upah
alat
1.00
1.00
0.15
1.00
1.00
1.00
m'
ls
m2
ls
lot
ls
183,500
27,500
20,000
55,000
8,000
9,000
1.00
1.00
m'
ls
50,000
12,500
183,500
27,500
3,000
55,000
8,000
9,000
286,000
50,000
12,500
348,500
1.00
1.00
m'
ls
m2
ls
lot
ls
108,750
16,500
20,000
27,200
3,500
2,500
m'
ls
40,000
12,500
108,750
16,500
3,000
27,200
3,500
2,500
161,450
40,000
12,500
213,950
1.00
1.00
m'
ls
m2
ls
lot
ls
67,500
10,125
20,000
17,000
1,300
2,500
m'
ls
30,000
12,500
67,500
10,125
2,400
17,000
1,300
2,500
100,825
30,000
12,500
143,325
Page 167
NO.
ITEM PEKERJAAN
KOEF.
(A)
1.00
1.00
HARGA
(Rp.)
(A x B)
m'
ls
m2
ls
lot
ls
56,700
8,600
20,000
15,000
1,200
1,750
56,700
8,600
2,000
15,000
1,200
1,750
m'
ls
25,000
10,000
SAT.
SUB
TOTAL
TOTAL
85,250
25,000
10,000
120,250
1.00
1.00
m'
ls
m2
ls
lot
ls
41,700
6,300
20,000
10,500
1,200
1,500
m'
ls
20,000
10,000
41,700
6,300
1,600
10,500
1,200
1,500
62,800
20,000
10,000
92,800
ELEKTRIKAL
1 1 m' - Kabel tray uk. 300x100x1.8 mm
bahan :
- Kabel tray uk. 300x100x1.8 mm
- Support & Hanger
- Accessories-Elbow, Tee, Jointing, dll
- Biaya Pengangkutan
- Material bantu
upah
alat
1.00
1.00
1.00
1.00
1.00
m'
ls
ls
lot
ls
232,000
25,200
65,700
20,000
10,000
1.00
1.00
m'
ls
25,000
8,000
232,000
25,200
65,700
20,000
10,000
352,900
25,000
8,000
385,900
1.00
1.00
1.00
1.00
1.00
m'
ls
ls
lot
ls
184,200
25,200
54,200
20,000
10,000
1.00
1.00
m'
ls
25,000
8,000
184,200
25,200
54,200
20,000
10,000
293,600
25,000
8,000
326,600
Page 168
NO.
ITEM PEKERJAAN
KOEF.
(A)
SAT.
14.00
13.00
1.00
1.00
1.00
m'
m'
ls
lot
ls
1.00
1.00
bh
ls
HARGA
(Rp.)
(A x B)
17,000
5,000
7,500
1,200
3,500
238,000
65,000
7,500
1,200
3,500
SUB
TOTAL
TOTAL
315,200
60,000
10,000
60,000
10,000
385,200
4 1 bh/ttk - Intalasi lampu c/w switch
Bahan :
- Kabel NYM 3x2,5 mm2
- Konduit PVC dia 20 mm c/w Acc.
- Accessories kabel & konduit
- Biaya Pengangkutan
- Material bantu
Upah
Alat
9.00
8.00
1.00
1.00
1.00
m'
m'
ls
lot
ls
1.00
1.00
bh
ls
17,000
5,000
7,500
1,200
3,500
153,000
40,000
7,500
1,200
3,500
205,200
50,000
10,000
50,000
10,000
265,200
5 1 bh/ttk - Intalasi Telepon
Bahan :
- Kabel ITC 2 x 2 x 0,6mm2
- PVC konduit dia. 20 mm
- Support + Accessories konduit
- Biaya Pengangkutan
- Material bantu
Upah
Alat
19.00
18.00
1.00
1.00
1.00
m'
m'
ls
lot
ls
7,600
5,000
7,500
1,500
5,000
1.00
1.00
m'
ls
50,000
7,500
144,400
90,000
7,500
1,500
5,000
248,400
50,000
7,500
305,900
19.00
18.00
1.00
1.00
1.00
m'
m'
ls
lot
ls
9,100
5,000
7,500
1,500
7,500
1.00
1.00
m'
ls
50,000
7,500
172,900
90,000
7,500
1,500
7,500
279,400
50,000
7,500
336,900
14.00
m'
5,800
81,200
Page 169
NO.
ITEM PEKERJAAN
Upah
Alat
KOEF.
(A)
SAT.
HARGA
(Rp.)
(A x B)
65,000
7,500
1,500
7,500
13.00
1.00
1.00
1.00
m'
ls
lot
ls
5,000
7,500
1,500
7,500
1.00
1.00
m'
ls
50,000
7,500
SUB
TOTAL
TOTAL
162,700
50,000
7,500
220,200
14.00
13.00
1.00
1.00
1.00
m'
m'
ls
lot
ls
16,500
5,000
7,500
1,500
7,500
1.00
1.00
m'
ls
50,000
7,500
231,000
65,000
7,500
1,500
7,500
312,500
50,000
7,500
370,000
SPESIFIKASI MATERIAL ME
NO.
ITEM
A. ELEKTRIKAL
1 Panel Listrik TR
- Komponen
- Box Panel
2 Saklar
3 Stop kontak
4 Lampu
- Komponen
- Housing
5 Kabel Daya
MERK
MG, ABB
SIER, Simetri, Industira
MK, Clipsal
MK, Clipsal
Philips
Artolite, Citilite
(4 besar)
6 Konduit
7 Kabel rack
Ega, clipsal
Metosu
B. TELEPON
1 Kabel
(4 besar)
2
3
4
5
Konduit
Terminal Box
Outlet Telp
PABX
Ega, Clipsal
Lokal
MK, Clipsal
Panasonic, NEC.
C.
1
2
3
4
5
6
KOMPUTER/DATA
Kabel
Konduit
Outlet Data/Connector
Switch Hub
Patch Panel
Server
Belden
Ega, Clipsal
AMP
3com
3com
By owner
D
1
2
3
4
5
6
7
AIR CONDITIONING
Fan
Air Conditioning (AC)
Pipa Refrigerant
Isolasi Pipa Refrigerant
Pipa Drain
Isolasi pipa drain
Grille
Panasonic / KDK
Daikin, Toshiba
Crane Enfield, Elgin
AEROFLEX
Wavin
Insuflex
Tamura, Primawangi, Comfort
E
1
2
3
4
5
PLUMBING
Lift Pump
Jet pump
Roof tank
Pipa air bersih
Fitting pipa
Groundfos
Groundfos
Exel
Wavin Tigris, Atp - Toro, setara
Wavin Tigris, Atp - Toro, setara
KETERANGAN
ITEM
MERK
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Gate Valve
Check Valve
Strainer 10 K
Flexible joint,10 K
Automatic Air Vant
Level Swicth
Foot Valve
Pressure Switch
Pipa air kotor
Pipa air bekas
Pipa Venting
Pipa Air hujan
Fitting fitting
Floor Drain
Toyo, Kitz
Toyo, Kitz
Toyo, Kitz
Tozen
Jonhson
Jonhson
Mizu
Jonhson
Wavin
Wavin
Wavin
Wavin
Wavin
San-ei
F
1
2
3
4
5
6
7
8
9
10
11
PEMADAM KEBAKARAN
Pompa Hydrant Electric
Pompa Hydrant Diesel
Pompa Jockey
Pipa BSP Sch.40
Valve-valve
Indoor Hydrant Box
Outdoor Hydrant Box
Hydrant Pillar
Siammesse Connection
Head Sprinkler
Fire Extinguisher
KETERANGAN
Page 172
NO
1
URAIAN PERHITUNGAN
LAPANGAN UPACARA
- Galian tanah
dikurangi
20.9
25.42
x
x
42.9
6.6
20.9
20.9
42.9
42.9
313
22.8
16.9
x
+
x
6.6
11
6.4
=
x
PENDESTRIAN
- Galian tanah
167.772
2
Sisa
VOL.
=
=
=
33.8
2
2,066
216.32
2,282
313
44.9
2
x
x
0.3
0.3
313
472
HALAMAN PARKIR
PARKIR DEPAN
Galian tanah t. 40 cm
Pemadatan tanah
Urugan surtu padat t. 20 cm
374.64
109.78
PARKIR BELAKANG
Galian tanah t. 40 cm
Pemadatan tanah
Urugan surtu padat t. 20 cm
Urugan makadam 5/7 t. 10 cm
Pemadatan makadam
Teakcoating emulsion
Lapisan hotmix ATB t. 4 cm
Lapisan hotmix wiring t. 2 cm
Kansteen beton preekast uk. 40x30x15
4
POS JAGA
PEK. PENDAHULUAN
- Pasang bouwplank
PEKERJAAN GALIAN DAN URUGAN
- Galian untuk pondasi
- Urugan pasir dibawah pondasi
PEKERJAAN PONDASI
- Pondasi batu belah camp 1:5
- Pek. Sloof 15/30
PEKERJAAN LANDSCAPING
1 Pengadaan tanah humus dan perataan
6
6.1
1
2
PEKERJAAN PAGAR
PEKERJAAN PAGAR DEPAN
Pekerjan galian dan urugan
Galian tanah
Urugan pasir dibawah pondasi
Urugan kembali bekas galian
Pekerjaan pondasi
Pondasi batu belah
Sloof uk 15/20
Pekerjaan dinding
Dinding bata tela
1878
1,878.0
32.94
32.9
785
749.28
749.3
24.8
84.98
84.98
x
x
2
10
278
73.18 =
26.94
6
785
123
60.5
70.4
103.2 =
561.92
4.5
4.5
4.5
17.5
2
2
2.5
2.5
2.5
2.5
2.5
2.5
=
=
9.5
9.5
x
x
0.8
0.8
x
x
0.8
0.1
=
=
6.08
0.76
0.9
9.5
/
x
2
0.15
=
x
0.45
0.2
0.6
x
=
9.5
0.285
2.565
2.565
0.285
4.1
4.1
16.81
158.2
669.66
895.18
4463.52
0.8
0.8
=
x
x
25.3625
=
=
36.522
3.0435
=
=
jumlah
=
0.73008
0.0504
0.78048
1.673925
=
=
=
=
=
jumlah
7.176
6.24
2.262
1.95
22.334
24.284
1564 1176.5
52.6
52.6
-
10.18
10.18
39.5655
17.07
17.07
=
=
0.6
101.45
x
x
0.6
0.15
x
x
101.45
0.2
101.45
18.9
22.1
x
x
x
=
=
=
- Kolom praktis
0.12
0.12
x
x
1.3
0.5
0.5
Jumlah
0.12
0.12
x
x
131.885
9.45
11.05
152.385
39
7
- Beton ringbalk
0.15
0.11
101.45
1.3
1.3
1.3
1.3
1.3
x
x
x
x
x
5.52
4.8
1.74
1.5
17.18
x
x
x
x
x
1
1
1
1
1
=
=
204.82
21.6
21.6
64.928
3
-
2,282
3710.22
PEKERJAAN DINDING
- Ding belakang pakai GRC board rangka pipa 4"
5
812.724
127.6
2
Jumlah
Paving Block t. 8 cm
896.61
83.886
812.724
127.6
101.45
101.45
17.5
x
x
16.81
4463.52
0.8
0.1
=
=
64.928
8.116
25.3625
36.522
3.0435
152.385
x
x
1.3
0.5
0.78048
1.673925
24.284
172
Page 173
URAIAN PEKERJAAN
NO
URAIAN PERHITUNGAN
1.8
31.2
31.2
1.2
16.8
16.8
=
=
131.1
131.1
x
x
0.8
0.8
=
x
x
32.775
=
=
47.196
3.933
=
=
jumlah
=
0.87984
0
0.87984
2.16315
0.87984
2.16315
=
=
jumlah
85.41
32.7
118.11
118.11
=
=
Sisa
406.26
118.11
288.15
31.2
31.2
79.3
79.3
0.8
0.8
=
x
x
66.45
=
=
95.688
7.974
=
=
jumlah
=
1.70352
0
1.70352
4.3857
1.70352
4.3857
=
=
jumlah
260.52
32.7
293.22
293.22
=
Sisa
691.08
691.08
131.1
65.4
x
x
=
=
- Kolom praktis
0.12
x
x
1.3
0.5
Jumlah
0.12
0.12
x
x
170.43
32.7
203.13
47
7
- Beton ringbalk
0.15
0.11
131.1
1.3
0.5
x
x
65.7
65.4
x
x
1
1
18.9
4.6
1.72
51.8
=
=
0.6
0.15
x
x
265.8
0.2
=
=
x
x
345.54
0
345.54
91
7
- Kolom praktis
0.12
x
x
- Beton ringbalk
0.15
0.11
265.8
1.3
0.5
x
x
200.4
65.4
x
x
1
1
345.54
18.9
5.52
265.8
265.8
17.8
x
x
103.662
1.3
0.5
Jumlah
0.12
0.12
1.3
0.5
1.56
24.05
24.05
x
x
=
=
83.904
10.488
32.775
47.196
3.933
288.15
0.8
0.1
=
=
170.112
21.264
66.45
95.688
7.974
345.54
x
x
1.3
0.5
691.08
69
Pekerjaan pondasi
Pondasi beton setempat untuk tiang pagar kawat armonika
Pasang rolaag bata tela caamp 1:5
Pekerjaan dinding
Dinding kawat harmonika rangka besi siku 40.40.4
Dikurangi pintu
69
31.85
31.85
x
x
0.3
0.1
92
143.75
x
x
0.2
0.3
143.75
2.42
x
x
4
1.2
0.2
sisa
0.8
0.1
203.13
x
x
203.13
x
2
Dikurangi batu tenpel dan marmer
246.466
131.1
0.2
304.77
58.304
246.466
17.8
x
x
1
2
=
=
Sisa
34.02
5.52
0.6
0.15
131.1
34.02
1.56
51.129
1.72
x
x
VOL.
4.6
0.6
131.1
2
3
-
69.8
69.8
-
61.3
61.3
83.904
6.3
18.9
152.39
x
2
Dikurangi batu tenpel dan marmer
6.2
=
=
229.79775
76.59925
x
=
0.4
43.125
=
=
575
2.904
572.096
229.79775
76.59925
1.472
43.125
572.096
173
Page 174
URAIAN PEKERJAAN
NO
URAIAN PERHITUNGAN
x
x
x
x
x
31.85
31.85
31.85
31.85
31.85
0.05
0.1
x
x
x
x
x
x
0.5
0.3
6
6
0.3
0.3
x
x
x
x
x
x
0.2
0.5
9.33333
4.51667
6
6
Jumlah
0.25
280
x
x
x
x
x
x
x
4.6
4.6
4.6
4.6
2.3
2.3
2.3
x
x
x
x
x
x
x
x
x
6
6
x
=
=
2
0.54
0.18
0.72
1
1
1
1
2
2
1
VOL.
=
=
=
=
=
38.299625
765.9925
76.59925
608.335
159.25
=
=
=
=
0.3
0.27
294
271
0.3
0.27
294
271
/
=
2.88
70
70
36
36
=
=
=
=
=
=
=
93.84
160.08
205.62
91.54
91.54
57.96
206.885
907.465
Jumlah
9
1.1
0.9
1.2
4.2
3
1.8
x
x
x
x
0.9
0.4
0.3
0.2
0.8
11
0.792
0.792
=
=
=
=
1.08
1.68
0.9
0.36
4.02
4.02
12
PEKERJAAN SALURAN
1 Galian tanah untuk saluran
Saluran beton exposed
265.7
265.7
x
x
0.7
1.4
x
x
0.7
0.1
=
=
130.193
37.198
6.51
9
0.68
x
x
x
0.15
0.55
0.68
x
x
0.15
3.14286
=
=
=
0.98
0.7425
1.14807314
1.2
2.9
x
1.2
x
x
x
x
2.9
1.2
1.2
5.2
2.9
2
5.2
2
2
2
2
2.9
2.185
0.72
2.185
0.72
=
=
=
=
=
=
=
=
=
=
=
12.24
13.405
29.54
12.24
24.48
26.81
29.54
10.60
13.405
12.88
5.76
0.79
907.465
Jumlah
10
38.299625
765.9925
76.59925
608.335
159.25
130.193
37.198
0.9765
0.7425
1.1480731
12.24
13.405
29.54
12.24
24.48
26.81
29.54
10.6
13.405
12.88
5.76
174
Page 175
m2
m'
m2
m2
m2
m'
m2
m'
M2
M'
M,
m3
m3
m2
m3
m3
m3
m3
m3
m2
m3
m3
m2
175
Page 176
SAT.
m2
m2
m'
m2
m3
m3
m3
m3
m3
m2
m3
m3
m2
m2
m2
m'
m2
m3
m3
m3
m3
m3
m2
m3
m3
m2
m2
m2
m'
m3
m3
m3
m2
m2
176
Page 177
SAT.
m3
m2
m3
m2
m2
m3
m3
kg
kg
kg
m2
m2
m3
m2
m3
m3
m3
m3
m3
177
Page 178
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
03-2835-2002
I.6
PEKERJAAN PERSIAPAN
Jam
ltr
832,000.00
10,000.00
0.040
0.010
OH
OH
Tenaga
Operator
Mandor/pengawas
125,000.00
100,000.00
1.0000
m3
0.083
0.150
Jam
ltr
0.022
0.010
OH
OH
Tenaga
Operator
Mandor/pengawas
125,000.00
100,000.00
1.0000
m2
0.0010
0.0010
1.0000
0.0010
hari
hari
ls
hari
500,000.00
100,000.00
1,000.00
50,000.00
Tenaga
Surveyer
Pekerja
Mandor
125,000.00
70,000.00
100,000.00
1.0000
m3
0.083
0.200
0.020
0.020
0.010
1,185,000.00
10,000.00
1.0000
ls
16.0000
9,600.000
bln
ltr
480.0000
hr
Operator
1.000
2.000
3.000
4.000
1.000
1.000
bh
btg
btg
btg
lot
lot
7,500,000.00
150,000.00
50,000.00
40,000.00
500,000.00
2,500,000.00
1.000
lot
UpahTenaga
3,333,000.00
3,437,500.00
3,437,500.00
3,850,000.00
120,000.00
22,500.00
1,117,599.60
20,000.00
1,000.00
1.0000
m2
0.020
0.045
0.010
1.200
1.000
0.080
0.500
1.000
m3
m3
m3
lbr
kg
m3
kg
lot
3,750,000.00
9,600.000
80,000.00
Page 179
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
I.6,1
I.6.1.1
1.000
1.000
1.000
1.000
m2
m2
m2
m2
68,229.56
165,500.00
600,000.00
200,000.00
1.500
1.500
0.020
0.010
OH
OH
OH
OH
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
80,000.00
70,000.00
90,000.00
100,000.00
1.0000
m2
0.020
0.045
0.010
1.200
1.000
0.080
0.500
1.000
1.000
1.000
1.000
m3
m3
m3
lbr
kg
m3
kg
lot
m2
m2
m2
Pek. Pembuatan Kantor Pemborong, dari bangunan konstruksi kayu, dinding tripleks rangka kayu finish cat, lantai
floor aci, plafond tripleks dicat, atap asbes gelombang,
dilengkapi perlengkapan kerja dan Toilet.
Bahan
- Balok Kayu besi
- Kaso 5/5 kayu besi
- Papankayu besi ukk 2/20x400
- Asbes gelombang
- Paku
- Beton tumbuk 1:3:5
- Cat tembok
- Alat-alat bantu/engsel gembok/kunci
- Lantai ploor dan aci
- Plafond gypssum rangka hollow
- Penerangan
0.020
1.500
1.500
0.010
OH
OH
OH
OH
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
1.0000
0.0980
1.0000
0.5000
0.0500
lbr
m3
kg
kg
m3
0.5000
2.0000
0.2500
0.0100
OH
OH
OH
OH
Tenaga
- Tukang kayu
- Tukang cat
- Pekerja
- Mandor
1.000
1.000
1.000
1.000
1.000
1.000
1.000
2.000
1.000
unit
unit
unit
unit
unit
unit
unit
unit
ls
10,000,000.00
10,000,000.00
3,500,000.00
5,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
500,000.00
5,000,000.00
50.000
5.000
55.000
org
org
org
80,000.00
70,000.00
4,000,000.00
1.0000
m'
1.2500
Btg
3,437,500.000
3,437,500.000
3,850,000.000
120,000.000
22,500.000
1,117,599.600
20,000.000
1,000.00
68,229.56
165,500.00
200,000.00
80,000.000
70,000.000
90,000.000
100,000.000
65,000.0000
3,850,000.0000
20,000.0000
22,500.0000
1,117,599.6000
80,000.0000
80,000.0000
70,000.0000
100,000.0000
Rp
75,000.00
Page 180
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
2.5000
0.0050
0.0090
0.0720
0.0600
0.4000
Kg
m3
m3
m3
Kg
Kg
Portland Semen
Pasir Beton
Koral split
Kayu 5/7X4m Kayu Kruing
Paku Biasa 2" - 5"
Meni Besi
Rp
2,227.20
Rp
440,000.00
Rp
296,000.00
Rp 3,437,500.00
Rp
22,500.00
Rp
25,000.00
0.2000
0.4000
0.0200
0.0200
OH
OH
OH
OH
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m'
1.2500
2.5000
1.2000
0.0050
0.0090
0.0720
0.0600
0.4500
Btg
Kg
Lbr
m3
m3
m3
Kg
Kg
Rp
75,000.00
Rp
2,227.20
Rp
54,000.00
Rp
440,000.00
Rp
296,000.00
Rp 3,437,500.00
Rp
22,500.00
Rp
25,000.00
0.2000
0.4000
0.0200
0.0200
OH
OH
OH
OH
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
80,000.00
70,000.00
90,000.00
100,000.00
1.0000
m'
1.0000
2.0000
25.0000
0.0050
0.0090
0.0600
Btg
Kg
Kg
m3
m3
Kg
Rp
Rp
Rp
Rp
Rp
Rp
75,000.00
2,227.20
10,350.00
440,000.00
296,000.00
22,500.00
0.2000
0.3000
0.0200
0.0200
OH
OH
OH
OH
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
80,000.00
70,000.00
90,000.00
100,000.00
1.0000
m'
0.0120
0.0200
0.0070
m3
Kg
m3
Rp 3,437,500.00
Rp
22,500.00
Rp 3,437,500.00
0.1000
0.1000
0.0100
0.0050
OH
OH
OH
OH
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
1.2500
0.1800
0.8500
1.1000
35.0000
0.1500
0.1000
0.1500
Btg
m3
Kg
Kg
Kg
m3
m3
m3
Rp
75,000.00
Rp 3,437,500.00
Rp
22,500.00
Rp
9,815.38
Rp
2,227.20
Rp
293,300.00
Rp
440,000.00
Rp
296,000.00
1.6.1.2
1.6,2
1.6.2.1
1.6.2.2
1.6,3
1.6.3.1
1.6.3.2
1.6,4
1.6.4.1
1.6.4.2
1.6,5
1.6.5.1
80,000.00
70,000.00
90,000.00
100,000.00
80,000.00
70,000.00
90,000.00
100,000.00
Page 181
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
30.0000
0.2500
2.0000
0.0800
0.1500
0.3000
0.0600
buah
Lbr
buah
m2
buah
buah
Lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
900.00
64,700.00
7,500.00
200,000.00
75,000.00
17,500.00
65,000.00
2.0000
1.0000
2.0000
0.3000
0.0500
OH
OH
OH
OH
OH
Tenaga
Tukang Kayu
Tukang Batu
Pekerja
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
80,000.00
80,000.00
70,000.00
90,000.00
100,000.00
1.0000
m2
1.7000
0.2100
0.3000
10.5000
0.0300
0.0500
1.5000
Btg
m3
Kg
Kg
m3
m3
Lbr
Rp
75,000.00
Rp 3,437,500.00
Rp
22,500.00
Rp
2,227.20
Rp
293,300.00
Rp
440,000.00
Rp
51,400.00
2.0000
1.0000
0.2000
0.0500
OH
OH
OH
OH
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
3.0000
0.2760
0.7000
1.5000
Btg
m3
Kg
Lbr
Rp
75,000.00
Rp 3,437,500.00
Rp
22,500.00
Rp
51,400.00
2.0000
1.0000
0.2000
0.0500
OH
OH
OH
OH
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
80,000.00
70,000.00
90,000.00
100,000.00
1.0000
m2
0.1000
0.0500
OH
OH
Rp
Rp
70,000.00
100,000.00
1.0000
m2
1.2500
1.8650
0.3000
18.0000
0.0300
0.0500
1.5000
1.3500
Btg
m3
Kg
Kg
m3
m3
Lbr
Lbr
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
70,000.00
22,500.00
2,227.20
293,300.00
440,000.00
51,400.00
75,800.00
2.0000
1.0000
0.2000
0.0500
OH
OH
OH
OH
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
80,000.00
70,000.00
90,000.00
100,000.00
1.0000
m2
1.6.5.2
1.6,6
1.6.6.1
1.6.6.2
1.6.7
1.6.7.1
1.6.7.2
1.6,8
1.6.8.1
1.6,9
1.6.9.1
1.6.9.2
1.6.10
80,000.00
70,000.00
90,000.00
100,000.00
Page 182
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.10.1
0.3600
0.0800
1.0000
M3
Kg
Btg
Bahan
Kayu terentang
Paku Biasa 2" - 5"
Kaso 5/7
Rp 2,063,000.00
Rp
22,500.00
Rp
28,652.78
0.2500
0.0015
OH
OH
Tenaga
Tukang kayu
Mandor
Rp
Rp
80,000.00
100,000.00
1.0000
m2
1.0000
0.2500
Btg
Kg
Rp
Rp
12,600.00
9,800.00
0.1700
0.0025
0.0020
0.0013
OH
OH
OH
OH
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
80,000.00
70,000.00
90,000.00
100,000.00
1.0000
m2
0.1500
0.0900
0.0100
M3
M3
M3
Rp
Rp
Rp
300,000.00
355,300.00
293,300.00
1.0000
0.0500
OH
OH
Tenaga
Pekerja
Mandor
Rp
Rp
70,000.00
100,000.00
1.0000
m3
6.6670
0.3330
OH
OH
Rp
Rp
70,000.00
100,000.00
1.0000
m3
6.6670
0.0330
OH
OH
Rp
Rp
70,000.00
100,000.00
1.0000
m1
0.4340
Lbr
Rp
25,000.00
0.0420
0.0420
0.0420
0.0020
OH
OH
OH
OH
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
80,000.00
70,000.00
90,000.00
2,227.20
1.0000
m2
0.9860
0.5250
0.7400
0.1460
45.0000
Lbr
Btg
M3
M3
Kg
Rp
Rp
Rp
Rp
Rp
220,000.00
450,000.00
293,300.00
396,000.00
2,227.20
0.0420
0.0420
0.0420
0.0020
OH
OH
OH
OH
Tenaga
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
80,000.00
70,000.00
90,000.00
2,227.20
1.6.10.2
1.6,11
1.6.11.1
1.6.11.2
1.6,12
1.6.12.1
1.6.12.2
1.6,13
1.6.13.2
1.6,14
1.6.14.1
1.6,15
1.6.15.1
1.6.15.2
1.6,16
1.6.16.1
1.6.16.2
II 03-2835-1992
Page 183
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,1
1.6.1.1
1.6.2
1.6.2.1
1.6,3
1.6.3.1
1.6.4
1.6.4.1
1.6,5
1.6.5.1
1.6,6
1.6.6.1
1.6,7
1.6.7.1
1.6,8
1.6.8.1
1.6,9
1.6,9.1
1.6.10
1.6.10.1
1.6,11
1,.6.11.1
1.0000
m3
0.4000
0.0400
OH
OH
Rp
Rp
70,000.00
100,000.00
1.0000
M3
0.5260
0.0520
OH
OH
Rp
Rp
70,000.00
2,227.20
1.0000
m3
0.7350
0.0730
OH
OH
Rp
Rp
70,000.00
2,227.20
1.0000
M3
0.6250
0.0620
OH
OH
Rp
Rp
70,000.00
2,227.20
1.0000
m3
1.2500
0.1250
OH
OH
Rp
Rp
70,000.00
2,227.20
1.0000
m3
0.8230
0.0830
OH
OH
Rp
Rp
70,000.00
2,227.20
1.0000
m2
0.0500
0.0050
OH
OH
Rp
Rp
70,000.00
2,227.20
1.0000
m2
0.5160
0.0500
OH
OH
Rp
Rp
70,000.00
2,227.20
1.0000
m3
Urugan Kembali
Tenaga
Pekerja
Mandor
0.1920
0.0190
OH
OH
Rp
Rp
70,000.00
2,227.20
1.0000
m3
Pemadatan Tanah
Tenaga
Pekerja
Mandor
0.5000
0.0500
OH
OH
Rp
Rp
70,000.00
2,227.20
1.0000
m3
m3
Urugan Pasir
Bahan
Pasir Urug
1.2000
Rp
293,300.00
0.3000
0.0100
OH
OH
Tenaga
Pekerja
Mandor
Rp
Rp
70,000.00
2,227.20
1.0000
m3
0.3300
0.1090
0.7630
m3
m3
m3
Rp
Rp
Rp
293,300.00
415,600.00
244,400.00
0.8330
0.4160
OH
OH
Tenaga
Pekerja
Tukang Batu
Rp
Rp
70,000.00
80,000.00
1.6.11.2
1.6,12
1.6.12.1
1.6.12.2
Page 184
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,13
1.6.13.1
0.0400
0.0830
OH
OH
Kepala Tukang
Mandor
Rp
Rp
90,000.00
100,000.00
1.0000
m3
0.2000
1.0000
m3
m3
Rp
Rp
415,600.00
244,400.00
0.8330
0.4160
0.0410
0.0810
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.2000
Kg
Rp
15,000.00
0.1500
0.0150
OH
OH
Tenaga
Pekerja
Mandor
Rp
Rp
70,000.00
100,000.00
1.0000
m3
1.2000
m3
Urugan Sirtu
Bahan
Sirtu
Rp
291,100.00
0.2500
0.0250
OH
OH
Tenaga
Pekerja
Mandor
Rp
Rp
70,000.00
100,000.00
1.0000
m2
0.2750
0.0300
0.0500
m3
m3
m3
Rp
Rp
Rp
300,000.00
396,000.00
293,300.00
1.0000
0.1000
OH
OH
Tenaga
Pekerja
Mandor
Rp
Rp
70,000.00
100,000.00
1.0000
m3
1.2000
m3
Urugan Sirtu
Bahan
Abu batu
Rp
355,300.00
0.2500
0.0250
OH
OH
Tenaga
Pekerja
Mandor
Rp
Rp
70,000.00
100,000.00
Rp
Rp
Rp
300,000.00
2,227.20
293,300.00
1.6.13.2
1.6,14
1.6.14.1
1.6.14.2
1.6,15
1.6.15.1
1.6.15.2
1.6,16.
1.6,16.1
1.6,16.2
1.6,17
1.6.17.1
1.6.17.2
III 03-2836-2002
1.6
1.6,1
1.6.1.1
PEKERJAAN PONDASI
1.0000
m3
1.1000
392.0000
0.3140
m3
Kg
m3
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.1000
267.0000
0.4270
m3
Kg
m3
Rp
Rp
Rp
300,000.00
2,227.20
293,300.00
1.6.1.2
1.6,2
1.6,2,1
Page 185
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.2.2
1.6.3
1.6.3.1
1.6.3.2
.
1.6,4
1.6.4.1
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
m3
kg
m3
Rp
Rp
Rp
300,000.00
2,227.20
293,300.00
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.1000
202.0000
0.4850
m3
Kg
m3
Rp
Rp
Rp
300,000.00
2,227.20
293,300.00
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.1000
163.0000
0.5200
m3
Kg
m3
Rp
Rp
Rp
300,000.00
2,227.20
293,300.00
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.1000
136.0000
0.5440
m3
Kg
m3
Rp
Rp
Rp
300,000.00
2,227.20
293,300.00
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.1000
117.0000
0.5610
m3
Kg
m3
Rp
Rp
Rp
300,000.00
2,227.20
293,300.00
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
1.0000
m3
1.1000
230.0000
0.4600
1.6.4.2
1.6.5
1.6.5.1
1.6.5.2
1/6,6
1.6.6.1
1.6.6.2
1.6,7
1.6.7.1
1.6.7.2
Page 186
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.8
1.6.8.1
1.0000
m3
m3
Kg
m3
1.1000
91.0000
0.5610
Rp
Rp
Rp
300,000.00
2,227.20
293,300.00
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.1000
0.2290
0.2290
0.5440
m3
m3
m3
m3
Rp
Rp
Rp
Rp
300,000.00
415,600.00
225,000.00
293,300.00
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.1000
0.1700
0.1700
0.3400
m3
m3
m3
m3
Rp
Rp
Rp
Rp
300,000.00
415,600.00
225,000.00
293,300.00
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.1000
0.0320
156.0000
0.5840
m3
m3
m3
m3
Rp
Rp
Rp
Rp
300,000.00
415,600.00
2,227.20
293,300.00
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.1000
0.1470
61.0000
0.4920
m3
m3
Kg
m3
Rp
Rp
Rp
Rp
300,000.00
415,600.00
2,227.20
293,300.00
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.1000
m3
Rp
300,000.00
1.6.8.2
1.6.9
1.6.9.1
1.6.9.2
1.6.10
1.6.10.1
1.6.10.2
1.6.11
1.6.11.1
1.6.11.2
1.6.12
1.6.12,1
1.6.12,2
1.6.13.
1.6.13.1
Page 187
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
41.0000
0.1310
0.5230
Kg
m3
m3
Semen portland
Kapur pasang
Pasir
Rp
Rp
Rp
2,227.20
415,600.00
293,300.00
1.5000
0.6000
0.0600
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.2000
0.3000
m3
m3
Rp
Rp
300,000.00
293,300.00
0.7800
0.3900
0.0390
0.0390
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
75.0000
202.0000
0.3200
0.4900
0.8000
Kg
Kg
m3
m3
Kg
Rp
Rp
Rp
Rp
Rp
10,350.00
2,227.20
440,000.00
396,000.00
19,400.00
3.0000
0.8500
0.0850
0.1500
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
0.4500
280.0000
0.4500
0.6700
m3
Kg
m3
m3
Rp
Rp
Rp
Rp
300,000.00
2,227.20
440,000.00
296,000.00
2.3800
0.3000
0.0300
0.0800
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
0.0190
0.0940
0.1500
60.5000
45.0000
0.9000
0.0320
0.1200
0.0900
0.2400
m3
m3
m3
Kg
Kg
Kg
m3
Kg
Lt
Kg
Rp
293,300.00
Rp
440,000.00
Rp
296,000.00
Rp
2,227.20
Rp
10,350.00
Rp
19,400.00
Rp 3,437,500.00
Rp
16,700.00
Rp
25,000.00
Rp
15,000.00
1.0000
0.6700
0.0670
0.0500
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6.13.2
1.6,14
1.6.14.1
1.6.14.2
.
1.6,15
1.6.15.1
1.6.15.2
1.6,16
1.6.16.1
1.6.16.2
1.6,17
1.6.17.1
1.6.17.2
70,000.00
80,000.00
90,000.00
100,000.00
Page 188
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.0000
m'
0.0160
0.0800
0.1250
49.0000
34.5000
0.7000
0.0270
0.1200
0.0900
0.2000
m3
m3
m3
Kg
Kg
Kg
m3
Kg
Lt
Kg
Rp
293,300.00
Rp
440,000.00
Rp
296,000.00
Rp
2,227.20
Rp
10,350.00
Rp
19,400.00
Rp 3,437,500.00
Rp
16,700.00
Rp
25,000.00
Rp
15,000.00
0.8000
0.5000
0.0500
0.0400
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
900.00
2,227.20
293,300.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
900.00
2,227.20
293,300.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
900.00
2,227.20
293,300.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
900.00
2,227.20
293,300.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
1.6.18
1.6.18.1
1.6.18.2
IV 03-2837-2002
PEKERJAAN DINDING
1.6,1
1.6.1.1
1.0000
140.0000
64.0300
0.0590
m2
Buah
Kg
m3
1.6.1.2
1.6,2
1.62.1
0.6500
0.2000
0.0200
0.0300
OH
OH
OH
OH
1.0000
m2
140.0000
64.0300
0.0590
Buah
Kg
m3
1.6.2.2
1.6,3
1.6.3.1
0.6500
0.2000
0.0200
0.0300
OH
OH
OH
OH
1.0000
m2
140.0000
32.9500
0.0910
Buah
Kg
m3
1.6.3.2
1.6,4
1.6.4.1
0.6500
0.2000
0.0200
0.0300
OH
OH
OH
OH
1.0000
m2
140.0000
26.5500
0.0930
Buah
Kg
m3
1.6.4.2
0.6500
0.2000
0.0200
OH
OH
OH
Page 189
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,5
1.6.5.1
0.0300
OH
Mandor
Rp
100,000.00
1.0000
m2
Rp
Rp
Rp
900.00
2,227.20
293,300.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
900.00
2,227.20
293,300.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
Rp
900.00
2,227.20
293,300.00
415,600.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
900.00
2,227.20
293,300.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
900.00
2,227.20
293,300.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
900.00
2,227.20
140.0000
22.2000
0.1020
Buah
Kg
m3
1.6.5.2
1.6,6
1.6.6.1
0.6500
0.2000
0.0200
0.0300
OH
OH
OH
OH
1.0000
m2
140.0000
19.0900
0.1100
Buah
Kg
m3
1.6.6.2
1.6,7
1.6.7.1
0.6500
0.2000
0.0200
0.0300
OH
OH
OH
OH
1.0000
m2
140.0000
10.0800
0.0925
0.0275
Buah
Kg
m3
m3
1.6.7.2
1.6,8
1.6.8.1
0.6500
0.2000
0.0200
0.0300
OH
OH
OH
OH
1.0000
m2
70.0000
27.8000
0.0280
Buah
Kg
m3
0.3200
0.1000
0.0100
0.0150
OH
OH
OH
OH
1.0000
m2
70.0000
18.9500
0.0380
Buah
Kg
m3
0.3200
0.1000
0.0100
0.0150
OH
OH
OH
OH
1.0000
m2
70.0000
14.3700
Buah
Kg
1.6.8.2
1.6,9
1.6.9.1
1.6.9.2
1.6.10
1.6.10.1
Page 190
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
0.0400
m3
Pasir Pasang
Rp
293,300.00
0.3200
0.1000
0.0100
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
70.0000
9.6800
0.0450
Buah
Kg
m3
Rp
Rp
Rp
900.00
2,227.20
293,300.00
0.3200
0.1000
0.0100
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
70.0000
8.3200
0.0490
Buah
Kg
m3
Rp
Rp
Rp
900.00
2,227.20
293,300.00
0.3200
0.1000
0.0100
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
70.0000
6.5000
0.0500
Buah
Kg
m3
Rp
Rp
Rp
900.00
2,227.20
293,300.00
0.3200
0.1000
0.0100
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
70.0000
4.5000
0.0500
0.0150
Buah
Kg
m3
m3
Bahan
Bata Merah 5 x 11 x 22
Portland Semen
Pasir Pasang
Kapur Padam
Rp
Rp
Rp
Rp
900.00
2,227.20
293,300.00
415,600.00
0.3200
0.1000
0.0100
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
70.0000
0.0180
0.0180
0.0180
Buah
m3
m3
m3
Rp
900.00
Rp
Rp
293,300.00
415,600.00
1.6.10.2
1.6,11
1.6.12.1
1.6.12.2
1.1.6,13
1.6.13.1
1.6.13.2
1.6.14
1.6.14.1
1.6.14.2
1.6,15
1.6.15.1
1.6.15.2
1.6.16
1.6.16.1
1.6.16.2
Bahan
Bata Merah 5 x 11 x 22
Semen merah/ bata merah tumbuk
Pasir Pasang
Kapur pasang
Tenaga
Page 191
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,17
1.6.17.1
0.3200
0.1000
0.0100
0.0150
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
70.0000
0.0140
0.0260
0.0140
Buah
Kg
m3
m3
Rp
Rp
Rp
Rp
900.00
225,000.00
293,300.00
415,600.00
0.3200
0.1000
0.0100
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
12.5000
13.5000
0.0480
1.9500
Buah
Kg
m3
Kg
Rp
Rp
Rp
Rp
2,500.00
2,227.20
293,300.00
10,350.00
0.3500
0.1500
0.0150
0.0170
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
12.5000
10.4500
0.0380
1.9500
Buah
Kg
m3
Kg
Rp
Rp
Rp
Rp
2,500.00
2,227.20
293,300.00
10,350.00
0.3200
0.1200
0.0120
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
12.5000
7.5000
0.0270
1.9500
Buah
Kg
m3
Kg
Rp
Rp
Rp
2,227.20
293,300.00
10,350.00
0.3200
0.1000
0.0100
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
12.5000
14.0500
0.0040
0.0420
3.8700
0.0060
0.0010
0.0300
Buah
Kg
m3
m3
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
Rp
2,227.20
293,300.00
293,300.00
10,350.00
16,700.00
Rp
16,100.00
1.6.17.2
1.6,18
1.6.18.1
1.6.18.2
1.6.19
1.6.19.1
1.6.19.2
1.6,20
1.6.20.1
1.6.20.2
1.6.21
1.6.21.1
Page 192
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
0.0050
Kg
Koral beton
Rp
214,500.00
0.3700
0.1570
0.0070
0.0164
0.0185
OH
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Tukang besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
70,000.00
80,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
12.5000
10.4600
0.0030
0.0320
0.8700
0.0040
0.0010
0.0200
0.0040
Buah
Kg
m3
m3
Kg
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,227.20
293,300.00
293,300.00
13,200.00
16,700.00
2,000.00
16,100.00
214,500.00
0.3400
0.1300
0.0070
0.0137
0.0170
OH
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Tukang besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
70,000.00
80,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
12.5000
7.2000
0.0020
0.0210
2.5400
0.0030
0.0010
0.0150
0.0030
Buah
Kg
m3
m3
Kg
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
Rp
2,227.20
293,300.00
293,300.00
13,200.00
52,700.00
Rp
Rp
99,800.00
16,700.00
0.3400
0.1070
0.0070
0.0114
0.0170
OH
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Tukang besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
70,000.00
80,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
2.5000
5.1000
0.0800
1.5000
0.1500
Buah
Kg
m3
Kg
M3
Rp
Rp
Rp
Rp
2,227.20
293,300.00
13,200.00
16,700.00
0.3400
0.1300
0.0070
0.0137
0.0170
OH
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Tukang besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
70,000.00
80,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
3.6000
12.8000
0.0350
Buah
Kg
m3
Rp
Rp
2,227.20
293,300.00
1.6.21.2
1.6.22
1.6.22.1
1.6.22.2
1.6.23
1.6.23.1
1.6.23.2
1.6.24
1.6.24.1
1.6.24.2
1.6.25
1.6.25.1
Page 193
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.25.2
1.6.26
1.6.26.1
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
2,227.20
293,300.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
2,700.00
2,227.20
293,300.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
2,700.00
2,227.20
293,300.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
M2
M3
Kg
M
Rp
Rp
Rp
16,700.00
35,100.00
0.1000
0.0500
0.0050
0.0020
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
6.4800
0.0190
Kg
m3
PEKERJAAN PLESTERAN
Plesteran 1 Pc : 3 Ps Tebal 15 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.2000
0.1500
0.0015
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
0.3000
0.1000
0.0100
0.0150
OH
OH
OH
OH
1.0000
m2
80.0000
23.6500
0.5700
Buah
Kg
m3
0.3200
0.1500
0.0150
0.0150
OH
OH
OH
OH
1.0000
m2
18.0000
0.3730
0.0230
Buah
Kg
m3
0.2500
0.2500
0.0150
0.0220
OH
OH
OH
OH
1.0000
m2
18.0000
0.2800
0.0020
Buah
Kg
m3
0.2500
0.2500
0.0150
0.0220
OH
OH
OH
OH
1.0000
m2
1.5000
0.0140
0.0120
0.0030
1.6.26.2
1.6.26.3
1.6.26.4
1.6.27
1.6.27.1
1.6.27.2
V 03-2837-2002
1.6,1
1.6.1.1
1.6.1.2
Page 194
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,2
1.6.2.1
0.0100
OH
Mandor
Rp
100,000.00
1.0000
m2
8.5200
0.0170
Kg
m3
Plesteran 1 Pc : 2 Ps Tebal 15 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.2000
0.1500
0.0150
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
6.4800
0.0190
Kg
m3
Plesteran 1 Pc : 3 Ps Tebal 15 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
110,000.00
0.2000
0.1500
0.0150
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
5.2000
0.0200
Kg
m3
Plesteran 1 Pc : 4 Ps Tebal 15 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.2000
0.1500
0.0015
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
4.3200
0.0220
Kg
m3
Plesteran 1 Pc : 5 Ps Tebal 15 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.2000
0.1500
0.0150
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
3.6800
0.0230
Kg
m3
Plesteran 1 Pc : 6 Ps Tebal 15 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.2000
0.1500
0.0150
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
2.8800
0.0240
Kg
m3
Plesteran 1 Pc :8 Ps Tebal 15 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.2000
0.1500
0.0150
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6.2.2
1.6,3
1.6.3.1
1.6.3.2
1.6,4
1.6.4.1
1.6.4.2
1.6,5
1.6.5.1
1.6.5.2
1.6,6
1.6.6.1
1.6.6.2
1.6,7
1.6.7.1
1.6.7.2
Page 195
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,8
1.6.8.1
1.0000
m2
Kg
m3
m3
Plesteran 1 Pc : 6 Ps Tebal 15 mm
Bahan
Portland Semen
Kapur padam
Pasir pasang
5.7600
0.0030
0.0130
Rp
Rp
Rp
2,227.20
415,600.00
293,300.00
0.2000
0.1500
0.0150
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.8400
0.0060
0.0140
Kg
m3
m3
Plesteran 1 Pc : 3 Kp : 10 Ps Tebal 15 mm
Bahan
Portland Semen
Kapur Padam
Pasir Pasang
Rp
Rp
Rp
2,227.20
415,600.00
293,300.00
0.2000
0.1500
0.0015
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
3.0000
0.0050
0.0190
Kg
m3
m3
Rp
Rp
Rp
2,227.20
415,600.00
293,300.00
0.2000
0.1500
0.0150
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.0090
0.0090
0.0090
m3
m3
m3
Rp
Rp
Rp
2,227.20
415,600.00
293,300.00
0.2000
0.1500
0.0150
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.0070
0.0070
0.0150
Kg
m3
m3
Rp
Rp
Rp
2,227.20
415,600.00
293,300.00
0.2000
0.1500
0.0150
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
14.2800
0.0230
Kg
m3
Plesteran 1 Pc : 2 Ps,Tebal 20 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
1.6.8.2
1.6,9
1.6.9.1
1.6.9.2
1.6.10
1.6.10.1
1.6.10.2
1.6.11
1.6.11.1
1.6.11.2
1.6,12
1.6.12.1
1.6.12.2
1.6,13
1.6.13.1
1.6.13.2
Tenaga
Page 196
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,14
1.6.14.1
0.2500
0.2000
0.0200
0.1250
OH
OH
OH
OH
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
10.8000
0.0260
Kg
m3
Plesteran 1 Pc : 3 Ps Tebal 20 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.2500
0.2000
0.0200
0.0125
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
8.6800
0.0280
Kg
m3
Plesteran 1 Pc : 4 Ps,Tebal 20 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.2500
0.2000
0.0200
0.1250
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
7.2900
0.0280
Kg
m3
Plesteran 1 Pc : 5 Ps Tebal 20 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.2500
0.2000
0.0200
0.0125
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
6.2400
0.0300
Kg
m3
Plesteran 1 Pc : 6 Ps Tebal 20 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.2500
0.2000
0.0200
0.0125
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.0090
0.0180
0.0090
m3
m3
m3
Plesteran 1 Kp : 1 Sm : 2 Ps Tebal 20 mm
Bahan
Semen merah
Pasir Pasang
Kapur padam
Rp
Rp
293,300.00
415,600.00
0.2500
0.2000
0.0200
0.1250
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
15.5000
0.0130
Kg
m3
Plesteran 1 Pc : 2 Ps Tebal 25 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
1.6.14.2
1.6,15
1.6.15.1
1.6.15.2
1.6,16
1.6.16.1
1.6.16.2
1.6,17
1.6.17.1
1.6.17.2
1.6.18
1.6.18.1
1.6.18.2
1.6,19
1.6.19.1
1.6.19.2
Tenaga
Page 197
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,20
1.6.20.1
0.3000
0.2000
0.0200
0.0125
OH
OH
OH
OH
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
11.7500
0.0350
Kg
m3
Plesteran 1 Pc : 3 Ps Tebal 25 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.3000
0.2000
0.0200
0.0125
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
9.4800
0.0380
Kg
m3
Plesteran 1 Pc : 4 Ps Tebal 25 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.3000
0.2000
0.0200
0.0125
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
7.9400
0.0390
Kg
m3
Plesteran 1 Pc : 5 Ps Tebal 25 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.3000
0.2000
0.0200
0.0125
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
18.6500
0.0350
Kg
m3
Plesteran 1 Pc : 2 Ps Tebal 30 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.3200
0.2500
0.0250
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
14.1500
0.0390
Kg
m3
Plesteran 1 Pc : 3 Ps Tebal 30 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.3200
0.2500
0.0250
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
11.3800
0.0420
Kg
m3
Plesteran 1 Pc : 4 Ps Tebal 30 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.3200
OH
Tenaga
Pekerja
Rp
70,000.00
1.6.20.2
1.6,21
1.6.21.1
1.6.21.2
1.6,22
1.6.22.1
1.6.22.2
1.6,23
1.6.23.1
1.6.23.2
1.6,24
1.6.24.1
1.6.24.2
1.6,25
1.6.25.1
1.6.25.2
Page 198
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,26
1.6.26.1
0.2500
0.0250
0.0150
OH
OH
OH
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
1.0000
m2
8.1900
0.0450
Kg
m3
Plesteran 1 Pc : 5 Ps Tebal 30 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.3200
0.2500
0.0250
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
7.0700
0.0210
Kg
m3
Plesteran 1 Pc : 3 Ps Tebal 30 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.1500
0.0700
0.0070
0.0080
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
5.6700
0.0230
Kg
m3
Berapen 1 Pc : 5 Ps Tebal 15 mm
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.1500
0.0700
0.0070
0.0080
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
9.3000
0.0180
Kg
m3
Rp
Rp
2,227.20
293,300.00
0.2600
0.2000
0.0200
0.0130
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
7.0700
0.0210
Kg
m3
Rp
Rp
2,227.20
293,300.00
0.2600
0.2000
0.0200
0.0130
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.5000
0.0020
Kg
m3
Rp
Rp
2,227.20
293,300.00
0.0570
OH
Tenaga
Pekerja
Rp
70,000.00
1.6.26.2
1.6,27
1.6.27.1
1.6.27.2
1.6,28
1.6.28.1
1.6.28.2
1.6,29
1.6.29.1
1.6.29.2
1.6,30
1.6.30.1
1.6.30.2
1.6,31
1.6.31.1
1.6.31.2
Page 199
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,32
1.6.32.1
0.0380
0.0380
0.0020
OH
OH
OH
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
1.0000
m2
0.1440
15.0000
Kg
m3
Rp
22,500.00
0.0500
0.0200
0.0020
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
Kg
m3
0.4400
11.5000
Rp
Rp
22,500.00
-
0.4500
0.2000
0.0200
0.0250
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
9.0000
0.3000
Kg
m3
Plesteran Ciprat 1 Pc : 2 Ps
Bahan
Portland Semen
Pasir Pasang
Rp
Rp
2,227.20
293,300.00
0.2500
0.1000
0.0100
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
5.4000
0.0085
Kg
m3
Rp
Rp
2,227.20
293,300.00
0.1500
0.0700
0.0070
0.0080
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.5000
2.9000
0.0060
Kg
Kg
m3
Rp
2,227.20
Rp
293,300.00
0.3000
0.2000
0.0200
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
5.0000
Kg
Acian
Bahan
Portland Semen
Rp
2,227.20
0.1500
0.1000
OH
OH
Tenaga
Pekerja
Tukang batu
Rp
Rp
70,000.00
80,000.00
1.6.32.2
1.6,33
1.6.33.1
1.6.33.2
1.6.34
16.34.1
1.6.34.2
1.6.35
1.6.35.1
1.6.35.2
1.6.36
1.6.36.1
1.6.36.2
Page 200
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
0.0100
0.0080
OH
OH
Kepala Tukang
Mandor
Rp
Rp
Rp 45,000,000.00
VI 03-3434-2002
1.6,1
1.6.1.1
1.0000
1.1000
m3
m3
1.6.1.2
6.0000
20.0000
2.0000
0.3000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6,2
1.6.2.1
1.0000
1.2000
m3
m3
Rp 45,000,000.00
1.6.2.2
6.0000
18.0000
2.0000
0.3000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6,5
1.0000
m2
1.6.5.1
0.0360
0.0500
m3
Kg
Rp 9,000,000.00
Rp
22,500.00
1.6.5.2
0.3500
1.0500
0.1050
0.0180
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6,6
1.0000
m2
1.6.6.1
1.2000
m3
Rp 45,000,000.00
1.6.6.2
0.3500
1.0500
0.1050
0.0180
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6,7
1.0000
m2
1.6.7.1
0.0400
m3
Rp 45,000,000.00
1.6.7.2
1.0000
2.5000
0.2500
0.0500
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6,8
1.0000
m2
1.6.8.1
0.0400
m3
Rp 9,000,000.00
1.0000
2.5000
0.2500
0.0500
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
1.6.8.2
1.6,9
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 201
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.9.1
0.0350
m3
Rp 45,000,000.00
0.8000
2.0000
0.2000
0.0400
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6.10.
1.0000
m2
1.6.10.1
0.0350
m3
Rp 9,000,000.00
1.6.10.2
0.8000
2.0000
0.2000
0.0400
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6.11
1.0000
m2
1.6.11.1
0.0350
m3
Rp 9,000,000.00
1.6.11.2
0.8000
2.0000
0.2000
0.0400
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6,12
1.0000
m2
1.6.12.1
0.0640
m3
Rp 45,000,000.00
1.6.12.2
1.0000
3.0000
0.3000
0.3000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6,13
1.0000
m2
1.6.13.1
0.0640
m3
Rp 9,000,000.00
1.6.13.2
1.0000
3.0000
0.3000
0.5000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6,14
1.0000
m2
1.6.14.1
0.0196
0.0300
0.3000
1.0000
m3
Kg
Lt
Lbr
Rp 9,000,000.00
Rp
22,500.00
Rp
12,600.00
Rp
105,000.00
1.6.14.2
1.0000
3.0000
0.3000
0.3000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6,15
1.6.15.1
1.0000
m2
0.0196
0.0300
0.3000
m3
Kg
Ltr
Rp 9,000,000.00
Rp
22,500.00
Rp
12,600.00
1.6.9.2
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 202
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.0000
Lbr
Rp
105,000.00
0.6000
2.0000
0.2000
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.0600
0.1500
m3
Kg
Rp 45,000,000.00
Rp
22,500.00
0.5000
2.0000
0.2000
0.0250
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0600
0.1500
m3
Kg
Rp 9,000,000.00
Rp
22,500.00
0.5000
2.0000
0.2000
0.0250
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0196
0.0300
0.3000
1.0000
m3
Kg
Lt
Lbr
Rp 9,000,000.00
Rp
22,500.00
Rp
12,600.00
Rp
105,000.00
0.5000
2.0000
0.2000
0.0250
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0196
0.3000
0.3000
1.0000
m3
Kg
Ltr
Lbr
Rp 45,000,000.00
Rp
22,500.00
Rp
12,600.00
Rp
105,000.00
0.6000
2.0000
0.2000
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0196
0.3000
0.3000
1.0000
m3
Kg
Ltr
Lbr
Rp 9,000,000.00
Rp
22,500.00
Rp
12,600.00
Rp
105,000.00
0.6000
2.0000
0.2000
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Rp
Rp
Rp
1.6.15.2
1.6,16
1.6,16.1
1.6,16.2
1.6.17
1.6.17.1
1.6.17.2
1.6,18
1.6,18.1
1.6,18.2
1.6,19
1.6.19.1
1.6.19.2
1.6.20
1.6.20.1
1.6.20.2
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
Page 203
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.21
1.6.21.1
0.0300
OH
Mandor
Rp
1.0000
m2
0.0196
0.3000
0.8000
1.0000
0.5000
m3
Kg
Ltr
Lbr
Lbr
Rp 9,000,000.00
Rp
22,500.00
Rp
12,600.00
Rp
105,000.00
Rp
195,000.00
8.0000
2.5000
0.2500
0.0400
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0196
0.3000
0.8000
1.0000
0.5000
m3
Kg
Ltr
Lbr
Lbr
Rp 9,000,000.00
Rp
22,500.00
Rp
12,600.00
Rp
105,000.00
Rp
195,000.00
0.8000
2.5000
0.2500
0.0400
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0196
0.3000
0.8000
0.5000
0.5000
m3
Kg
Ltr
Lbr
Lbr
Rp 45,000,000.00
Rp
22,500.00
Rp
12,600.00
Rp
105,000.00
Rp
195,000.00
8.0000
2.5000
0.2500
0.0400
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0196
0.3000
0.8000
0.5000
0.5000
0.5000
m3
Kg
Ltr
Lbr
Ltr
Lbr
Rp 9,000,000.00
Rp
22,500.00
Rp
12,600.00
Rp
105,000.00
Rp
45,000.00
Rp
195,000.00
0.8000
2.5000
0.2500
0.0400
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0196
0.3000
1.2000
1.0000
1.0000
m3
Kg
Ltr
Lbr
Lbr
Rp 45,000,000.00
Rp
22,500.00
Rp
12,600.00
Rp
105,000.00
Rp
195,000.00
1.6.21.2
1.6,22
1.6.22.1
16.22.2
1.6.23
1.6.23.1
1.6.23.2
1.6,24
1.6.24.1
1.6.24.2
1.6,25
1.6.25.1
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 204
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.25.2
1.6,26
1.6.26.1
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
m3
Kg
Ltr
Lbr
Lbr
Rp 9,000,000.00
Rp
22,500.00
Rp
12,600.00
Rp
105,000.00
Rp
195,000.00
0.8000
2.5000
0.2500
0.0400
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
1.1000
15.0000
0.8000
m3
Kg
Ltr
Rp 45,000,000.00
Rp
18,200.00
Rp
22,500.00
4.0000
12.0000
1.2000
0.2000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m3
1.1000
15.0000
0.8000
m3
Kg
Kg
Rp 9,000,000.00
Rp
10,635.00
Rp
22,500.00
4.0000
12.0000
1.2000
2.0000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
1.1000
15.0000
0.8000
m3
Kg
Ltr
Rp 9,000,000.00
Rp
10,635.00
Rp
22,500.00
4.0000
12.0000
1.2000
0.2000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m3
1.1000
15.0000
0.8000
m3
Kg
Kg
Rp 6,000,000.00
Rp
10,635.00
Rp
22,500.00
4.0000
12.0000
1.2000
0.2000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
2.6000
0.2600
0.0500
OH
OH
OH
OH
1.0000
m2
0.0196
0.3000
0.8000
0.5000
0.5000
1.6.26.2
1.6,27
1.6.27.1
1.6.27.2
1.6,28
1.6.28.1
1.6.28.2
1.6,29
1.6.291
1.6.29.2
1.6,30
1.6.30.1
1.6.30.2
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 205
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,31
1.6.31.1
1.0000
m2
m3
Kg
0.0120
0.1500
Rp 9,000,000.00
Rp
22,500.00
0.1000
0.1000
0.0100
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m3
0.0120
0.1500
m3
Kg
Rp 9,000,000.00
Rp
22,500.00
0.1000
0.1000
0.0100
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0140
0.1500
m3
Kg
Rp 45,000,000.00
Rp
22,500.00
0.1000
0.1000
0.0100
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m3
0.0120
0.1500
m3
Kg
Rp 9,000,000.00
Rp
22,500.00
0.1000
0.1000
0.0100
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0140
0.1500
m3
Kg
Rp 45,000,000.00
Rp
22,500.00
0.1000
0.1000
0.0100
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.1650
0.2000
m3
Kg
Rp 9,000,000.00
Rp
22,500.00
0.1200
0.1200
0.0120
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6.31.2
1.6,32
1.6.32.1
1.6.32.2
1.6,33
1,6.33.1
1.6.33.2
1.6,34
1.6.34.1
1.6.34.2
1.6,35
1,6.35.1
1.6.35.2
1.6,36
1.6.36.1
1.6.36.2
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 206
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,38
1.6.38.1
1.0000
m2
m3
Kg
0.0120
0.1000
Rp 45,000,000.00
Rp
22,500.00
0.1500
0.2500
0.0250
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0120
0.1000
m3
Kg
0.1500
0.2500
0.0250
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.0000
m2
0.0120
0.1000
m3
Kg
0.1500
0.2500
0.0250
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0230
0.1500
m3
Kg
Rp 45,000,000.00
Rp
22,500.00
0.2000
0.3000
0.0300
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0230
0.1500
m3
Kg
Rp 9,000,000.00
Rp
22,500.00
0.2000
0.3000
0.0300
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0230
0.1500
m3
Kg
Rp 9,000,000.00
Rp
22,500.00
0.2000
0.3000
0.0300
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
1.6.38.2
1.6,39
1.6.39.1
1.6.39.2
1.6,40
1.6.40.1
1.6.40.2
1.6,41
1.6.41.1
1.6.41.2
1.6,42
1.6.42.1
1.6.42.2
1.6,43
1.6.43.1
1.6.43.2
1.6,44
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 207
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.44.1
0.0270
0.2000
m3
Kg
Bahan
Kayu kamper balok
Paku Biasa 2" - 5"
Rp 9,000,000.00
Rp
22,500.00
0.2500
0.3500
0.0350
0.0125
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0270
0.2000
m3
Kg
Rp 9,000,000.00
Rp
22,500.00
0.2500
0.3500
0.0350
0.0125
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0270
0.2000
m3
Kg
Rp 9,000,000.00
Rp
22,500.00
0.2500
0.3500
0.0350
0.0125
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
Rp
Rp
17,500.00
5,000.00
Tenaga
Pekerja
Tukang/gypsum
Kepala Tukang gypsum
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
65,000.00
45,000.00
5,000.00
Tenaga
Pekerja
Tukang/gypsum
Kepala Tukang gypsum
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
135,000.00
45,000.00
5,000.00
Tenaga
Pekerja
Tukang/gypsum
Kepala Tukang gypsum
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6.44.2
1.6,45
1.6.45.1
1.6.45.2
1.6,46
1.6.46.1
1.6.46.2
4.000
1.000
0.050
0.150
0.150
0.010
OH
OH
OH
OH
1.0000
m2
0.400
0.100
0.500
0.050
0.150
0.150
0.010
OH
OH
OH
OH
1.0000
m2
0.400
0.100
0.500
0.050
0.150
0.150
0.010
OH
OH
OH
OH
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 208
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,47
1.6.47.1
1.0000
m'
m3
Kg
0.0072
0.0500
Rp 45,000,000.00
Rp
22,500.00
0.1000
0.2000
0.0250
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0072
0.0500
m3
Kg
Rp 9,000,000.00
Rp
22,500.00
0.1000
0.2000
0.0200
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m'
0.0110
0.0500
m3
Kg
Rp 45,000,000.00
Rp
22,500.00
0.1100
0.2200
0.0220
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m'
0.0110
0.0500
m3
Kg
Rp 9,000,000.00
Rp
22,500.00
0.1100
0.2200
0.0220
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m'
0.0145
0.0600
m3
Kg
Rp 9,000,000.00
Rp
22,500.00
0.1500
0.2500
0.0250
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m'
0.0086
0.0600
m3
Kg
Rp 9,000,000.00
Rp
22,500.00
0.1000
0.1000
0.0100
0.0500
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m'
1.6.47.2
1.6,48
1.6,48.1
1.6.48.2
1.6,49
1.6.49.1
1.6.49.2
1.6.50
1.6.50.1
1.6.50.2
1.6,51
1.6.51.1
1.6.51.2
1.6.52
1.6.521
1.6.52.2
1.6,53
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 209
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.53.1
0.0088
0.0600
m3
Kg
Bahan
Kayu Kamfer, papan
Paku Biasa 2" - 5"
Rp 9,000,000.00
Rp
22,500.00
0.1000
0.1000
0.0100
0.0500
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0195
0.0070
0.1000
m3
m3
Kg
Rp 9,000,000.00
Rp 9,000,000.00
Rp
22,500.00
0.1500
0.4500
0.0450
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0195
0.0070
0.1000
m3
m3
Kg
Rp 9,000,000.00
Rp 9,000,000.00
Rp
22,500.00
0.1500
0.4500
0.0450
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0195
0.0070
0.1000
m3
m3
Kg
0.1500
0.4500
0.0450
0.0750
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0070
0.1000
0.1500
m3
Kg
Kg
Rp 15,200,000.00
Rp
22,500.00
Rp
3,000.00
0.6000
1.8000
0.1800
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.4000
0.5000
Lbr
Kg
Rp
22,500.00
0.0250
0.0750
0.0075
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
1.6.53.2
1.6.54
1.6.54.1
1.6.54.2
1.6.55
1.6.55.1
1.6.55.2
1.6.56
1.6.56.1
1.6.56.2
1.6,58
1.6.58.1
1.6.58.2
1,6,59
1.6.59.1
1.6.59.2
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 210
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
0.0013
OH
VII 03-3435-2002
Rp
100,000.00
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
1.0000
m3
218.0000
0.5200
0.8700
Kg
m3
m3
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
218.0000
0.5200
0.8700
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
173.0000
0.5700
0.8700
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
10.0000
0.0260
0.0440
1.6.1.2
1.6.2
1.6.2.1
1.6.2.2
1.6.3
1.6.3.1
1.63.2
1..6,4
1..6.4.1
Kg
m3
m3
Membuat Lantai Kerja Beton Tumbuk 1Pc : 3Ps : 5Kr, tebal 5cm
Bahan
Portland Semen
Rp
Pasir Beton
Rp
Koral Beton
Rp
2,227.20
440,000.00
296,000.00
1.1500
0.0200
0.0020
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
232.0000
0.5200
0.7800
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
280.0000
Kg
Rp
2,227.20
1.6..4.2
1.6,5
1.6.5.1
1.6.5.2
1.6.6
1..6.6.1
Mandor
Page 211
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
0.4500
0.9000
m3
m3
Pasir Beton
Koral Beton
Rp
Rp
440,000.00
296,000.00
1.6500
0.0250
0.0250
0.0800
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
352.0000
0.5600
0.7000
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
357.0000
0.4200
0.5400
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
386.0000
0.4700
0.7800
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
479.0000
0.3700
0.7400
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
440.0000
0.5000
0.8000
2.4600
Kg
m3
m3
Gln
Rp
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
-
1.6500
0.2500
OH
OH
Tenaga
Pekerja
Tukang Batu
Rp
Rp
70,000.00
80,000.00
1.6..6.2
1.6.7
1.6.7.1
1.6.7.2
1.6.8
1.6.8.1
1.6.8.2
1.6.9
1..6.9.1
1.6..9.2
1.6.10
1.6.10.1
1.6.10.2
1.6.11
1..6.11.1
1.6..11.2
Page 212
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.12
1.6.12.1
0.0250
0.0800
OH
OH
Kepala Tukang
Mandor
Rp
Rp
90,000.00
100,000.00
1.0000
m3
336.0000
0.5400
0.8100
1.0000
Kg
m3
m3
Ltr
Rp
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
-
1.6500
0.2500
0.0250
0.0800
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
336.0000
0.5400
0.8100
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
2.0000
0.3500
0.0350
1.0000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
291.0000
0.4700
0.9300
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
2.0000
0.3500
0.0350
1.0000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
367.0000
0.4400
0.8800
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
2.0000
0.3500
0.0350
1.0000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
400.0000
0.4800
0.8000
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
2.0000
0.3500
0.0350
1.0000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
615.0000
Kg
Rp
2,227.20
1.6.12.2
1.6.13
1.6.13.1
1.6.13.2
1.6.14
1..6.14.1
1.6..14.2
1.6.15
1.6.15.1
1.6.15.2
1.6.16
1.6.16.1
1.6.16.2
1.6.17
1..6.17.1
Page 213
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
0.5200
0.5200
m3
m3
Pasir Beton
Koral Beton
Rp
Rp
440,000.00
296,000.00
2.0000
0.3500
0.0350
1.0000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
400.0000
0.4800
0.8000
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
2.0000
0.3500
0.0350
1.0000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
384.000
0.4800
0.8000
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
2.0000
0.3500
0.0350
1.0000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.0500
M1
Rp
15,000.00
0.0500
0.0300
0.0030
0.0020
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.0500
m3
Rp
20,000.00
0.0500
0.0350
0.0035
0.0020
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
1.0500
M1
Rp
15,000.00
0.5500
0.0350
0.0030
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Mandor
Rp
Rp
Rp
70,000.00
80,000.00
100,000.00
1.0000
m3
1.0500
M1
Rp
25,000.00
1.6..17.2
1.6.18
1.6.181
1.6.18.2
1.6.18
1.6.181
1.6.18.2
1.6.19
1.6.19.1
1.6.19.2
1.6.20
1.6.201
1.6.20.2
1.6.21
1.6.21.1
1.6.21.2
1.6.22
1.6.22.1
1.6.22.2
Tenaga
Page 214
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.23
1.6.23.1
0.5500
0.0350
0.0030
OH
OH
OH
Pekerja
Tukang Batu
Mandor
Rp
Rp
Rp
70,000.00
80,000.00
100,000.00
1.0000
m3
1.0500
M1
Rp
30,000.00
0.5500
0.0350
0.0030
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Mandor
Rp
Rp
Rp
70,000.00
80,000.00
100,000.00
1.0000
m3
1.0500
M1
Rp
32,000.00
0.5500
0.0350
0.0030
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Mandor
Rp
Rp
Rp
70,000.00
80,000.00
100,000.00
1.0000
Kg
1.0500
0.0150
Kg
Kg
Rp
Rp
11,000.00
19,400.00
0.0070
0.0070
0.0007
0.0003
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0500
0.0100
Kg
Kg
Kg
Rp
Rp
27,500.00
19,400.00
0.0050
0.0050
0.0005
0.0003
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
Kg
1.0200
0.8050
Kg
Kg
Rp
19,400.00
0.0250
0.0250
0.0025
0.0015
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.0400
0.3000
0.1000
m3
Kg
Ltr
Rp 3,850,000.00
Rp
22,500.00
Rp
25,000.00
0.3000
0.2600
0.0260
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6.23.2
1.6.24
1.6.24.1
1.6.24.2
1.6,25
1.6.25.1
1.6.25.2
1.6.26.
1.6.26.1
1.0000
1.6.26.2
1.6,27
1.6.27.1
1.6.27.2
1.6,28
1.6.28.1
1.6.28.2
70,000.00
80,000.00
90,000.00
100,000.00
Page 215
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
16.29
6.29.1
1.0000
m2
m3
Kg
Ltr
0.0450
0.3000
0.1000
Rp 3,850,000.00
Rp
22,500.00
Rp
25,000.00
0.3000
0.2600
0.0260
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0400
0.4000
0.2000
0.0150
0.3500
2.0000
m3
Kg
Ltr
m3
Lbr
Btg
Rp 3,850,000.00
Rp
22,500.00
Rp
25,000.00
Rp 3,850,000.00
Rp
120,000.00
Rp
45,000.00
0.3000
0.3300
0.0330
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0400
0.4000
0.2000
0.0180
0.3500
2.0000
m3
Kg
Ltr
m3
Lbr
Btg
Rp 3,850,000.00
Rp
22,500.00
Rp
25,000.00
Rp 3,850,000.00
Rp
120,000.00
Rp
45,000.00
0.3000
0.3300
0.0330
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0400
0.4000
0.2000
0.0150
0.3500
6.0000
m3
Kg
Ltr
m3
Lbr
Btg
Rp 3,850,000.00
Rp
22,500.00
Rp
25,000.00
Rp 3,850,000.00
Rp
120,000.00
Rp
45,000.00
0.3200
0.3300
0.0330
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
0.0300
0.4000
0.2000
0.0200
0.3500
3.0000
m3
Kg
Ltr
m3
Lbr
Btg
Rp
970,000.00
Rp
22,500.00
Rp
25,000.00
Rp 3,850,000.00
Rp
120,000.00
Rp
45,000.00
16.29.2
1.6.30
1.6.30.1
1.6.30.2
1.6,31
1.6.31.1
1.6.31.2
1.6,32
1.6.32.1
1.6.32.2
1.6,33
1.6.33.1
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 216
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
4.0000
Buah
Rp
5,000.00
0.3200
0.3300
0.0330
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
m3
Kg
Ltr
m3
Lbr
Btg
0.0300
0.4000
0.1500
0.0150
0.3500
3.0000
Rp 3,850,000.00
Rp
22,500.00
Rp
25,000.00
Rp 3,850,000.00
Rp
120,000.00
Rp
45,000.00
0.3200
0.3300
0.0330
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
388.0000
0.6500
0.6500
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
6.0000
1.0000
0.1000
0.3000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
400.0000
0.4000
0.8200
Kg
m3
m3
Rp
Rp
Rp
2,227.20
440,000.00
296,000.00
6.0000
1.0000
0.1000
0.3000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.0264
0.6000
0.5000
m3
kg
m3
Rp 3,850,000.00
Rp
22,500.00
Rp
45,000.00
0.1500
0.0500
0.0050
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m3
0.2000
1.5000
0.4000
150.0000
2.2500
323.0000
m3
Kg
Ltr
Kg
Kg
Kg
1.6.33.2
1.6,34
1.6.34.1
1.6.34.2
1.6,35
1.6.35.1
1.6.35.2
1.6,36
1.6.36.1
1.6.36.2
1.6,37
1.6.37.1
1.6.37.2
1.6,38
1.6.38.1
70,000.00
80,000.00
90,000.00
100,000.00
Page 217
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
0.5200
0.7800
m3
m3
Pasir Beton
Koral Beton
Rp
Rp
440,000.00
296,000.00
3.9000
0.3500
1.0400
1.0500
0.2450
0.1650
OH
OH
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
80,000.00
80,000.00
80,000.00
90,000.00
100,000.00
1.0000
m3
0.2700
2.0000
0.6000
200.0000
3.0000
323.0000
0.5200
0.7800
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
Rp 3,850,000.00
Rp
22,500.00
Rp
25,000.00
Rp
10,350.00
Rp
19,400.00
Rp
2,227.20
Rp
440,000.00
Rp
296,000.00
4.8500
0.3500
1.5600
1.4000
0.3310
0.1700
OH
OH
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
1.0000
m3
0.4000
4.0000
2.0000
300.0000
4.5000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
m3
Lbr
Btg
Rp 3,850,000.00
Rp
22,500.00
Rp
25,000.00
Rp
10,350.00
Rp
19,400.00
Rp
2,227.20
Rp
440,000.00
Rp
296,000.00
Rp
970,000.00
Rp
75,800.00
Rp
45,000.00
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500
OH
OH
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
1.0000
m3
0.3200
3.2000
1.6000
200.0000
3.0000
323.0000
0.5200
0.7800
0.1400
2.8000
16.0000
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
m3
Lbr
Btg
Rp 3,850,000.00
Rp
22,500.00
Rp
25,000.00
Rp
10,350.00
Rp
19,400.00
Rp
2,227.20
Rp
440,000.00
Rp
296,000.00
Rp 2,140,000.00
Rp
75,800.00
Rp
45,000.00
1.6.38.2
1.6,39
1.6.39.1
1.6.39.2
1.6.40
1.6.40.1
1.6.40.2
1.6,41
1.6.41.1
70,000.00
80,000.00
80,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
80,000.00
80,000.00
90,000.00
100,000.00
Page 218
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.41.2
1.6,42
1.6.42.1
Tenaga
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
m3
Lbr
Btg
Rp 3,850,000.00
Rp
22,500.00
Rp
25,000.00
Rp
10,350.00
Rp
19,400.00
Rp
2,227.20
Rp
440,000.00
Rp
296,000.00
Rp
970,000.00
Rp
75,800.00
Rp
45,000.00
5.8000
0.3500
2.8000
1.0500
0.4200
0.1850
OH
OH
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
1.0000
m3
0.2400
3.2000
1.6000
150.0000
2.2500
323.0000
0.5200
0.7800
0.1600
2.8000
24.0000
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
m3
Lbr
Btg
5.6000
0.3500
2.6400
1.0500
0.4000
0.1930
OH
OH
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
1.0000
m3
0.2500
3.0000
1.2000
200.0000
3.0000
323.0000
0.5200
0.7800
0.1050
2.5000
14.0000
m3
Kg
Ltr
Kg
Kg
Kg
m3
m3
m3
Lbr
Btg
5.9600
0.3500
2.8000
1.4000
0.4550
0.2080
OH
OH
OH
OH
OH
OH
1.0000
m3
0.3200
3.2000
1.6000
150.0000
2.2500
323.0000
0.5200
0.7800
0.1200
2.8000
32.0000
1.6.42.2
1.6,43
1.6.43.1
1.6.43.2
1.6,44
1.6.44.1
1.6.44.2
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
80,000.00
80,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
80,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
80,000.00
80,000.00
90,000.00
100,000.00
Page 219
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,45
1.6.45.1
5.6000
0.3500
2.3000
1.4000
0.4050
0.2020
OH
OH
OH
OH
OH
OH
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
80,000.00
80,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
0.0020
0.0100
3.0000
0.4500
4.0000
0.0060
0.0090
m3
Kg
Ltr
Kg
Kg
Kg
m3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
760,000.00
22,500.00
10,350.00
19,400.00
2,227.20
440,000.00
296,000.00
0.0600
0.0200
0.0200
0.0020
0.0060
0.0030
OH
OH
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
80,000.00
80,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
0.0030
0.0200
3.6000
0.0500
5.5000
0.0090
0.0150
m3
Kg
Ltr
Kg
Kg
Kg
m3
Rp
Rp
Rp
Rp
Rp
Rp
Rp
760,000.00
22,500.00
10,350.00
19,400.00
2,227.20
440,000.00
296,000.00
0.1000
0.0330
0.0330
0.0330
0.0100
0.0050
OH
OH
OH
OH
OH
OH
Tenaga
Pekerja
Tukang batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
80,000.00
80,000.00
80,000.00
90,000.00
100,000.00
1.0000
kg
1.1000
0.0188
kg
Rp
Rp
10,350.00
19,400.00
0.0030
0.0100
0.0290
0.0010
OH
OH
OH
OH
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
180.1550
1.0000
1.0000
m3
kg
m3
m2
Rp
12,984.00
Rp 1,496,849.20
Rp
227,140.00
1.0000
m3
166.7016
1.0000
kg
m3
Rp
15,469.72
Rp 1,900,000.00
1.0000
m3
160.3386
kg
Rp
1.6.45.2
1.6,46
1.6.46.1
1.6.46.2
1.6.46.3
1.6.46.3
15,469.72
Page 220
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.0000
5.0000
m3
m2
Rp 1,900,000.00
Rp
227,140.00
1.0000
m3
186.8157
1.0000
5.0000
kg
m3
m2
Rp
15,469.72
Rp 1,900,000.00
Rp
227,140.00
1.0000
m3
199.3408
1.0000
5.0000
kg
m3
m2
Rp
15,469.72
Rp 1,900,000.00
Rp
227,140.00
1.0000
m3
147.7749
1.0000
5.0000
kg
m3
m2
Rp
15,469.72
Rp 1,900,000.00
Rp
227,140.00
1.0000
m3
159.9899
1.0000
5.0000
kg
m3
m2
Rp
15,469.72
Rp 1,900,000.00
Rp
227,140.00
1.0000
m3
217.5541
1.0000
6.6667
kg
m3
m2
Rp
15,469.72
Rp 1,900,000.00
Rp
227,140.00
1.0000
m3
95.6716
1.0000
6.6667
kg
m3
m2
1.0000
m3
142.4719
1.0000
kg
m3
1.0000
m3
131.1029
1.0000
kg
m3
1.0000
m3
118.9478
1.0000
kg
m3
1.0000
m3
112.9416
1.0000
kg
m3
1.0000
m3
107.6409
1.0000
kg
m3
Page 221
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.0000
M3
220.3916
1.0000
5.7143
1.0000
M3
Kolom pedestal K 1S lantai basement 70x70cm Btn K 250 Besi 254,54 kg/m3
Bahan
Besi beton
Rp
15,469.72
Beton Readymix K 250
Rp 1,900,000.00
Bekisting
Rp
408,720.00
m3
m3
Rp
15,469.72
Rp 1,900,000.00
Rp
408,720.00
Rp
15,469.72
Rp 1,900,000.00
Rp
408,720.00
Rp
15,469.72
Rp 1,900,000.00
Rp
420,270.00
Rp
15,469.72
Rp 1,900,000.00
Rp
420,270.00
Rp
15,469.72
Rp 1,900,000.00
Rp
420,270.00
Rp
15,469.72
Rp 1,900,000.00
Rp
420,270.00
Rp
15,469.72
Rp 1,900,000.00
Rp
420,270.00
254.5472
1.0000
5.7143
1.0000
164.7724
1.0000
5.7143
1.0000
250.5638
1.0000
2.6190
1.0000
m3
150.2328
1.0000
2.6190
m3
180.2000
1.0000
2.6190
1
m3
125.7000
1.0000
2.6190
1.0000
m3
135.4000
1.0000
2.6190
1.0000
m3
175.0000
1.0000
2.6190
1.0000
255.0000
1.0000
2.6190
Rp
15,469.72
Rp 1,900,000.00
Rp
408,720.00
m3
143.0305
1.0000
5.7143
1.0000
m3
Page 222
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.0000
m3
160.0000
1.0000
2.6190
1.0000
m3
160.0000
1.0000
2.6190
1.0000
m3
110.0000
1.0000
8.3333
1.6.46.3
1.0000
m3
225.0000
1.0000
1.0000
kg
m3
m2
1.0000
m3
200.0000
1.0000
1.0000
kg
m3
m2
1.0000
m2
25.0000
Buah
0.1500
0.0750
0.0080
0.0080
OH
OH
OH
OH
1.6,2
1.0000
m2
1.6.2.1
25.0000
Buah
0.1500
0.0750
0.0080
0.0080
OH
OH
OH
OH
1.0000
m2
12.0000
Buah
0.1500
0.0600
0.0060
0.0080
OH
OH
OH
OH
1.6.46.3
VIII 03-3436-2002
1.6,1
1.6.1.1
1.6.1.2
1.6.2.2
1.6,3
1.6.3.1
1.6.3.2
Rp
15,469.72
Rp 1,900,000.00
Rp
420,270.00
Rp
15,469.72
Rp 1,900,000.00
Rp
420,270.00
Rp
15,469.72
Rp 1,900,000.00
Rp
590,120.00
Rp
15,469.72
Rp 1,900,000.00
Rp
228,800.00
Rp
15,469.72
Rp 1,900,000.00
Rp
420,270.00
Rp
1,200.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
1,200.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
4,500.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Page 223
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.8
1.6.8.1
1.0000
m'
Lbr
Kg
0.5000
1.2000
Rp
Rp
100,000.00
32,000.00
0.1400
0.0750
0.0080
0.0080
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.6000
0.1200
Lbr
Kg
Rp
Rp
100,000.00
32,000.00
0.1400
0.0750
0.0080
0.0080
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.6000
0.1200
Lbr
Kg
Rp
Rp
100,000.00
32,000.00
0.1400
0.0700
0.0070
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.7500
0.1200
Lbr
Kg
Rp
Rp
100,000.00
32,000.00
0.1400
0.0700
0.0070
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6,12
1.6.12.1
1.0000
0.3500
0.1200
m2
Lbr
Kg
Rp
Rp
100,000.00
32,000.00
1.6.12.2
0.1400
0.0700
0.0070
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6.13
1.6.13.1
1.0000
m2
0.4200
0.1200
Lbr
Kg
Rp
Rp
100,000.00
32,000.00
0.1400
0.0700
0.0070
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6.8.2
1.6,9
1.6.9.1
1.6.9.2
1.6.10
1.6.10.1
1.6.10.2
1.6.11
1.6.11.1
1.6.11.2
1.6.13.2
Page 224
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,14
1.6.14.1
1.0000
0.4400
0.1200
m2
Lbr
Kg
Rp
Rp
100,000.00
32,000.00
1.6.14.2
0.1400
0.0670
0.0070
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6.15
1.6.15.1
1.0000
0.5100
0.1200
m2
Lbr
Kg
Rp
Rp
100,000.00
32,000.00
1.6.15.2
0.1400
0.0670
0.0070
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6,16
1.6.16.1
1.0000
0.8000
0.1200
m2
Lbr
Kg
Rp
Rp
100,000.00
32,000.00
1.6.16.2
0.1400
0.0670
0.0070
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6.17
1.6.17.1
1.0000
m2
0.3700
0.1200
Lbr
Kg
Rp
Rp
100,000.00
32,000.00
0.1400
0.0670
0.0070
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.3800
0.1200
Lbr
Kg
Rp
Rp
100,000.00
32,000.00
0.1400
0.0670
0.0070
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.4600
0.1200
Lbr
Kg
Rp
Rp
100,000.00
32,000.00
0.1400
0.0670
0.0070
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6.17.2
1.6,18
1.6.18.1
1.6.18.2
1.6.19
1.6.19.1
1.6.19.2
Page 225
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,20
1.6.20.1
1.0000
m2
Lbr
Kg
0.4900
0.1200
Rp
Rp
100,000.00
32,000.00
0.1400
0.0670
0.0070
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.5700
0.1200
Lbr
Kg
Rp
Rp
42,300.00
32,000.00
0.1400
0.0670
0.0070
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
2.4000
6.0000
Lbr
Bh
Rp
Rp
45,000.00
3,000.00
0.0840
0.1250
0.0130
0.0040
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
2.1000
6.0000
Lbr
Bh
Rp
Rp
45,000.00
3,000.00
0.0840
0.1250
0.0130
0.0040
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
2.0500
6.0000
Lbr
Bh
Rp
Rp
36,000.00
3,000.00
0.0840
0.1250
0.0130
0.0040
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
1.2000
6.0000
Lbr
Bh
Rp
Rp
12,480.00
3,000.00
0.0840
0.1250
0.0130
0.0040
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.6.20.2
1.6.21
1.6.21.1
1.6.21.2
1.6,22
1.6.22.1
1.6.22.2
1.6.23
1.6.23.1
1.6.23.2
1.6.24
1.6.24.1
1.6.24.2
1.6.25
1.6.25.1
1.6.25.2
1.6.30
Page 226
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.30.1
11.0000
0.0300
Bh
Kg
Bahan
Genteng Beton Standrad
Paku Biasa 2" - 5"
Rp
Rp
6,000.00
22,500.00
0.2000
0.1000
0.0100
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
3.5000
0.0500
10.8000
0.0320
1.0000
Buah
Kg
Kg
m3
Kg
Rp
Rp
Rp
Rp
Rp
9,000.00
16,700.00
2,227.20
293,300.00
11,500.00
0.4000
0.2000
0.0200
0.0200
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.7000
0.0200
Lbr
Kg
Rp
Rp
100,000.00
22,500.00
0.1200
0.0600
0.0060
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.3000
0.0400
Lbr
Kg
Rp
Rp
100,000.00
22,500.00
0.1500
0.0700
0.0080
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.0500
0.0200
Lbr
Kg
Rp
Rp
100,000.00
22,500.00
0.1200
0.0600
0.0060
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.2000
0.0400
Lbr
Kg
Rp
Rp
28,000.00
22,500.00
0.1000
1.0000
0.0100
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6.30.2
1.6,34
1.6.34.1
1.6.34.2
1.6,38
1.6.38.1
1.6.38.2
1.6,39
1.6.39.1
1.6.39.2
1.6.40
1.6.40.1
1.6.40.2
1.6,41
1.6.41.1
1.6.41.2
Page 227
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.42
1.6.42.1
1.0000
m2
m2
1.0500
Rp
15,000.00
0.1500
0.0500
0.0050
0.0080
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6.42.2
IX 03-2838-2002
1.6,1
1.6.1.1
1.0000
1.1000
0.0100
m2
Lbr
Kg
Rp
Rp
35,000.00
22,500.00
0.0300
0.0700
0.0070
0.0015
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
1.1000
0.0100
m2
Lbr
Kg
Rp
Rp
35,000.00
22,500.00
0.0300
0.0700
0.0070
0.0015
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.1000
0.0100
Lbr
Kg
Rp
Rp
32,000.00
22,500.00
0.0300
0.0700
0.0070
0.0015
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.1000
0.0100
Lbr
Kg
Rp
Rp
22,000.00
22,500.00
0.0300
0.0700
0.0070
0.0015
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
11.5000
0.0500
Lbr
Kg
Rp
Rp
22,500.00
22,500.00
0.0600
0.1200
0.0120
0.0030
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6.1.2
1.6,2
1.6.2.1
1.6.2.2
1.6,3
1.6.3.1
1.6.3.2
1.6,4
1.6.4.2
1.6.4.2
1.6,5
1.6.5.1
1.6.5.2
Page 228
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,6
1.6.6.1
1.0000
m2
Lbr
Kg
5.8000
0.0500
Rp
Rp
55,000.00
22,500.00
0.0600
0.1000
0.0100
0.0030
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.5000
0.0500
Lbr
Kg
Rp
Rp
110,000.00
22,500.00
0.0600
0.1200
0.0120
0.0030
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.3600
0.0300
Lbr
Kg
Rp
Rp
65,000.00
22,500.00
0.0700
0.1000
0.0100
0.0035
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.5000
0.0500
Lbr
Kg
Rp
Rp
65,000.00
22,500.00
0.0700
0.1000
0.0100
0.0030
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.3750
0.0300
Lbr
Kg
Rp
Rp
65,000.00
22,500.00
0.0700
0.1000
0.0100
0.0035
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.3600
0.0300
Lbr
Kg
Rp
Rp
105,000.00
22,500.00
0.0700
0.1000
0.0100
0.0035
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6.6.2
1.6.7
1.6.7.1
1.6.7.2
1.6,8
1.6.8.1
1.6.8.2
1.6.9
1.6.9.1
1.6.9.2
1.6.10
1.6.10.1
1.6.10.2
1.6.12
1.6.12.1
1.6.12.2
Page 229
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.13
1.6.13.1
1.0000
m2
Lbr
Kg
0.3750
0.0300
Rp
Rp
105,000.00
22,500.00
0.0700
0.1000
0.0100
0.0035
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.0240
0.0100
0.0500
m3
Kg
Kg
Rp 16,250,000.00
Rp
22,500.00
Rp
85,000.00
0.2000
0.6000
0.0600
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.0240
0.0100
0.0500
Lbr
Kg
Kg
Rp
Rp
Rp
17,500.00
22,500.00
85,000.00
0.2000
0.6000
0.0600
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m1
1.1000
0.0100
m1
Kg
Rp
Rp
37,000.00
22,500.00
0.0500
0.0500
0.0050
0.0030
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.0120
0.0600
1.1000
m3
Kg
Lbr
0.1800
0.3200
0.0320
0.0090
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.0000
m2
0.0230
0.0600
0.3900
m3
Kg
Lbr
0.2700
0.4000
OH
OH
Tenaga
Pekerja
Tukang Kayu
1.6.13.2
1.6,14
1.6.14.1
1.6.14.2
1.6.16
1.6.16.1
1.6.16.2
1.6.19
1.6.19.1
1.6.19.2
1.'6.20
1.6.20.1
1.6.20.2
1.6,21
1.6.21.1
1.6.21.2
Rp
Rp
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
Page 230
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,22
1.6.22.1
0.0400
0.0135
OH
OH
Kepala Tukang
Mandor
1.0000
m2
0.0230
0.0600
5.8000
m3
Kg
Lbr
0.2600
0.4000
0.0400
0.0130
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.0000
m2
0.0270
0.0600
11.5000
m3
Kg
Lbr
0.3100
0.4700
0.0700
0.0155
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.3640
0.1100
Lbr
Kg
Rp
Rp
65,000.00
85,000.00
0.1000
0.0500
0.0050
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
4.000
1.000
m'
ls
Rp
Rp
17,500.00
5,000.00
0.3100
0.3100
0.0300
0.0155
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.3640
0.1100
Lbr
Kg
0.1000
0.0500
0.0050
0.0050
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
1.0000
Unit
1.0000
0.0600
Buah
1.6.22.2
1.6,23
1.6.23.1
1.6.23.2
1.6,24
1.6.24.1
1.6.24.2
1.6,25
1.6.25.1
1.6.25.2
1.6,25
1.6.25.1
1.6.25.2
X 031.6,1
1.6.1.1
1.6.1.2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 231
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,2
1.6.2.1
3.3000
1.1000
0.0010
0.1600
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
Unit
1.0000
6.0000
0.0100
Buah
Kg
m3
Rp
Rp
Rp
400,000.00
2,227.20
293,300.00
0.5000
0.5000
0.1500
0.0150
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
Unit
1.0000
7.0000
6.0000
0.0100
Bh
Bh
Kg
m3
Rp
Rp
Rp
Rp
75,000.00
750.00
2,227.20
293,300.00
1.0000
1.5000
1.5000
0.1600
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
Unit
1.0000
1.0000
Buah
1.2000
0.1450
0.1500
0.1000
OH
OH
OH
OH
1.0000
Unit
1.0000
6.0000
0.0100
1.6.2.2
1.6.3
1.6.3.1
1.6.3.2
1.6,5
1.6.5.1
1.6.5.2
1.6.6
1.6.6.1
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Bh
Kg
M3
Rp
Rp
Rp
500,000.00
2,227.20
293,300.00
2.1000
0.7500
0.0700
0.1100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
Unit
1.0000
6.0000
0.0100
Bh
Kg
M3
Rp
Rp
Rp
500,000.00
2,227.20
293,300.00
2.1000
0.7500
0.0700
0.1100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
Unit
1.6.6.2
1.6.7
1.6.7.1
1.6.7.2
1.6,8
1.6.8.1
Page 232
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
0.4000
120.0000
0.3000
360.0000
6.0000
m3
Kg
m3
buah
Kg
6.0000
3.0000
0.3000
0.3000
OH
OH
OH
OH
1.0000
Unit
0.9000
180.0000
8.0000
5.0000
1.0000
m3
Kg
m2
m2
3.5000
4.5000
0.9000
0.9000
OH
OH
OH
OH
1.0000
Unit
1.0000
6.0000
Batu Bata
Portland Semen
Pasir Pasang
Porselen 11 x 11 cm
Semen Nat
Rp
Rp
Rp
Rp
Rp
750.00
2,227.20
293,300.00
31,200.00
115,000.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp 1,443,129.20
Rp
13,200.00
Rp
222,200.00
Rp
31,200.00
Rp
560,841.63
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
Bh
Kg
Rp 2,500,000.00
Rp
36,600.00
3.0000
4.5000
0.9000
0.9000
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
Unit
1.6000
0.6800
0.0130
0.0110
Bh
Kg
m3
m3
0.0600
0.0300
0.0030
0.0025
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.0000
Unit
1.6000
0.8700
0.0140
0.0140
Bh
Kg
m3
m3
0.0800
0.0400
0.0040
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
1.1000
0.0270
Buah
m3
Rp
Rp
29,800.00
750.00
1.6.8.2
1.6.10
1.6.10.1
1.6.10.2
1.6.11
1.6.11.1
1.6.11.2
1.6.12
1.6.12.1
1.6.12.2
1.6.13
1.6.13.1
1.6.13.2
1.6,14
1.6.14.1
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 233
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
3.9200
0.0560
0.0240
Kg
m3
m3
Portland Semen
Pasir Pasang
Pasir Urug
Rp
Rp
Rp
2,227.20
293,300.00
192,800.00
0.1400
0.0700
0.0070
0.0070
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
1.1000
0.5500
10.3000
0.0610
0.0690
Buah
m3
Kg
m3
m3
Rp
Rp
Rp
Rp
Rp
36,600.00
750.00
2,227.20
293,300.00
192,800.00
0.3800
0.1900
0.0190
0.0190
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
102.0000
44.0000
0.0700
0.0700
1.6000
0.0600
1.6.14.2
1.6,15
1.6.15.1
1.6.15.2
1.6,16
Bh
Kg
m3
m3
Kg
m3
750.00
2,227.20
293,300.00
214,500.00
13,200.00
208,200.00
3.2000
1.0150
0.0015
0.0160
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
175.0000
77.0000
0.1300
0.0200
2.6000
0.0900
1.6.16.1
1.6.16.2
1.6,17
Bh
Kg
m3
m3
Kg
m3
750.00
2,227.20
293,300.00
214,500.00
13,200.00
208,200.00
3.2000
1.0150
0.0015
0.0160
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
260.0000
114.0000
0.1840
0.0330
4.8500
0.1200
Bh
Kg
m3
m3
Kg
m3
1.6.17.1
1.6.17.2
1.6,18
1.6.18.1
1.6.18.2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
750.00
2,227.20
293,300.00
214,500.00
13,200.00
208,200.00
Tenaga
Page 234
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.19
1.6.19.1
2.1600
0.7200
0.0720
0.1080
0.1000
OH
OH
OH
OH
OH
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Tukang gali
Rp
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
35,300.00
1.0000
Unit
1.2000
1.0000
Rp
0.0540
0.0900
0.0090
0.0270
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
1.2000
1.0000
m'
Rp
0.0540
0.0900
0.0090
0.0270
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
Unit
1.2000
1.0000
Rp
0.0540
0.0900
0.0090
0.0270
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
1.2000
1.0000
m'
Rp
0.1080
0.1800
0.0180
0.0054
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
1.2000
0.3500
m'
Rp
0.1080
0.1800
0.0180
0.0054
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
1.2000
0.3500
m'
Rp
1.6.19.2
1.6.20
1.6.20.1
1.6.20.2
1.6.21
1.6.21.1
1.6.21.2
1.6.22
1.6.22.1
1.6.22.2
1.6,23
1.6.23.1
1.6.23.2
1.6,24
1.6.24.1
1.6.24.2
Tenaga
Page 235
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,25
1.6.25.1
0.1350
0.2250
0.0225
0.0068
OH
OH
OH
OH
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
31,000.00
90,000.00
100,000.00
1.0000
m'
1.2000
0.3500
m'
Rp
0.0360
0.0600
0.0060
0.0018
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
31,000.00
90,000.00
100,000.00
1.0000
m'
1.2000
0.3500
m'
Rp
Rp
0.0360
0.0600
0.0060
0.0018
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
31,000.00
90,000.00
100,000.00
1.0000
m'
1.2000
0.3500
m'
Rp
0.0360
0.0600
0.0060
0.0018
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
31,000.00
90,000.00
100,000.00
1.0000
m'
1.2000
0.3500
m'
Rp
0.0360
0.0600
0.0060
0.0018
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
31,000.00
90,000.00
100,000.00
1.0000
m'
1.2000
0.3500
m'
Rp
0.0540
0.0900
0.0090
0.0027
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
31,000.00
90,000.00
100,000.00
1.0000
m'
1.2000
0.3500
m'
Rp
1.6.25.2
1.6.26
1.6.26.1
1.6.26.2
1.6,27
1.6.27.1
1.6.27.2
1.6,28
1.6.28.1
1.6.28.2
1.6.29
1.6.29.1
1.6.29.2
1.6.30
1.6.30.1
Page 236
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.30.2
1.6.31
1.6.31.1
0.3600
0.0600
0.0060
0.0018
OH
OH
OH
OH
1.0000
m'
1.2000
0.3500
m'
0.0810
0.1350
0.1350
0.0041
OH
OH
OH
OH
1.0000
m'
1.2000
0.3500
m'
0.0810
0.1350
0.0135
0.0041
OH
OH
OH
OH
1.0000
Buah
1.0000
1.0000
Buah
Set
0.0300
0.3000
0.0300
0.0015
OH
OH
OH
OH
1.0000
Buah
1.0000
0.0250
Buah
Set
0.0100
0.1000
0.0100
0.0050
OH
OH
OH
OH
1.6.31.2
1.6.32
1.6.32.1
1.6.32.2
1.6.33
1.6.33.1
1.6.33.2
1.6.35
1.6.35.1
1.6.35.2
Tenaga
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
31,000.00
90,000.00
100,000.00
Rp
Tenaga
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
31,000.00
90,000.00
100,000.00
Rp
Rp
Tenaga
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
31,000.00
90,000.00
100,000.00
Rp
Rp
150,000.00
150,000.00
Tenaga
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
31,000.00
90,000.00
100,000.00
Rp
1,300.00
Tenaga
Pekerja
Tukang Ledeng
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
31,000.00
90,000.00
100,000.00
1.0000
Kg
1.1000
0.0300
0.0800
Kg
doos
Kg
0.0100
0.0100
hari
ltr
0.0010
0.0070
0.0070
0.0010
OH
OH
OH
OH
0.0050
hari
Rp
Rp
Rp
15,500.00
110,000.00
35,100.00
125,000.00
10,000.00
Rp
Rp
Rp
Rp
90,000.00
80,000.00
70,000.00
100,000.00
Rp
125,000.00
Page 237
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
0.0010
ltr
0.0010
0.0050
0.0050
0.0010
OH
OH
OH
OH
1.0000
m2
1.0000
m2
0.6500
0.6500
0.0650
0.0320
OH
OH
OH
OH
1.0000
m2
1.0000
1.6,2
1.6.2.1
Rp
10,000.00
Rp
Rp
Rp
Rp
90,000.00
80,000.00
70,000.00
100,000.00
Tenaga
Pekerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
m2
Rp
0.0500
0.0500
0.1050
0.0053
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.0000
m2
Rp
1.2000
1.0220
0.1200
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.0000
m2
Rp
1.2000
1.2000
0.1200
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.0000
m2
Rp
275,000.00
1.0500
1.0500
0.1050
0.0052
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.0000
m2
0.8000
0.0800
0.0800
OH
OH
OH
Tenaga
Pekerja
Tukang Besi Konstruksi
Kepala Tukang
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
1.6.2.2
1.6.3
1.6.3.1
1.6.3.2
1.6.4
1.6.4.1
1.6.4.2
1.6.5
1.6.5.1
1.6.5.2
1.6,6
1.6.6.1
1.6.6.2
1.6.7
1.67.1
1.6.7.2
- Solar
Upah erection
- Kepala tukang las
- Tukang las
- Pekerja
- Mandor
Page 238
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,8
1.6.8.1
0.0040
OH
Mandor
Rp
100,000.00
1.0000
m2
1.0000
m2
Rp
200,000.00
1.0500
1.5000
0.1050
0.0052
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.0000
m2
Rp
1.0500
1.0500
0.1050
0.0052
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Besi Konstruksi
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
11.5000
m'
1.2000
1.2000
0.0120
0.0060
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Las
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.1000
0.0200
0.0018
m2
Kg
m3
Rp
15,000.00
Rp
22,500.00
Rp 6,500,000.00
0.1000
0.1000
0.0100
0.0005
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
1.1000
0.0200
0.0018
m2
Kg
m3
Rp
12,500.00
Rp
22,500.00
Rp 6,500,000.00
0.1000
0.1000
0.0100
0.0005
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m2
1.1000
0.0200
0.0005
m2
Kg
m3
Rp
15,000.00
Rp
22,500.00
Rp 6,500,000.00
0.1000
0.1000
0.0100
0.0005
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.6.8.2
1.6,9
1.6.9.1
1.6.9.2
1.6,12
1.6.12.1
1.6.12.2
1.6,13
1.6.13.1
1.6.13.2
1.6,14
1.6.14.1
1.6.14.2
1.6,15.
1.6.15.1
1.6.15.2
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 239
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,16
1.6.16.1
1.0000
m2
m2
Kg
m3
1.1000
0.0200
0.0018
Rp
15,000.00
Rp
22,500.00
Rp 6,500,000.00
0.1000
0.1000
0.0100
0.0005
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.1000
0.0200
0.0250
m2
Kg
m2
Rp
Rp
50,000.00
22,500.00
0.2000
0.2000
0.0200
0.0010
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
0.5000
0.0150
0.0096
0.2500
Lbr
Kg
m3
Kg
Rp
52,500.00
Rp
22,500.00
Rp 6,500,000.00
Rp
20,400.00
0.1500
0.4000
0.0250
0.0013
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m'
0.5000
0.0150
0.0190
0.3000
Lbr
Kg
m3
Kg
Rp
52,500.00
Rp
22,500.00
Rp 6,500,000.00
Rp
20,400.00
0.0400
0.4000
0.0250
0.0013
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
1.0000
m'
0.3000
0.1000
0.0190
0.5000
Lbr
Kg
m3
Kg
Rp
52,500.00
Rp
22,500.00
Rp 6,500,000.00
Rp
16,100.00
0.1500
0.2500
0.0250
0.0013
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m'
0.3000
Lbr
Rp
55,000.00
1.6.16.2
1.6,17
1.6.17.1
1.6.17.2
1.6,18
1.6.18.1
1.6.18.2
1.6,19
1.6.19.1
1.6.19.2
1.6..20
1.6.20.1
1.6.20.2
1.6..21
1.6.21.1
70,000.00
80,000.00
90,000.00
100,000.00
70,000.00
80,000.00
90,000.00
100,000.00
Page 240
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
0.1000
0.0190
0.5000
Kg
m3
Kg
Rp
22,500.00
Rp 6,500,000.00
Rp
16,100.00
0.1500
0.2500
0.0250
0.0013
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
45,500.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
45,500.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
45,500.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
60,000.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
15,000.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
3,500.00
1.6.21.2
1.0000
Buah
1.0000
Buah
0.0600
0.6000
0.0600
0.0030
OH
OH
OH
OH
1.0000
Buah
1.0000
Buah
0.0100
0.5000
0.0100
0.0050
OH
OH
OH
OH
1.0000
Buah
1.0000
Buah
0.0050
0.5000
0.0050
0.0025
OH
OH
OH
OH
1.0000
Buah
1.0000
Buah
0.0050
0.5000
0.0050
0.0025
OH
OH
OH
OH
1.0000
Buah
1.0000
Buah
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
1.0000
Buah
1.0000
Buah
1.6.1.2
1.6,2
1.6.2.1
1.6.2.2
1.6,3
1.6.3.1
1.6.3.2
1.6,4
1.6.4.1
1.6.4.2
1.6,5
1.6.5.1
1.6.5.2
1.6,6
1.6..6.1
1.6.6.2
Tenaga
Page 241
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,7
1.6.7.1
0.0100
0.1000
0.0100
0.0050
OH
OH
OH
OH
1.0000
Buah
1.0000
Buah
0.0200
0.2000
0.0200
0.0100
OH
OH
OH
OH
1.0000
Buah
1.0000
Buah
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
1.0000
Buah
1.0000
Buah
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
1.0000
Buah
1.0000
Buah
0.0200
0.2000
0.0200
0.0010
OH
OH
OH
OH
1.0000
Buah
1.0000
Buah
0.0500
0.5000
0.0500
0.0025
OH
OH
OH
OH
1.0000
Buah
1.0000
Buah
0.0100
0.1000
0.0100
0.0005
OH
OH
OH
OH
1.0000
Buah
1.6.7.2
1.6,8
1.6.8.1
1.6.8.2
1.6,9
1.6.9.1
1.6.9.2
1.6,11
1.6.11.1
1.6.11.2
1.6,12
1.6.12.1
1.6.12.2
1.6,13
1.6.13.1
1.6.13.2
1.6,14
1.6.14.1
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
6,500.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
6,500.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
5,500.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
6,000.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
12,500.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
13,500.00
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Page 242
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.0000
Buah
Rp
27,500.00
0.0600
0.6000
0.0600
0.0030
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
Buah
1.0000
Buah
Rp
7,500.00
0.0250
0.2500
0.0250
0.0013
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
1.1000
m2
m2
Rp
52,700.00
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
1.1000
m2
m2
Rp
91,000.00
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
1.1000
m2
m2
Rp
110,500.00
0.0165
0.1650
0.0165
0.0008
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
1.1000
m2
m2
Rp
80,000.00
0.0165
0.1650
0.0165
0.0008
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
1.1000
m2
m2
Rp
50,000.00
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6.14.2
1.6,15
1.6.15.1
1.6.15.2
1.6,16
1.6.16.1
1.6.16.2
1.6,17
1.6.17.1
1.6.17.2
1.6,18
1.6.18.1
1.6.18.2
1.6,19
1.6.19.1
1.6.19.2
1.6.20
1.6.20.1
1.6.20.2
Page 243
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,21
1.6.21.1
1.0000
1.1000
m2
m2
Rp
56,000.00
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
1.1000
m2
m2
Rp
69,000.00
0.0165
0.1650
0.0165
0.0008
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
1.1000
m2
m2
Rp
0.0165
0.1650
0.0165
0.0008
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
1.1000
m2
m2
Rp
0.0150
0.1500
0.0150
0.0008
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.6.21.2
1.6.22
1.6.22.1
1.6.22.2
1.6.23
1.6.23.1
1.6.23.2
1.6.24
1.6.24.1
1.6.24.2
1.0000
m2
6.6300
9.8000
0.0215
Buah
Kg
m3
0.2500
0.1200
0.0120
0.0125
OH
OH
OH
OH
1.0000
m2
6.6300
9.8000
0.0215
Buah
Kg
m3
0.2500
0.1200
0.0120
0.0125
OH
OH
OH
OH
1.6.1.2
1,6.2
1.6.1.1
1.6.1.2
Rp
Rp
Rp
12,500.00
2,227.20
293,300.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
12,500.00
2,227.20
293,300.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
Page 244
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6,44
1.6.44.1
1.0000
m2
25.0000
11.3800
0.0420
1.5000
Buah
Kg
m3
Kg
Rp
Rp
Rp
Rp
2,400.00
2,227.20
293,300.00
5,000.00
0.6200
0.3500
0.0350
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
1.0000
m2
10.0000
11.3800
0.0420
1.5000
Buah
Kg
m3
Kg
Rp
Rp
Rp
Rp
4,270.00
2,227.20
293,300.00
5,000.00
0.6200
0.3500
0.0350
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
1.0000
m2
50.0000
9.3000
0.0180
1.5000
Buah
Kg
m3
Kg
Rp
Rp
Rp
2,227.20
293,300.00
5,000.00
0.6000
0.1250
0.0125
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
1.0000
m2
25.0000
9.3000
0.0180
1.5000
Buah
Kg
m3
Kg
Rp
Rp
Rp
Rp
2,400.00
2,227.20
293,300.00
5,000.00
0.6000
0.1000
0.0450
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
1.0000
m2
20.0000
9.3000
0.0180
1.5000
Buah
Kg
m3
Kg
Rp
Rp
Rp
Rp
3,500.00
2,227.20
293,300.00
5,000.00
0.6000
0.1000
0.0450
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
1.0000
m2
1.6.44.2
1.6,47
1.6.47.1
1.6.47.2
1.6,66
1.6.66.1
1.6.66.2
1.6,68
1.6.68.1
1.6.68.2
1.6,69
1.6.69.1
1.6.69.2
1.6,70
Page 245
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.70.1
1.6.73.2
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
Rp
Rp
Rp
Rp
6,363.64
2,227.20
293,300.00
5,000.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
Rp
Rp
Rp
Rp
2,400.00
2,227.20
293,300.00
5,000.00
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
OH
OH
OH
OH
1.0000
m2
11.1200
11.3800
0.0420
1.5000
Buah
Kg
m3
Kg
0.6000
0.1000
0.0450
0.0300
OH
OH
OH
OH
1.0000
m2
25.0000
11.3800
0.0420
1.5000
Buah
Kg
m3
Kg
0.6000
0.1000
0.0450
0.0300
OH
OH
OH
OH
1.0000
m2
24.000
0.045
4.000
kg
m3
kg
0.3500
0.1000
0.0450
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
1.0000
m2
6.8700
11.3800
0.0420
0.3000
Buah
Kg
m3
Kg
Rp
Rp
Rp
Rp
28,875.38
2,227.20
293,300.00
65,000.00
0.6000
0.1000
0.0450
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
1.0000
m2
5.6000
11.3800
Buah
Kg
Rp
Rp
50,000.00
2,227.20
1.6.72.2
1.6,73
1.6.73.1
14,400.00
2,227.20
293,300.00
5,000.00
0.6000
0.1000
0.0450
0.0300
1.6.71.2
1.6,72
1.6.72.1
Rp
Rp
Rp
Rp
Buah
Kg
m3
Kg
1.6.70.2
1.6,71
1.6.71.1
Bahan
Ubin Keramik 40 x 40 cm
Portland Semen
Pasir Pasang
Semen Warna
6.8700
11.3800
0.0420
1.5000
2,227.200
293,300.000
9,000.000
Page 246
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
XIV 03-
0.0420
0.3000
m3
Kg
Pasir Pasang
Resin
Rp
Rp
293,300.00
65,000.00
0.6000
0.1000
0.0450
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
1.0000
m2
2.8000
11.3800
0.0420
0.3000
Buah
Kg
m3
Kg
Rp
Rp
Rp
Rp
86,642.60
2,227.20
293,300.00
65,000.00
0.6000
0.1000
0.0450
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
1.0000
m2
2.8000
11.3800
0.0420
0.3000
Buah
Kg
m3
Kg
Rp
Rp
Rp
Rp
86,642.60
2,227.20
293,300.00
65,000.00
0.6000
0.1000
0.0450
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
1.0000
m2
1.1000
11.3800
0.0420
0.3000
m2
Kg
m3
Kg
Rp 1,250,000.00
Rp
2,227.20
Rp
293,300.00
Rp
65,000.00
0.6000
0.1000
0.0450
0.0300
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
85,000.00
90,000.00
100,000.00
1.0000
m2
0.0500
Kg
PEKERJAAN PENGECATAN
Mengikis / Mengerok Permukaan Cat Tembok Lama
Bahan
Soda Api
Rp
15,000.00
0.1500
0.0025
OH
OH
Tenaga
Pekerja
Mandor
Rp
Rp
70,000.00
100,000.00
1.0000
m2
0.0500
Kg
Rp
10,000.00
0.1500
0.0025
OH
OH
Tenaga
Pekerja
Mandor
Rp
Rp
70,000.00
100,000.00
1.0000
m2
-2002
I,6,1
1,6.1.1
6.1.2
1,6,2
6.2.1
6.2.2
1.6,3
Page 247
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
6.3.1
0.0500
Kg
Bahan
Sabun
Rp
10,000.00
0.1500
0.0025
OH
OH
Tenaga
Pekerja
Mandor
Rp
Rp
70,000.00
100,000.00
1.0000
m2
0.0500
Kg
Rp
10,000.00
0.1500
0.0025
OH
OH
Tenaga
Pekerja
Mandor
Rp
Rp
70,000.00
100,000.00
1.0000
m2
0.0800
0.0200
0.1000
Kg
Kg
Lbr
Rp
Rp
Rp
35,000.00
35,000.00
7,500.00
0.0400
0.0400
0.0040
0.0025
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.1500
0.1700
0.1700
Kg
Kg
Kg
Rp
Rp
Rp
35,000.00
34,100.00
34,100.00
0.0700
0.0750
0.0075
0.0025
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.2000
0.1500
0.1700
0.2600
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
35,100.00
35,000.00
34,100.00
34,100.00
0.0700
0.1050
0.0040
0.0025
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.2000
0.1500
0.1700
0.3500
Kg
Kg
Kg
Kg
Rp
Rp
Rp
Rp
35,100.00
35,000.00
34,100.00
34,100.00
0.0700
0.1050
0.0040
0.0025
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
6.3.2
1.6,4
6.4.1
6.4.2
1.6,6
6.6.1
6.6.2
1.6,7
6.7.1
6.7.2
1.6,8
6.8.1
6.8.2
1.6,9
1.6.9.1
1.6.9.2
Page 248
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
1.6.10
1.6.10.1
1.0000
m2
Ltr
0.3600
Rp
27,500.00
0.0400
0.0630
0.0630
0.0025
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.1500
0.3720
2.0000
Ltr
Ltr
Lbr
Rp
Rp
Rp
44,000.00
44,000.00
7,500.00
0.0600
0.0160
0.0025
OH
OH
OH
Tenaga
Tukang Cat
Kepala Tukang
Mandor
Rp
Rp
Rp
80,000.00
90,000.00
100,000.00
1.0000
m2
0.3500
Ltr
Rp
20,000.00
0.1000
0.0060
OH
OH
Tenaga
Pekerja
Mandor
Rp
Rp
35,300.00
51,200.00
1.0000
m2
0.1500
0.0500
0.1000
0.0100
Ltr
Ltr
Lbr
Buah
Rp
Rp
Rp
Rp
44,000.00
35,000.00
7,500.00
8,100.00
0.1600
0.1600
0.0160
0.0025
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.1000
0.1000
0.2600
Kg
Kg
Kg
Rp
Rp
Rp
35,000.00
34,100.00
34,100.00
0.0200
0.0630
0.0063
0.0025
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.1200
0.1800
Kg
Kg
Rp
Rp
34,100.00
34,100.00
0.0280
0.0420
0.0042
0.0025
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
1.6.10.2
1.6,11
1.6.11.1
1.6.11.2
1.6,12
1.6.12.1
1.6.12.2
1.6,13
1.6.13.1
6.13.2
1.6,14
1.6.14.1
1.6.14.2
1.6,15
1.6.15.1
1.6.15.2
1.6.20
Page 249
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
16.20.1
0.1000
0.0100
Kg
Bh
Bahan
Meni Besi
Kuas
Rp
Rp
35,100.00
8,100.00
0.0200
0.2000
0.0200
0.0100
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
0.1000
0.0100
0.0020
Kg
Bh
m3
Rp
Rp
Rp
35,100.00
8,100.00
650,000.00
0.2500
0.2250
0.0225
0.0075
OH
OH
OH
OH
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
1.0000
m2
55,000.00
15,000.00
7,500.00
18,300.00
1.6.20.2
1.6,21
1.6.21.1
1.6.21.2
1.6.21.3
1.6.21.4
0.2200
0.2200
0.5000
0.1000
1.6.21.5
1.6.21.4
1.6.21.5
0.0800
0.0800
0.0080
0.0075
OH
OH
OH
OH
1.0000
m2
0.2200
0.2200
0.5000
0.1000
1.6.21.6
0.0800
0.0800
0.0080
0.0075
OH
OH
OH
OH
1.0000
m2
0.600
0.500
ltr
bh
0.034
0.034
0.020
0.010
A.122
1.0000
1.0100
0.1000
0.2500
0.5000
0.0500
0.0250
1.0000
m2
m2
m3
OH
OH
OH
OH
lot
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
75,000.00
15,000.00
7,500.00
18,300.00
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
Rp
70,000.00
80,000.00
90,000.00
100,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
98,900.00
208,200.00
70,000.00
80,000.00
90,000.00
100,000.00
3,000.00
Page 250
No.
SNI
KODE
KOEF
SAT.
URAIAN PAKERJAAN
SATUAN
Page 251
77,333.33
71,333.33
69,333.33
2,000.00
6,000.00
5,000.00
1,000.00
104,000.00
100,250.00
98,750.00
1,500.00
3,750.00
2,750.00
1,000.00
4,500.00
600.00
500.00
100.00
1,000.00
50.00
3,900.00
2,500.00
1,400.00
1,000.00
190,560,000.00
152,160,000.00
60,000,000.00
92,160,000.00
38,400,000.00
38,400,000.00
14,443,000.00
11,110,000.00
7,500,000.00
300,000.00
150,000.00
160,000.00
500,000.00
2,500,000.00
3,333,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,790,375.03
1,562,575.03
68,750.00
154,687.50
38,500.00
144,000.00
22,500.00
89,407.97
10,000.00
1,000.00
Page 252
TOTAL
6
Rp
Rp
Rp
Rp
68,229.56
165,500.00
600,000.00
200,000.00
Rp
Rp
Rp
Rp
Rp
227,800.00
120,000.00
105,000.00
1,800.00
1,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,205,175.03
962,575.03
68,750.00
154,687.50
38,500.00
144,000.00
22,500.00
89,407.97
10,000.00
1,000.00
68,229.56
165,500.00
200,000.00
Rp
Rp
Rp
Rp
Rp
242,600.00
1,600.00
105,000.00
135,000.00
1,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
747,929.98
529,429.98
65,000.00
377,300.00
20,000.00
11,250.00
55,879.98
Rp
Rp
Rp
Rp
218,500.00
40,000.00
160,000.00
17,500.00
1,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
37,500,000.00
10,000,000.00
10,000,000.00
3,500,000.00
5,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
5,000,000.00
Rp 224,350,000.00
Rp
4,000,000.00
Rp
350,000.00
Rp 220,000,000.00
Rp
Rp
Rp
410,832.00
363,032.00
93,750.00
Page 253
TOTAL
6
Rp
Rp
Rp
Rp
Rp
Rp
5,568.00
2,200.00
2,664.00
247,500.00
1,350.00
10,000.00
Rp
Rp
Rp
Rp
Rp
47,800.00
16,000.00
28,000.00
1,800.00
2,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
476,882.00
429,082.00
93,750.00
5,568.00
64,800.00
2,200.00
2,664.00
247,500.00
1,350.00
11,250.00
Rp
Rp
Rp
Rp
Rp
47,800.00
16,000.00
28,000.00
1,800.00
2,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
385,218.40
344,418.40
75,000.00
4,454.40
258,750.00
2,200.00
2,664.00
1,350.00
Rp
Rp
Rp
Rp
Rp
40,800.00
16,000.00
21,000.00
1,800.00
2,000.00
Rp
Rp
Rp
Rp
Rp
82,162.50
65,762.50
41,250.00
450.00
24,062.50
Rp
Rp
Rp
Rp
Rp
16,400.00
8,000.00
7,000.00
900.00
500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,459,343.92
1,047,343.92
93,750.00
618,750.00
19,125.00
10,796.92
77,952.00
43,995.00
44,000.00
44,400.00
Page 254
TOTAL
6
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,000.00
16,175.00
15,000.00
16,000.00
11,250.00
5,250.00
3,900.00
Rp
Rp
Rp
Rp
Rp
Rp
412,000.00
160,000.00
80,000.00
140,000.00
27,000.00
5,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,240,409.60
987,409.60
127,500.00
721,875.00
6,750.00
23,385.60
8,799.00
22,000.00
77,100.00
Rp
Rp
Rp
Rp
Rp
253,000.00
160,000.00
70,000.00
18,000.00
5,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,519,600.00
1,266,600.00
225,000.00
948,750.00
15,750.00
77,100.00
Rp
Rp
Rp
Rp
Rp
253,000.00
160,000.00
70,000.00
18,000.00
5,000.00
Rp
Rp
Rp
Rp
12,000.00
12,000.00
7,000.00
5,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
740,618.60
487,618.60
100,000.00
130,550.00
6,750.00
40,089.60
8,799.00
22,000.00
77,100.00
102,330.00
Rp
Rp
Rp
Rp
Rp
253,000.00
160,000.00
70,000.00
18,000.00
5,000.00
Rp
793,282.78
Page 255
TOTAL
6
Rp
Rp
Rp
Rp
773,132.78
742,680.00
1,800.00
28,652.78
Rp
Rp
Rp
20,150.00
20,000.00
150.00
Rp
Rp
Rp
Rp
29,135.00
15,050.00
12,600.00
2,450.00
Rp
Rp
Rp
Rp
Rp
14,085.00
13,600.00
175.00
180.00
130.00
Rp
Rp
Rp
Rp
Rp
151,977.00
76,977.00
45,000.00
31,977.00
2,933.00
Rp
Rp
Rp
75,000.00
70,000.00
5,000.00
Rp
Rp
Rp
Rp
499,990.00
499,990.00
466,690.00
33,300.00
Rp
Rp
Rp
Rp
469,990.00
469,990.00
466,690.00
3,300.00
Rp
Rp
Rp
20,934.45
10,850.00
10,850.00
Rp
Rp
Rp
Rp
Rp
10,084.45
3,360.00
2,940.00
3,780.00
4.45
Rp
Rp
Rp
Rp
Rp
Rp
Rp
838,336.45
828,252.00
216,920.00
236,250.00
217,042.00
57,816.00
100,224.00
Rp
Rp
Rp
Rp
Rp
10,084.45
3,360.00
2,940.00
3,780.00
4.45
Page 256
TOTAL
6
Rp
Rp
Rp
Rp
32,000.00
32,000.00
28,000.00
4,000.00
Rp
Rp
Rp
Rp
36,935.81
36,935.81
36,820.00
115.81
Rp
Rp
Rp
Rp
51,612.59
51,612.59
51,450.00
162.59
Rp
Rp
Rp
Rp
43,888.09
43,888.09
43,750.00
138.09
Rp
Rp
Rp
Rp
87,778.40
87,778.40
87,500.00
278.40
Rp
Rp
Rp
Rp
57,794.86
57,794.86
57,610.00
184.86
Rp
Rp
Rp
Rp
3,511.14
3,511.14
3,500.00
11.14
Rp
Rp
Rp
Rp
36,231.36
36,231.36
36,120.00
111.36
Rp
Rp
Rp
Rp
13,482.32
13,482.32
13,440.00
42.32
Rp
Rp
Rp
Rp
35,111.36
35,111.36
35,000.00
111.36
Rp
Rp
Rp
372,982.27
351,960.00
351,960.00
Rp
Rp
Rp
21,022.27
21,000.00
22.27
Rp
Rp
Rp
Rp
Rp
432,056.60
328,566.60
96,789.00
45,300.40
186,477.20
Rp
Rp
Rp
103,490.00
58,310.00
33,280.00
Page 257
TOTAL
6
Rp
Rp
3,600.00
8,300.00
Rp
Rp
Rp
Rp
430,900.00
327,520.00
83,120.00
244,400.00
Rp
Rp
Rp
Rp
Rp
103,380.00
58,310.00
33,280.00
3,690.00
8,100.00
Rp
Rp
Rp
30,000.00
18,000.00
18,000.00
Rp
Rp
Rp
12,000.00
10,500.00
1,500.00
Rp
Rp
Rp
369,320.00
349,320.00
349,320.00
Rp
Rp
Rp
20,000.00
17,500.00
2,500.00
Rp
Rp
Rp
Rp
Rp
189,045.00
109,045.00
82,500.00
11,880.00
14,665.00
Rp
Rp
Rp
80,000.00
70,000.00
10,000.00
Rp
Rp
Rp
446,360.00
426,360.00
426,360.00
Rp
Rp
Rp
20,000.00
17,500.00
2,500.00
Rp
Rp
Rp
Rp
Rp
1,461,058.60
1,295,158.60
330,000.00
873,062.40
92,096.20
Rp
Rp
Rp
Rp
Rp
165,900.00
105,000.00
48,000.00
5,400.00
7,500.00
Rp
Rp
Rp
Rp
Rp
1,215,801.50
1,049,901.50
330,000.00
594,662.40
125,239.10
Page 258
TOTAL
6
Rp
Rp
Rp
Rp
Rp
165,900.00
105,000.00
48,000.00
5,400.00
7,500.00
Rp
Rp
Rp
Rp
Rp
1,143,074.00
977,174.00
330,000.00
512,256.00
134,918.00
Rp
Rp
Rp
Rp
Rp
165,900.00
105,000.00
48,000.00
5,400.00
7,500.00
Rp
Rp
Rp
Rp
Rp
1,088,044.90
922,144.90
330,000.00
449,894.40
142,250.50
Rp
Rp
Rp
Rp
Rp
165,900.00
105,000.00
48,000.00
5,400.00
7,500.00
Rp
Rp
Rp
Rp
Rp
1,011,449.60
845,549.60
330,000.00
363,033.60
152,516.00
Rp
Rp
Rp
Rp
Rp
165,900.00
105,000.00
48,000.00
5,400.00
7,500.00
Rp
Rp
Rp
Rp
Rp
958,354.40
792,454.40
330,000.00
302,899.20
159,555.20
Rp
Rp
Rp
Rp
Rp
165,900.00
105,000.00
48,000.00
5,400.00
7,500.00
Rp
Rp
Rp
Rp
Rp
921,023.70
755,123.70
330,000.00
260,582.40
164,541.30
Rp
Rp
Rp
Rp
Rp
165,900.00
105,000.00
48,000.00
5,400.00
7,500.00
Page 259
TOTAL
6
Rp
Rp
Rp
Rp
Rp
863,116.50
697,216.50
330,000.00
202,675.20
164,541.30
Rp
Rp
Rp
Rp
Rp
165,900.00
105,000.00
48,000.00
5,400.00
7,500.00
Rp
Rp
Rp
Rp
Rp
Rp
636,252.60
636,252.60
330,000.00
95,172.40
51,525.00
159,555.20
Rp
Rp
Rp
Rp
Rp
165,900.00
105,000.00
48,000.00
5,400.00
7,500.00
Rp
Rp
Rp
Rp
Rp
Rp
704,524.00
538,624.00
330,000.00
70,652.00
38,250.00
99,722.00
Rp
Rp
Rp
Rp
Rp
165,900.00
105,000.00
48,000.00
5,400.00
7,500.00
Rp
Rp
Rp
Rp
Rp
Rp
1,027,929.60
862,029.60
330,000.00
13,299.20
347,443.20
171,287.20
Rp
Rp
Rp
Rp
Rp
165,900.00
105,000.00
48,000.00
5,400.00
7,500.00
Rp
Rp
Rp
Rp
Rp
Rp
837,156.00
671,256.00
330,000.00
61,093.20
135,859.20
144,303.60
Rp
Rp
Rp
Rp
Rp
165,900.00
105,000.00
48,000.00
5,400.00
7,500.00
Rp
Rp
Rp
795,054.70
629,154.70
330,000.00
Page 260
TOTAL
6
Rp
Rp
Rp
91,315.20
54,443.60
153,395.90
Rp
Rp
Rp
Rp
Rp
165,900.00
105,000.00
48,000.00
5,400.00
7,500.00
Rp
Rp
Rp
Rp
541,200.00
447,990.00
360,000.00
87,990.00
Rp
Rp
Rp
Rp
Rp
93,210.00
54,600.00
31,200.00
3,510.00
3,900.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,877,154.40
1,576,504.40
776,250.00
449,894.40
140,800.00
194,040.00
15,520.00
Rp
Rp
Rp
Rp
Rp
300,650.00
210,000.00
68,000.00
7,650.00
15,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,356,236.00
1,154,936.00
135,000.00
623,616.00
198,000.00
198,320.00
Rp
Rp
Rp
Rp
Rp
201,300.00
166,600.00
24,000.00
2,700.00
8,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
961,772.30
827,142.30
5,572.70
41,360.00
44,400.00
134,745.60
465,750.00
17,460.00
110,000.00
2,004.00
2,250.00
3,600.00
Rp
Rp
Rp
Rp
Rp
134,630.00
70,000.00
53,600.00
6,030.00
5,000.00
Page 261
TOTAL
6
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
761,247.10
656,747.10
4,692.80
35,200.00
37,000.00
109,132.80
357,075.00
13,580.00
92,812.50
2,004.00
2,250.00
3,000.00
Rp
Rp
Rp
Rp
Rp
104,500.00
56,000.00
40,000.00
4,500.00
4,000.00
Rp
Rp
Rp
Rp
Rp
352,212.32
285,912.32
126,000.00
142,607.62
17,304.70
Rp
Rp
Rp
Rp
Rp
66,300.00
45,500.00
16,000.00
1,800.00
3,000.00
Rp
Rp
Rp
Rp
Rp
352,212.32
285,912.32
126,000.00
142,607.62
17,304.70
Rp
Rp
Rp
Rp
Rp
66,300.00
45,500.00
16,000.00
1,800.00
3,000.00
Rp
Rp
Rp
Rp
Rp
292,376.54
226,076.54
126,000.00
73,386.24
26,690.30
Rp
Rp
Rp
Rp
Rp
66,300.00
45,500.00
16,000.00
1,800.00
3,000.00
Rp
Rp
Rp
Rp
Rp
278,709.06
212,409.06
126,000.00
59,132.16
27,276.90
Rp
Rp
Rp
Rp
66,300.00
45,500.00
16,000.00
1,800.00
Page 262
TOTAL
6
Rp
3,000.00
Rp
Rp
Rp
Rp
Rp
271,660.44
205,360.44
126,000.00
49,443.84
29,916.60
Rp
Rp
Rp
Rp
Rp
66,300.00
45,500.00
16,000.00
1,800.00
3,000.00
Rp
Rp
Rp
Rp
Rp
267,080.25
200,780.25
126,000.00
42,517.25
32,263.00
Rp
Rp
Rp
Rp
Rp
66,300.00
45,500.00
16,000.00
1,800.00
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
253,309.43
187,009.43
126,000.00
22,450.18
27,130.25
11,429.00
Rp
Rp
Rp
Rp
Rp
66,300.00
45,500.00
16,000.00
1,800.00
3,000.00
Rp
Rp
Rp
Rp
Rp
165,928.56
133,128.56
63,000.00
61,916.16
8,212.40
Rp
Rp
Rp
Rp
Rp
32,800.00
22,400.00
8,000.00
900.00
1,500.00
Rp
Rp
Rp
Rp
Rp
149,150.84
116,350.84
63,000.00
42,205.44
11,145.40
Rp
Rp
Rp
Rp
Rp
32,800.00
22,400.00
8,000.00
900.00
1,500.00
Rp
Rp
Rp
Rp
139,536.86
106,736.86
63,000.00
32,004.86
Page 263
TOTAL
6
Rp
11,732.00
Rp
Rp
Rp
Rp
Rp
32,800.00
22,400.00
8,000.00
900.00
1,500.00
Rp
Rp
Rp
Rp
Rp
130,557.80
97,757.80
63,000.00
21,559.30
13,198.50
Rp
Rp
Rp
Rp
Rp
32,800.00
22,400.00
8,000.00
900.00
1,500.00
Rp
Rp
Rp
Rp
Rp
128,702.00
95,902.00
63,000.00
18,530.30
14,371.70
Rp
Rp
Rp
Rp
Rp
32,800.00
22,400.00
8,000.00
900.00
1,500.00
Rp
Rp
Rp
Rp
Rp
124,941.80
92,141.80
63,000.00
14,476.80
14,665.00
Rp
Rp
Rp
Rp
Rp
32,800.00
22,400.00
8,000.00
900.00
1,500.00
Rp
126,721.40
Rp
Rp
Rp
Rp
Rp
93,921.40
63,000.00
10,022.40
14,665.00
6,234.00
Rp
Rp
Rp
Rp
Rp
32,800.00
22,400.00
8,000.00
900.00
1,500.00
Rp
108,560.20
Rp
Rp
Rp
Rp
Rp
75,760.20
63,000.00
5,279.40
7,480.80
Rp
32,800.00
Page 264
TOTAL
6
Rp
Rp
Rp
Rp
22,400.00
8,000.00
900.00
1,500.00
Rp
Rp
Rp
Rp
Rp
Rp
112,394.20
79,594.20
63,000.00
3,150.00
7,625.80
5,818.40
Rp
Rp
Rp
Rp
Rp
32,800.00
22,400.00
8,000.00
900.00
1,500.00
Rp
Rp
Rp
Rp
Rp
Rp
135,128.10
95,578.10
31,250.00
30,067.20
14,078.40
20,182.50
Rp
Rp
Rp
Rp
Rp
39,550.00
24,500.00
12,000.00
1,350.00
1,700.00
Rp
Rp
Rp
Rp
Rp
Rp
120,432.14
85,852.14
31,250.00
23,274.24
11,145.40
20,182.50
Rp
Rp
Rp
Rp
Rp
34,580.00
22,400.00
9,600.00
1,080.00
1,500.00
Rp
Rp
Rp
Rp
Rp
Rp
77,605.60
44,805.60
16,704.00
7,919.10
20,182.50
Rp
Rp
Rp
Rp
Rp
32,800.00
22,400.00
8,000.00
900.00
1,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
128,840.16
86,494.16
31,292.16
1,173.20
12,318.60
40,054.50
100.20
483.00
Page 265
TOTAL
6
Rp
1,072.50
Rp
Rp
Rp
Rp
Rp
Rp
42,346.00
25,900.00
12,560.00
560.00
1,476.00
1,850.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
83,987.81
46,294.81
23,296.51
879.90
9,385.60
11,484.00
66.80
2.00
322.00
858.00
Rp
Rp
Rp
Rp
Rp
Rp
37,693.00
23,800.00
10,400.00
560.00
1,233.00
1,700.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
93,660.94
58,014.94
16,035.84
586.60
6,159.30
33,528.00
158.10
1,497.00
50.10
Rp
Rp
Rp
Rp
Rp
Rp
35,646.00
23,800.00
8,560.00
560.00
1,026.00
1,700.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
94,820.72
57,127.72
11,358.72
23,464.00
19,800.00
2,505.00
Rp
Rp
Rp
Rp
Rp
Rp
37,693.00
23,800.00
10,400.00
560.00
1,233.00
1,700.00
Rp
Rp
Rp
Rp
Rp
70,173.66
38,773.66
28,508.16
10,265.50
Page 266
TOTAL
6
Rp
Rp
Rp
Rp
Rp
31,400.00
21,000.00
8,000.00
900.00
1,500.00
Rp
Rp
Rp
Rp
Rp
257,104.28
219,854.28
52,673.28
167,181.00
Rp
Rp
Rp
Rp
Rp
37,250.00
22,400.00
12,000.00
1,350.00
1,500.00
Rp
Rp
Rp
Rp
Rp
97,226.65
56,176.65
48,600.00
830.75
6,745.90
Rp
Rp
Rp
Rp
Rp
41,050.00
17,500.00
20,000.00
1,350.00
2,200.00
Rp
Rp
Rp
Rp
Rp
90,860.22
49,810.22
48,600.00
623.62
586.60
Rp
Rp
Rp
Rp
Rp
41,050.00
17,500.00
20,000.00
1,350.00
2,200.00
Rp
Rp
Rp
Rp
Rp
Rp
11,955.70
305.70
200.40
105.30
Rp
Rp
Rp
Rp
Rp
11,650.00
7,000.00
4,000.00
450.00
200.00
Rp
Rp
Rp
Rp
47,139.96
20,004.96
14,432.26
5,572.70
Rp
Rp
Rp
Rp
27,135.00
14,000.00
12,000.00
135.00
Page 267
TOTAL
6
Rp
1,000.00
Rp
Rp
Rp
Rp
52,311.84
23,961.84
18,975.74
4,986.10
Rp
Rp
Rp
Rp
Rp
28,350.00
14,000.00
12,000.00
1,350.00
1,000.00
Rp
Rp
Rp
Rp
44,872.26
16,522.26
14,432.26
2,090.00
Rp
Rp
Rp
Rp
Rp
28,350.00
14,000.00
12,000.00
1,350.00
1,000.00
Rp
Rp
Rp
Rp
44,582.44
17,447.44
11,581.44
5,866.00
Rp
Rp
Rp
Rp
Rp
27,135.00
14,000.00
12,000.00
135.00
1,000.00
Rp
Rp
Rp
Rp
44,424.10
16,074.10
9,621.50
6,452.60
Rp
Rp
Rp
Rp
Rp
28,350.00
14,000.00
12,000.00
1,350.00
1,000.00
Rp
Rp
Rp
Rp
43,292.00
14,942.00
8,196.10
6,745.90
Rp
Rp
Rp
Rp
Rp
28,350.00
14,000.00
12,000.00
1,350.00
1,000.00
Rp
Rp
Rp
Rp
41,803.54
13,453.54
6,414.34
7,039.20
Rp
Rp
Rp
Rp
Rp
28,350.00
14,000.00
12,000.00
1,350.00
1,000.00
Page 268
TOTAL
6
Rp
Rp
Rp
Rp
Rp
46,238.37
17,888.37
12,828.67
1,246.80
3,812.90
Rp
Rp
Rp
Rp
Rp
28,350.00
14,000.00
12,000.00
1,350.00
1,000.00
Rp
Rp
Rp
Rp
Rp
37,832.85
10,697.85
4,098.05
2,493.60
4,106.20
Rp
Rp
Rp
Rp
Rp
27,135.00
14,000.00
12,000.00
135.00
1,000.00
Rp
Rp
Rp
Rp
Rp
42,682.30
14,332.30
6,681.60
2,078.00
5,572.70
Rp
Rp
Rp
Rp
Rp
28,350.00
14,000.00
12,000.00
1,350.00
1,000.00
Rp
Rp
Rp
Rp
Rp
34,750.14
6,400.14
20.04
3,740.40
2,639.70
Rp
Rp
Rp
Rp
Rp
28,350.00
14,000.00
12,000.00
1,350.00
1,000.00
Rp
Rp
Rp
Rp
Rp
35,674.29
7,324.29
15.59
2,909.20
4,399.50
Rp
Rp
Rp
Rp
Rp
28,350.00
14,000.00
12,000.00
1,350.00
1,000.00
Rp
Rp
Rp
Rp
86,350.32
38,550.32
31,804.42
6,745.90
Rp
47,800.00
Page 269
TOTAL
6
Rp
Rp
Rp
Rp
17,500.00
16,000.00
1,800.00
12,500.00
Rp
Rp
Rp
Rp
68,229.56
31,679.56
24,053.76
7,625.80
Rp
Rp
Rp
Rp
Rp
36,550.00
17,500.00
16,000.00
1,800.00
1,250.00
Rp
Rp
Rp
Rp
75,344.50
27,544.50
19,332.10
8,212.40
Rp
Rp
Rp
Rp
Rp
47,800.00
17,500.00
16,000.00
1,800.00
12,500.00
Rp
Rp
Rp
Rp
60,998.69
24,448.69
16,236.29
8,212.40
Rp
Rp
Rp
Rp
Rp
36,550.00
17,500.00
16,000.00
1,800.00
1,250.00
Rp
Rp
Rp
Rp
59,246.73
22,696.73
13,897.73
8,799.00
Rp
Rp
Rp
Rp
Rp
36,550.00
17,500.00
16,000.00
1,800.00
1,250.00
Rp
Rp
Rp
Rp
Rp
56,819.80
9,019.80
5,279.40
3,740.40
Rp
Rp
Rp
Rp
Rp
47,800.00
17,500.00
16,000.00
1,800.00
12,500.00
Rp
Rp
Rp
Rp
78,384.50
38,334.50
34,521.60
3,812.90
Rp
40,050.00
Page 270
TOTAL
6
Rp
Rp
Rp
Rp
21,000.00
16,000.00
1,800.00
1,250.00
Rp
Rp
Rp
Rp
76,485.10
36,435.10
26,169.60
10,265.50
Rp
Rp
Rp
Rp
Rp
40,050.00
21,000.00
16,000.00
1,800.00
1,250.00
Rp
Rp
Rp
Rp
72,309.26
32,259.26
21,113.86
11,145.40
Rp
Rp
Rp
Rp
Rp
40,050.00
21,000.00
16,000.00
1,800.00
1,250.00
Rp
Rp
Rp
Rp
69,172.67
29,122.67
17,683.97
11,438.70
Rp
Rp
Rp
Rp
Rp
40,050.00
21,000.00
16,000.00
1,800.00
1,250.00
Rp
Rp
Rp
Rp
97,952.78
51,802.78
41,537.28
10,265.50
Rp
Rp
Rp
Rp
Rp
46,150.00
22,400.00
20,000.00
2,250.00
1,500.00
Rp
Rp
Rp
Rp
89,103.58
42,953.58
31,514.88
11,438.70
Rp
Rp
Rp
Rp
Rp
46,150.00
22,400.00
20,000.00
2,250.00
1,500.00
Rp
Rp
Rp
Rp
83,814.14
37,664.14
25,345.54
12,318.60
Rp
Rp
46,150.00
22,400.00
Page 271
TOTAL
6
Rp
Rp
Rp
20,000.00
2,250.00
1,500.00
Rp
Rp
Rp
Rp
77,589.27
31,439.27
18,240.77
13,198.50
Rp
Rp
Rp
Rp
Rp
46,150.00
22,400.00
20,000.00
2,250.00
1,500.00
Rp
Rp
Rp
Rp
39,435.60
21,905.60
15,746.30
6,159.30
Rp
Rp
Rp
Rp
Rp
17,530.00
10,500.00
5,600.00
630.00
800.00
Rp
Rp
Rp
Rp
36,904.12
19,374.12
12,628.22
6,745.90
Rp
Rp
Rp
Rp
Rp
17,530.00
10,500.00
5,600.00
630.00
800.00
Rp
Rp
Rp
Rp
63,292.36
25,992.36
20,712.96
5,279.40
Rp
Rp
Rp
Rp
Rp
37,300.00
18,200.00
16,000.00
1,800.00
1,300.00
Rp
Rp
Rp
Rp
59,205.60
21,905.60
15,746.30
6,159.30
Rp
Rp
Rp
Rp
Rp
37,300.00
18,200.00
16,000.00
1,800.00
1,300.00
Rp
Rp
Rp
Rp
12,350.20
1,700.20
1,113.60
586.60
Rp
Rp
10,650.00
3,990.00
Page 272
TOTAL
6
Rp
Rp
Rp
3,040.00
3,420.00
200.00
Rp
Rp
Rp
Rp
9,020.00
3,240.00
3,240.00
-
Rp
Rp
Rp
Rp
Rp
5,780.00
3,500.00
1,600.00
180.00
500.00
Rp
Rp
Rp
Rp
61,700.00
9,900.00
9,900.00
-
Rp
Rp
Rp
Rp
Rp
51,800.00
31,500.00
16,000.00
1,800.00
2,500.00
Rp
Rp
Rp
Rp
135,934.80
108,034.80
20,044.80
87,990.00
Rp
Rp
Rp
Rp
Rp
27,900.00
17,500.00
8,000.00
900.00
1,500.00
Rp
Rp
Rp
Rp
32,049.93
14,519.93
12,026.88
2,493.05
Rp
Rp
Rp
Rp
Rp
17,530.00
10,500.00
5,600.00
630.00
800.00
Rp
Rp
Rp
Rp
Rp
43,173.40
2,873.40
1,113.60
1,759.80
Rp
Rp
Rp
Rp
Rp
40,300.00
21,000.00
16,000.00
1,800.00
1,500.00
Rp
Rp
Rp
31,336.00
11,136.00
11,136.00
Rp
Rp
Rp
20,200.00
10,500.00
8,000.00
Page 273
TOTAL
6
Rp
Rp
900.00
800.00
Rp
Rp
Rp
51,730,000.00
49,500,000.00
49,500,000.00
Rp
Rp
Rp
Rp
Rp
2,230,000.00
420,000.00
1,600,000.00
180,000.00
30,000.00
Rp
Rp
Rp
56,070,000.00
54,000,000.00
54,000,000.00
Rp
Rp
Rp
Rp
Rp
2,070,000.00
420,000.00
1,440,000.00
180,000.00
30,000.00
Rp
Rp
Rp
Rp
444,875.00
325,125.00
324,000.00
1,125.00
Rp
Rp
Rp
Rp
Rp
119,750.00
24,500.00
84,000.00
9,450.00
1,800.00
Rp
Rp
Rp
54,119,750.00
54,000,000.00
54,000,000.00
Rp
Rp
Rp
Rp
Rp
119,750.00
24,500.00
84,000.00
9,450.00
1,800.00
Rp
Rp
Rp
2,097,500.00
1,800,000.00
1,800,000.00
Rp
Rp
Rp
Rp
Rp
297,500.00
70,000.00
200,000.00
22,500.00
5,000.00
Rp
Rp
Rp
657,500.00
360,000.00
360,000.00
Rp
Rp
Rp
Rp
Rp
297,500.00
70,000.00
200,000.00
22,500.00
5,000.00
Rp
Rp
1,813,000.00
1,575,000.00
Page 274
TOTAL
6
Rp
1,575,000.00
Rp
Rp
Rp
Rp
Rp
238,000.00
56,000.00
160,000.00
18,000.00
4,000.00
Rp
Rp
Rp
553,000.00
315,000.00
315,000.00
Rp
Rp
Rp
Rp
Rp
238,000.00
56,000.00
160,000.00
18,000.00
4,000.00
Rp
Rp
Rp
497,000.00
315,000.00
315,000.00
Rp
Rp
Rp
Rp
Rp
182,000.00
56,000.00
160,000.00
18,000.00
4,000.00
Rp
Rp
Rp
3,247,000.00
2,880,000.00
2,880,000.00
Rp
Rp
Rp
Rp
Rp
367,000.00
70,000.00
240,000.00
27,000.00
30,000.00
Rp
Rp
Rp
963,000.00
576,000.00
576,000.00
Rp
Rp
Rp
Rp
Rp
387,000.00
70,000.00
240,000.00
27,000.00
50,000.00
Rp
Rp
Rp
Rp
Rp
Rp
652,855.00
285,855.00
176,400.00
675.00
3,780.00
105,000.00
Rp
Rp
Rp
Rp
Rp
367,000.00
70,000.00
240,000.00
27,000.00
30,000.00
Rp
Rp
Rp
Rp
Rp
508,855.00
285,855.00
176,400.00
675.00
3,780.00
Page 275
TOTAL
6
Rp
105,000.00
Rp
Rp
Rp
Rp
Rp
223,000.00
42,000.00
160,000.00
18,000.00
3,000.00
Rp
Rp
Rp
Rp
2,918,875.00
2,703,375.00
2,700,000.00
3,375.00
Rp
Rp
Rp
Rp
Rp
215,500.00
35,000.00
160,000.00
18,000.00
2,500.00
Rp
Rp
Rp
Rp
758,875.00
543,375.00
540,000.00
3,375.00
Rp
Rp
Rp
Rp
Rp
215,500.00
35,000.00
160,000.00
18,000.00
2,500.00
Rp
Rp
Rp
Rp
Rp
Rp
501,355.00
285,855.00
176,400.00
675.00
3,780.00
105,000.00
Rp
Rp
Rp
Rp
Rp
215,500.00
35,000.00
160,000.00
18,000.00
2,500.00
Rp
Rp
Rp
Rp
Rp
Rp
1,220,530.00
997,530.00
882,000.00
6,750.00
3,780.00
105,000.00
Rp
Rp
Rp
Rp
Rp
223,000.00
42,000.00
160,000.00
18,000.00
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
514,930.00
291,930.00
176,400.00
6,750.00
3,780.00
105,000.00
Rp
Rp
Rp
Rp
223,000.00
42,000.00
160,000.00
18,000.00
Page 276
TOTAL
6
Rp
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,182,230.00
395,730.00
176,400.00
6,750.00
10,080.00
105,000.00
97,500.00
Rp
Rp
Rp
Rp
Rp
786,500.00
560,000.00
200,000.00
22,500.00
4,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
678,230.00
395,730.00
176,400.00
6,750.00
10,080.00
105,000.00
97,500.00
Rp
Rp
Rp
Rp
Rp
282,500.00
56,000.00
200,000.00
22,500.00
4,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,835,330.00
1,048,830.00
882,000.00
6,750.00
10,080.00
52,500.00
97,500.00
Rp
Rp
Rp
Rp
Rp
786,500.00
560,000.00
200,000.00
22,500.00
4,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
648,230.00
365,730.00
176,400.00
6,750.00
10,080.00
52,500.00
22,500.00
97,500.00
Rp
Rp
Rp
Rp
Rp
282,500.00
56,000.00
200,000.00
22,500.00
4,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,510,270.00
1,203,870.00
882,000.00
6,750.00
15,120.00
105,000.00
195,000.00
Page 277
TOTAL
6
Rp
Rp
Rp
Rp
Rp
306,400.00
70,000.00
208,000.00
23,400.00
5,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
625,730.00
343,230.00
176,400.00
6,750.00
10,080.00
52,500.00
97,500.00
Rp
Rp
Rp
Rp
Rp
282,500.00
56,000.00
200,000.00
22,500.00
4,000.00
Rp
Rp
Rp
Rp
Rp
51,159,000.00
49,791,000.00
49,500,000.00
273,000.00
18,000.00
Rp
Rp
Rp
Rp
Rp
1,368,000.00
280,000.00
960,000.00
108,000.00
20,000.00
Rp
Rp
Rp
Rp
Rp
11,625,525.00
10,077,525.00
9,900,000.00
159,525.00
18,000.00
Rp
Rp
Rp
Rp
Rp
1,548,000.00
280,000.00
960,000.00
108,000.00
200,000.00
Rp
Rp
Rp
Rp
Rp
11,445,525.00
10,077,525.00
9,900,000.00
159,525.00
18,000.00
Rp
Rp
Rp
Rp
Rp
1,368,000.00
280,000.00
960,000.00
108,000.00
20,000.00
Rp
Rp
Rp
Rp
Rp
8,145,525.00
6,777,525.00
6,600,000.00
159,525.00
18,000.00
Rp
Rp
Rp
Rp
Rp
1,368,000.00
280,000.00
960,000.00
108,000.00
20,000.00
Page 278
TOTAL
6
Rp
Rp
Rp
Rp
127,775.00
111,375.00
108,000.00
3,375.00
Rp
Rp
Rp
Rp
Rp
16,400.00
7,000.00
8,000.00
900.00
500.00
Rp
Rp
Rp
Rp
127,775.00
111,375.00
108,000.00
3,375.00
Rp
Rp
Rp
Rp
Rp
16,400.00
7,000.00
8,000.00
900.00
500.00
Rp
Rp
Rp
Rp
649,775.00
633,375.00
630,000.00
3,375.00
Rp
Rp
Rp
Rp
Rp
16,400.00
7,000.00
8,000.00
900.00
500.00
Rp
Rp
Rp
Rp
127,775.00
111,375.00
108,000.00
3,375.00
Rp
Rp
Rp
Rp
Rp
16,400.00
7,000.00
8,000.00
900.00
500.00
Rp
Rp
Rp
Rp
649,775.00
633,375.00
630,000.00
3,375.00
Rp
Rp
Rp
Rp
Rp
16,400.00
7,000.00
8,000.00
900.00
500.00
Rp
Rp
Rp
Rp
1,509,180.00
1,489,500.00
1,485,000.00
4,500.00
Rp
Rp
Rp
Rp
Rp
19,680.00
8,400.00
9,600.00
1,080.00
600.00
Page 279
TOTAL
6
Rp
Rp
Rp
Rp
575,600.00
542,250.00
540,000.00
2,250.00
Rp
Rp
Rp
Rp
Rp
33,350.00
10,500.00
20,000.00
2,250.00
600.00
Rp
Rp
Rp
Rp
150,500.00
110,250.00
108,000.00
2,250.00
Rp
Rp
Rp
Rp
Rp
40,250.00
10,500.00
20,000.00
2,250.00
7,500.00
Rp
Rp
Rp
Rp
150,500.00
110,250.00
108,000.00
2,250.00
Rp
Rp
Rp
Rp
Rp
40,250.00
10,500.00
20,000.00
2,250.00
7,500.00
Rp
Rp
Rp
Rp
1,080,075.00
1,038,375.00
1,035,000.00
3,375.00
Rp
Rp
Rp
Rp
Rp
41,700.00
14,000.00
24,000.00
2,700.00
1,000.00
Rp
Rp
Rp
Rp
252,075.00
210,375.00
207,000.00
3,375.00
Rp
Rp
Rp
Rp
Rp
41,700.00
14,000.00
24,000.00
2,700.00
1,000.00
Rp
Rp
Rp
Rp
252,075.00
210,375.00
207,000.00
3,375.00
Rp
Rp
Rp
Rp
Rp
41,700.00
14,000.00
24,000.00
2,700.00
1,000.00
Rp
297,400.00
Page 280
TOTAL
6
Rp
Rp
Rp
247,500.00
243,000.00
4,500.00
Rp
Rp
Rp
Rp
Rp
49,900.00
17,500.00
28,000.00
3,150.00
1,250.00
Rp
Rp
Rp
Rp
297,400.00
247,500.00
243,000.00
4,500.00
Rp
Rp
Rp
Rp
Rp
49,900.00
17,500.00
28,000.00
3,150.00
1,250.00
Rp
Rp
Rp
Rp
297,400.00
247,500.00
243,000.00
4,500.00
Rp
Rp
Rp
Rp
Rp
49,900.00
17,500.00
28,000.00
3,150.00
1,250.00
Rp
Rp
Rp
Rp
105,000.00
75,000.00
70,000.00
5,000.00
Rp
Rp
Rp
Rp
Rp
30,000.00
3,500.00
12,000.00
13,500.00
1,000.00
Rp
Rp
Rp
Rp
Rp
60,500.00
30,500.00
26,000.00
4,500.00
2,500.00
Rp
Rp
Rp
Rp
Rp
30,000.00
3,500.00
12,000.00
13,500.00
1,000.00
Rp
Rp
Rp
Rp
Rp
88,500.00
58,500.00
54,000.00
4,500.00
2,500.00
Rp
Rp
Rp
Rp
Rp
30,000.00
3,500.00
12,000.00
13,500.00
1,000.00
Page 281
TOTAL
6
Rp
Rp
Rp
Rp
350,875.00
325,125.00
324,000.00
1,125.00
Rp
Rp
Rp
Rp
Rp
25,750.00
7,000.00
16,000.00
2,250.00
500.00
Rp
Rp
Rp
Rp
91,225.00
65,925.00
64,800.00
1,125.00
Rp
Rp
Rp
Rp
Rp
25,300.00
7,000.00
16,000.00
1,800.00
500.00
Rp
Rp
Rp
Rp
523,905.00
496,125.00
495,000.00
1,125.00
Rp
Rp
Rp
Rp
Rp
27,780.00
7,700.00
17,600.00
1,980.00
500.00
Rp
Rp
Rp
Rp
127,905.00
100,125.00
99,000.00
1,125.00
Rp
Rp
Rp
Rp
Rp
27,780.00
7,700.00
17,600.00
1,980.00
500.00
Rp
Rp
Rp
Rp
172,100.00
131,850.00
130,500.00
1,350.00
Rp
Rp
Rp
Rp
Rp
40,250.00
10,500.00
20,000.00
2,250.00
7,500.00
Rp
Rp
Rp
Rp
99,650.00
78,750.00
77,400.00
1,350.00
Rp
Rp
Rp
Rp
Rp
20,900.00
7,000.00
8,000.00
900.00
5,000.00
Rp
101,450.00
Page 282
TOTAL
6
Rp
Rp
Rp
80,550.00
79,200.00
1,350.00
Rp
Rp
Rp
Rp
Rp
20,900.00
7,000.00
8,000.00
900.00
5,000.00
Rp
Rp
Rp
Rp
Rp
298,800.00
240,750.00
175,500.00
63,000.00
2,250.00
Rp
Rp
Rp
Rp
Rp
58,050.00
10,500.00
36,000.00
4,050.00
7,500.00
Rp
Rp
Rp
Rp
Rp
298,800.00
240,750.00
175,500.00
63,000.00
2,250.00
Rp
Rp
Rp
Rp
Rp
58,050.00
10,500.00
36,000.00
4,050.00
7,500.00
Rp
Rp
Rp
Rp
Rp
298,800.00
240,750.00
175,500.00
63,000.00
2,250.00
Rp
Rp
Rp
Rp
Rp
58,050.00
10,500.00
36,000.00
4,050.00
7,500.00
Rp
Rp
Rp
Rp
Rp
314,300.00
109,100.00
106,400.00
2,250.00
450.00
Rp
Rp
Rp
Rp
Rp
205,200.00
42,000.00
144,000.00
16,200.00
3,000.00
Rp
Rp
Rp
Rp
19,805.00
11,250.00
11,250.00
Rp
Rp
Rp
Rp
8,555.00
1,750.00
6,000.00
675.00
Page 283
TOTAL
6
Rp
130.00
Rp
Rp
Rp
Rp
Rp
1,117,599.60
971,849.60
485,529.60
228,800.00
257,520.00
Rp
Rp
Rp
Rp
Rp
145,750.00
115,500.00
20,000.00
2,250.00
8,000.00
Rp
Rp
Rp
Rp
Rp
1,117,599.60
971,849.60
485,529.60
228,800.00
257,520.00
Rp
Rp
Rp
Rp
Rp
145,750.00
115,500.00
20,000.00
2,250.00
8,000.00
Rp
Rp
Rp
Rp
Rp
1,039,375.60
893,625.60
385,305.60
250,800.00
257,520.00
Rp
Rp
Rp
Rp
Rp
145,750.00
115,500.00
20,000.00
2,250.00
8,000.00
Rp
Rp
Rp
Rp
Rp
129,616.00
46,736.00
22,272.00
11,440.00
13,024.00
Rp
Rp
Rp
Rp
Rp
82,880.00
80,500.00
1,600.00
180.00
600.00
Rp
Rp
Rp
Rp
Rp
1,122,140.40
976,390.40
516,710.40
228,800.00
230,880.00
Rp
Rp
Rp
Rp
Rp
145,750.00
115,500.00
20,000.00
2,250.00
8,000.00
Rp
Rp
Rp
1,215,766.00
1,088,016.00
623,616.00
Page 284
TOTAL
6
Rp
Rp
198,000.00
266,400.00
Rp
Rp
Rp
Rp
Rp
127,750.00
115,500.00
2,000.00
2,250.00
8,000.00
Rp
Rp
Rp
Rp
Rp
1,383,324.40
1,237,574.40
783,974.40
246,400.00
207,200.00
Rp
Rp
Rp
Rp
Rp
145,750.00
115,500.00
20,000.00
2,250.00
8,000.00
Rp
Rp
Rp
Rp
Rp
1,285,500.40
1,139,750.40
795,110.40
184,800.00
159,840.00
Rp
Rp
Rp
Rp
Rp
145,750.00
115,500.00
20,000.00
2,250.00
8,000.00
Rp
Rp
Rp
Rp
Rp
1,443,129.20
1,297,379.20
859,699.20
206,800.00
230,880.00
Rp
Rp
Rp
Rp
Rp
145,750.00
115,500.00
20,000.00
2,250.00
8,000.00
Rp
Rp
Rp
Rp
Rp
1,594,418.80
1,448,668.80
1,066,828.80
162,800.00
219,040.00
Rp
Rp
Rp
Rp
Rp
145,750.00
115,500.00
20,000.00
2,250.00
8,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,582,518.00
1,436,768.00
979,968.00
220,000.00
236,800.00
-
Rp
Rp
Rp
145,750.00
115,500.00
20,000.00
Page 285
TOTAL
6
Rp
Rp
2,250.00
8,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,371,449.20
1,225,699.20
748,339.20
237,600.00
239,760.00
-
Rp
Rp
Rp
Rp
Rp
145,750.00
115,500.00
20,000.00
2,250.00
8,000.00
Rp
Rp
Rp
Rp
Rp
1,496,849.20
1,225,699.20
748,339.20
237,600.00
239,760.00
Rp
Rp
Rp
Rp
Rp
271,150.00
140,000.00
28,000.00
3,150.00
100,000.00
Rp
Rp
Rp
Rp
Rp
1,401,345.20
1,130,195.20
648,115.20
206,800.00
275,280.00
Rp
Rp
Rp
Rp
Rp
271,150.00
140,000.00
28,000.00
3,150.00
100,000.00
Rp
Rp
Rp
Rp
Rp
1,542,612.40
1,271,462.40
817,382.40
193,600.00
260,480.00
Rp
Rp
Rp
Rp
Rp
271,150.00
140,000.00
28,000.00
3,150.00
100,000.00
Rp
Rp
Rp
Rp
Rp
1,610,030.00
1,338,880.00
890,880.00
211,200.00
236,800.00
Rp
Rp
Rp
Rp
Rp
271,150.00
140,000.00
28,000.00
3,150.00
100,000.00
Rp
Rp
Rp
2,023,598.00
1,752,448.00
1,369,728.00
Page 286
TOTAL
6
Rp
Rp
228,800.00
153,920.00
Rp
Rp
Rp
Rp
Rp
271,150.00
140,000.00
28,000.00
3,150.00
100,000.00
Rp
Rp
Rp
Rp
Rp
1,610,030.00
1,338,880.00
890,880.00
211,200.00
236,800.00
Rp
Rp
Rp
Rp
Rp
271,150.00
140,000.00
28,000.00
3,150.00
100,000.00
Rp
Rp
Rp
Rp
Rp
1,574,394.80
1,303,244.80
855,244.80
211,200.00
236,800.00
Rp
Rp
Rp
Rp
Rp
271,150.00
140,000.00
28,000.00
3,150.00
100,000.00
Rp
Rp
Rp
22,120.00
15,750.00
15,750.00
Rp
Rp
Rp
Rp
Rp
6,370.00
3,500.00
2,400.00
270.00
200.00
Rp
Rp
Rp
27,815.00
21,000.00
21,000.00
Rp
Rp
Rp
Rp
Rp
6,815.00
3,500.00
2,800.00
315.00
200.00
Rp
Rp
Rp
57,350.00
15,750.00
15,750.00
Rp
Rp
Rp
Rp
41,600.00
38,500.00
2,800.00
300.00
Rp
Rp
Rp
67,850.00
26,250.00
26,250.00
Rp
41,600.00
Page 287
TOTAL
6
Rp
Rp
Rp
38,500.00
2,800.00
300.00
Rp
Rp
Rp
73,100.00
31,500.00
31,500.00
Rp
Rp
Rp
Rp
41,600.00
38,500.00
2,800.00
300.00
Rp
Rp
Rp
75,200.00
33,600.00
33,600.00
Rp
Rp
Rp
Rp
41,600.00
38,500.00
2,800.00
300.00
Rp
Rp
Rp
Rp
12,984.00
11,841.00
11,550.00
291.00
Rp
Rp
Rp
Rp
Rp
1,143.00
490.00
560.00
63.00
30.00
Rp
Rp
Rp
Rp
29,894.00
29,069.00
28,875.00
194.00
Rp
Rp
Rp
Rp
Rp
825.00
350.00
400.00
45.00
30.00
Rp
Rp
Rp
Rp
19,742.00
15,617.00
15,617.00
Rp
Rp
Rp
Rp
Rp
4,125.00
1,750.00
2,000.00
225.00
150.00
Rp
Rp
Rp
Rp
Rp
207,890.00
163,250.00
154,000.00
6,750.00
2,500.00
Rp
Rp
Rp
Rp
Rp
44,640.00
21,000.00
20,800.00
2,340.00
500.00
Page 288
TOTAL
6
Rp
Rp
Rp
Rp
Rp
227,140.00
182,500.00
173,250.00
6,750.00
2,500.00
Rp
Rp
Rp
Rp
Rp
44,640.00
21,000.00
20,800.00
2,340.00
500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
408,720.00
357,750.00
154,000.00
9,000.00
5,000.00
57,750.00
42,000.00
90,000.00
Rp
Rp
Rp
Rp
Rp
50,970.00
21,000.00
26,400.00
2,970.00
600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
420,270.00
369,300.00
154,000.00
9,000.00
5,000.00
69,300.00
42,000.00
90,000.00
Rp
Rp
Rp
Rp
Rp
50,970.00
21,000.00
26,400.00
2,970.00
600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
590,120.00
537,750.00
154,000.00
9,000.00
5,000.00
57,750.00
42,000.00
270,000.00
Rp
Rp
Rp
Rp
Rp
52,370.00
22,400.00
26,400.00
2,970.00
600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
369,470.00
317,100.00
29,100.00
9,000.00
5,000.00
77,000.00
42,000.00
135,000.00
Page 289
TOTAL
6
Rp
20,000.00
Rp
Rp
Rp
Rp
Rp
52,370.00
22,400.00
26,400.00
2,970.00
600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
415,370.00
363,000.00
115,500.00
9,000.00
3,750.00
57,750.00
42,000.00
135,000.00
Rp
Rp
Rp
Rp
Rp
52,370.00
22,400.00
26,400.00
2,970.00
600.00
Rp
Rp
Rp
Rp
Rp
1,881,553.60
1,342,553.60
864,153.60
286,000.00
192,400.00
Rp
Rp
Rp
Rp
Rp
539,000.00
420,000.00
80,000.00
9,000.00
30,000.00
Rp
Rp
Rp
Rp
Rp
1,848,600.00
1,309,600.00
890,880.00
176,000.00
242,720.00
Rp
Rp
Rp
Rp
Rp
539,000.00
420,000.00
80,000.00
9,000.00
30,000.00
Rp
Rp
Rp
Rp
Rp
153,290.00
137,640.00
101,640.00
13,500.00
22,500.00
Rp
Rp
Rp
Rp
Rp
15,650.00
10,500.00
4,000.00
450.00
700.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,095,715.60
3,588,965.60
770,000.00
33,750.00
10,000.00
1,552,500.00
43,650.00
719,385.60
Page 290
TOTAL
6
Rp
Rp
228,800.00
230,880.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
506,750.00
273,000.00
28,000.00
83,200.00
84,000.00
22,050.00
16,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,057,855.60
4,406,765.60
1,039,500.00
45,000.00
15,000.00
2,070,000.00
58,200.00
719,385.60
228,800.00
230,880.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
651,090.00
339,500.00
28,000.00
124,800.00
112,000.00
29,790.00
17,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,409,465.60
7,362,165.60
1,540,000.00
90,000.00
50,000.00
3,105,000.00
87,300.00
719,385.60
228,800.00
230,880.00
145,500.00
265,300.00
900,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,047,300.00
511,000.00
28,000.00
264,000.00
168,000.00
51,300.00
25,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,726,055.60
5,883,105.60
1,232,000.00
72,000.00
40,000.00
2,070,000.00
58,200.00
719,385.60
228,800.00
230,880.00
299,600.00
212,240.00
720,000.00
Page 291
TOTAL
6
Rp
Rp
Rp
Rp
Rp
Rp
Rp
842,950.00
417,200.00
28,000.00
224,000.00
112,000.00
40,950.00
20,800.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,686,155.60
5,887,855.60
1,232,000.00
72,000.00
40,000.00
1,552,500.00
43,650.00
719,385.60
228,800.00
230,880.00
116,400.00
212,240.00
1,440,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
798,300.00
406,000.00
28,000.00
224,000.00
84,000.00
37,800.00
18,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,029,155.60
5,258,655.60
924,000.00
72,000.00
40,000.00
1,552,500.00
43,650.00
719,385.60
228,800.00
230,880.00
155,200.00
212,240.00
1,080,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
770,500.00
392,000.00
28,000.00
211,200.00
84,000.00
36,000.00
19,300.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,061,265.60
5,288,615.60
962,500.00
67,500.00
30,000.00
2,070,000.00
58,200.00
719,385.60
228,800.00
230,880.00
101,850.00
189,500.00
630,000.00
Rp
772,650.00
Page 292
TOTAL
6
Rp
Rp
Rp
Rp
Rp
Rp
392,000.00
28,000.00
184,000.00
112,000.00
36,450.00
20,200.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
64,137.80
55,737.80
1,520.00
225.00
31,050.00
8,730.00
8,908.80
2,640.00
2,664.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,400.00
4,200.00
1,600.00
1,600.00
160.00
540.00
300.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
77,929.60
61,609.60
2,280.00
450.00
37,260.00
970.00
12,249.60
3,960.00
4,440.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
16,320.00
7,000.00
2,640.00
2,640.00
2,640.00
900.00
500.00
Rp
Rp
Rp
Rp
15,469.72
11,749.72
11,385.00
364.72
Rp
Rp
Rp
Rp
Rp
3,720.00
210.00
800.00
2,610.00
100.00
Rp
Rp
Rp
Rp
4,063,121.72
2,339,132.52
1,496,849.20
227,140.00
Rp
Rp
Rp
Rp
4,478,827.08
4,478,827.08
2,578,827.08
1,900,000.00
Rp
Rp
Rp
5,516,092.94
5,516,092.94
2,480,392.94
Page 293
TOTAL
6
Rp
Rp
1,900,000.00
1,135,700.00
Rp
Rp
Rp
Rp
Rp
5,925,687.19
5,925,687.19
2,889,987.19
1,900,000.00
1,135,700.00
Rp
Rp
Rp
Rp
Rp
6,119,447.03
6,119,447.03
3,083,747.03
1,900,000.00
1,135,700.00
Rp
Rp
Rp
Rp
Rp
5,321,735.77
5,321,735.77
2,286,035.77
1,900,000.00
1,135,700.00
Rp
Rp
Rp
Rp
Rp
5,510,699.63
5,510,699.63
2,474,999.63
1,900,000.00
1,135,700.00
Rp
Rp
Rp
Rp
Rp
6,779,767.83
6,779,767.83
3,365,501.16
1,900,000.00
1,514,266.67
Rp
Rp
Rp
Rp
Rp
4,894,279.35
4,894,279.35
1,480,012.69
1,900,000.00
1,514,266.67
Rp
Rp
Rp
Rp
4,104,000.23
4,104,000.23
2,204,000.23
1,900,000.00
Rp
Rp
Rp
Rp
3,928,124.57
3,928,124.57
2,028,124.57
1,900,000.00
Rp
Rp
Rp
Rp
3,740,089.06
3,740,089.06
1,840,089.06
1,900,000.00
Rp
Rp
Rp
Rp
3,647,175.54
3,647,175.54
1,747,175.54
1,900,000.00
Rp
Rp
Rp
Rp
3,565,174.01
3,565,174.01
1,665,174.01
1,900,000.00
Page 294
TOTAL
6
Rp
Rp
Rp
Rp
Rp
7,644,939.52
7,644,939.52
3,409,396.66
1,900,000.00
2,335,542.86
Rp
Rp
Rp
Rp
Rp
6,448,184.26
6,448,184.26
2,212,641.40
1,900,000.00
2,335,542.86
Rp
Rp
Rp
Rp
Rp
8,173,317.24
8,173,317.24
3,937,774.38
1,900,000.00
2,335,542.86
Rp
Rp
Rp
Rp
Rp
6,784,525.15
6,784,525.15
2,548,982.29
1,900,000.00
2,335,542.86
Rp
Rp
Rp
Rp
Rp
6,846,608.29
6,846,608.29
3,876,151.15
1,900,000.00
1,070,457.14
Rp
Rp
Rp
Rp
Rp
5,294,515.90
5,294,515.90
2,324,058.76
1,900,000.00
1,070,457.14
Rp
Rp
Rp
Rp
Rp
5,788,350.69
5,788,350.69
2,787,643.54
1,900,000.00
1,100,707.14
Rp
Rp
Rp
Rp
Rp
4,945,250.95
4,945,250.95
1,944,543.80
1,900,000.00
1,100,707.14
Rp
Rp
Rp
Rp
Rp
5,095,307.23
5,095,307.23
2,094,600.09
1,900,000.00
1,100,707.14
Rp
Rp
Rp
Rp
Rp
5,707,908.14
5,707,908.14
2,707,201.00
1,900,000.00
1,100,707.14
Rp
Rp
Rp
Rp
Rp
6,945,485.74
6,945,485.74
3,944,778.60
1,900,000.00
1,100,707.14
Page 295
TOTAL
6
Rp
Rp
Rp
Rp
Rp
5,475,862.34
5,475,862.34
2,475,155.20
1,900,000.00
1,100,707.14
Rp
Rp
Rp
Rp
Rp
5,475,862.34
5,475,862.34
2,475,155.20
1,900,000.00
1,100,707.14
Rp
Rp
Rp
Rp
Rp
8,519,335.87
8,519,335.87
1,701,669.20
1,900,000.00
4,917,666.67
Rp
Rp
Rp
Rp
Rp
5,609,487.00
5,609,487.00
3,480,687.00
1,900,000.00
228,800.00
Rp
Rp
Rp
Rp
Rp
5,414,214.00
5,414,214.00
3,093,944.00
1,900,000.00
420,270.00
Rp
Rp
Rp
48,020.00
30,000.00
30,000.00
Rp
Rp
Rp
Rp
Rp
18,020.00
10,500.00
6,000.00
720.00
800.00
Rp
Rp
Rp
48,020.00
30,000.00
30,000.00
Rp
Rp
Rp
Rp
Rp
18,020.00
10,500.00
6,000.00
720.00
800.00
Rp
Rp
Rp
70,640.00
54,000.00
54,000.00
Rp
Rp
Rp
Rp
Rp
16,640.00
10,500.00
4,800.00
540.00
800.00
Page 296
TOTAL
6
Rp
Rp
Rp
Rp
105,720.00
88,400.00
50,000.00
38,400.00
Rp
Rp
Rp
Rp
Rp
17,320.00
9,800.00
6,000.00
720.00
800.00
Rp
Rp
Rp
Rp
81,160.00
63,840.00
60,000.00
3,840.00
Rp
Rp
Rp
Rp
Rp
17,320.00
9,800.00
6,000.00
720.00
800.00
Rp
Rp
Rp
Rp
80,570.00
63,840.00
60,000.00
3,840.00
Rp
Rp
Rp
Rp
Rp
16,730.00
9,800.00
5,600.00
630.00
700.00
Rp
Rp
Rp
Rp
95,570.00
78,840.00
75,000.00
3,840.00
Rp
Rp
Rp
Rp
Rp
16,730.00
9,800.00
5,600.00
630.00
700.00
Rp
Rp
Rp
Rp
55,570.00
38,840.00
35,000.00
3,840.00
Rp
Rp
Rp
Rp
Rp
16,730.00
9,800.00
5,600.00
630.00
700.00
Rp
Rp
Rp
Rp
62,570.00
45,840.00
42,000.00
3,840.00
Rp
Rp
Rp
Rp
Rp
16,730.00
9,800.00
5,600.00
630.00
700.00
Page 297
TOTAL
6
Rp
Rp
Rp
Rp
64,330.00
47,840.00
44,000.00
3,840.00
Rp
Rp
Rp
Rp
Rp
16,490.00
9,800.00
5,360.00
630.00
700.00
Rp
Rp
Rp
Rp
71,330.00
54,840.00
51,000.00
3,840.00
Rp
Rp
Rp
Rp
Rp
16,490.00
9,800.00
5,360.00
630.00
700.00
Rp
Rp
Rp
Rp
100,330.00
83,840.00
80,000.00
3,840.00
Rp
Rp
Rp
Rp
Rp
16,490.00
9,800.00
5,360.00
630.00
700.00
Rp
Rp
Rp
Rp
57,330.00
40,840.00
37,000.00
3,840.00
Rp
Rp
Rp
Rp
Rp
16,490.00
9,800.00
5,360.00
630.00
700.00
Rp
Rp
Rp
Rp
58,330.00
41,840.00
38,000.00
3,840.00
Rp
Rp
Rp
Rp
Rp
16,490.00
9,800.00
5,360.00
630.00
700.00
Rp
Rp
Rp
Rp
66,330.00
49,840.00
46,000.00
3,840.00
Rp
Rp
Rp
Rp
Rp
16,490.00
9,800.00
5,360.00
630.00
700.00
Page 298
TOTAL
6
Rp
Rp
Rp
Rp
69,330.00
52,840.00
49,000.00
3,840.00
Rp
Rp
Rp
Rp
Rp
16,490.00
9,800.00
5,360.00
630.00
700.00
Rp
Rp
Rp
Rp
44,441.00
27,951.00
24,111.00
3,840.00
Rp
Rp
Rp
Rp
Rp
16,490.00
9,800.00
5,360.00
630.00
700.00
Rp
Rp
Rp
Rp
143,450.00
126,000.00
108,000.00
18,000.00
Rp
Rp
Rp
Rp
Rp
17,450.00
5,880.00
10,000.00
1,170.00
400.00
Rp
Rp
Rp
Rp
129,950.00
112,500.00
94,500.00
18,000.00
Rp
Rp
Rp
Rp
Rp
17,450.00
5,880.00
10,000.00
1,170.00
400.00
Rp
Rp
Rp
Rp
109,250.00
91,800.00
73,800.00
18,000.00
Rp
Rp
Rp
Rp
Rp
17,450.00
5,880.00
10,000.00
1,170.00
400.00
Rp
Rp
Rp
Rp
50,426.00
32,976.00
14,976.00
18,000.00
Rp
Rp
Rp
Rp
Rp
17,450.00
5,880.00
10,000.00
1,170.00
400.00
Rp
90,575.00
Page 299
TOTAL
6
Rp
Rp
Rp
66,675.00
66,000.00
675.00
Rp
Rp
Rp
Rp
Rp
23,900.00
14,000.00
8,000.00
900.00
1,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
125,074.36
77,274.36
31,500.00
835.00
24,053.76
9,385.60
11,500.00
Rp
Rp
Rp
Rp
Rp
47,800.00
28,000.00
16,000.00
1,800.00
2,000.00
Rp
Rp
Rp
Rp
84,790.00
70,450.00
70,000.00
450.00
Rp
Rp
Rp
Rp
Rp
14,340.00
8,400.00
4,800.00
540.00
600.00
Rp
Rp
Rp
Rp
48,320.00
30,900.00
30,000.00
900.00
Rp
Rp
Rp
Rp
Rp
17,420.00
10,500.00
5,600.00
720.00
600.00
Rp
Rp
Rp
Rp
119,790.00
105,450.00
105,000.00
450.00
Rp
Rp
Rp
Rp
Rp
14,340.00
8,400.00
4,800.00
540.00
600.00
Rp
Rp
Rp
Rp
123,400.00
34,500.00
33,600.00
900.00
Rp
Rp
Rp
Rp
Rp
88,900.00
7,000.00
80,000.00
900.00
1,000.00
Page 300
TOTAL
6
Rp
Rp
Rp
31,500.00
15,750.00
15,750.00
Rp
Rp
Rp
Rp
Rp
15,750.00
10,500.00
4,000.00
450.00
800.00
Rp
Rp
Rp
Rp
47,205.00
38,725.00
38,500.00
225.00
Rp
Rp
Rp
Rp
Rp
8,480.00
2,100.00
5,600.00
630.00
150.00
Rp
Rp
Rp
Rp
47,205.00
38,725.00
38,500.00
225.00
Rp
Rp
Rp
Rp
Rp
8,480.00
2,100.00
5,600.00
630.00
150.00
Rp
Rp
Rp
Rp
43,905.00
35,425.00
35,200.00
225.00
Rp
Rp
Rp
Rp
Rp
8,480.00
2,100.00
5,600.00
630.00
150.00
Rp
Rp
Rp
Rp
32,905.00
24,425.00
24,200.00
225.00
Rp
Rp
Rp
Rp
Rp
8,480.00
2,100.00
5,600.00
630.00
150.00
Rp
Rp
Rp
Rp
275,055.00
259,875.00
258,750.00
1,125.00
Rp
Rp
Rp
Rp
Rp
15,180.00
4,200.00
9,600.00
1,080.00
300.00
Page 301
TOTAL
6
Rp
Rp
Rp
Rp
333,525.00
320,125.00
319,000.00
1,125.00
Rp
Rp
Rp
Rp
Rp
13,400.00
4,200.00
8,000.00
900.00
300.00
Rp
Rp
Rp
Rp
181,305.00
166,125.00
165,000.00
1,125.00
Rp
Rp
Rp
Rp
Rp
15,180.00
4,200.00
9,600.00
1,080.00
300.00
Rp
Rp
Rp
Rp
38,225.00
24,075.00
23,400.00
675.00
Rp
Rp
Rp
Rp
Rp
14,150.00
4,900.00
8,000.00
900.00
350.00
Rp
Rp
Rp
Rp
112,725.00
98,625.00
97,500.00
1,125.00
Rp
Rp
Rp
Rp
Rp
14,100.00
4,900.00
8,000.00
900.00
300.00
Rp
Rp
Rp
Rp
39,200.00
25,050.00
24,375.00
675.00
Rp
Rp
Rp
Rp
Rp
14,150.00
4,900.00
8,000.00
900.00
350.00
Rp
Rp
Rp
Rp
52,625.00
38,475.00
37,800.00
675.00
Rp
Rp
Rp
Rp
Rp
14,150.00
4,900.00
8,000.00
900.00
350.00
Page 302
TOTAL
6
Rp
Rp
Rp
Rp
54,200.00
40,050.00
39,375.00
675.00
Rp
Rp
Rp
Rp
Rp
14,150.00
4,900.00
8,000.00
900.00
350.00
Rp
Rp
Rp
Rp
Rp
462,875.00
394,475.00
390,000.00
225.00
4,250.00
Rp
Rp
Rp
Rp
Rp
68,400.00
14,000.00
48,000.00
5,400.00
1,000.00
Rp
Rp
Rp
Rp
Rp
73,295.00
4,895.00
420.00
225.00
4,250.00
Rp
Rp
Rp
Rp
Rp
68,400.00
14,000.00
48,000.00
5,400.00
1,000.00
Rp
Rp
Rp
Rp
49,175.00
40,925.00
40,700.00
225.00
Rp
Rp
Rp
Rp
Rp
8,250.00
3,500.00
4,000.00
450.00
300.00
Rp
Rp
Rp
Rp
Rp
144,430.00
102,450.00
78,000.00
1,350.00
23,100.00
Rp
Rp
Rp
Rp
Rp
41,980.00
12,600.00
25,600.00
2,880.00
900.00
Rp
Rp
Rp
Rp
Rp
247,650.00
191,800.00
149,500.00
1,350.00
40,950.00
Rp
Rp
Rp
55,850.00
18,900.00
32,000.00
Page 303
TOTAL
6
Rp
Rp
3,600.00
1,350.00
Rp
Rp
Rp
Rp
Rp
814,950.00
759,850.00
149,500.00
1,350.00
609,000.00
Rp
Rp
Rp
Rp
Rp
55,100.00
18,200.00
32,000.00
3,600.00
1,300.00
Rp
Rp
Rp
Rp
Rp
502,750.00
435,600.00
175,500.00
1,350.00
258,750.00
Rp
Rp
Rp
Rp
Rp
67,150.00
21,700.00
37,600.00
6,300.00
1,550.00
Rp
Rp
Rp
Rp
44,960.00
33,010.00
23,660.00
9,350.00
Rp
Rp
Rp
Rp
Rp
11,950.00
7,000.00
4,000.00
450.00
500.00
Rp
Rp
Rp
Rp
125,750.00
75,000.00
70,000.00
5,000.00
Rp
Rp
Rp
Rp
Rp
50,750.00
21,700.00
24,800.00
2,700.00
1,550.00
Rp
Rp
Rp
Rp
70,440.00
58,490.00
49,140.00
9,350.00
Rp
Rp
Rp
Rp
Rp
11,950.00
7,000.00
4,000.00
450.00
500.00
Rp
Rp
Rp
Rp
2,994,630.00
2,659,540.00
2,650,000.00
9,540.00
Rp
335,090.00
Page 304
TOTAL
6
Rp
Rp
Rp
Rp
231,000.00
88,000.00
90.00
16,000.00
Rp
Rp
Rp
Rp
Rp
506,296.20
416,296.20
400,000.00
13,363.20
2,933.00
Rp
Rp
Rp
Rp
Rp
90,000.00
35,000.00
40,000.00
13,500.00
1,500.00
Rp
Rp
Rp
Rp
Rp
Rp
437,546.20
96,546.20
75,000.00
5,250.00
13,363.20
2,933.00
Rp
Rp
Rp
Rp
Rp
341,000.00
70,000.00
120,000.00
135,000.00
16,000.00
Rp
Rp
Rp
Rp
3,479,100.00
3,360,000.00
3,000,000.00
360,000.00
Rp
Rp
Rp
Rp
Rp
119,100.00
84,000.00
11,600.00
13,500.00
10,000.00
Rp
Rp
Rp
Rp
Rp
740,596.20
516,296.20
500,000.00
13,363.20
2,933.00
Rp
Rp
Rp
Rp
Rp
224,300.00
147,000.00
60,000.00
6,300.00
11,000.00
Rp
Rp
Rp
Rp
Rp
740,596.20
516,296.20
500,000.00
13,363.20
2,933.00
Rp
Rp
Rp
Rp
Rp
224,300.00
147,000.00
60,000.00
6,300.00
11,000.00
Rp
Rp
12,994,554.00
12,277,554.00
Page 305
TOTAL
6
Rp
Rp
Rp
Rp
Rp
300.00
267,264.00
87,990.00
11,232,000.00
690,000.00
Rp
Rp
Rp
Rp
Rp
717,000.00
420,000.00
240,000.00
27,000.00
30,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,945,257.91
6,169,257.91
1,298,816.28
2,376,000.00
1,777,600.00
156,000.00
560,841.63
Rp
Rp
Rp
Rp
Rp
776,000.00
245,000.00
360,000.00
81,000.00
90,000.00
Rp
Rp
Rp
Rp
3,460,600.00
2,719,600.00
2,500,000.00
219,600.00
Rp
Rp
Rp
Rp
Rp
741,000.00
210,000.00
360,000.00
81,000.00
90,000.00
Rp
Rp
Rp
Rp
Rp
Rp
36,648.20
29,528.20
22,080.00
1,514.50
3,812.90
2,120.80
Rp
Rp
Rp
Rp
Rp
7,120.00
4,200.00
2,400.00
270.00
250.00
Rp
Rp
Rp
Rp
Rp
Rp
66,283.06
56,423.06
47,680.00
1,937.66
4,106.20
2,699.20
Rp
Rp
Rp
Rp
Rp
9,860.00
5,600.00
3,200.00
360.00
700.00
Rp
Rp
Rp
Rp
79,312.87
62,582.87
32,780.00
20.25
Page 306
TOTAL
6
Rp
Rp
Rp
8,730.62
16,424.80
4,627.20
Rp
Rp
Rp
Rp
Rp
16,730.00
9,800.00
5,600.00
630.00
700.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
140,217.16
94,807.16
40,260.00
412.50
22,940.16
17,891.30
13,303.20
Rp
Rp
Rp
Rp
Rp
45,410.00
26,600.00
15,200.00
1,710.00
1,900.00
Rp
550,589.80
Rp
Rp
Rp
Rp
Rp
Rp
Rp
243,654.80
76,500.00
97,996.80
20,531.00
15,015.00
21,120.00
12,492.00
Rp
Rp
Rp
Rp
Rp
306,935.00
224,000.00
81,200.00
135.00
1,600.00
Rp
705,156.40
Rp
Rp
Rp
Rp
Rp
Rp
Rp
398,221.40
131,250.00
171,494.40
38,129.00
4,290.00
34,320.00
18,738.00
Rp
Rp
Rp
Rp
Rp
306,935.00
224,000.00
81,200.00
135.00
1,600.00
Rp
828,560.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
598,950.50
195,000.00
253,900.80
53,967.20
7,078.50
64,020.00
24,984.00
Rp
229,610.00
Page 307
TOTAL
6
Rp
Rp
Rp
Rp
Rp
151,200.00
57,600.00
6,480.00
10,800.00
3,530.00
Rp
Rp
Rp
Rp
14,490.00
-
Rp
Rp
Rp
Rp
Rp
14,490.00
3,780.00
7,200.00
810.00
2,700.00
Rp
Rp
Rp
Rp
14,490.00
-
Rp
Rp
Rp
Rp
Rp
14,490.00
3,780.00
7,200.00
810.00
2,700.00
Rp
Rp
Rp
Rp
14,490.00
-
Rp
Rp
Rp
Rp
Rp
14,490.00
3,780.00
7,200.00
810.00
2,700.00
Rp
Rp
Rp
Rp
24,120.00
-
Rp
Rp
Rp
Rp
Rp
24,120.00
7,560.00
14,400.00
1,620.00
540.00
Rp
Rp
Rp
Rp
24,120.00
-
Rp
Rp
Rp
Rp
Rp
24,120.00
7,560.00
14,400.00
1,620.00
540.00
Rp
Rp
Rp
Rp
19,130.00
-
Rp
19,130.00
Page 308
TOTAL
6
Rp
Rp
Rp
Rp
9,450.00
6,975.00
2,025.00
680.00
Rp
Rp
Rp
Rp
5,100.00
-
Rp
Rp
Rp
Rp
Rp
5,100.00
2,520.00
1,860.00
540.00
180.00
Rp
Rp
Rp
Rp
5,100.00
-
Rp
Rp
Rp
Rp
Rp
5,100.00
2,520.00
1,860.00
540.00
180.00
Rp
Rp
Rp
Rp
5,100.00
-
Rp
Rp
Rp
Rp
Rp
5,100.00
2,520.00
1,860.00
540.00
180.00
Rp
Rp
Rp
Rp
5,100.00
-
Rp
Rp
Rp
Rp
Rp
5,100.00
2,520.00
1,860.00
540.00
180.00
Rp
Rp
Rp
Rp
7,650.00
-
Rp
Rp
Rp
Rp
Rp
7,650.00
3,780.00
2,790.00
810.00
270.00
Rp
Rp
Rp
Rp
27,780.00
-
Page 309
TOTAL
6
Rp
Rp
Rp
Rp
Rp
27,780.00
25,200.00
1,860.00
540.00
180.00
Rp
Rp
Rp
Rp
22,415.00
-
Rp
Rp
Rp
Rp
Rp
22,415.00
5,670.00
4,185.00
12,150.00
410.00
Rp
Rp
Rp
Rp
11,480.00
-
Rp
Rp
Rp
Rp
Rp
11,480.00
5,670.00
4,185.00
1,215.00
410.00
Rp
Rp
Rp
Rp
314,250.00
300,000.00
150,000.00
150,000.00
Rp
Rp
Rp
Rp
Rp
14,250.00
2,100.00
9,300.00
2,700.00
150.00
Rp
Rp
Rp
Rp
5,232.50
32.50
32.50
Rp
Rp
Rp
Rp
Rp
5,200.00
700.00
3,100.00
900.00
500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
27,323.00
23,158.00
17,050.00
3,300.00
2,808.00
2,590.00
1,250.00
100.00
90.00
560.00
490.00
100.00
1,575.00
625.00
Page 310
TOTAL
6
Rp
Rp
Rp
Rp
Rp
Rp
10.00
90.00
400.00
350.00
100.00
Rp
Rp
Rp
106,550.00
-
Rp
Rp
Rp
Rp
Rp
106,550.00
45,500.00
52,000.00
5,850.00
3,200.00
Rp
Rp
Rp
17,475.00
-
Rp
Rp
Rp
Rp
Rp
17,475.00
3,500.00
4,000.00
9,450.00
525.00
Rp
Rp
Rp
177,160.00
-
Rp
Rp
Rp
Rp
Rp
177,160.00
84,000.00
81,760.00
10,800.00
600.00
Rp
Rp
Rp
191,400.00
-
Rp
Rp
Rp
Rp
Rp
191,400.00
84,000.00
96,000.00
10,800.00
600.00
Rp
Rp
Rp
442,470.00
275,000.00
275,000.00
Rp
Rp
Rp
Rp
Rp
167,470.00
73,500.00
84,000.00
9,450.00
520.00
Rp
Rp
Rp
70,000.00
-
Rp
Rp
Rp
Rp
70,000.00
56,000.00
6,400.00
7,200.00
Page 311
TOTAL
6
Rp
400.00
Rp
Rp
Rp
403,470.00
200,000.00
200,000.00
Rp
Rp
Rp
Rp
Rp
203,470.00
73,500.00
120,000.00
9,450.00
520.00
Rp
Rp
Rp
167,470.00
-
Rp
Rp
Rp
Rp
Rp
167,470.00
73,500.00
84,000.00
9,450.00
520.00
Rp
Rp
Rp
181,680.00
-
Rp
Rp
Rp
Rp
Rp
181,680.00
84,000.00
96,000.00
1,080.00
600.00
Rp
Rp
Rp
Rp
Rp
44,600.00
28,650.00
16,500.00
450.00
11,700.00
Rp
Rp
Rp
Rp
Rp
15,950.00
7,000.00
8,000.00
900.00
50.00
Rp
Rp
Rp
Rp
Rp
41,850.00
25,900.00
13,750.00
450.00
11,700.00
Rp
Rp
Rp
Rp
Rp
15,950.00
7,000.00
8,000.00
900.00
50.00
Rp
Rp
Rp
Rp
Rp
36,150.00
20,200.00
16,500.00
450.00
3,250.00
Rp
Rp
Rp
Rp
Rp
15,950.00
7,000.00
8,000.00
900.00
50.00
Page 312
TOTAL
6
Rp
Rp
Rp
Rp
Rp
44,600.00
28,650.00
16,500.00
450.00
11,700.00
Rp
Rp
Rp
Rp
Rp
15,950.00
7,000.00
8,000.00
900.00
50.00
Rp
Rp
Rp
Rp
Rp
87,350.00
55,450.00
55,000.00
450.00
-
Rp
Rp
Rp
Rp
Rp
31,900.00
14,000.00
16,000.00
1,800.00
100.00
Rp
Rp
Rp
Rp
Rp
Rp
138,962.50
94,087.50
26,250.00
337.50
62,400.00
5,100.00
Rp
Rp
Rp
Rp
Rp
44,875.00
10,500.00
32,000.00
2,250.00
125.00
Rp
Rp
Rp
Rp
Rp
Rp
193,382.50
156,207.50
26,250.00
337.50
123,500.00
6,120.00
Rp
Rp
Rp
Rp
Rp
37,175.00
2,800.00
32,000.00
2,250.00
125.00
Rp
Rp
Rp
Rp
Rp
Rp
182,425.00
149,550.00
15,750.00
2,250.00
123,500.00
8,050.00
Rp
Rp
Rp
Rp
Rp
32,875.00
10,500.00
20,000.00
2,250.00
125.00
Rp
Rp
Rp
183,175.00
150,300.00
16,500.00
Page 313
TOTAL
6
Rp
Rp
Rp
2,250.00
123,500.00
8,050.00
Rp
Rp
Rp
Rp
Rp
32,875.00
10,500.00
20,000.00
2,250.00
125.00
Rp
Rp
Rp
103,400.00
45,500.00
45,500.00
Rp
Rp
Rp
Rp
Rp
57,900.00
4,200.00
48,000.00
5,400.00
300.00
Rp
Rp
Rp
87,600.00
45,500.00
45,500.00
Rp
Rp
Rp
Rp
Rp
42,100.00
700.00
40,000.00
900.00
500.00
Rp
Rp
Rp
86,550.00
45,500.00
45,500.00
Rp
Rp
Rp
Rp
Rp
41,050.00
350.00
40,000.00
450.00
250.00
Rp
Rp
Rp
101,050.00
60,000.00
60,000.00
Rp
Rp
Rp
Rp
Rp
41,050.00
350.00
40,000.00
450.00
250.00
Rp
Rp
Rp
29,475.00
15,000.00
15,000.00
Rp
Rp
Rp
Rp
Rp
14,475.00
1,050.00
12,000.00
1,350.00
75.00
Rp
Rp
Rp
13,600.00
3,500.00
3,500.00
Rp
10,100.00
Page 314
TOTAL
6
Rp
Rp
Rp
Rp
700.00
8,000.00
900.00
500.00
Rp
Rp
Rp
26,700.00
6,500.00
6,500.00
Rp
Rp
Rp
Rp
Rp
20,200.00
1,400.00
16,000.00
1,800.00
1,000.00
Rp
Rp
Rp
20,975.00
6,500.00
6,500.00
Rp
Rp
Rp
Rp
Rp
14,475.00
1,050.00
12,000.00
1,350.00
75.00
Rp
Rp
Rp
19,975.00
5,500.00
5,500.00
Rp
Rp
Rp
Rp
Rp
14,475.00
1,050.00
12,000.00
1,350.00
75.00
Rp
Rp
Rp
25,300.00
6,000.00
6,000.00
Rp
Rp
Rp
Rp
Rp
19,300.00
1,400.00
16,000.00
1,800.00
100.00
Rp
Rp
Rp
60,750.00
12,500.00
12,500.00
Rp
Rp
Rp
Rp
Rp
48,250.00
3,500.00
40,000.00
4,500.00
250.00
Rp
Rp
Rp
23,150.00
13,500.00
13,500.00
Rp
Rp
Rp
Rp
Rp
9,650.00
700.00
8,000.00
900.00
50.00
Rp
Rp
85,400.00
27,500.00
Page 315
TOTAL
6
Rp
27,500.00
Rp
Rp
Rp
Rp
Rp
57,900.00
4,200.00
48,000.00
5,400.00
300.00
Rp
Rp
Rp
31,625.00
7,500.00
7,500.00
Rp
Rp
Rp
Rp
Rp
24,125.00
1,750.00
20,000.00
2,250.00
125.00
Rp
Rp
Rp
72,445.00
57,970.00
57,970.00
Rp
Rp
Rp
Rp
Rp
14,475.00
1,050.00
12,000.00
1,350.00
75.00
Rp
Rp
Rp
114,575.00
100,100.00
100,100.00
Rp
Rp
Rp
Rp
Rp
14,475.00
1,050.00
12,000.00
1,350.00
75.00
Rp
Rp
Rp
137,470.00
121,550.00
121,550.00
Rp
Rp
Rp
Rp
Rp
15,920.00
1,155.00
13,200.00
1,485.00
80.00
Rp
Rp
Rp
103,920.00
88,000.00
88,000.00
Rp
Rp
Rp
Rp
Rp
15,920.00
1,155.00
13,200.00
1,485.00
80.00
Rp
Rp
Rp
69,475.00
55,000.00
55,000.00
Rp
Rp
Rp
Rp
Rp
14,475.00
1,050.00
12,000.00
1,350.00
75.00
Page 316
TOTAL
6
Rp
Rp
Rp
76,075.00
61,600.00
61,600.00
Rp
Rp
Rp
Rp
Rp
14,475.00
1,050.00
12,000.00
1,350.00
75.00
Rp
Rp
Rp
91,820.00
75,900.00
75,900.00
Rp
Rp
Rp
Rp
Rp
15,920.00
1,155.00
13,200.00
1,485.00
80.00
Rp
Rp
Rp
15,920.00
-
Rp
Rp
Rp
Rp
Rp
15,920.00
1,155.00
13,200.00
1,485.00
80.00
Rp
Rp
Rp
14,475.00
-
Rp
Rp
Rp
Rp
Rp
14,475.00
1,050.00
12,000.00
1,350.00
75.00
Rp
Rp
Rp
Rp
Rp
140,437.51
111,007.51
82,875.00
21,826.56
6,305.95
Rp
Rp
Rp
Rp
Rp
29,430.00
17,500.00
9,600.00
1,080.00
1,250.00
Rp
Rp
Rp
Rp
Rp
141,037.51
111,007.51
82,875.00
21,826.56
6,305.95
Rp
Rp
Rp
Rp
Rp
30,030.00
17,500.00
10,200.00
1,080.00
1,250.00
Page 317
TOTAL
6
Rp
Rp
Rp
Rp
Rp
Rp
141,064.14
105,164.14
60,000.00
25,345.54
12,318.60
7,500.00
Rp
Rp
Rp
Rp
Rp
35,900.00
43,400.00
29,750.00
3,150.00
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
167,164.14
87,864.14
42,700.00
25,345.54
12,318.60
7,500.00
Rp
Rp
Rp
Rp
Rp
79,300.00
43,400.00
29,750.00
3,150.00
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
90,242.36
33,492.36
20,712.96
5,279.40
7,500.00
Rp
Rp
Rp
Rp
Rp
56,750.00
42,000.00
10,625.00
1,125.00
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
151,042.36
93,492.36
60,000.00
20,712.96
5,279.40
7,500.00
Rp
Rp
Rp
Rp
Rp
57,550.00
42,000.00
8,500.00
4,050.00
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
161,042.36
103,492.36
70,000.00
20,712.96
5,279.40
7,500.00
Rp
Rp
Rp
Rp
Rp
57,550.00
42,000.00
8,500.00
4,050.00
3,000.00
Rp
201,642.14
Page 318
TOTAL
6
Rp
Rp
Rp
Rp
Rp
144,092.14
98,928.00
25,345.54
12,318.60
7,500.00
Rp
Rp
Rp
Rp
Rp
57,550.00
42,000.00
8,500.00
4,050.00
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
173,477.77
115,927.77
70,763.64
25,345.54
12,318.60
7,500.00
Rp
Rp
Rp
Rp
Rp
57,550.00
42,000.00
8,500.00
4,050.00
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
162,714.14
105,164.14
60,000.00
25,345.54
12,318.60
7,500.00
Rp
Rp
Rp
Rp
Rp
57,550.00
42,000.00
8,500.00
4,050.00
3,000.00
Rp
Rp
Rp
Rp
Rp
127,151.30
102,651.30
53,452.80
13,198.50
36,000.00
Rp
Rp
Rp
Rp
Rp
40,050.00
24,500.00
8,500.00
4,050.00
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
313,088.00
255,538.00
198,373.86
25,345.54
12,318.60
19,500.00
Rp
Rp
Rp
Rp
Rp
57,550.00
42,000.00
8,500.00
4,050.00
3,000.00
Rp
Rp
Rp
Rp
394,714.14
337,164.14
280,000.00
25,345.54
Page 319
TOTAL
6
Rp
Rp
12,318.60
19,500.00
Rp
Rp
Rp
Rp
Rp
57,550.00
42,000.00
8,500.00
4,050.00
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
357,313.41
299,763.41
242,599.28
25,345.54
12,318.60
19,500.00
Rp
Rp
Rp
Rp
Rp
57,550.00
42,000.00
8,500.00
4,050.00
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
357,313.41
299,763.41
242,599.28
25,345.54
12,318.60
19,500.00
Rp
Rp
Rp
Rp
Rp
57,550.00
42,000.00
8,500.00
4,050.00
3,000.00
Rp
Rp
Rp
Rp
Rp
Rp
1,489,714.14
1,432,164.14
1,375,000.00
25,345.54
12,318.60
19,500.00
Rp
Rp
Rp
Rp
Rp
57,550.00
42,000.00
8,500.00
4,050.00
3,000.00
Rp
Rp
Rp
11,500.00
750.00
750.00
Rp
Rp
Rp
10,750.00
10,500.00
250.00
Rp
Rp
Rp
11,250.00
500.00
500.00
Rp
Rp
Rp
10,750.00
10,500.00
250.00
Rp
11,250.00
Page 320
TOTAL
6
Rp
Rp
500.00
500.00
Rp
Rp
Rp
10,750.00
10,500.00
250.00
Rp
Rp
Rp
22,000.00
11,250.00
500.00
Rp
Rp
Rp
10,750.00
10,500.00
250.00
Rp
Rp
Rp
Rp
Rp
10,860.00
4,250.00
2,800.00
700.00
750.00
Rp
Rp
Rp
Rp
Rp
6,610.00
2,800.00
3,200.00
360.00
250.00
Rp
Rp
Rp
Rp
Rp
28,669.00
16,844.00
5,250.00
5,797.00
5,797.00
Rp
Rp
Rp
Rp
Rp
11,825.00
4,900.00
6,000.00
675.00
250.00
Rp
Rp
Rp
Rp
Rp
Rp
40,843.00
26,933.00
7,020.00
5,250.00
5,797.00
8,866.00
Rp
Rp
Rp
Rp
Rp
13,910.00
4,900.00
8,400.00
360.00
250.00
Rp
Rp
Rp
Rp
Rp
Rp
43,912.00
30,002.00
7,020.00
5,250.00
5,797.00
11,935.00
Rp
Rp
Rp
Rp
Rp
13,910.00
4,900.00
8,400.00
360.00
250.00
Page 321
TOTAL
6
Rp
Rp
Rp
23,660.00
9,900.00
9,900.00
Rp
Rp
Rp
Rp
Rp
13,760.00
2,800.00
5,040.00
5,670.00
250.00
Rp
Rp
Rp
Rp
Rp
44,458.00
37,968.00
6,600.00
16,368.00
15,000.00
Rp
Rp
Rp
Rp
6,490.00
4,800.00
1,440.00
250.00
Rp
Rp
Rp
10,837.20
7,000.00
7,000.00
Rp
Rp
Rp
3,837.20
3,530.00
307.20
Rp
Rp
Rp
Rp
Rp
Rp
34,871.00
9,181.00
6,600.00
1,750.00
750.00
81.00
Rp
Rp
Rp
Rp
Rp
25,690.00
11,200.00
12,800.00
1,440.00
250.00
Rp
23,033.00
Rp
Rp
Rp
Rp
15,776.00
3,500.00
3,410.00
8,866.00
Rp
Rp
Rp
Rp
Rp
7,257.00
1,400.00
5,040.00
567.00
250.00
Rp
Rp
Rp
Rp
16,178.00
10,230.00
4,092.00
6,138.00
Rp
Rp
Rp
Rp
Rp
5,948.00
1,960.00
3,360.00
378.00
250.00
Rp
23,791.00
Page 322
TOTAL
6
Rp
Rp
Rp
3,591.00
3,510.00
81.00
Rp
Rp
Rp
Rp
Rp
20,200.00
1,400.00
16,000.00
1,800.00
1,000.00
Rp
Rp
Rp
Rp
Rp
43,166.00
4,891.00
3,510.00
81.00
1,300.00
Rp
Rp
Rp
Rp
Rp
38,275.00
17,500.00
18,000.00
2,025.00
750.00
Rp
Rp
Rp
Rp
Rp
Rp
34,450.00
20,980.00
12,100.00
3,300.00
3,750.00
1,830.00
Rp
Rp
Rp
Rp
Rp
13,470.00
5,600.00
6,400.00
720.00
750.00
Rp
Rp
Rp
Rp
Rp
Rp
38,850.00
25,380.00
16,500.00
3,300.00
3,750.00
1,830.00
Rp
Rp
Rp
Rp
Rp
13,470.00
5,600.00
6,400.00
720.00
750.00
Rp
Rp
Rp
Rp
64,850.00
56,950.00
45,000.00
4,050.00
Rp
Rp
Rp
Rp
Rp
7,900.00
2,380.00
2,720.00
1,800.00
1,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
188,209.00
99,889.00
20,820.00
17,500.00
40,000.00
4,500.00
2,500.00
3,000.00
Page 323
TOTAL
6
Page 324
URAIAN PEKERJAAN
PEK. PERSIAPAN
Pek. Pembersihan Site/M2
Peralatan
Upah
1.2
1.3
Surveyer
Pekerja
Mandor
1.4
1.5
KOEF.
1.000 lot
500.00
0.010 hr
0.060 hr
0.010 hr
90,000.00
80,000.00
100,000.00
Sub - Upah
1.000 lot
500.00
0.025 hr
0.025 hr
0.010 hr
80,000.00
70,000.00
80,000.00
Sub - Upah
Sub Total Upah 50 %
16.000 bln
3,750,000.00
9,600.000 ltr
8,500.00
480.000 hr
Sub total
1.000 bh
2.000
3.000
4.000
1.000
1.000
1.000
0.020
0.045
0.010
1.200
1.000
0.080
0.500
1.000
1.000
1.000
1.000
1.000
85,000.00
7,500,000.00
btg
150,000.00
btg
50,000.00
btg
40,000.00
lot
500,000.00
lot
2,500,000.00
lot
7,500,000.00
Sub total
m3
m3
m3
lbr
kg
m3
kg
lot
m2
m2
m2
m2
5,000,000.00
5,000,000.00
5,000,000.00
120,000.00
17,500.00
1,369,708.00
20,000.00
1,000.00
143,433.38
159,260.00
600,000.00
200,000.00
Sub - Bahan
b. Upah
- Kepala tukang kayu
- Tukang kayu pekerjaan kasar
- Pekerja
- Mandor
0.020
1.500
1.500
0.010
hari
hari
hari
hari
90,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
500.0
900.0
4,800.0
1,000.0
7,200.00
500.0
2,000.0
1,750.0
800.0
5,050.00
7,200.00
2,525.00
60,000,000.0
81,600,000.0
40,800,000.0
182,400,000.00
-
7,500,000.0
300,000.0
150,000.0
160,000.0
500,000.0
2,500,000.0
7,500,000.0
18,610,000.00
100,000.0
225,000.0
50,000.0
144,000.0
17,500.0
109,576.6
10,000.0
1,000.0
143,433.4
159,260.0
600,000.0
200,000.0
1,759,770.02
1,800.0
120,000.0
105,000.0
1,000.0
227,800.00
TOTAL
182,400,000.00
18,610,000.00
1,759,770.02
227,800.00
1,987,570.02
Page 325
NO.
1.6
URAIAN PEKERJAAN
Pek. Pembuatan Kantor Pemborong, dari bangunan konstruksi kayu, dinding tripleks rangka kayu finish cat, lantai
floor aci, plafond tripleks dicat, atap asbes gelombang,
dilengkapi perlengkapan kerja dan Toilet.
a. Bahan :
- Balok 6/12 Kayu meranti
- Kaso 5/7 kayu meranti
- Papan Meranti 2/20
- Asbes gelombang
- Paku
- Beton tumbuk 1:3:5
- Cat tembok
- Alat-alat bantu/engsel gembok/kunci
- Lantai ploor dan aci
- Plafond gypssum rangka hollow
- Penerangan
KOEF.
0.020
0.045
0.010
1.200
1.000
0.080
0.500
1.000
1.000
1.000
1.000
m3
m3
m3
lbr
kg
m3
kg
lot
m2
m2
m2
5,000,000.00
5,000,000.00
5,000,000.00
120,000.00
17,500.00
1,369,708.00
20,000.00
1,000.00
143,433.38
159,260.00
200,000.00
Sub - Bahan
b. Upah
- Kepala tukang kayu
- Tukang kayu pekerjaan kasar
- Pekerja
- Mandor
1.7.
1.8.
1.8.
Mobilisasi demobilisasi
Mobilisasi demobilisasi paralatan
- Angkut alat berat Exapator
- Angkut alat berat boldozer
- Angkut alat berat Stoom wals
- Angkut finisher hotmix
- Angkut aspal sprayer
- Angkutan kompresor
- Angkut genset
- Angkutan concrete mixer
- Angkutan peralatan lainnya
0.020
1.500
1.500
0.010
1.0000
0.0980
1.0000
0.5000
0.0500
0.5000
2.0000
0.2500
0.0100
0.006
0.003
0.100
0.010
0.100
0.100
0.002
1.000
1.000
1.000
1.000
1.000
1.000
1.000
2.000
1.000
0.032
0.002
0.003
1.100
hari
hari
hari
hari
90,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
lbr
105,000.00
m3
5,000,000.00
kg
20,000.00
kg
17,500.00
m3
1,369,708.00
Sub - Bahan
hari
hari
hari
hari
80,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
M3
4,000,000.00
M3
3,800,000.00
Kg
17,500.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
unit
unit
unit
unit
unit
unit
unit
unit
ls
zak
M3
M3
lbr
100,000.0
225,000.0
50,000.0
144,000.0
17,500.0
109,576.6
10,000.0
1,000.0
143,433.4
159,260.0
200,000.0
1,159,770.02
1,800.0
120,000.0
105,000.0
1,000.0
227,800.00
TOTAL
105,000.0
490,000.0
20,000.0
8,750.0
68,485.4
692,235.40
40,000.0
160,000.0
17,500.0
1,000.0
218,500.00
TOTAL
24,000.00
11,400.00
1,750.00
37,150.00
900.00
8,000.00
7,000.00
200.00
16,100.00
TOTAL
10,000,000.00
10,000,000.00
3,500,000.00
5,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
500,000.00
5,000,000.00
Sub total
10,000,000.00
10,000,000.00
3,500,000.00
5,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
1,000,000.00
5,000,000.00
37,500,000.00
111,360.00
440,000.00
300,000.00
65,000.00
3,563.52
880.00
900.00
71,500.00
1,159,770.02
227,800.00
1,387,570.02
692,235.40
218,500.00
910,735.40
37,150.00
16,100.00
53,250.00
37,500,000.00
Page 326
NO.
URAIAN PEKERJAAN
Upah :
1.3.
1.3.1
1.3.2
1.3.3
1.3.4
1.3.5
1.4.
Upah :
1.7.
0.050
0.200
0.200
0.010
Upah :
1.6.
Upah :
1.5.
0.500
0.007
0.100
0.200
Upah :
KOEF.
Kayu Dolken
Kasau
Paku seng
Cat
Upah :
Pekerja
Mandor
0.250
0.012
0.500
0.025
0.600
0.030
0.200
0.010
0.100
0.010
1.200
1.200
0.200
0.010
1.200
0.300
0.010
1.200
0.300
0.010
1.200
0.300
0.010
1.200
0.300
0.010
22,500.00
26,600.00
1,750.00
10,000.00
0.00
4,500.00
16,000.00
14,000.00
1,000.00
0.00
0.00
Org
70,000.00
Org
100,000.00
Sub - Upah
17,500.00
1,200.00
18,700.00
18,700.00
Org
80,000.00
Org
100,000.00
Sub - Upah
40,000.00
2,500.00
42,500.00
42,500.00
Org
80,000.00
Org
100,000.00
Sub - Upah
48,000.00
3,000.00
51,000.00
51,000.00
Org
80,000.00
Org
100,000.00
Sub - Upah
16,000.00
1,000.00
17,000.00
17,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
7,000.00
1,000.00
8,000.00
TOTAL
8,000.00
25,000.00
M3
125,000.00
M3
5,000.00
Sub - Bahan
150,000.00
6,000.00
156,000.00
156,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
14,000.00
1,000.00
15,000.00
TOTAL
15,000.00
171,000.00
M3
293,300.00
Sub - Bahan
Org
70,000.00
Org
100,000.00
Sub - Upah
351,960.00
351,960.00
21,000.00
1,000.00
22,000.00
TOTAL
M3
291,100.00
Sub - Bahan
Org
70,000.00
Org
100,000.00
Sub - Upah
349,320.00
349,320.00
21,000.00
1,000.00
22,000.00
TOTAL
M3
355,300.00
Sub - Bahan
Org
70,000.00
Org
100,000.00
Sub - Upah
426,360.00
426,360.00
21,000.00
1,000.00
22,000.00
TOTAL
M3
355,300.00
Sub - Bahan
Org
70,000.00
Org
100,000.00
Sub - Upah
426,360.00
426,360.00
21,000.00
1,000.00
22,000.00
TOTAL
0.00
0.00
0.00
351,960.00
22,000.00
373,960.00
349,320.00
22,000.00
371,320.00
426,360.00
22,000.00
448,360.00
426,360.00
22,000.00
448,360.00
Page 327
NO.
1.8
URAIAN PEKERJAAN
Tenaga :
1,9.
Tenaga :
1,10.
Operator
Mandor/pengawas
Operator
Mandor/pengawas
KOEF.
0.083 Jam
832,000.00
0.200 ltr
10,000.00
Sub - Bahan
0.040 hr
0.010 hr
90,000.00
100,000.00
Sub - Upah
0.083 Jam
1,185,000.00
0.150 ltr
10,000.00
Sub - Bahan
0.022 hr
0.010 hr
70,000.00
100,000.00
Sub - Upah
40.000 Orang
4.000 Orang
44.000 ls
90,000.00
100,000.00
4,000,000.00
Sub - Upah
II
1.
1.1000
0.0200
69,333.33
2,000.00
71,333.33
0.00
3,600.00
1,000.00
4,600.00
TOTAL
0.00
98,750.00
1,500.00
100,250.00
0.00
1,540.00
1,000.00
2,540.00
TOTAL
71,333.33
4,600.00
75,933.33
100,250.00
2,540.00
102,790.00
3,600,000.00
400,000.00
176,000,000.00
180,000,000.00 180,000,000.00
TOTAL 180,000,000.00
kg
10,350.00
kg
19,400.00
Sub - Bahan
11,385.00
388.00
11,773.00
11,773.00
hari
90,000.00
hari
80,000.00
hari
70,000.00
hari
100,000.00
Sub - Upah
90.00
960.00
840.00
100.00
1,990.00
TOTAL
1,990.00
13,763.00
kg
11,000.00
kg
19,400.00
Sub - Bahan
12,100.00
388.00
12,488.00
12,488.00
hari
90,000.00
hari
80,000.00
hari
70,000.00
hari
100,000.00
Sub - Upah
90.00
960.00
840.00
100.00
1,990.00
TOTAL
1,990.00
14,478.00
17,050.00
5,500.00
0.00
1,250.00
1,000.00
24,800.00
24,800.00
800.00
700.00
100.00
1,600.00
1,600.00
1,250.00
300.00
1,550.00
1,550.00
b. Upah :
- Kepala tukang besi
- Tukang besi
- Pekerja
- Mandor
2.
0.0010
0.0120
0.0120
0.0010
1.1000
0.0200
b. Upah :
- Kepala tukang besi
- Tukang besi
- Pekerja
- Mandor
III
1.
PEKERJAAN BESI/BAJA
Konstruksi Baja WF per kg
a. Bahan
Pabrikasi
- Baja
- Kawat las
b. Peralatan
- Mesin las
- Solar
c. Upah
0.0010
0.0120
0.0120
0.0010
1.1000
0.0500
kg
pak
15,500.00
110,000.00
0.0100 hari
125,000.00
0.1000 ltr
10,000.00
Sub - Bahan dan peralatan
0.0010 hari
90,000.00
0.0100 hari
80,000.00
0.0100 hari
70,000.00
0.0010 hari
100,000.00
Sub - Upah
0.0100 hari
125,000.00
0.0300 ltr
10,000.00
Sub Total erection
Page 328
NO.
URAIAN PEKERJAAN
d. Upah
2.
III.
3.1.
3.3.
3.4.
KOEF.
- Mesin las
- Solar
c. Upah
3.2.
Bahan :
(besi)
Besi beton
Kawat beton
Upah :
0.0010
0.0100
0.0100
0.0010
1.1000
0.0500
hari
90,000.00
hari
80,000.00
hari
70,000.00
hari
100,000.00
Sub - Upah
kg
pak
9,815.38
110,000.00
0.0100 hari
125,000.00
0.1000 ltr
10,000.00
Sub - Bahan dan peralatan
0.0010 hari
90,000.00
0.0100 hari
80,000.00
0.0100 hari
70,000.00
0.0010 hari
100,000.00
Sub - Upah
5.300
0.500
1.000
0.050
1.500
1.500
0.300
5.710
0.480
0.324
0.492
0.100
1.000
1.000
0.300
45.000
0.400
0.450
1.350
1.350
5.300
0.500
1.000
Upah :
0.050
1.500
1.500
0.300
Bahan :
(besi)
45.000
0.400
Upah :
0.350
1.050
3.150
0.020
7.000
0.540
0.820
90.00
800.00
700.00
100.00
1,690.00
TOTAL
1,690.00
29,640.00
10,796.92
5,500.00
0.00
1,250.00
1,000.00
18,546.92
18,546.92
800.00
700.00
100.00
1,600.00
TOTAL
1,600.00
20,146.92
zak
111,360.00
M3
440,000.00
Kg
300,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
590,208.00
220,000.00
300,000.00
1,110,208.00
4,500.00
120,000.00
105,000.00
30,000.00
259,500.00
zak
111,360.00
M3
300,000.00
M3
440,000.00
M3
300,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
Kg
10,350.00
M3
19,400.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Sub - Upah
635,865.60
144,000.00
142,560.00
147,600.00
1,070,025.60
9,000.00
80,000.00
70,000.00
30,000.00
189,000.00
465,750.00
7,760.00
473,510.00
40,500.00
108,000.00
94,500.00
243,000.00
zak
111,360.00
M3
440,000.00
Kg
300,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
Kg
10,350.00
M3
19,400.00
Sub - Bahan
590,208.00
220,000.00
300,000.00
1,110,208.00
4,500.00
120,000.00
105,000.00
30,000.00
259,500.00
465,750.00
7,760.00
473,510.00
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
Sub-Upah 100kg (75%)
31,500.00
84,000.00
220,500.00
2,000.00
338,000.00
253,500.00
zak
M3
M3
779,520.00
237,600.00
324,720.00
111,360.00
440,000.00
396,000.00
1,110,208.00
259,500.00
1,369,708.00
1,070,025.60
189,000.00
473,510.00
243,000.00
1,975,535.60
1,110,208.00
259,500.00
473,510.00
114,075.00
1,957,293.00
Page 329
NO.
3.5.
3.5.1.
URAIAN PEKERJAAN
Upah :
Bahan :
(besi)
Upah :
untuk pembesian 75 kg
PEKERJAAN BEKISTING
BEKISTING BETON KONSTRUKSI / M3 (Balok, Plat dak & Tangga)
Bahan :
Papan Terentang
Papan klem
Kayu Dolken
Plastik cor
Paku
Upah :
3.5.2.
3.5.3.
3.5.4.
KOEF.
0.040
0.400
4.000
0.020
75.000
0.500
0.275
0.230
19.000
9.000
4.000
0.050
1.500
1.500
0.020
1.500
0.400
0.200
4.000
0.050
1.600
1.600
0.020
1.500
0.200
2.000
0.050
1.200
1.000
0.020
1.500
0.050
1.200
1.000
0.020
1,341,840.00
3,600.00
32,000.00
280,000.00
2,000.00
317,600.00
776,250.00
9,700.00
785,950.00
M3
2,063,000.00
M3
2,063,000.00
btg
45,000.00
M2
7,000.00
Kg
17,500.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
567,325.00
474,490.00
855,000.00
63,000.00
70,000.00
2,029,815.00
4,500.00
120,000.00
105,000.00
2,000.00
231,500.00
Org
70,000.00
Sub - Bahan
SUB-TOTAL
105,000.00
105,000.00
M3
2,063,000.00
M3
2,063,000.00
Kg
17,500.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
825,200.00
412,600.00
70,000.00
1,307,800.00
4,500.00
128,000.00
112,000.00
2,000.00
246,500.00
Org
70,000.00
Sub - Bahan
SUB-TOTAL
105,000.00
105,000.00
M3
2,063,000.00
Kg
17,500.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
412,600.00
35,000.00
447,600.00
4,500.00
96,000.00
70,000.00
2,000.00
172,500.00
Org
70,000.00
Sub - Bahan
SUB-TOTAL
105,000.00
105,000.00
M3
2,063,000.00
Kg
17,500.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
412,600.00
35,000.00
447,600.00
4,500.00
96,000.00
70,000.00
2,000.00
172,500.00
1,341,840.00
317,600.00
785,950.00
190,125.00
2,635,515.00
2,029,815.00
231,500.00
52,500.00
2,313,815.00
1,307,800.00
246,500.00
52,500.00
1,606,800.00
447,600.00
172,500.00
0.00
620,100.00
447,600.00
172,500.00
0.00
620,100.00
Page 330
NO.
3.6.
3.6.1.
URAIAN PEKERJAAN
PEKERJAAN B E T O N
BETON CAMP. 1Pc : 2Ps : 3Spl / M3
Bahan :
Semen PC
Pasir Beton
Split
Upah :
3.6.2.
KOEF.
7.000
0.540
0.820
0.040
1.500
1.500
0.020
8.000
0.490
0.810
zak
111,360.00
M3
440,000.00
M3
396,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
SUB-TOTAL
779,520.00
237,600.00
324,720.00
1,341,840.00
3,600.00
120,000.00
105,000.00
2,000.00
230,600.00
zak
111,360.00
M3
440,000.00
M3
396,000.00
Sub - Bahan
890,880.00
215,600.00
320,760.00
1,427,240.00
PEK. PEMBESIAN
PEMBESIAN (100 Kg) / M3 BETON
Bahan :
Besi beton
Kawat beton
Upah :
50%
3.7.2.
110.00
2.00
0.350
1.050
3.150
0.020
126.50
2.00
Kg
10,350.00
Kg
19,400.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
SUB-TOTAL
1,138,500.00
38,800.00
1,177,300.00
31,500.00
84,000.00
220,500.00
2,000.00
338,000.00
Kg
10,350.00
Kg
19,400.00
Sub - Bahan
1,309,275.00
38,800.00
1,348,075.00
137.50
2.00
Kg
10,350.00
Kg
19,400.00
Sub - Bahan
1,423,125.00
38,800.00
1,461,925.00
165.00
2.00
Kg
10,350.00
Kg
19,400.00
Sub - Bahan
1,707,750.00
38,800.00
1,746,550.00
192.50
2.00
Kg
10,350.00
Kg
19,400.00
Sub - Bahan
1,992,375.00
38,800.00
2,031,175.00
220.00
2.00
Kg
10,350.00
Kg
19,400.00
Sub - Bahan
2,277,000.00
38,800.00
2,315,800.00
247.50
2.00
Kg
10,350.00
Kg
19,400.00
Sub - Bahan
2,561,625.00
38,800.00
2,600,425.00
1,341,840.00
230,600.00
1,572,440.00
1,427,240.00
230,600.00
1,657,840.00
1,177,300.00
169,000.00
1,346,300.00
1,348,075.00
194,350.00
1,542,425.00
1,461,925.00
211,250.00
1,673,175.00
1,746,550.00
253,500.00
2,000,050.00
2,031,175.00
295,750.00
2,326,925.00
2,315,800.00
338,000.00
2,653,800.00
2,600,425.00
380,250.00
2,980,675.00
Page 331
NO.
3.7.9.
URAIAN PEKERJAAN
PEMBESIAN (250 Kg) / M3 BETON
Bahan :
Besi beton
Kawat beton
KOEF.
275.00
2.00
Kg
10,350.00
Kg
19,400.00
Sub - Bahan
2,846,250.00
38,800.00
2,885,050.00
2,885,050.00
422,500.00
3,307,550.00
2,313,815.00
1,572,440.00
1,346,300.00
5,232,555.00
2.
2,313,815.00
1,572,440.00
1,673,175.00
5,559,430.00
3.8.2.
1.
2,313,815.00
1,572,440.00
2,000,050.00
5,886,305.00
2.
2,313,815.00
1,572,440.00
2,326,925.00
6,213,180.00
3.
2,313,815.00
1,572,440.00
2,653,800.00
6,540,055.00
4.
2,313,815.00
1,572,440.00
2,980,675.00
6,866,930.00
3.8.3.
1.
1,606,800.00
1,572,440.00
2,000,050.00
5,179,290.00
2.
1,606,800.00
1,572,440.00
2,326,925.00
5,506,165.00
3.
1,606,800.00
1,572,440.00
2,653,800.00
5,833,040.00
4.
1,606,800.00
1,572,440.00
2,980,675.00
6,159,915.00
5.
1,606,800.00
1,572,440.00
3,307,550.00
6,486,790.00
3.8.4.
620,100.00
1,572,440.00
2,000,050.00
4,192,590.00
Page 332
NO.
3.8.5.
URAIAN PEKERJAAN
KOEF.
620,100.00
1,572,440.00
2,326,925.00
4,519,465.00
3.8.6.
620,100.00
1,572,440.00
1,673,175.00
3,865,715.00
3.8.7.
1.
620,100.00
1,572,440.00
1,542,425.00
3,734,965.00
2.
620,100.00
1,572,440.00
1,673,175.00
3,865,715.00
3.
620,100.00
1,572,440.00
2,000,050.00
4,192,590.00
IV.
4.1.
4.2.
4.3.
Pekerja
Mandor
1.200
0.350
M3
300,000.00
360,000.00
M3
293,300.00
102,655.00
Sub - Bahan
462,655.00
1.000 Org
70,000.00
70,000.00
0.250 Org
100,000.00
25,000.00
Sub - Upah
95,000.00
Total Harga Aanstampeng bt. kali / m3
4.500
1.200
0.486
0.120
1.200
3.600
0.180
4.071
1.200
0.522
zak
111,360.00
501,120.00
M3
300,000.00
360,000.00
M3
293,300.00
142,543.80
Sub - Bahan
1,003,663.80
Org
90,000.00
10,800.00
Org
80,000.00
96,000.00
Org
70,000.00
252,000.00
Org
100,000.00
18,000.00
Sub - Upah
376,800.00
Total Harga Pond. Bt. Kali 1Pc : 3Ps / m3
zak
111,360.00
M3
300,000.00
M3
293,300.00
Sub - Bahan
453,346.56
360,000.00
153,102.60
966,449.16
3.800
1.200
0.544
zak
111,360.00
M3
300,000.00
M3
293,300.00
Sub - Bahan
423,168.00
360,000.00
159,555.20
942,723.20
4.6.
3.940
700.00
0.378
0.150
1.250
1.250
0.225
462,655.00
95,000.00
557,655.00
1,003,663.80
150,720.00
1,154,383.80
966,449.16
150,720.00
1,117,169.16
942,723.20
150,720.00
1,093,443.20
zak
111,360.00
438,758.40
Bh
900.00
630,000.00
M3
293,300.00
110,867.40
Sub - Bahan
1,179,625.80
1,179,625.80
Org
90,000.00
13,500.00
Org
80,000.00
100,000.00
Org
70,000.00
87,500.00
Org
100,000.00
22,500.00
Sub - Upah
223,500.00
223,500.00
Total harga pas. bata 1Pc : 3Ps /M3 (10 m2) 1,403,125.80
Harga Pas. Bata (1/2 batu) per M2
140,312.58
Harga Pas. Bata (1 batu) per M2
280,625.16
Page 333
NO.
URAIAN PEKERJAAN
Bahan :
Semen PC
Batu Bata
Pasir pasang
KOEF.
2.965
700.00
0.423
4.7.
4.8.
zak
111,360.00
Bh
900.00
M3
293,300.00
Sub - Bahan
330,182.40
630,000.00
124,065.90
1,084,248.30
1,084,248.30
223,500.00
Total harga pas. bata 1Pc : 5Ps /M3 (10 m2) 1,307,748.30
Harga Pas. Bata (1/2 batu) per M2
130,774.83
Harga Pas. Bata (1 batu) per M2
261,549.66
4.7.
0.280
1.100
0.023
0.150
1.700
2.500
0.200
0.280
10
0.023
0.015
0.120
0.200
0.022
0.300
25
zak
111,360.00
31,180.80
M3
950,000.00
1,045,000.00
M3
293,300.00
6,745.90
Sub - Bahan
1,082,926.70
1,082,926.70
Org
90,000.00
13,500.00
Org
80,000.00
136,000.00
Org
70,000.00
175,000.00
Org
100,000.00
20,000.00
Sub - Upah
344,500.00
344,500.00
Total harga pas. bata 1Pc : 5Ps /M3 (10 m2) 1,427,426.70
Harga Pas. Dining Heibel (10 cm) per M2
142,742.67
Harga Pas. Dining Heibel (7,5 cm) per M2
107,057.00
Harga Pas. Bata (1 batu) per M2
285,485.34
zak
111,360.00
Bh
2,500.00
M3
293,300.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
31,180.80
25,000.00
6,745.90
62,926.70
1,350.00
9,600.00
14,000.00
2,200.00
27,150.00
T O T A L
zak
111,360.00
Bh
40,000.00
Sub - Bahan
33,408.00
1,000,000.00
1,033,408.00
Upah pasang
T O T A L
4.9.
0.420
32
0.050
zak
111,360.00
Bh
6,000.00
M3
293,300.00
Sub - Bahan
46,771.20
192,000.00
14,665.00
253,436.20
4.11.
4.12.
0.373
18.000
0.023
0.015
0.125
0.200
0.022
0.280
18.000
0.023
0.015
0.125
0.200
0.022
zak
111,360.00
Bh
2,700.00
M3
293,300.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
41,537.28
48,600.00
6,745.90
96,883.18
1,350.00
10,000.00
14,000.00
2,200.00
27,550.00
T O T A L
zak
111,360.00
Bh
2,700.00
M3
293,300.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
31,180.80
48,600.00
6,745.90
86,526.70
1,350.00
10,000.00
14,000.00
2,200.00
27,550.00
T O T A L
0.360 btg
0.715 lbr
0.059 doos
950,000.00
150,000.00
150,000.00
62,926.70
27,150.00
90,076.70
1,033,408.00
30,000.00
1,063,408.00
253,436.20
54,300.00
307,736.20
96,883.18
27,550.00
124,433.18
86,526.70
27,550.00
114,076.70
342,000.0
107,250.0
8,850.0
Page 334
NO.
URAIAN PEKERJAAN
KOEF.
Peralatan:
Upah
4,13.
0.420
4.160
0.120
0.050
0.042
0.420
0.420
0.030
4.14
Mesin las
Solar
Kawat las
Alat dantu/steger
Insulasi peredam panas dan suara ex. Cool or Cosy Natural Insulation
Bahan :
- Enviro spray tebal 15 mm
- Sewa scaffolding
- Sewa/bayar listrik
- Sewa/bayar air
Upah
- Kepala tukang
- Tukang
- Pekerja
- Mandor
0.130
1.750
3.500
3.500
0.190
0.450
0.450
0.450
0.032
hari
250,000.00
ltr
10,000.00
doos
45,000.00
lot
500,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
btg
950,000.00
m'
209,198.75
m2
225,000.00
m'
5,000.00
tube
65,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
50.750
14.730
12.000
32.000
kg
kg
m2
bh
3.000
30.000
0.500
1.000
hari
250,000.00
ltr
10,000.00
doos
45,000.00
lot
100,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
0.450
3.000
3.000
0.032
28,500.00
28,500.00
75,000.00
200.00
0.8000 lbr
600,000.00
3.0000 btg
125,000.00
4.0000 bh
25,000.00
4.0000 m'
5,000.00
12.0000 bh
200.00
4.0000 tube
50,000.00
Sub - Bahan
105,000.0
41,600.0
5,400.0
25,000.0
635,100.00
3,780.0
33,600.0
29,400.0
3,000.0
69,780.00
T O T A L
123,500.0
366,097.8
787,500.0
17,500.0
12,350.0
1,376,727.81
40,500.0
36,000.0
31,500.0
3,200.0
111,200.00
T O T A L
1,446,375.0
419,805.0
900,000.0
6,400.0
750,000.0
300,000.0
22,500.0
100,000.0
3,945,080.00
40,500.0
240,000.0
210,000.0
3,200.0
493,700.00
T O T A L
Harga per m2
635,100.00
69,780.00
704,880.00
1,376,727.81
111,200.00
1,487,927.81
3,945,080.00
493,700.00
4,438,780.00
369,898.33
480,000.0
375,000.0
100,000.0
20,000.0
2,400.0
200,000.0
1,177,400.00
1,177,400.00
16,000.0
14,000.0
1,000.0
31,000.00
T O T A L
31,000.00
1,208,400.00
1.1000 m
120,000.00
0.2000 hari
500,000.00
0.2000 hari
100,000.00
0.2000 hari
100,000.00
Sub - Bahan
132,000.0
100,000.0
20,000.0
20,000.0
272,000.00
272,000.00
0.0200
0.2000
0.2000
0.0100
2,090.0
17,600.0
14,300.0
1,375.0
35,365.00
T O T A L
35,365.00
307,365.00
0.0200
0.2000
0.2000
0.0100
hari
90,000.00
hari
80,000.00
hari
70,000.00
hari
100,000.00
Sub - Upah
hari
104,500.00
hari
88,000.00
hari
71,500.00
hari
137,500.00
Sub - Upah
1 M2 Curtain wall
Bahan :
Page 335
NO.
URAIAN PEKERJAAN
- Tiang profil alumunium Section 41132/6008
- Tiang profil alumunium Section 41133/6009
- Ambang profil alumunium Section 41133/6009
- Kaca panasap 6 mm
- Skrup
- Alat bantu dyna bolt dan klem besi/breket
Upah
- Kepala tukang aluminium
- Tukang alumunium
- Pekerja
- Mandor
VI.
6.1.
6.2.
KOEF.
0.7000
0.7000
0.3000
1.0000
12.0000
1.0000
0.0200
0.2000
0.2000
0.0100
btg
btg
m2
bh
ls
237,000.00
123,000.00
290,000.00
746,200.00
200.00
120,000.00
Sub - Bahan
165,900.0
86,100.0
87,000.0
746,200.0
2,400.0
120,000.0
1,207,600.00
120,000.00
1,207,600.00
hari
90,000.00
hari
80,000.00
hari
70,000.00
hari
100,000.00
Sub - Upah
1,800.0
16,000.0
14,000.0
1,000.0
31,000.00
T O T A L
31,000.00
1,238,600.00
1.100
2.000
M3
Kg
0.500
5.500
5.000
0.050
Org
Org
Org
Org
1.100
2.000
M3
Kg
5,000,000.00
17,500.00
Sub - Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
5,500,000.00
35,000.00
5,535,000.00
45,000.00
440,000.00
350,000.00
5,000.00
840,000.00
T O T A L
6,000,000.00
17,500.00
Sub - Bahan
6,600,000.00
35,000.00
6,635,000.00
1.100
2.000
M3
Kg
8,000,000.00
17,500.00
Sub - Bahan
8,800,000.00
35,000.00
8,835,000.00
6.5.
0.015
0.250
M3
Kg
0.010
0.200
0.200
0.005
Org
Org
Org
Org
0.015
0.250
M3
Kg
4,750,000.00
17,500.00
Sub - Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
71,250.00
4,375.00
75,625.00
900.00
16,000.00
14,000.00
500.00
31,400.00
T O T A L
6,500,000.00
17,500.00
Sub - Bahan
97,500.00
4,375.00
101,875.00
0.015
0.250
M3
Kg
7,800,000.00
17,500.00
Sub - Bahan
117,000.00
4,375.00
121,375.00
5,535,000.00
840,000.00
6,375,000.00
6,635,000.00
840,000.00
7,475,000.00
8,835,000.00
840,000.00
9,675,000.00
75,625.00
23,550.00
99,175.00
101,875.00
23,550.00
125,425.00
121,375.00
23,550.00
144,925.00
Page 336
NO.
6.7.
URAIAN PEKERJAAN
PEK. LISTPLANK JATI 3/20 / M'
Bahan :
Papan Jati
Upah :
6.8.
6.9.
6.11.
6.10.
KOEF.
0.006
M3
0.020
0.150
0.150
0.010
Org
Org
Org
Org
0.009
M3
0.020
0.175
0.170
0.010
Org
Org
Org
Org
0.009
M3
0.020
0.150
0.150
0.010
Org
Org
Org
Org
0.006
M3
0.020
0.150
0.150
0.010
Org
Org
Org
Org
0.006
M3
45,250,000.00
Sub - Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
271,500.00
271,500.00
1,800.00
12,000.00
10,500.00
1,000.00
25,300.00
45,250,000.00
Sub - Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
407,250.00
407,250.00
1,800.00
14,000.00
11,900.00
1,000.00
28,700.00
8,250,000.00
Sub - Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
74,250.00
74,250.00
1,800.00
12,000.00
10,500.00
1,000.00
25,300.00
9,250,000.00
Sub - Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
55,500.00
55,500.00
1,800.00
12,000.00
10,500.00
1,000.00
25,300.00
8,500,000.00
Sub - Bahan
51,000.00
51,000.00
9,250,000.00
Sub - Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
83,250.00
83,250.00
1,800.00
12,000.00
10,500.00
1,000.00
25,300.00
8,500,000.00
Sub - Bahan
76,500.00
76,500.00
6,500,000.00
17,500.00
Sub - Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
97,500.00
3,500.00
101,000.00
1,800.00
12,000.00
10,500.00
1,000.00
25,300.00
T O T A L
4,750,000.00
17,500.00
Sub - Bahan
71,250.00
3,500.00
74,750.00
6.12.
6.13.
0.009
M3
0.020
0.150
0.150
0.010
Org
Org
Org
Org
0.009
M3
6.14.
6.15.
0.015
0.200
M3
Kg
0.020
0.150
0.150
0.010
Org
Org
Org
Org
0.015
0.200
M3
Kg
VII.
7.1.
11.000
Bh
10,000.00
271,500.00
25,300.00
296,800.00
407,250.00
28,700.00
435,950.00
74,250.00
25,300.00
99,550.00
55,500.00
25,300.00
80,800.00
51,000.00
25,300.00
76,300.00
83,250.00
25,300.00
108,550.00
76,500.00
25,300.00
101,800.00
101,000.00
25,300.00
126,300.00
74,750.00
25,300.00
100,050.00
110,000.00
Page 337
NO.
URAIAN PEKERJAAN
Upah :
7.2.
KOEF.
0.020
0.125
0.125
0.010
14.500
Org
Org
Org
Org
Bh
Sub - Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
110,000.00
1,800.00
10,000.00
8,750.00
1,000.00
21,550.00
T O T A L
9,250.00
Sub - Bahan
134,125.00
134,125.00
14.500
Bh
3,750.00
Sub - Bahan
54,375.00
54,375.00
2.860
0.050
0.006
Bh
zak
M3
25,000.00
111,360.00
293,300.00
Sub - Bahan
71,500.00
5,568.00
1,759.80
78,827.80
5.000
0.050
0.006
Bh
zak
M3
25,000.00
111,360.00
293,300.00
Sub - Bahan
125,000.00
5,568.00
1,759.80
132,327.80
10.000
Bh
6,000.00
Sub - Bahan
60,000.00
60,000.00
3.500
0.025
0.006
Bh
M3
M3
20,000.00
111,360.00
293,300.00
Sub - Bahan
70,000.00
2,784.00
1,759.80
70,000.00
7.9.
7.10.
Tukang kayu
Pekerja
Mandor
0.500
4.000
110,000.00
450.00
Sub - Bahan
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
55,000.00
1,800.00
55,000.00
16,000.00
7,000.00
500.00
23,500.00
T O T A L
2.000
4.000
Lmbr
Bh
0.003
0.025
0.025
0.001
Org
Org
Org
Org
40,000.00
450.00
Sub - Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
80,000.00
1,800.00
80,000.00
270.00
2,000.00
1,750.00
100.00
4,120.00
T O T A L
65,000.00
450.00
Sub - Bahan
45,500.00
1,800.00
45,500.00
0.200
0.100
0.005
0.700
4.000
Lmbr
Bh
Lmbr
Bh
0.300
2.000
Lmbr
Bh
65,000.00
450.00
Sub - Bahan
21,550.00
131,550.00
134,125.00
21,550.00
155,675.00
54,375.00
21,550.00
75,925.00
78,827.80
53,875.00
132,702.80
132,327.80
53,875.00
186,202.80
60,000.00
21,550.00
81,550.00
70,000.00
43,100.00
113,100.00
55,000.00
23,500.00
78,500.00
80,000.00
4,120.00
84,120.00
T O T A L
45,500.00
23,500.00
69,000.00
19,500.00
900.00
19,500.00
19,500.00
110,000.00
Page 338
NO.
URAIAN PEKERJAAN
KOEF.
7.13.
1.500
0.500
M2
Kg
0.010
0.200
0.200
0.010
Org
Org
Org
Org
1.000
0.400
4.000
M'
Lmbr
Bh
190,000.00
30,000.00
Sub - Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub - Upah
285,000.00
15,000.00
285,000.00
900.00
16,000.00
14,000.00
1,000.00
31,900.00
T O T A L
44,400.00
65,000.00
450.00
Sub - Bahan
44,400.00
26,000.00
1,800.00
72,200.00
- Bahan Waterproofing
Lapisan Coating PF Primer
Waterproofing Membrane, Sopralene 4 mm
0.272
0.026
0.010
0.150
0.150
0.010
1.000
1.050
zak
111,360.00
M3
293,300.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
m2
m2
Upah pemasangan
17,500.00
160,000.00
Sub - Bahan
Sub - Upah
30,289.92
7,625.80
37,915.72
900.00
12,750.00
10,500.00
1,000.00
25,150.00
17,500.00
168,000.00
185,500.00
T O T A L
Sub - Bahan
Sub - Upah
1.000
1.050
m2
m2
Upah pemasangan
17,500.00
140,000.00
Sub - Bahan
Sub - Upah
17,500.00
147,000.00
164,500.00
T O T A L
7.15.
7.15.
0.408
0.039
1.000
zak
M3
m2
0.030
0.125
0.125
0.020
Org
Org
Org
Org
0.340
0.033
0.600
0.500
0.020
0.170
0.170
0.010
0.600
111,360.00
293,300.00
50,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
45,434.88
11,438.70
50,000.00
106,873.58
2,700.00
10,625.00
8,750.00
2,000.00
24,075.00
T O T A L
zak
111,360.00
M3
293,300.00
kg
75,000.00
Bh
5,500.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
37,862.40
9,532.25
45,000.00
2,750.00
95,144.65
1,800.00
14,450.00
11,900.00
1,000.00
29,150.00
TOTAL
kg
45,000.00
75,000.00
47,000.00
66,500.00
285,000.00
31,900.00
316,900.00
72,200.00
47,000.00
119,200.00
37,915.72
25,150.00
185,500.00
12,500.00
261,065.72
37,915.72
25,150.00
164,500.00
12,500.00
240,065.72
106,873.58
24,075.00
130,948.58
95,144.65
29,150.00
124,294.65
Page 339
NO.
URAIAN PEKERJAAN
Upah :
100%
7.14
7.15.
0.034
0.180
0.020
Tukang besi
Pekerja
Mandor
Tukang besi
Pekerja
Mandor
Tukang besi
Pekerja
Mandor
8.2.
1.100
4.000
0.200
0.200
0.010
0.520
0.520
0.051
VIII.
8.1.
0.500
7.16
KOEF.
Kuas
0.520
0.520
0.051
m2
Bh
200,000.00
500.00
Sub - Bahan
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
m2
m2
m'
tube
hari
ltr
800,000.00
600,000.00
45,000.00
50,000.00
250,000.00
10,000.00
Sub - Bahan
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
m2
m2
m'
tube
hari
ltr
950,000.00
600,000.00
45,000.00
50,000.00
250,000.00
10,000.00
Sub - Bahan
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
1.100
0.250
M3
Kg
1.200
12.000
7.800
0.600
Org
Org
Org
Org
1.100
0.250
M3
Kg
2,750.00
47,750.00
3,060.00
14,400.00
1,400.00
18,860.00
TOTAL
220,000.00
2,000.00
220,000.00
16,000.00
14,000.00
1,000.00
31,000.00
T O T A L
800,000.00
600,000.00
93,150.00
37,000.00
130,000.00
103,000.00
1,763,150.00
41,600.00
36,400.00
5,100.00
83,100.00
T O T A L
950,000.00
600,000.00
90,000.00
37,000.00
130,000.00
103,000.00
1,910,000.00
41,600.00
36,400.00
5,100.00
83,100.00
T O T A L
45,000,000.00
40,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
49,500,000.00
10,000.00
49,510,000.00
108,000.00
1,020,000.00
546,000.00
60,000.00
1,734,000.00
T O T A L
50,000,000.00
40,000.00
Sub - Bahan
55,000,000.00
10,000.00
55,010,000.00
8.3.
1.100
1.000
M3
Kg
1.200
12.000
7.800
0.600
Org
Org
Org
Org
1.100
M3
9,000,000.00
40,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
9,900,000.00
40,000.00
9,940,000.00
108,000.00
1,020,000.00
546,000.00
60,000.00
1,734,000.00
T O T A L
9,350,000.00
10,285,000.00
47,750.00
18,860.00
66,610.00
220,000.00
31,000.00
251,000.00
1,763,150.00
83,100.00
1,846,250.00
1,910,000.00
83,100.00
1,993,100.00
49,510,000.00
1,734,000.00
51,244,000.00
55,010,000.00
1,734,000.00
56,744,000.00
9,940,000.00
1,734,000.00
11,674,000.00
Page 340
NO.
URAIAN PEKERJAAN
Lem Kayu
KOEF.
1.000
40,000.00
Sub - Bahan
40,000.00
10,325,000.00
1.100
0.250
M3
Kg
8,250,000.00
40,000.00
Sub - Bahan
9,075,000.00
10,000.00
9,085,000.00
8.6.
8.6.
8.7.
0.044
0.025
M3
Kg
0.200
1.300
1.300
0.010
Org
Org
Org
Org
0.044
0.025
M3
Kg
0.200
1.200
1.200
0.010
Org
Org
Org
Org
0.044
0.025
M3
Kg
0.200
1.200
1.200
0.010
Org
Org
Org
Org
0.044
0.025
M3
Kg
45,250,000.00
40,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
1,991,000.00
1,000.00
1,992,000.00
18,000.00
110,500.00
91,000.00
1,000.00
220,500.00
T O T A L
9,250,000.00
40,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
407,000.00
1,000.00
408,000.00
18,000.00
102,000.00
84,000.00
1,000.00
205,000.00
T O T A L
9,600,000.00
40,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
422,400.00
1,000.00
423,400.00
18,000.00
102,000.00
84,000.00
1,000.00
205,000.00
T O T A L
8,500,000.00
40,000.00
Sub - Bahan
374,000.00
1,000.00
375,000.00
8.9.
0.044
0.050
0.025
M3
Kg
Kg
0.200
1.200
1.200
0.010
Org
Org
Org
Org
0.048
0.050
0.025
M3
Kg
Kg
45,250,000.00
30,000.00
40,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
1,991,000.00
1,500.00
1,000.00
1,993,500.00
18,000.00
102,000.00
84,000.00
1,000.00
205,000.00
T O T A L
9,250,000.00
30,000.00
40,000.00
Sub - Bahan
444,000.00
1,500.00
1,000.00
446,500.00
0.044
0.050
0.025
M3
Kg
Kg
8,500,000.00
30,000.00
40,000.00
Sub - Bahan
374,000.00
1,500.00
1,000.00
376,500.00
10,325,000.00
1,734,000.00
12,059,000.00
9,085,000.00
1,734,000.00
10,819,000.00
1,992,000.00
220,500.00
2,212,500.00
408,000.00
205,000.00
613,000.00
423,400.00
205,000.00
628,400.00
375,000.00
205,000.00
580,000.00
1,993,500.00
205,000.00
2,198,500.00
446,500.00
205,000.00
651,500.00
376,500.00
205,000.00
581,500.00
Page 341
NO.
URAIAN PEKERJAAN
8.11.
8.12.
8.13.
8.15.
8.14.
KOEF.
0.025
0.001
0.010
M3
M3
Kg
45,250,000.00
45,250,000.00
40,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
1,131,250.00
45,250.00
400.00
1,176,900.00
18,000.00
51,000.00
35,000.00
10,000.00
114,000.00
T O T A L
0.200
0.600
0.500
0.100
Org
Org
Org
Org
M3 45,250,000.00
M3 45,250,000.00
Lmb
160,000.00
Lmb
105,000.00
Kg
40,000.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
1,131,250.00
45,250.00
64,000.00
84,000.00
10,000.00
1,334,500.00
18,000.00
63,750.00
52,500.00
10,000.00
144,250.00
T O T A L
0.025
0.006
0.001
0.010
0.400
M3
M3
M3
Kg
M2
0.200
0.720
0.520
0.100
Org
Org
Org
Org
45,250,000.00
45,250,000.00
45,250,000.00
40,000.00
30,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
1,131,250.00
271,500.00
45,250.00
400.00
12,000.00
1,460,400.00
18,000.00
61,200.00
36,400.00
10,000.00
125,600.00
T O T A L
9,250,000.00
9,250,000.00
40,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
231,250.00
9,250.00
400.00
240,900.00
18,000.00
61,200.00
36,400.00
10,000.00
125,600.00
T O T A L
8,500,000.00
8,500,000.00
40,000.00
Sub - Bahan
212,500.00
8,500.00
400.00
221,400.00
0.025
0.001
0.400
0.800
0.250
0.200
0.750
0.750
0.100
0.025
0.001
0.010
M3
M3
Kg
0.200
0.720
0.520
0.100
Org
Org
Org
Org
0.025
0.001
0.010
M3
M3
Kg
8.17.
0.018
0.001
0.010
M3
M3
Kg
0.200
0.720
0.520
0.100
Org
Org
Org
Org
0.018
0.006
0.001
0.010
0.400
0.200
0.720
0.520
45,250,000.00
45,250,000.00
40,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
814,500.00
45,250.00
400.00
860,150.00
18,000.00
61,200.00
36,400.00
10,000.00
125,600.00
T O T A L
45,250,000.00
45,250,000.00
45,250,000.00
40,000.00
30,000.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
814,500.00
271,500.00
45,250.00
400.00
12,000.00
1,143,650.00
18,000.00
61,200.00
36,400.00
M3
M3
M3
Kg
M2
1,176,900.00
114,000.00
1,290,900.00
1,334,500.00
144,250.00
1,478,750.00
1,460,400.00
125,600.00
1,586,000.00
240,900.00
125,600.00
366,500.00
221,400.00
125,600.00
347,000.00
860,150.00
125,600.00
985,750.00
1,143,650.00
Page 342
NO.
URAIAN PEKERJAAN
Mandor
8.18.
8.19.
KOEF.
0.100
0.018
0.001
0.010
M3
M3
Kg
0.100
0.350
0.350
0.100
Org
Org
Org
Org
0.018
0.001
0.010
M3
M3
Kg
100,000.00
Sub - Upah
10,000.00
125,600.00
T O T A L
9,250,000.00
9,250,000.00
40,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
166,500.00
9,250.00
400.00
176,150.00
9,000.00
29,750.00
24,500.00
10,000.00
73,250.00
T O T A L
8,500,000.00
8,500,000.00
40,000.00
Sub - Bahan
153,000.00
8,500.00
400.00
161,900.00
8.21.
0.017
1.000
0.100
0.250
M3
Lmbr
Kg
Kg
0.200
0.500
0.500
0.100
Org
Org
Org
Org
0.017
0.500
0.500
0.500
0.100
0.500
M3
Lmbr
Lmbr
Lmbr
Kg
Kg
0.200
0.750
0.750
0.100
Org
Org
Org
Org
9,250,000.00
105,000.00
30,000.00
40,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
157,250.00
105,000.00
3,000.00
10,000.00
275,250.00
18,000.00
42,500.00
35,000.00
10,000.00
105,500.00
T O T A L
9,250,000.00
105,000.00
65,000.00
90,000.00
30,000.00
40,000.00
Sub - Bahan
90,000.00
85,000.00
70,000.00
100,000.00
Sub - Upah
157,250.00
52,500.00
32,500.00
45,000.00
3,000.00
20,000.00
310,250.00
18,000.00
63,750.00
52,500.00
10,000.00
144,250.00
T O T A L
125,600.00
1,269,250.00
176,150.00
73,250.00
249,400.00
161,900.00
73,250.00
235,150.00
275,250.00
105,500.00
380,750.00
310,250.00
144,250.00
454,500.00
Page 343
NO.
8.22.
URAIAN PEKERJAAN
PINTU DOBEL MULTIPLEX 4 mm, RGK. KAMPER SMRD / M2
Bahan :
Papan Kamper Samarinda (oven)
Multipleks, 1220x2440x6 mm
Paku halus
Lem Kayu
KOEF.
0.017
1.000
0.100
0.250
M3
Lmbr
Kg
Kg
9,250,000.00
95,000.00
30,000.00
40,000.00
Sub - Bahan
157,250.00
95,000.00
3,000.00
10,000.00
265,250.00
0.017
0.800
2.000
0.100
0.250
M3
Lmbr
M2
Kg
Kg
9,250,000.00
65,000.00
85,000.00
30,000.00
40,000.00
Sub - Bahan
157,250.00
52,000.00
170,000.00
3,000.00
10,000.00
392,250.00
0.017
0.500
0.500
0.500
0.100
0.500
M3
Lmbr
Lmbr
Lmbr
Kg
Kg
8,500,000.00
95,000.00
65,000.00
90,000.00
30,000.00
40,000.00
Sub - Bahan
144,500.00
47,500.00
32,500.00
45,000.00
3,000.00
20,000.00
292,500.00
8,25.
8,26.
8,26.
1.100
1.100
1.0000
1.0000
1.0000
0.020
0.100
0.100
0.020
1.100
1.100
1.0000
1.0000
1.0000
0.020
0.100
0.100
0.020
1.100
1.100
1.0000
1.0000
1.0000
0.020
0.100
0.100
0.020
1.100
1.100
1.0000
1.0000
1.0000
m'
m'
ls
ls
ls
hari
hari
hari
hari
m'
m'
ls
ls
ls
hari
hari
hari
hari
m'
m'
ls
ls
ls
hari
hari
hari
hari
m'
m'
ls
ls
ls
116,225.00
54,137.50
1,000.00
1,000.00
1,000.00
Sub.Ttl. Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub.Ttl. Upah
127,847.50
59,551.25
1,000.00
1,000.00
1,000.00
190,398.75
1,800.00
8,000.00
7,000.00
2,000.00
18,800.00
T O T A L
136,225.00
54,537.50
1,000.00
1,000.00
1,000.00
Sub.Ttl. Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub.Ttl. Upah
149,847.50
59,991.25
1,000.00
1,000.00
1,000.00
212,838.75
1,800.00
8,000.00
7,000.00
2,000.00
18,800.00
T O T A L
126,225.00
35,637.50
1,000.00
1,000.00
1,000.00
Sub.Ttl. Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub.Ttl. Upah
138,847.50
39,201.25
1,000.00
1,000.00
1,000.00
181,048.75
1,800.00
8,000.00
7,000.00
2,000.00
18,800.00
T O T A L
126,225.00
35,637.50
1,000.00
1,000.00
1,000.00
Sub.Ttl. Bahan
138,847.50
39,201.25
1,000.00
1,000.00
1,000.00
181,048.75
265,250.00
105,500.00
370,750.00
392,250.00
144,250.00
536,500.00
292,500.00
144,250.00
436,750.00
190,398.75
18,800.00
209,198.75
212,838.75
18,800.00
231,638.75
181,048.75
18,800.00
199,848.75
181,048.75
Page 344
NO.
URAIAN PEKERJAAN
Upah :
8.27
8.28
IX.
9.1.
9.1.1
1
0.020
0.100
0.100
0.020
90,000.00
80,000.00
70,000.00
100,000.00
Sub.Ttl. Upah
1,800.00
8,000.00
7,000.00
2,000.00
18,800.00
T O T A L
20,000.00
0.00
5,000.00
25,000.00
1,800.00
4,000.00
3,500.00
1,000.00
10,300.00
T O T A L
1.000 m'
20,000.00
Peralatan:
1.000 ls
Upah :
0.020
0.050
0.050
0.010
5,000.00
Sub.Ttl. Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub.Ttl. Upah
PLAT 3 MM/M2
Bahan :
- Plat 3 mm
hari
hari
hari
hari
Peralatan:
1.000 m'
1.000 m2
1.000 ls
Upah :
0.020
0.050
0.050
0.010
KOEF.
Upah :
0.220
0.030
0.010
0.150
0.150
0.010
0.272
0.026
0.010
0.200
0.250
0.010
0.160
0.032
20,000.00
390,900.00
5,000.00
Sub.Ttl. Bahan
90,000.00
80,000.00
70,000.00
100,000.00
Sub.Ttl. Upah
20,000.00
390,900.00
5,000.00
415,900.00
1,800.00
4,000.00
3,500.00
1,000.00
10,300.00
T O T A L
zak
111,360.00
M3
293,300.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
24,499.20
8,799.00
33,298.20
900.00
12,750.00
10,500.00
1,000.00
25,150.00
TOTAL
zak
111,360.00
M3
293,300.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
30,289.92
7,625.80
37,915.72
900.00
17,000.00
17,500.00
1,000.00
36,400.00
TOTAL
zak
111,360.00
M3
293,300.00
Sub - Bahan
17,817.60
9,385.60
27,203.20
hari
hari
hari
hari
1 M2 Pekerjaan acian
a. Bahan
- Semen PC
b. Upah :
- Tukang batu pekerjaan halus
- Pekerja
- Mandor
9.1.2
2
0.0900 zak
Jumlah harga bahan
111,360.00
0.1000 hari
85,000.00
0.1000 hari
70,000.00
0.0100 hari
100,000.00
Jumlah harga upah
Jumlah harga bahan dan upah
Keuntungan/jasa 10 %
Total harga plesteran t. 20 mm ad. 1:5
0.221
0.010
1.100
zak
M3
M2
111,360.00
293,300.00
70,000.00
18,800.00
199,848.75
25,000.00
10,300.00
35,300.00
415,900.00
10,300.00
426,200.00
33,298.20
25,150.00
58,448.20
37,915.72
36,400.00
74,315.72
27,203.20
36,400.00
63,603.20
10,022.40
10,022.40
8,500.00
7,000.00
1,000.00
16,500.00
26,522.40
26,522.40
24,610.56
2,933.00
77,000.00
Page 345
NO.
URAIAN PEKERJAAN
Upah :
9.1.4.
1.
1.000
0.050
0.200
0.200
0.050
2.
KOEF.
Semen Warna
0.221
0.010
1.100
0.300
0.050
0.200
0.200
0.050
0.176
1.200
0.032
0.050
0.200
0.200
0.050
0.176
1.200
0.032
15,000.00
119,543.56
4,500.00
17,000.00
14,000.00
5,000.00
40,500.00
TOTAL
zak
111,360.00
M3
293,300.00
M2
275,000.00
Kg
65,000.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
24,610.56
2,933.00
302,500.00
19,500.00
349,543.56
4,500.00
17,000.00
14,000.00
5,000.00
40,500.00
TOTAL
zak
111,360.00
M2
250,000.00
M3
293,300.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
19,599.36
300,000.00
9,385.60
328,984.96
4,500.00
17,000.00
14,000.00
5,000.00
40,500.00
TOTAL
zak
111,360.00
M2
95,000.00
M3
293,300.00
Sub - Bahan
19,599.36
114,000.00
9,385.60
142,984.96
3.
0.176
1.200
0.032
zak
111,360.00
M2
#REF!
M3
293,300.00
Sub - Bahan
19,599.36
#REF!
9,385.60
#REF!
4.
0.176
1.200
0.032
zak
111,360.00
M2
180,000.00
M3
293,300.00
Sub - Bahan
19,599.36
216,000.00
9,385.60
244,984.96
5.
0.176
1.200
0.032
zak
111,360.00
M2
190,000.00
M3
293,300.00
Sub - Bahan
19,599.36
228,000.00
9,385.60
256,984.96
6.
0.176
1.200
0.032
zak
111,360.00
M2
95,000.00
M3
293,300.00
Sub - Bahan
19,599.36
114,000.00
9,385.60
142,984.96
119,543.56
40,500.00
160,043.56
349,543.56
40,500.00
390,043.56
328,984.96
40,500.00
369,484.96
142,984.96
40,500.00
183,484.96
#REF!
40,500.00
#REF!
244,984.96
40,500.00
285,484.96
256,984.96
40,500.00
297,484.96
142,984.96
40,500.00
183,484.96
Page 346
NO.
7.
URAIAN PEKERJAAN
KOEF.
0.176
1.200
0.032
zak
111,360.00
M2
100,000.00
M3
293,300.00
Sub - Bahan
19,599.36
120,000.00
9,385.60
148,984.96
0.176
1.200
0.032
zak
111,360.00
M2
450,000.00
M3
293,300.00
Sub - Bahan
19,599.36
540,000.00
9,385.60
568,984.96
9.1.5.
1.
1.a.
Upah :
1.b.
3.000
2.000
1.000
M'
8,500.00
M'
6,500.00
Lot
2,500.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
25,500.00
13,000.00
2,500.00
41,000.00
7,200.00
12,000.00
11,900.00
1,000.00
32,100.00
lbr
120,000.00
Kg
45,000.00
Kg
5,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
48,000.00
4,500.00
2,000.00
54,500.00
7,200.00
64,000.00
19,600.00
1,400.00
92,200.00
TOTAL
3.000
2.000
1.000
1.100
M'
M'
Lot
M2
8,500.00
6,500.00
2,500.00
25,000.00
25,500.00
13,000.00
2,500.00
27,500.00
0.100
0.500
0.500
0.050
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
68,500.00
9,000.00
40,000.00
35,000.00
5,000.00
89,000.00
lbr
120,000.00
Kg
45,000.00
Kg
5,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
48,000.00
4,500.00
2,000.00
54,500.00
4,500.00
12,000.00
10,500.00
1,000.00
28,000.00
TOTAL
kg
20,146.92
m2
495,000.00
m2
25,000.00
m2
25,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
292,130.38
495,000.00
25,000.00
25,000.00
812,130.38
7,200.00
64,000.00
19,600.00
1,400.00
92,200.00
TOTAL
0.080
0.150
0.170
0.010
0.400
0.100
0.400
0.080
0.800
0.280
0.014
0.400
0.100
0.400
0.050
0.150
0.150
0.010
14.500
1.000
1.000
1.000
0.080
0.800
0.280
0.014
148,984.96
40,500.00
189,484.96
568,984.96
40,500.00
609,484.96
41,000.00
32,100.00
109,000.00
27,660.00
209,760.00
68,500.00
44,500.00
54,500.00
28,000.00
195,500.00
812,130.38
92,200.00
904,330.38
Page 347
NO.
1.c.
URAIAN PEKERJAAN
KOEF.
1.d.
2.
3.
4.000
1.500
1.000
0.050
0.150
0.200
0.020
0.350
0.100
0.400
0.050
0.150
0.150
0.020
4.000
1.500
1.000
1.000
0.050
0.150
0.200
0.020
0.350
0.100
0.400
0.050
0.150
0.150
0.020
M'
17,500.00
M'
10,000.00
Lot
4,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
70,000.00
15,000.00
4,000.00
89,000.00
4,500.00
12,000.00
14,000.00
2,000.00
32,500.00
lbr
120,000.00
Kg
45,000.00
Kg
5,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
42,000.00
4,500.00
2,000.00
48,500.00
4,500.00
12,000.00
10,500.00
2,000.00
29,000.00
TOTAL
M'
17,500.00
M'
10,000.00
m2
25,999.00
Lot
4,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
70,000.00
15,000.00
25,999.00
4,000.00
114,999.00
4,500.00
12,000.00
14,000.00
2,000.00
32,500.00
lbr
120,000.00
Kg
45,000.00
Kg
5,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
42,000.00
4,500.00
2,000.00
48,500.00
4,500.00
12,000.00
10,500.00
2,000.00
29,000.00
TOTAL
0.350
0.100
0.400
0.050
0.085
0.085
0.014
lbr
120,000.00
Kg
45,000.00
Kg
5,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
42,000.00
4,500.00
2,000.00
48,500.00
4,500.00
6,800.00
5,950.00
1,400.00
18,650.00
TOTAL
97,000.00
29,000.00
247,500.00
114,999.00
32,500.00
97,000.00
29,000.00
273,499.00
48,500.00
18,650.00
140,250.00
41,000.00
32,100.00
0.350
0.100
0.400
lbr
65,000.00
Kg
45,000.00
Kg
5,000.00
Sub - Bahan
22,750.00
4,500.00
2,000.00
29,250.00
TOTAL
32,500.00
41,000.00
32,100.00
Upah :
4.
89,000.00
58,500.00
27,660.00
159,260.00
41,000.00
32,100.00
Page 348
NO.
URAIAN PEKERJAAN
Pelapis Gypsum 9 mm (1 sisi)
Bahan :
Gypsum 9 mm
Paku Skrup
Gypsum bubuk
KOEF.
0.400
0.100
0.400
lbr
65,000.00
Kg
45,000.00
Kg
5,000.00
Sub - Bahan
26,000.00
4,500.00
2,000.00
32,500.00
Upah :
TOTAL
5.
41,000.00
32,100.00
0.400
0.100
0.400
lbr
120,000.00
Kg
45,000.00
Kg
65,000.00
Sub - Bahan
48,000.00
4,500.00
26,000.00
78,500.00
Upah :
TOTAL
6.
0.400
0.100
0.400
lbr
170,000.00
Kg
45,000.00
Kg
65,000.00
Sub - Bahan
68,000.00
4,500.00
26,000.00
98,500.00
TOTAL
8.
0.400
0.100
0.080
0.800
0.280
0.014
lbr
120,000.00
Kg
45,000.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
48,000.00
4,500.00
52,500.00
7,200.00
68,000.00
19,600.00
1,400.00
96,200.00
TOTAL
Upah :
2.
105,000.00
28,860.00
206,960.00
41,000.00
32,100.00
0.400
0.100
lbr
120,000.00
Kg
45,000.00
Sub - Bahan
48,000.00
4,500.00
52,500.00
TOTAL
98,500.00
18,650.00
190,250.00
41,000.00
32,100.00
Upah :
9.2.
1.
157,000.00
27,660.00
257,760.00
41,000.00
32,100.00
Upah :
7.
32,500.00
18,650.00
124,250.00
0.408
0.045
4.000
0.020
0.200
0.400
0.020
0.302
0.026
1.100
0.300
0.100
0.200
zak
111,360.00
M3
293,300.00
Kg
9,000.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
45,434.88
13,198.50
36,000.00
94,633.38
1,800.00
17,000.00
28,000.00
2,000.00
48,800.00
TOTAL
zak
111,360.00
M3
293,300.00
M2
240,000.00
Kg
65,000.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
33,630.72
7,625.80
264,000.00
19,500.00
324,756.52
9,000.00
17,000.00
52,500.00
14,430.00
140,030.00
94,633.38
48,800.00
143,433.38
324,756.52
Page 349
NO.
URAIAN PEKERJAAN
Pekerja
Mandor
KOEF.
0.200
0.050
0.302
0.026
1.100
0.300
14,000.00
5,000.00
45,000.00
TOTAL
zak
111,360.00
M3
293,300.00
M2
190,000.00
Kg
65,000.00
Sub - Bahan
Sub - Upah
33,630.72
7,625.80
209,000.00
19,500.00
269,756.52
TOTAL
28.
29.
0.302
0.026
1.100
0.300
0.100
0.200
0.200
0.050
0.302
0.026
1.100
0.300
0.100
0.200
0.200
0.050
0.302
0.026
1.100
0.300
0.100
0.200
0.200
0.050
0.302
0.026
1.100
1.000
0.100
0.200
0.200
0.050
0.302
0.026
1.100
1.000
zak
111,360.00
M3
293,300.00
M2
250,000.00
Kg
65,000.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
33,630.72
7,625.80
275,000.00
19,500.00
335,756.52
9,000.00
17,000.00
14,000.00
5,000.00
45,000.00
TOTAL
zak
111,360.00
M3
293,300.00
M2
285,000.00
Kg
65,000.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
33,630.72
7,625.80
313,500.00
19,500.00
374,256.52
9,000.00
17,000.00
14,000.00
5,000.00
45,000.00
TOTAL
zak
111,360.00
M3
293,300.00
M2
275,000.00
Kg
65,000.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
33,630.72
7,625.80
302,500.00
19,500.00
363,256.52
9,000.00
17,000.00
14,000.00
5,000.00
45,000.00
TOTAL
zak
111,360.00
M3
293,300.00
M2
60,000.00
Kg
15,000.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
33,630.72
7,625.80
66,000.00
15,000.00
122,256.52
9,000.00
17,000.00
14,000.00
5,000.00
45,000.00
TOTAL
zak
111,360.00
M3
293,300.00
M2
70,000.00
Kg
15,000.00
Sub - Bahan
33,630.72
7,625.80
77,000.00
15,000.00
133,256.52
30.
0.302
0.026
1.100
1.000
zak
M3
M2
Kg
111,360.00
293,300.00
90,000.00
15,000.00
45,000.00
369,756.52
269,756.52
22,500.00
292,256.52
335,756.52
45,000.00
380,756.52
374,256.52
45,000.00
419,256.52
363,256.52
45,000.00
408,256.52
122,256.52
45,000.00
167,256.52
133,256.52
45,000.00
178,256.52
33,630.72
7,625.80
99,000.00
15,000.00
Page 350
NO.
URAIAN PEKERJAAN
KOEF.
Upah :
155,256.52
32.
zak
111,360.00
M3
293,300.00
M2
175,000.00
Kg
15,000.00
Sub - Bahan
33,630.72
7,625.80
192,500.00
15,000.00
248,756.52
33.
zak
111,360.00
M3
293,300.00
M2
120,000.00
Kg
15,000.00
Sub - Bahan
33,630.72
7,625.80
132,000.00
15,000.00
188,256.52
28.
28.
28.
28.
28.
0.302
0.026
1.100
1.000
0.100
0.200
0.200
0.050
0.302
0.026
1.100
1.000
0.100
0.200
0.200
0.050
0.302
0.026
1.100
1.000
0.040
0.200
0.200
0.025
0.302
0.026
1.100
1.000
0.040
0.250
0.250
0.025
0.302
0.026
1.100
1.000
zak
111,360.00
M3
293,300.00
M2
70,000.00
Kg
15,000.00
Sub - Bahan
Org
111,360.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
33,630.72
7,625.80
77,000.00
15,000.00
133,256.52
11,136.00
17,000.00
14,000.00
5,000.00
47,136.00
TOTAL
zak
111,360.00
M3
293,300.00
M2
250,000.00
Kg
15,000.00
Sub - Bahan
Org
111,360.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
33,630.72
7,625.80
275,000.00
15,000.00
331,256.52
11,136.00
17,000.00
14,000.00
5,000.00
47,136.00
TOTAL
zak
111,360.00
M3
293,300.00
M2
95,000.00
Kg
15,000.00
Sub - Bahan
Org
111,360.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
33,630.72
7,625.80
104,500.00
15,000.00
160,756.52
4,454.40
17,000.00
14,000.00
2,500.00
37,954.40
TOTAL
zak
111,360.00
M3
293,300.00
M2
175,000.00
Kg
15,000.00
Sub - Bahan
Org
111,360.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
33,630.72
7,625.80
192,500.00
15,000.00
248,756.52
4,454.40
21,250.00
17,500.00
2,500.00
45,704.40
TOTAL
zak
111,360.00
M3
293,300.00
M2
100,000.00
Kg
15,000.00
Sub - Bahan
33,630.72
7,625.80
110,000.00
15,000.00
166,256.52
155,256.52
45,000.00
200,256.52
248,756.52
45,000.00
293,756.52
188,256.52
45,000.00
233,256.52
133,256.52
35,352.00
168,608.52
331,256.52
47,136.00
378,392.52
160,756.52
37,954.40
198,710.92
248,756.52
45,704.40
294,460.92
166,256.52
Page 351
NO.
URAIAN PEKERJAAN
Upah :
28.
PAS. GRANIT
Bahan :
Semen PC
Pasir pasang
Pas. Granit uk. 60x60
Semen Warna
Upah :
9.3.
1.
PEKERJAAN PLAFOND
PAS. PLAFOND GYPSUM BOARD 9 MM / M2
Pek. Rangka Plafond metal furing
Bahan :
Hollow 40/40/1,2 (rangka utama)
Hollow 20/40/1,2 (rangka pembagi)
Hollow 20/40/1,2 (rangka penggantung)
Alat bantu (bor, rivet dll)
Upah :
1.1.
1.a.
KOEF.
0.040
0.250
0.250
0.025
0.302
0.026
1.100
1.000
0.040
0.250
0.250
0.025
3.000
1.000
1.000
1.000
0.050
0.150
0.150
0.010
0.400
0.100
0.500
0.050
0.150
0.150
0.010
3.000
1.000
1.000
1.000
0.050
0.150
0.150
0.010
0.400
0.100
0.500
0.050
0.150
0.150
0.010
4.000
1.000
0.050
0.150
0.150
4,454.40
21,250.00
17,500.00
2,500.00
45,704.40
TOTAL
zak
111,360.00
M3
293,300.00
M2
1,250,000.00
Kg
15,000.00
Sub - Bahan
Org
111,360.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
33,630.72
7,625.80
1,375,000.00
15,000.00
1,431,256.52
4,454.40
21,250.00
17,500.00
2,500.00
45,704.40
TOTAL
M'
8,500.00
M'
6,500.00
M'
6,500.00
Lot
3,500.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
25,500.00
6,500.00
6,500.00
3,500.00
42,000.00
4,500.00
12,000.00
10,500.00
1,000.00
28,000.00
lbr
65,000.00
Kg
45,000.00
Kg
5,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
26,000.00
4,500.00
2,500.00
33,000.00
4,500.00
12,000.00
10,500.00
1,000.00
28,000.00
TOTAL
M'
8,500.00
M'
6,500.00
M'
6,500.00
Lot
3,500.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
25,500.00
6,500.00
6,500.00
3,500.00
42,000.00
4,500.00
12,000.00
10,500.00
1,000.00
28,000.00
lbr
75,000.00
Kg
45,000.00
Kg
5,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
30,000.00
4,500.00
2,500.00
37,000.00
4,500.00
12,000.00
10,500.00
1,000.00
28,000.00
TOTAL
M'
17,500.00
Lot
5,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
70,000.00
5,000.00
75,000.00
4,500.00
12,000.00
10,500.00
45,704.40
211,960.92
1,431,256.52
45,704.40
1,476,960.92
42,000.00
28,000.00
33,000.00
28,000.00
131,000.00
42,000.00
28,000.00
37,000.00
28,000.00
135,000.00
75,000.00
Page 352
NO.
URAIAN PEKERJAAN
Mandor
Penutup Plafond Gypsum 9 mm
Bahan :
Gypsum 9 mm
Paku Skrup
Gypsum bubuk
Upah :
2.
KOEF.
0.010
0.400
0.100
0.500
0.050
0.150
0.150
0.010
1,000.00
28,000.00
lbr
65,000.00
Kg
45,000.00
Kg
5,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
26,000.00
4,500.00
2,500.00
33,000.00
4,500.00
12,000.00
10,500.00
1,000.00
28,000.00
TOTAL
Sub - Bahan
Sub - Upah
0.400
0.100
0.500
Upah :
lbr
135,000.00
Kg
45,000.00
Kg
5,000.00
Sub - Bahan
Sub - Upah
54,000.00
4,500.00
2,500.00
61,000.00
Sub - Bahan
Sub - Upah
0.400
0.100
0.500
lbr
75,000.00
Kg
45,000.00
Kg
5,000.00
Sub - Bahan
30,000.00
4,500.00
2,500.00
37,000.00
TOTAL
3.
Sub - Bahan
Sub - Upah
1.000
0.050
0.150
0.150
0.010
M2
60,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
M2
100,000.00
Sub - Bahan
60,000.00
60,000.00
4,500.00
12,000.00
10,500.00
1,000.00
28,000.00
TOTAL
100,000.00
100,000.00
TOTAL
Penutup Plafond
- AcousticTile 600x600x15 mm, Armstrong
ex USA, system Lay in Expose
0.250
3.000
0.350
0.750
0.750
1.750
3.150
2.80
btg
43,200.00
btg
16,200.00
btg
24,000.00
pcs
3,000.00
btg
4,200.00
set
3,600.00
pcs
180.00
Sub - Bahan
Sub - Upah
10,800.00
48,600.00
8,400.00
2,250.00
3,150.00
6,300.00
567.00
80,067.00
pcs
35,000.00
Sub - Bahan
98,000.00
98,000.00
Sub-Total
- Waste 5%
- Overhead 10%
- Biaya pengiriman
- Upah pasang
TOTAL
37,000.00
28,000.00
135,000.00
60,000.00
28,000.00
191,000.00
75,000.00
28,000.00
3.
61,000.00
28,000.00
192,000.00
75,000.00
28,000.00
Sub - Bahan
Sub - Upah
1.000
28,000.00
164,000.00
42,000.00
28,000.00
3.
33,000.00
75,000.00
28,000.00
TOTAL
3.
28,000.00
100,000.00
5,600.00
208,600.00
80,067.00
15,000.00
98,000.00
193,067.00
9,653.35
19,306.70
2,500.00
10,000.00
234,527.05
Page 353
NO.
4.
URAIAN PEKERJAAN
KOEF.
Sub - Bahan
Sub - Upah
0.400
0.100
0.500
lbr
90,000.00
Kg
45,000.00
Kg
65,000.00
Sub - Bahan
42,000.00
28,000.00
36,000.00
4,500.00
32,500.00
73,000.00
6.
0.400
0.020
0.020
0.125
0.135
0.020
0.400
0.020
lbr
95,000.00
Kg
30,000.00
Sub - Bahan
Org
90,000.00
Org
85,000.00
Org
70,000.00
Org
100,000.00
Sub - Upah
38,000.00
600.00
38,600.00
1,800.00
10,625.00
9,450.00
2,000.00
23,875.00
TOTAL
lbr
65,000.00
Kg
30,000.00
Sub - Bahan
26,000.00
600.00
26,600.00
7.
1.000
0.020
M2
50,000.00
Kg
30,000.00
Sub - Bahan
50,000.00
600.00
50,600.00
9.4.
1.
PEKERJAAN PENGECATAN
PEK. CAT TEMBOK DINDING / M2
Bahan :
Cat Tembok Acrilyc Emulsion ICI Dulux Pentalite
Plamur tembok
0.200
0.200
Kg
kg
55,000.00
15,000.00
73,000.00
28,000.00
171,000.00
38,600.00
23,875.00
62,475.00
26,600.00
23,875.00
50,475.00
50,600.00
11,937.50
62,537.50
11,000.00
3,000.00
Page 354
NO.
URAIAN PEKERJAAN
Upah :
75%
2.
KOEF.
Amplas besi
Kuas Roll
0.500
0.010
0.010
0.210
0.005
0.200
0.100
0.500
0.010
3,750.00
143.00
17,893.00
900.00
16,800.00
500.00
18,200.00
TOTAL
Kg
75,000.00
Kg
25,000.00
lbr
7,500.00
Bh
14,300.00
Sub - Bahan
15,000.00
2,500.00
3,750.00
143.00
21,393.00
3.
0.200
0.150
0.500
0.010
Kg
35,000.00
Bh
15,000.00
Bh
7,500.00
Bh
14,300.00
Sub - Bahan
7,000.00
2,250.00
3,750.00
143.00
13,143.00
0.200
0.100
0.500
0.010
Kg
55,000.00
Bh
25,000.00
Bh
7,500.00
Bh
14,300.00
Sub - Bahan
11,000.00
2,500.00
3,750.00
143.00
17,393.00
5.
0.200
0.200
0.500
0.010
Kg
20,000.00
Bh
15,000.00
Bh
7,500.00
Bh
14,300.00
Sub - Bahan
4,000.00
3,000.00
3,750.00
143.00
10,893.00
6.
7.
0.200
0.100
0.500
0.010
0.005
0.100
0.001
0.200
0.100
0.500
0.010
Kg
55,000.00
Bh
15,000.00
Bh
7,500.00
Bh
14,300.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
100,000.00
Sub - Upah
11,000.00
1,500.00
3,750.00
143.00
16,393.00
450.00
8,000.00
100.00
8,550.00
TOTAL
Kg
20,000.00
Bh
15,000.00
Bh
7,500.00
Bh
14,300.00
Sub - Bahan
4,000.00
1,500.00
3,750.00
143.00
9,393.00
0.250
0.100
0.200
2.000
0.010
0.034
0.340
0.001
Kg
60,000.00
Bh
35,000.00
Kg
35,000.00
Bh
7,500.00
Bh
5,500.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
100,000.00
Sub - Upah
15,000.00
3,500.00
7,000.00
15,000.00
55.00
40,555.00
3,060.00
27,200.00
100.00
30,360.00
TOTAL
17,893.00
18,200.00
36,093.00
21,393.00
18,200.00
39,593.00
13,143.00
18,200.00
31,343.00
17,393.00
18,200.00
35,593.00
10,893.00
18,200.00
29,093.00
16,393.00
8,550.00
24,943.00
9,393.00
8,550.00
17,943.00
40,555.00
30,360.00
70,915.00
Page 355
NO.
8.
URAIAN PEKERJAAN
PEK. CAT MINYAK U/. TEMBOK ex Danapaint (3 kali) / M2
Bahan :
Cat Minyak (ex Danapaint, Gloss)
Tinner Up
Amplas besi
Kuas
Upah :
9.
10.
12.
11.
Kep. Tukang
Tukang Cat
Mandor
KOEF.
0.250
0.200
2.000
0.010
0.010
0.300
0.003
0.300
0.500
0.800
2.000
1.000
0.100
0.500
0.005
0.300
0.200
0.200
0.800
2.000
1.000
0.100
0.500
0.005
0.300
0.200
0.002
0.100
0.001
0.350
0.200
0.002
0.100
0.001
0.288
0.036
0.018
0.072
0.072
6.000
4.000
3.000
6.000
6.000
Kg
55,000.00
Kg
35,000.00
Bh
7,500.00
Bh
5,500.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
100,000.00
Sub - Upah
13,750.00
7,000.00
15,000.00
55.00
35,805.00
900.00
24,000.00
300.00
25,200.00
TOTAL
Kg
92,500.00
Kg
40,000.00
Kg
35,000.00
Bh
7,500.00
Lot
5,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
100,000.00
Sub - Upah
27,750.00
20,000.00
28,000.00
15,000.00
5,000.00
95,750.00
9,000.00
40,000.00
500.00
49,500.00
TOTAL
Kg
55,000.00
Kg
45,000.00
Kg
50,000.00
Kg
35,000.00
Bh
7,500.00
Lot
5,000.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
100,000.00
Sub - Upah
16,500.00
9,000.00
10,000.00
28,000.00
15,000.00
5,000.00
83,500.00
9,000.00
40,000.00
500.00
49,500.00
TOTAL
Kg
25,000.00
Bh
5,500.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
100,000.00
Sub - Upah
7,500.00
1,100.00
8,600.00
180.00
8,000.00
100.00
8,280.00
TOTAL
Kg
20,000.00
Bh
5,500.00
Sub - Bahan
Org
90,000.00
Org
80,000.00
Org
100,000.00
Sub - Upah
7,000.00
1,100.00
8,100.00
180.00
8,000.00
100.00
8,280.00
TOTAL
m3
m3
m3
m3
m3
m'
bh
m'
m2
m2
42,500.00
373,960.00
1,369,708.00
4,192,590.00
4,192,590.00
237,500.00
50,000.00
75,000.00
145,000.00
5,000.00
Sub - Bahan
Harga per m2
12,240.00
13,462.56
24,654.74
301,866.48
301,866.48
1,425,000.00
200,000.00
225,000.00
870,000.00
30,000.00
3,404,090.26
35,805.00
25,200.00
61,005.00
95,750.00
49,500.00
145,250.00
83,500.00
49,500.00
133,000.00
8,600.00
8,280.00
16,880.00
8,100.00
8,280.00
16,380.00
3,404,090.26
567,348.38