Академический Документы
Профессиональный Документы
Культура Документы
Longitud
Altura geodesica
Costo de obra civil
Dotacin
Material
Rugosidad K
Viscocidad cinemtica H2O
Costo Kw-h
Perdidas Localizadas
800
3500
2.3
$ 540,000.00
220
PEAD
0.002
1.16E-06
0.04
5% de Jcont
hab
m
m
Caudal
CLASE 8
l/g
m
m2/seg
$/kW-h
CLASE
K/D
0.035087719
0.029498525
0.024570025
0.020325203
0.017699115
0.015797788
0.013831259
0.012285012
f
0.00991
0.00962
0.00933
0.00904
0.00883
0.00867
0.00849
0.00833
Exc[$/m]
1.660866
2.00045256
2.43936264
C Inst[$/m]
0.01928725
0.02728853
0.03933413
Costo de excavacion
t: tapada sobre el cao
b: ancho de excavacin
e: manto de compactacin
Ce: costo de excavacin
Cc: C de comp en %/excavacin
0.8
2xD
0,25D
17 $/m3
19.55 $/m3
Costo de energia
N*(1+)*8760h/ao*C$/Kw-h
Costo energia anual
coef de seg
30%
9,81*Qb*Hm/
N
rendimiento
60%
Costos de instalacin
Tasa de interes
Plazo
Periodo Anual
a=cuota de amrotizacin s.fran.
dp=cuota depreciacin
D
57
67.8
81.4
12%
10 aos
1
0.176984164
0.0517
$
$
$
C tub[$/m]
1.70 $
2.35 $
3.40 $
C tub[$]
5,949.61
8,224.81
11,909.05
98.4
113
126.6
144.6
162.8
$
$
$
$
$
D
57
67.8
81.4
98.4
113
126.6
144.6
162.8
Jt
D
57
67.8
81.4
98.4
113
126.6
144.6
162.8
4.99
6.48
8.17
10.72
13.42
$
$
$
$
$
17,479.45
22,695.44
28,591.15
37,509.46
46,982.81
C kW-h
509.0107783
207.5017545
80.65468204
30.27407286
14.81809216
8.241348736
4.149921347
2.251189922
CinstA [$/a]
2,705.37
3,503.88
4,707.35
6,449.02
8,058.34
9,806.84
12,394.23
15,135.69
3.00568704
3.507746
3.98845704
4.64403144
5.32929056
Hg
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Cbomb[$/a]
38,400.62
15,756.60
6,230.09
2,446.39
1,285.61
791.68
484.40
341.80
2.3
2.3
2.3
2.3
2.3
2.3
2.3
2.3
41,105.98
19,260.47
10,937.43
8,895.40
9,343.95
10,598.52
12,878.63
15,477.50
0.05747922
0.07580146
0.09514547
0.12412444
0.15733651
Hm
511.310778
209.801755
82.954682
32.5740729
17.1180922
10.5413487
6.44992135
4.55118992
C TOTAL[$/a]
SUPERA PRESION DEL CAO
SUPERA PRESION DEL CAO
SUPERA PRESION DEL CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
36.302 m3/h
0.010083889 m3/seg
34.85
36.302 VERANO
CLASE 8
8
Jcont[m]
484.7721698
197.6207186
76.8139829
28.83245034
14.11246873
7.848903558
3.952306045
2.143990402
Jloc[m]
24.23860849
9.881035929
3.840699145
1.441622517
0.705623436
0.392445178
0.197615302
0.10719952
Jtot[m]
509.0107783
207.5017545
80.65468204
30.27407286
14.81809216
8.241348736
4.149921347
2.251189922
C Cao [$/m]
Junit[m]
0.023044195
$5.8813
0.008649735
$8.0573
0.004233741
$10.0680
0.002354671
$12.2525
C energia [$/a*m]
346.6260168
C tot[$/m]
1.680153255
2.027741087
2.478696767
C instTot[$]
C InstA[$/A]
11,830.14
2,705.37
15,321.91
3,503.88
20,584.48
4,707.35
3.063166265
3.583547464
4.08360251
4.768155876
5.486627067
28,200.53
35,237.85
42,883.76
54,198.01
66,186.00
N[kW]
Cbomb[$/a]
84.30061759
38,400.62
34.59034745
15,756.60
13.67686977
6,230.09
5.370538968
2,446.39
2.822286959
1,285.61
1.737968857
791.68
1.063408745
484.40
0.750361889
341.80
6,449.02
8,058.34
9,806.84
12,394.23
15,135.69
Costos de instalacin
45,000.00
40,000.00
35,000.00
30,000.00
25,000.00
C TOTAL[$/a]
SUPERA PRESION DEL CAO
SUPERA PRESION DEL CAO
SUPERA PRESION DEL CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
20,000.00
15,000.00
10,000.00
5,000.00
0
20
40
60
dint
57
67.8
81.4
98.4
113
126.6
144.6
162.8
98.4
113
126.6
LD1
LD2
LD3
LD4
Restriccin Longitud
3500
=
Restriccin de Presin
10.5413487
3500
3500
75
Costo de energia
80
100
Costo total
120
140
160
180
Poblacion
Longitud
Altura geodesica
Costo de obra civil
Dotacin
Material
Rugosidad K
Viscocidad cinemtica H2O
Costo Kw-h
Perdidas Localizadas
800
1250
0.7
$ 540,000.00
220
PEAD
0.002
1.16E-06
0.04
5% de Jcont
hab
m
m
Caudal
l/g
CLASE 6,
m
m2/seg
$/kW-h
CLASE
K/D
0.034482759
0.028901734
0.024096386
0.019685039
0.017331023
0.015479876
0.013550136
0.012033694
f
0.00988
0.00959
0.00930
0.00899
0.00880
0.00864
0.00846
0.00830
Costo de excavacion
t: tapada sobre el cao
b: ancho de excavacin
e: manto de compactacin
Ce: costo de excavacin
Cc: C de comp en %/excavacin
0.8
2xD
0,25D
17.04 $/m3
19.596 $/m3
Costo de energia
N*(1+)*8760h/ao*C$/Kw-h
30%
9,81*Qb*Hm/
60%
Costos de instalacin
Tasa de interes
Plazo
Periodo Anual
a=cuota de amrotizacin s.fran.
dp=cuota depreciacin
D
58
69.2
83
12%
10 aos
1
0.13387878
0.0517
$
$
$
C tub[$/m]
1.70 $
2.35 $
3.40 $
C tub[$]
Exc[$/m]
C Inst[$/m]
2,124.86 1.69595712 0.02001692
2,937.43 2.049865651 0.02849401
4,253.23 2.49768912 0.04099185
101.6
115.4
129.2
147.6
166.2
$
$
$
$
$
D
58
69.2
83
101.6
115.4
129.2
147.6
166.2
Jt
D
58
69.2
83
101.6
115.4
129.2
147.6
166.2
4.99
6.48
8.17
10.72
13.42
$
$
$
$
$
6,242.66
8,105.51
10,211.13
13,396.24
16,779.57
C kW-h
47.64782205
19.12132011
7.470259179
2.628335741
1.361644495
0.760022926
0.382319015
0.207258569
CinstA [$/a]
792.39
1,027.25
1,378.22
1,896.93
2,357.72
2,867.10
3,621.86
4,421.57
3.121815245
3.600114413
4.091393971
4.766625101
5.472649555
Hg
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Cbomb[$/a]
1,944.45
797.17
328.59
133.86
82.91
58.72
43.53
36.49
0.7
0.7
0.7
0.7
0.7
0.7
0.7
0.7
2,736.84
1,824.42
1,706.81
2,030.79
2,440.64
2,925.82
3,665.39
4,458.06
0.06142268
0.07924156
0.09932679
0.12963256
0.16436275
Hm
48.347822
19.8213201
8.17025918
3.32833574
2.06164449
1.46002293
1.08231902
0.90725857
C TOTAL[$/a]
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
19.44 m3/h
0.0054 m3/seg
CLASE 6,3
6.3
Jcont[m]
45.37887814
18.21078106
7.114532551
2.503176896
1.296804281
0.723831358
0.364113348
0.197389114
Jloc[m]
2.268943907
0.910539053
0.355726628
0.125158845
0.064840214
0.036191568
0.018205667
0.009869456
Jtot[m]
47.64782205
19.12132011
7.470259179
2.628335741
1.361644495
0.760022926
0.382319015
0.207258569
C Cao [$/m]
Junit[m]
0.038118258
$3.4159
0.015297056
$4.4283
0.005976207
$5.9413
0.002102669
$8.1774
C energia [$/a*m]
185.620896
C tot[$/m]
1.715974045
2.078359661
2.538680974
C instTot[$]
C InstA[$/A]
4,269.83
792.39
5,535.38
1,027.25
7,426.58
1,378.22
3.183237929
3.679355968
4.190720761
4.896257658
5.63701231
10,221.71
12,704.71
15,449.53
19,516.56
23,825.84
N[kW]
Cbomb[$/a]
4.268629208
1,944.45
1.750024353
797.17
0.721352183
328.59
0.293858763
133.86
0.182022592
82.91
0.128905424
58.72
0.095557946
43.53
0.080101859
36.49
C TOTAL[$/a]
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
1,896.93
2,357.72
2,867.10
3,621.86
4,421.57
Costos de instalacin
5,000.00
4,500.00
4,000.00
3,500.00
3,000.00
2,500.00
2,000.00
1,500.00
1,000.00
500.00
0
20
40
60
58
69.2
83
101.6
115.4
129.2
147.6
166.2
69.2
83
101.6
LD1
LD2
LD3
LD4
Restriccin Longitud
1250
=
Restriccin de Presin
8.17025918
1250
1250
63
Costo de energia
80
100
Costo total
120
140
160
180
Poblacion
Longitud
Altura geodesica
Costo de obra civil
Dotacin
Material
Rugosidad K
Viscocidad cinemtica H2O
Costo Kw-h
Perdidas Localizadas
800
9700
7
$ 540,000.00
220
PEAD
0.002
1.16E-06
0.04
5% de Jcont
hab
m
m
Caudal
l/g
CLASE 6,
m
m2/seg
$/kW-h
CLASE
K/D
0.034482759
0.028901734
0.024096386
0.019685039
0.017331023
0.015479876
0.013550136
0.012033694
f
0.00988
0.00959
0.00930
0.00899
0.00880
0.00864
0.00846
0.00830
Exc[$/m]
1.691976
2.04505376
2.491826
C Inst[$/m]
0.01996994
0.02842712
0.04089563
Costo de excavacion
t: tapada sobre el cao
b: ancho de excavacin
e: manto de compactacin
Ce: costo de excavacin
Cc: C de comp en %/excavacin
0.8
2xD
0,25D
17 $/m3
19.55 $/m3
Costo de energia
N*(1+)*8760h/ao*C$/Kw-h
30%
9,81*Qb*Hm/
60%
Costos de instalacin
Tasa de interes
Plazo
Periodo Anual
a=cuota de amrotizacin s.fran.
dp=cuota depreciacin
D
58
69.2
83
12%
10 aos
1
0.176984164
0.0517
$
$
$
C tub[$/m]
1.70 $
2.35 $
3.40 $
C tub[$]
16,488.91
22,794.48
33,005.07
101.6
115.4
129.2
147.6
166.2
$
$
$
$
$
D
58
69.2
83
101.6
115.4
129.2
147.6
166.2
Jt
D
58
69.2
83
101.6
115.4
129.2
147.6
166.2
4.99
6.48
8.17
10.72
13.42
$
$
$
$
$
48,443.05
62,898.78
79,238.33
103,954.80
130,209.50
C kW-h
278.1855917
111.6374997
43.61427683
15.34528148
7.949841739
4.437334377
2.232144451
1.210068111
CinstA [$/a]
7,568.25
9,812.21
13,165.91
18,122.76
22,526.48
27,394.74
34,608.38
42,251.72
3.11448704
3.59166344
4.08178976
4.75543584
5.45980296
Hg
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Cbomb[$/a]
9,948.54
4,138.60
1,765.65
779.50
521.52
398.99
322.06
286.40
7
7
7
7
7
7
7
7
17,516.79
13,950.81
14,931.56
18,902.26
23,047.99
27,793.72
34,930.44
42,538.13
0.0612785
0.07905554
0.09909363
0.12932826
0.16397693
Hm
285.185592
118.6375
50.6142768
22.3452815
14.9498417
11.4373344
9.23214445
8.21006811
C TOTAL[$/a]
SUPERA PRESION DEL CAO
SUPERA PRESION DEL CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
16.862 m3/h
0.004683889 m3/seg
15.41
16.862 VERANO
CLASE 6,3
6.3
Jcont[m]
264.9386588
106.3214283
41.5374065
14.61455379
7.571277846
4.22603274
2.125851858
1.15244582
Jloc[m]
13.24693294
5.316071415
2.076870325
0.730727689
0.378563892
0.211301637
0.106292593
0.057622291
Jtot[m]
278.1855917
111.6374997
43.61427683
15.34528148
7.949841739
4.437334377
2.232144451
1.210068111
C Cao [$/m]
Junit[m]
0.004496317
$5.9353
0.001581988
$8.1699
0.000819571
$10.1551
0.000457457
$12.3498
C energia [$/a*m]
161.0051208
C tot[$/m]
1.711945937
2.073480882
2.532721629
C instTot[$]
C InstA[$/A]
33,094.78
7,568.25
42,907.25
9,812.21
57,572.47
13,165.91
3.175765539
3.670718982
4.180883388
4.884764095
5.623779887
79,247.98
98,504.75
119,792.90
151,337.01
184,760.17
N[kW]
Cbomb[$/a]
21.83996416
9,948.54
9.08544757
4,138.60
3.876121459
1,765.65
1.711237036
779.50
1.144882551
521.52
0.875889176
398.99
0.70701224
322.06
0.628740015
286.40
C TOTAL[$/a]
SUPERA PRESION DEL CAO
SUPERA PRESION DEL CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
18,122.76
22,526.48
27,394.74
34,608.38
42,251.72
Costos de instalacin
Costo de energia
45,000.00
40,000.00
35,000.00
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
0
20
40
60
80
58
69.2
83
101.6
115.4
129.2
147.6
166.2
101.6
115.4
129.2
LD1
LD2
LD3
LD4
9700
Restriccin Longitud
9700
=
Restriccin de Presin
50.6142768
9700
55
Costo de energia
100
Costo total
120
140
160
180
Poblacion
Longitud
Altura geodesica
Costo de obra civil
Dotacin
Material
Rugosidad K
Viscocidad cinemtica H2O
Costo Kw-h
Perdidas Localizadas
800
9700
7
$ 540,000.00
220
PEAD
0.002
1.16E-06
0.04
5% de Jcont
hab
m
m
Caudal
l/g
CLASE 8
m
m2/seg
$/kW-h
K/D
0.035087719
0.029498525
0.024570025
0.020325203
0.017699115
0.015797788
0.013831259
0.012285012
f
0.00991
0.00962
0.00933
0.00904
0.00883
0.00867
0.00849
0.00833
Costo de excavacion
t: tapada sobre el cao
b: ancho de excavacin
e: manto de compactacin
Ce: costo de excavacin
Cc: C de comp en %/excavacin
0.8
2xD
0,25D
17.04 $/m3
19.596 $/m3
Costo de energia
N*(1+)*8760h/ao*C$/Kw-h
30%
9,81*Qb*Hm/
60%
Costos de instalacin
Tasa de interes
Plazo
Periodo Anual
a=cuota de amrotizacin s.fran.
dp=cuota depreciacin
D
57
67.8
81.4
12%
10 aos
1
0.13387878
0.0517
C tub[$/m]
$
1.70 $
$
2.35 $
$
3.40 $
C tub[$]
Exc[$/m]
C Inst[$/m]
16,488.91 1.66477392 0.01933264
22,794.48 2.005159507 0.02735274
33,005.07 2.445102317 0.03942668
98.4
113
126.6
144.6
162.8
$
$
$
$
$
D
57
67.8
81.4
98.4
113
126.6
144.6
162.8
Jt
D
57
67.8
81.4
98.4
113
126.6
144.6
162.8
4.99
6.48
8.17
10.72
13.42
$
$
$
$
$
48,443.05
62,898.78
79,238.33
103,954.80
130,209.50
C kW-h
254.2113664
103.6317455
40.28138085
15.11994204
7.400743114
4.116089034
2.072672943
1.124365331
CinstA [$/a]
6,091.58
7,888.93
10,597.48
14,517.03
18,138.65
22,073.20
27,895.23
34,063.91
3.012759245
3.51599952
3.997841645
4.654958573
5.341830067
Hg
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Cbomb[$/a]
8,327.55
3,527.00
1,507.35
705.20
459.10
354.39
289.24
259.01
7
7
7
7
7
7
7
7
14,419.13
11,415.92
12,104.83
15,222.22
18,597.75
22,427.59
28,184.47
34,322.92
0.05761447
0.07597982
0.09536934
0.12441649
0.15770671
Hm
261.211366
110.631746
47.2813809
22.119942
14.4007431
11.116089
9.07267294
8.12436533
C TOTAL[$/a]
SUPERA PRESION DEL CAO
SUPERA PRESION DEL CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
15.41 m3/h
0.004280556 m3/seg
CLASE 8
Jcont[m]
242.1060633
98.6969005
38.36321986
14.3999448
7.048326776
3.920084794
1.973974232
1.070824125
Jloc[m]
12.10530316
4.934845025
1.918160993
0.71999724
0.352416339
0.19600424
0.098698712
0.053541206
Jtot[m]
254.2113664
103.6317455
40.28138085
15.11994204
7.400743114
4.116089034
2.072672943
1.124365331
C tot[$/m]
1.684106556
2.032512242
2.484528995
C instTot[$]
C InstA[$/A]
32,824.74
6,091.58
42,509.85
7,888.93
57,105.00
10,597.48
3.070373715
3.59197934
4.093210986
4.779375067
5.499536778
78,225.67
97,740.98
118,942.48
150,314.74
183,555.01
N[kW]
Cbomb[$/a]
18.28142167
8,327.55
7.742793193
3,527.00
3.309085942
1,507.35
1.548110227
705.20
1.007866008
459.10
0.77798265
354.39
0.634969917
289.24
0.568600633
259.01
C TOTAL[$/a]
SUPERA PRESION DEL CAO
SUPERA PRESION DEL CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
14,517.03
18,138.65
22,073.20
27,895.23
34,063.91
Costos de instalacin
Costo de energia
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
20
40
60
80
100
120
dint
57
67.8
81.4
98.4
113
126.6
144.6
162.8
Costo total
120
140
160
180
Poblacion
Longitud
Altura geodesica
Costo de obra civil
Dotacin
Material
Rugosidad K
Viscocidad cinemtica H2O
Costo Kw-h
Perdidas Localizadas
Diametro[mm]
58
69.2
83
101.6
115.4
129.2
147.6
166.2
800
600
20
$ 540,000.00
220
PEAD
0.002
1.16E-06
0.04
5% de Jcont
hab
m
m
Caudal
l/g
m
m2/seg
$/kW-h
V[m/seg]
0.763287678
0.53620647
0.372724597
0.248746411
0.192811361
0.153822268
0.11786138
0.092957021
CLASE 6,
CLASE
Costo de excavacion
t: tapada sobre el cao
0.8
b: ancho de excavacin
2xD
e: manto de compactacin
0,25D
Ce: costo de excavacin
17.04 $/m3
Cc: C de comp en %/excavacin
19.596 $/m3
Costo de energia
N*(1+)*8760h/ao*C$/Kw-h
30%
9,81*Qb*Hm/
60%
Costos de instalacin
Tasa de interes
Plazo
Periodo Anual
a=cuota de amrotizacin s.fran.
dp=cuota depreciacin
D
58
69.2
83
12%
10 aos
1
0.13387878
0.0517
C tub[$/m]
$
1.70 $
$
2.35 $
$
3.40 $
C tub[$]
Exc[$/m]
C Inst[$/m]
1,019.93 1.69595712 0.02001692
1,409.97 2.049865651 0.02849401
2,041.55 2.49768912 0.04099185
101.6
115.4
129.2
147.6
166.2
$
$
$
$
$
D
58
69.2
83
101.6
115.4
129.2
147.6
166.2
Jt
D
58
69.2
83
101.6
115.4
129.2
147.6
166.2
4.99
6.48
8.17
10.72
13.42
$
$
$
$
$
2,996.48
3,890.65
4,901.34
6,430.19
8,054.20
C kW-h
3.190134253
1.280237588
0.500168671
0.175983613
0.091172266
0.050890085
0.025600128
0.013878367
CinstA [$/a]
380.35
493.08
661.54
910.53
1,131.71
1,376.21
1,738.49
2,122.35
3.121815245
3.600114413
4.091393971
4.766625101
5.472649555
Hg
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Cbomb[$/a]
348.31
319.62
307.91
303.04
301.76
301.16
300.78
300.60
20
20
20
20
20
20
20
20
728.65
812.70
969.45
1,213.56
1,433.47
1,677.37
2,039.27
2,422.95
0.06142268
0.07924156
0.09932679
0.12963256
0.16436275
Hm
23.1901343
21.2802376
20.5001687
20.1759836
20.0911723
20.0508901
20.0256001
20.0138784
C TOTAL[$/a]
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
7.26 m3/h
0.002016667 m3/seg
7.26
8.712 VERANO
CLASE 6,3
6.3
metro
Jcont[m]
3.038223098
1.219273894
0.476351115
0.167603441
0.086830729
0.048466747
0.024381074
0.013217492
Jloc[m]
0.151911155
0.060963695
0.023817556
0.008380172
0.004341536
0.002423337
0.001219054
0.000660875
Jtot[m]
3.190134253
1.280237588
0.500168671
0.175983613
0.091172266
0.050890085
0.025600128
0.013878367
C Cao [$/m]
Junit[m]
0.00531689
$3.4159
0.002133729
$4.4283
0.000833614
$5.9413
0.000293306
$8.1774
C energia [$/a*m]
69.321384
C tot[$/m]
1.715974045
2.078359661
2.538680974
C instTot[$]
C InstA[$/A]
2,049.52
380.35
2,656.98
493.08
3,564.76
661.54
3.183237929
3.679355968
4.190720761
4.896257658
5.63701231
4,906.42
6,098.26
7,415.77
9,367.95
11,436.40
910.53
1,131.71
1,376.21
1,738.49
2,122.35
Costos de instalacin
N[kW]
Cbomb[$/a]
0.764636702
348.31
0.701662634
319.62
0.675941811
307.91
0.66525262
303.04
0.662456178
301.76
0.661127973
301.16
0.6602941
300.78
0.659907604
300.60
C TOTAL[$/a]
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
Costo de energia
3,000.00
2,500.00
2,000.00
1,500.00
1,000.00
500.00
20
40
60
80
Dint
58
69.2
83
101.6
115.4
129.2
147.6
166.2
69.2
83
101.6
LD1
LD2
LD3
LD4
600
Restriccin Longitud
600
=
Restriccin de Presin
23.1901343
600
63
Costo de energia
100
Costo total
120
140
160
180
Poblacion
Longitud
Altura geodesica
Costo de obra civil
Dotacin
Material
Rugosidad K
Viscocidad cinemtica H2O
Costo Kw-h
Perdidas Localizadas
800
42300
8
$ 540,000.00
220
PEAD
0.002
1.16E-06
0.04
5% de Jcont
hab
m
m
Caudal
l/g
CLASE 6,
m
m2/seg
$/kW-h
CLASE
K/D
0.034482759
0.028901734
0.024096386
0.019685039
0.017331023
0.015479876
0.013550136
0.012033694
f
0.00988
0.00959
0.00930
0.00899
0.00880
0.00864
0.00846
0.00830
Exc[$/m]
1.691976
2.04505376
2.491826
C Inst[$/m]
0.01996994
0.02842712
0.04089563
Costo de excavacion
t: tapada sobre el cao
b: ancho de excavacin
e: manto de compactacin
Ce: costo de excavacin
Cc: C de comp en %/excavacin
0.8
2xD
0,25D
17 $/m3
19.55 $/m3
Costo de energia
N*(1+)*8760h/ao*C$/Kw-h
30%
9,81*Qb*Hm/
60%
Costos de instalacin
Tasa de interes
Plazo
Periodo Anual
a=cuota de amrotizacin s.fran.
dp=cuota depreciacin
D
58
69.2
83
12%
10 aos
1
0.176984164
0.0517
C tub[$/m]
$
1.70 $
$
2.35 $
$
3.40 $
C tub[$]
71,905.24
99,402.75
143,929.33
101.6
115.4
129.2
147.6
166.2
$
$
$
$
$
D
58
69.2
83
101.6
115.4
129.2
147.6
166.2
Jt
D
58
69.2
83
101.6
115.4
129.2
147.6
166.2
4.99
6.48
8.17
10.72
13.42
$
$
$
$
$
211,251.65
274,290.56
345,544.49
453,328.66
567,820.81
C kW-h
282.7263788
113.461054
44.32730973
15.59643567
8.080060418
4.510075289
2.268773411
1.229945191
CinstA [$/a]
33,003.82
42,789.32
57,414.24
79,030.17
98,234.02
119,463.66
150,921.07
184,252.36
3.11448704
3.59166344
4.08178976
4.75543584
5.45980296
Hg
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Cbomb[$/a]
4,895.89
2,045.43
881.20
397.37
270.79
210.67
172.93
155.43
8
8
8
8
8
8
8
8
37,899.71
44,834.75
58,295.44
79,427.54
98,504.81
119,674.33
151,094.00
184,407.80
0.0612785
0.07905554
0.09909363
0.12932826
0.16397693
Hm
290.726379
121.461054
52.3273097
23.5964357
16.0800604
12.5100753
10.2687734
9.22994519
C TOTAL[$/a]
SUPERA PRESION DEL CAO
SUPERA PRESION DEL CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
8.14 m3/h
0.002261111 m3/seg
CLASE 6,3
6.3
Jcont[m]
269.2632179
108.0581467
42.21648545
14.85374826
7.695295636
4.295309799
2.160736581
1.171376373
Jloc[m]
13.4631609
5.402907333
2.110824273
0.742687413
0.384764782
0.21476549
0.108036829
0.058568819
Jtot[m]
282.7263788
113.461054
44.32730973
15.59643567
8.080060418
4.510075289
2.268773411
1.229945191
C Cao [$/m]
Junit[m]
0.002682294
$4.4234
0.001047927
$5.9353
0.00036871
$8.1699
0.000191018
$10.1551
C energia [$/a*m]
77.723976
FUNCIN OBJETIVO [M
$
C tot[$/m]
1.711945937
2.073480882
2.532721629
C instTot[$]
C InstA[$/A]
144,320.55
33,003.82
187,110.99
42,789.32
251,063.45
57,414.24
3.175765539
3.670718982
4.180883388
4.884764095
5.623779887
345,586.53
429,561.97
522,395.85
659,954.18
805,706.70
N[kW]
Cbomb[$/a]
10.74791195
4,895.89
4.490313949
2,045.43
1.934497034
881.20
0.872340563
397.37
0.594466434
270.79
0.462487058
210.67
0.379627996
172.93
0.341223382
155.43
79,030.17
98,234.02
119,463.66
150,921.07
184,252.36
Costos de instalacin
200,000.00
180,000.00
160,000.00
140,000.00
120,000.00
C TOTAL[$/a]
SUPERA PRESION DEL CAO
SUPERA PRESION DEL CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
100,000.00
80,000.00
60,000.00
40,000.00
20,000.00
0
20
40
60
58
69.2
83
101.6
115.4
129.2
147.6
166.2
83
101.6
115.4
LD1
LD2
LD3
LD4
3470.87809
38829.1219
Restriccin Longitud
42300
=
Restriccin de Presin
58
42300
58
Costo de energia
80
100
Costo total
120
140
160
180
Poblacion
Longitud
Altura geodesica
Costo de obra civil
Dotacin
Material
Rugosidad K
Viscocidad cinemtica H2O
Costo Kw-h
Perdidas Localizadas
800
42300
8
$ 540,000.00
220
PEAD
0.002
1.16E-06
0.04
5% de Jcont
hab
m
m
Caudal
l/g
CLASE 8
m
m2/seg
$/kW-h
K/D
0.035087719
0.029498525
0.024570025
0.020325203
0.017699115
0.015797788
0.013831259
0.012285012
f
0.00991
0.00962
0.00933
0.00904
0.00883
0.00867
0.00849
0.00833
Costo de excavacion
t: tapada sobre el cao
b: ancho de excavacin
e: manto de compactacin
Ce: costo de excavacin
Cc: C de comp en %/excavacin
0.8
2xD
0,25D
17.04 $/m3
19.596 $/m3
Costo de energia
N*(1+)*8760h/ao*C$/Kw-h
30%
9,81*Qb*Hm/
60%
Costos de instalacin
Tasa de interes
Plazo
Periodo Anual
a=cuota de amrotizacin s.fran.
dp=cuota depreciacin
D
57
67.8
81.4
12%
10 aos
1
0.176984164
0.0517
C tub[$/m]
$
1.70 $
$
2.35 $
$
3.40 $
C tub[$]
Exc[$/m]
C Inst[$/m]
71,905.24 1.66477392 0.01933264
99,402.75 2.005159507 0.02735274
143,929.33 2.445102317 0.03942668
98.4
113
126.6
144.6
162.8
$
$
$
$
$
D
57
67.8
81.4
98.4
113
126.6
144.6
162.8
Jt
D
57
67.8
81.4
98.4
113
126.6
144.6
162.8
4.99
6.48
8.17
10.72
13.42
$
$
$
$
$
211,251.65
274,290.56
345,544.49
453,328.66
567,820.81
C kW-h
309.3400746
126.1067819
49.01797433
18.39956883
9.006131494
5.009018863
2.522348567
1.368321401
CinstA [$/a]
32,734.52
42,393.02
56,948.05
78,010.68
97,472.34
118,615.57
149,901.61
183,050.52
3.012759245
3.51599952
3.997841645
4.654958573
5.341830067
Hg
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Cbomb[$/a]
4,110.82
1,737.22
738.61
341.98
220.30
168.52
136.31
121.36
8
8
8
8
8
8
8
8
36,845.35
44,130.24
57,686.66
78,352.66
97,692.64
118,784.09
150,037.91
183,171.88
0.05761447
0.07597982
0.09536934
0.12441649
0.15770671
Hm
317.340075
134.106782
57.0179743
26.3995688
17.0061315
13.0090189
10.5223486
9.3683214
C TOTAL[$/a]
SUPERA PRESION DEL CAO
SUPERA PRESION DEL CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
8.14 m3/h
0.002261111 m3/seg
CLASE 8
Jcont[m]
294.6095948
120.101697
46.68378507
17.52339888
8.57726809
4.770494156
2.40223673
1.30316324
Jloc[m]
14.73047974
6.005084852
2.334189254
0.876169944
0.428863404
0.238524708
0.120111837
0.065158162
Jtot[m]
309.3400746
126.1067819
49.01797433
18.39956883
9.006131494
5.009018863
2.522348567
1.368321401
C tot[$/m]
1.684106556
2.032512242
2.484528995
C instTot[$]
C InstA[$/A]
143,142.95
32,734.52
185,378.02
42,393.02
249,024.91
56,948.05
3.070373715
3.59197934
4.093210986
4.779375067
5.499536778
341,128.46
426,231.28
518,687.31
655,496.22
800,451.22
N[kW]
Cbomb[$/a]
11.73179811
4,110.82
4.957815971
1,737.22
2.107906996
738.61
0.97597006
341.98
0.62870251
220.30
0.480932587
168.52
0.389002458
136.31
0.346339035
121.36
C TOTAL[$/a]
SUPERA PRESION DEL CAO
SUPERA PRESION DEL CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
VERIFICA CLASE DE CAO
78,010.68
97,472.34
118,615.57
149,901.61
183,050.52
Costos de instalacin
200,000.00
180,000.00
160,000.00
140,000.00
120,000.00
100,000.00
80,000.00
60,000.00
40,000.00
20,000.00
0
20
40
60
dint
57
67.8
81.4
98.4
113
126.6
144.6
162.8
Costo de energia
80
100
Series3
120
140
160
180
81.4
SISTEMA 1
98.4
113
LD1
LD2
0.00
3500
9700
42300
10.5413487
50.6142768
58
119.155626
126.6
LD3
0.00
0.00
LD4
LD1
3500.00
9700.00
Restriccin de Longitud
=
3500 SISTEMA 1
=
9700 SISTEMA 3
=
42300 SISTEMA 5
Restriccin de Presin
80
58
58
72.3
0.00
FUNCIN OBJETIVO
85,691.172
SISTEMA 1
SISTEMA 3
SISTEMA 5
ENERG DISP
0.17698416
0.0517
La solucin mas econmica que se encuentra es realizando una combinacin de dimetros en el sist
diametro de 129,2 y en el sistema 5 los 42300m con el diametro de 83 los costos difieren muy poco
LD4
0.00
0.00
SISTEMA 5
69.2
83
101.6
115.4
LD1
LD2
LD3
LD4
3470.88
38829.12
0.00
NCIN OBJETIVO
85,691.172
0.00