Академический Документы
Профессиональный Документы
Культура Документы
Ponto de Venda
ORAMENTO DISCRIMINATIVO
Empreendimento Programa Nacional de Habitao Rural - PNHR
nome
PNHR
endereo:
RAPOSOS - varios
PROF. RESP.:
CREA :
Proponente:
DATA-BASE:
1
SERVIOS
PRELIMINARES
E
GERAIS
Unid.
Quant.
1.1
2.1
Trabalhos em
Terra
2.2
Fundaes e
Outros
Servios
INFRA
ESTRUTURA
2.1.1
2.1.2
2.1.3
2.1.4
2.1.5
2.1.6
2.1.7
2.1.8
2.2.1
2.2.2
2.2.3
2.2.4
2.2.5
2.2.6
Demolies
Limpeza do terreno
Escavaes mecnicas
Escavaoes manuais
Aterro e apiloamento
Locao da Obra
Desmonte em Rocha
2.1.8
Escoramento do Terreno vizinho
Reb. Lenol Fretico/Drenagem
Fundaes Profundas
Fundaes Superficiais
Vigas, Baldrames e Alavancas
Vergalhes e Formas de Madeira
m
m
6.62
0.99
0.44
44.15
m2
107.42
3.1
Concreto Armado / pilares
3.2
Pr-moldados
3.3
Impermeabilizao de Baldrame
3.4
SUPRA 3.5
ESTRU- CUSTO TOTAL DO ITEM
TURA
4
4.1.1
Tijolo furado
4.1.2
Tijolo macio
4.1.3
Bloco estrutural
4.1 Alvenarias
PAREDES
E
PAINIS
4.2 Esquadrias
metlicas
4.2.1alumnio
4
4.2 Esquadrias
metlicas
4.2.2 ferro
4.3 Esquadrias
de madeira
PAREDES
E
PAINIS
4.4 Ferragens
4.5 Vidros e
Plsticos
4.1.4
4.1.5
4.1.6
4.1.7
SUBTOTAL
Vergas de Concreto
Cintas de Concreto
Arremates e Cunhas
Laje pr fabricada
m
m
27.25
40.75
4.41
4.2.1.1
4.2.1.2
4.2.1.3
4.2.1.4
4.2.1.5
4.2.1.6
4.2.2.1
4.2.2.2
4.2.2.3
4.2.2.4
4.2.2.5
4.2.2.6
4.2.2.7
4.2.2.8
4.2.2.9
SUBTOTAL
Janelas
Portas
Basculantes
Gradis
Portes
und
und
und
und
1.00
3.00
2.00
1.00
4.3.1
4.3.2
4.3.3
4.3.4
4.3.5
4.3.6
4.3.7
4.3.8
SUBTOTAL
und
3.00
30.00
4.4.1
4.4.2
4.4.3
4.4.4
4.4.5
4.4.6
SUBTOTAL
und
und
2.00
1.00
und
9.00
4.5.1
4.5.2
4.5.3
4.5.4
4.5.5
4.5.6
SUBTOTAL
Lisos / Canelados
Fantasia
Temperado/Laminado
Tijolo de vidro
Plsticos e Acrlicos
6.72
5.1.1
Estrutura para telhado
5.1.2
Telhas
5.1.3
Calhas e Rufos
5.1.4
SUBTOTAL
m
m
71.48
71.48
5.2.1
Terraos e Coberturas
COBERTURAS
E
5.2 ImpermeaPRObilizaes
TEES
5
COBER- 5.3 Tratamentos
TURAS
E
PROTEES CUSTO TOTAL DO ITEM
6
6.1
6.2
REVES- 6.3
TIMENTOS
Revestimentos
Internos
Azulejos
Revestimentos
Externos
ELEMENTOS
6.4
DECORATIVOS
E
PINTURA
Forros
5.2.2
5.2.3
5.2.4
5.2.5
5.2.6
5.2.7
5.2.8
5.2.9
SUBTOTAL
Calhas
Caixa D'gua
Pisos e paredes de Sub-solo
Poo Elevador
Jardineiras
Varandas
Boxes Banheiros
Parede Externa h=60cm
20.13
123.40
24.97
85.40
m
m
40.81
40.81
85.40
98.43
20.29
5.3.1
Isolamento Trmico
5.3.2
Isolamento Acstico
5.3.3
5.3.4
SUBTOTAL
6.1.1
6.1.2
6.1.3
6.1.4
6.1.5
6.1.6
6.1.7
SUBTOTAL
Chapisco
Emboo
Reboco incl chapisco
Emboo Paulista
Reboco pronto
Gesso
6.2.1
6.2.2
6.2.3
6.2.4
6.2.5
6.2.6
6.2.7
6.2.8
SUBTOTAL
Chapisco
Emboo
Azulejo Branco
Azulejo em cor
Azulejo Decorado
Cantoneiras
Rejuntamento
6.3.1
6.3.2
6.3.3
6.3.4
6.3.5
6.3.6
SUBTOTAL
Chapisco
Emboo
Reboco
Emboo Paulista
Reboco pronto
6.4.1
6.4.2
6.4.3
6.4.4
6.4.5
SUBTOTAL
Gesso
Madeira
Especial
PVC
Estrutura para forro
6.5.1
6.5.2
6.5.3
6.5.4
6.5.5
6.5.6
6.5.7
6.5.8
6.5.9
6.5.10
6.5.11
6.5.12
6.5.13
6.5.14
6.5.15
SUBTOTAL
6.6.1
6.6.2
6.6.3
6.6.4
6.6.5
6.6.6
SUBTOTAL
Massa Pronta
Pastilhas Cermicas
Mrmore
Pedras Decorativas
Papel de parede
Lambris
7.1.1
7.1.2
7.1.3
7.1.4
7.1.5
SUBTOTAL
Contrapiso/regularizao
Tacos
Tbua Corrida
Parquet
Laminados
7.2.1
7.2.2
7.2.3
7.2.4
7.2.5
SUBTOTAL
Contrapiso
Lisa
Decorada
Rejuntamento
7.3 Carpete
7.3.1
7.3.2
7.3.3
7.3.4
SUBTOTAL
Contrapiso / regularizao
Forrao
Carpete
7.3.4
7.4 Cimentado
7.4.1
7.4.2
7.4.3
7.4.4
SUBTOTAL
Contrapiso
Acabamento liso
Acabamento spero
Passeio Externo
7.5.1.1
7.5.1.2
7.5.1.3
7.5.1.4
7.5.1.5
7.5.1.6
7.5.2.1
7.5.2.2
7.5.2.3
7.5.2.4
7.5.3.1
Madeira
Mrmore
Granitina
Cermica
Cordo de Nylon
Aluminio
Mrmore
Granitina
Concreto pr-fab.
Granito
Mrmore
6.5
Pinturas
6.6
Revestimentos
Especiais
m
m
12.10
15.36
m
m
40.81
40.81
29.66
ml
37.65
Texturizada/Granilha
7.1 Madeira
7.2 Cermica
PAVIMENTAO
7.5.1 Rodap
7.5 Rodaps
Soleiras e
Peitoris
7.5.2 Soleiras
7.5.3 Peitoris
7
PAVIMENTAO
7.6 Pavimentaes
Especiais
7.5.3.2
Granitina
7.5.3.3
Concreto pr-fab.
7.5.3.4
Granito
SUBTOTAL
7.6.1
7.6.2
7.6.3
7.6.4
7.6.5
7.6.6
SUBTOTAL
7.7
CUSTO TOTAL DO ITEM
8
8.1 Eltricas
e Telefnicas
INSTALAES
E
8.2.1 gua
Fria
APARELHOS
8.2.2 gua
Quente
8.2 Hidrulicas
Gs
Incndio
8.2.3 Gs
8.2.4 Incndio
Contrapiso
Mrmore
Granito
Ardsia
Granitina
8.1.1
8.1.2
8.1.3
8.1.4
8.1.5
8.1.6
8.1.7
8.1.8
8.1.9
8.1.10
8.1.11
8.1.12
8.1.13
8.1.14
8.1.15
8.1.16
8.1.17
SUBTOTAL
8.2.1.1
8.2.1.2
8.2.1.3
8.2.1.4
8.2.1.5
8.2.1.6
8.2.1.7
8.2.2.1
8.2.2.2
8.2.2.3
8.2.2.4
8.2.2.5
8.2.3.1
8.2.3.2
8.2.3.3
8.2.3.4
8.2.4.1
8.2.4.2
8.2.4.3
8.2.4.4
8.2.4.5
8.2.4.6
8.2.4.7
Cavalete/Hidrom.
Barrilete
Prumadas
Distribuio
Entrada hidr. cisterna
Reservatrio 500l
Apoio Reservatrio
Barrilete
Prumada
Distribuio
Equipamento
Prumadas
Distribuio
Medidores
Cilindros/Equip.
Barrilete
Prumadas
Caixas
Registros
Mangueiras e metais
Hidr.passeio
Extintores
und
3.00
und
und
1.00
13.00
und
und
8.00
1.00
und
1.00
1.00
1.00
und
1.00
pt
7.00
und
m
1.00
8.00
SUBTOTAL
8.3 Esgoto e
guas Pluviais
8.4 Instales
Mecanias
INSTALAES
8.5 Aparelhos
E
8.5.1 Louas e
Metais
APARELHOS
8.5.2
Complemento
8.3.1
8.3.2
8.3.3
8.3.4
8.3.5
8.3.6
8.3.7
8.3.8
SUBTOTAL
9.00
12.00
9.00
2.00
2.00
1.00
1.00
1.00
und
und
und
1.00
1.00
1.00
und
1.00
8.4.1
Elevadores
8.4.2
Exaustores
8.4.3
Bombas D'gua
8.4.4
SUBTOTAL
8.5.1.1
8.5.1.2
8.5.1.3
8.5.1.4
8.5.1.5
8.5.1.6
SUBTOTAL
Vaso Sanitrio
Lavatrio
Tanque
Bancadas
Pia Cozinha
8.5.2.1
8.5.2.2
8.5.2.3
8.5.2.4
SUBTOTAL
Porta papel
Porta toalha
Cabides
Saboneterias
m
m
m
und
und
und
und
und
9.1
Servio de calafate e limpeza final
9.2
Ligaes e "Habite-se"
9.3
Outros
CUSTO TOTAL DO ITEM
os os itens de servio
o de Venda
Processo nmero
Bloco.........
Clvis Geraldo Barroso
10.878-D
14-Feb-13
Custo Unitrio
Custo Total
% tem % Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
171.67
838.07
838.07
3.56
21.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,136.46
829.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
57.80
42.20
0.00
0.00
1,966.15
370.43
0.00
157.17
0.00
0.00
100.00
70.21
0.00
29.79
0.00
0.00
6.90
527.60
2,265.49
0.00
0.00
100.00
76.77
0.00
0.00
1.85
7.67
7.67
37.17
297.31
237.84
223.38
133.74
89.52
2.19
18.33
18.73
7.43
38.45
48.48
35.49
209.01
312.55
0.00
163.92
7.08
10.59
0.00
5.55
2,950.97
0.00
0.00
0.00
0.00
0.00
0.00
297.31
713.52
446.76
133.74
0.00
0.00
0.00
0.00
0.00
100.00
0.00
0.00
0.00
0.00
0.00
0.00
18.68
44.84
28.07
8.40
0.00
0.00
0.00
0.00
0.00
10.35
1,591.33
0.00
268.56
0.00
0.00
0.00
65.70
0.00
0.00
100.00
0.00
80.34
0.00
0.00
0.00
19.66
0.00
0.00
5.58
334.26
0.00
0.00
36.66
18.73
0.00
66.87
100.00
0.00
0.00
29.99
15.32
0.00
54.69
1.17
122.26
258.38
0.00
0.00
0.00
0.00
0.00
100.00
100.00
0.00
0.00
0.00
0.00
0.00
0.43
258.38
100.00
0.91
5,257.20
3,465.35
2,536.83
0.00
0.00
57.73
42.27
0.00
0.00
6,002.18
0.00
100.00
0.00
21.06
3.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
72.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
72.67
0.00
0.00
0.00
0.00
100.00
0.00
0.00
0.00
0.00
0.00
12.12
30.05
12.12
30.00
13.88
6.79
4.37
8.00
0.00
0.25
0.00
6,074.85
0.00
0.00
1,495.61
0.00
0.00
0.00
0.00
0.00
0.00
100.00
0.00
0.00
0.00
0.00
1,495.61
0.00
0.00
750.35
0.00
0.00
0.00
0.00
0.00
100.00
0.00
0.00
100.00
0.00
0.00
0.00
0.00
0.00
5.25
750.35
0.00
0.00
1,035.05
0.00
0.00
0.00
100.00
0.00
0.00
100.00
0.00
0.00
0.00
2.63
1,035.05
0.00
0.00
0.00
1,224.30
566.44
100.00
0.00
0.00
0.00
68.37
31.63
3.63
1,790.74
0.00
579.87
0.00
430.14
0.00
162.32
100.00
0.00
40.52
0.00
30.06
0.00
11.34
6.28
9.32
9.50
0.00
0.00
112.77
145.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.88
10.20
0.00
0.00
0.00
0.00
0.00
1,431.02
0.00
0.00
0.00
0.00
0.00
0.00
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.08
27.54
13.54
6.49
0.00
5.02
0.00
6,502.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
656.22
1,123.91
0.00
0.00
0.00
0.00
36.86
63.14
0.00
0.00
0.00
0.00
1,780.13
0.00
0.00
0.00
0.00
100.00
0.00
0.00
0.00
0.00
6.25
0.00
0.00
0.00
0.00
401.60
0.00
0.00
0.00
0.00
100.00
0.00
401.60
0.00
0.00
0.00
244.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
0.00
0.00
0.00
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.41
0.00
0.00
0.00
0.00
0.00
0.00
244.35
0.00
0.00
0.00
0.00
0.00
0.00
100.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.27
49.79
71.95
53.68
628.80
23.32
31.02
66.44
74.06
59.56
361.07
4.89
0.00
2,426.08
0.00
0.00
0.00
78.81
0.00
49.79
935.35
0.00
429.44
628.80
0.00
0.00
23.32
0.00
0.00
31.02
66.44
0.00
0.00
0.00
3.51
0.00
2.22
41.70
0.00
19.15
28.03
0.00
0.00
1.04
0.00
0.00
1.38
2.96
2,242.97
74.06
0.00
0.00
416.92
0.00
361.07
39.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100.00
8.31
0.00
0.00
46.78
0.00
40.52
4.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.86
0.00
0.00
7.87
10.83
14.89
21.72
18.82
10.77
41.80
68.48
1,384.27
220.67
107.22
107.53
150.43
891.17
97.47
178.68
195.48
37.64
21.54
41.80
68.48
1,384.27
100.00
4.81
8.82
9.65
1.86
1.06
2.06
3.38
68.35
3.13
2,025.36
0.00
0.00
0.00
0.00
100.00
0.00
0.00
0.00
0.00
7.11
0.00
220.67
107.22
107.53
0.00
150.43
0.00
0.00
37.67
18.30
18.35
0.00
25.68
0.00
0.00
585.85
0.00
0.00
0.00
0.00
100.00
0.00
0.00
0.00
0.00
2.06
0.00
0.00
0.00
5,745.35
0.00
0.00
0.00
0.00
R$ 28,500.00
100.00
1.00
28,500.00