Академический Документы
Профессиональный Документы
Культура Документы
CARACTERISTICAS
COSTO DIRECTO
GASTOS GENERALES ( 15 % )
UTILIDAD ( 10 % )
MONTO SUBTOTAL
PLAZO DE EJECUCION
2.00
S/. 3,506,279.09
S/. 525,941.86
S/. 350,627.91
S/. 4,382,848.86
2.5 MESES
TIEMPO
COSTO
PARTICIPACION PARCIAL
3.5 MESES
S/. 6,000.00
150.00%
S/. 31,500.00
2.5 MESES
S/. 3,000.00
120.00%
S/. 9,000.00
2.5 MESES
S/. 2,000.00
120.00%
S/. 6,000.00
2.5 MESES
S/. 4,500.00
120.00%
S/. 13,500.00
2.5 MESES
S/. 4,000.00
120.00%
S/. 12,000.00
S/. 72,000.00
b. OBRA
ING RESIDENTE
ASISTENTE
DIBUJANTE
GUARDIAN
ALMACENERO
CHOFER
TIEMPO
COSTO
PARTICIPACION PARCIAL
3.5 MESES
S/. 4,500.00
150.00%
S/. 23,625.00
2.5 MESES
S/. 1,500.00
120.00%
S/. 4,500.00
2.5 MESES
S/. 1,000.00
120.00%
S/. 3,000.00
2.5 MESES
S/. 1,500.00
150.00%
S/. 5,625.00
2.5 MESES
S/. 1,500.00
150.00%
S/. 5,625.00
2.5 MESES
S/. 1,500.00
150.00%
S/. 5,625.00
S/. 48,000.00
COSTO
PORCENTAJE
PARCIAL
S/. 120,000.00
150.00%
S/. 180,000.00
S/. 180,000.00
3.5 MESES
S/. 6,000.00
150.00%
S/. 31,500.00
S/. 31,500.00
CAMIONETA - COMBUSTIBLE
3.5 MESES
3.5 MESES
4910.6038
5000
150.00%
150.00%
S/. 25,780.67
S/. 26,250.00
S/. 25,780.67
S/. 26,250.00
ENSAYOS VARIOS
2.5 MESES
6000
100.00%
S/. 15,000.00
S/. 15,000.00
S/. 398,530.67
EQUIPO NO INCLUIDO
3.00
S/. 2,500.00
TIEMPO
MONTO
TASA
3.5 MESES
S/. 876,569.77
3.5 MESES
1.2500%
PARCIAL
S/. 38,349.93
S/. 38,349.93
1.2500%
S/. 38,349.93
S/. 38,349.93
1.1000%
PARCIAL
S/. 48,211.34
S/. 48,211.34
S/. 127,411.19
S/. 876,569.77
d. TRIBUTOS
SENCICO
4.00
MONTO
TASA
S/. 4,382,848.86
GERENCIA DE ADMINISTRACION
VARIABLES
FIJOS
TOTAL
S/. 398,530.67
S/. 127,411.19
S/. 525,941.86
11.37%
3.63%
15.00%