Вы находитесь на странице: 1из 339

1

SC21037 (037)
IRRIGATION
BUDGET ESTIMATES 2013-2014

_______________________________________________________________________________
DISTRICT
POSTS
2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET ESTIMATES 2013-2014


________________________________________
SALARY
NON-SALARY
TOTAL

_______________________________________________________________________________
PROVINCIAL

22,315

8,185,791,000

9,267,822,670

5,902,924,300

3,308,426,800

9,211,351,100

_______________________________________________________________________________
TOTAL

22,315

8,185,791,000

9,267,822,670

5,902,924,300

3,308,426,800

9,211,351,100

_______________________________________________________________________________

2
SC21037 (037)
IRRIGATION
Rs
Charged:

0
______________
Voted:
9,211,351,100
______________
Total:
9,211,351,100
______________
_______________________________________________________________________________
HEAD OF DEPARTMENT

_______________________________________________________________________________
BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs
SUMMARY
FUNCTIONAL
042201 ADMINISTRATION
042202

IRRIGATION DAMS

042203

CANAL IRRIGATION

Rs

Rs

6,125,171,000

9,041,492,760

7,000,280,100

263,045,000

700,120

263,045,000

1,797,575,000

225,629,790

1,948,026,000

_______________________________________________________________________________
TOTAL

8,185,791,000

9,267,822,670

9,211,351,100

_______________________________________________________________________________

3
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
SCHEME
NO

SCHEME NAME

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs
KA4479 IRRIGATION DEPARTMENT
(SECRETARIAT)

Rs

Rs

604,758,100

592,858,800

611,873,800

KA4492 DIRECTOR REGULATION

14,314,000

17,663,600

17,155,000

BN4020 LEFT BANK CIRCLE BADIN (SIDA)

10,093,000

10,486,800

13,780,100

KA4177 DISCHARGED OBSERVATION CELL


LAHORE

18,738,300

22,315,900

18,090,400

116,674,100

164,751,300

119,971,700

BN4191 GUNI CANAL DIVISION FAZIL RAHU


BADIN (SIDA)

64,018,000

83,576,700

72,233,600

HD4239 CHIEF ENGINEER IRRIGATION


KOTRI BARRAGE HYDERABAD

32,274,700

35,263,000

39,934,200

HD4241 SUPERINTENDING ENGINEER


BAGHAR CIRCLE OFFICE HYDERABAD

12,631,700

14,531,700

14,708,200

BN4022 FULELI CANAL DIVISION BADIN (SIDA)

206,150,000

215,571,100

233,641,000

TA4019 SAKRO DIVISION MIRPUR SAKRO

95,785,900

161,718,900

112,640,000

TA4020 KALRI BAGHAR DIVISION THATTA

94,411,900

147,686,500

108,286,000

8,077,000

9,046,500

9,185,000

63,802,000

140,228,220

77,597,000

105,959,700

150,655,360

118,509,000

TA4190 LOWER PINYARI DIVISION AT


SUJAWAL

96,244,000

170,004,290

114,622,000

HD4243 LOWER SINDH DRAINAGE CIRCLE


HYDERABAD

11,863,900

13,399,600

9,995,900

BN4021 AKRAM WAH DIVISION BADIN (SIDA)

HD4244 SUPERINTENDING ENGINEER


PINYARI CIRCLE HYDERABAD
HD4999 UPPER PINYARI DIVISION
T.M.KHAN AT HYDERABAD
JS4071

KOTRI BARRAGE DIVISION


JAMSHORO

4
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
SCHEME
NO

SCHEME NAME

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs
TM4055 EXEC ENG DRANAGE DIVISION
TANDO.M.KHAN.

Rs

Rs

61,303,000

80,088,100

71,229,000

TA4021 THATTA DRAINAGE DIVISION


THATTA

112,962,000

169,910,340

132,044,000

HD4246 FEEDER DIVISION HYDERABAD

234,336,100

293,690,640

276,899,000

HD4263 DY. DIR. (HYDRAULICS) SOIL


8,382,000
MECHANICS AND HYDRAULICS LAB. HYDERABAD

8,129,300

9,736,000

HD4262 DIRECTOR HYDROLOGY AND


RESEARCH IN SINDH HYDERABAD

6,539,000

6,885,000

6,939,900

KA4480 DY. DIRECTOR. (HYDRAULICS)


SOIL MECHANICS AND HYDRAULICS LAB
KARACHI

13,793,000

15,379,800

15,961,000

GH4007 GHOTKI DIVISION GHOTKI (SIDA)

89,417,000

134,463,920

105,522,200

KA4481 RESEARCH DIVISION KARACHI

79,317,000

92,377,900

104,663,000

SK4011

36,732,000

41,054,000

41,555,300

HD4258 ROHRI CANAL CIRCLE HYDERABAD

11,196,000

12,104,900

12,383,000

NH4025 EXECUTIVE ENGINEER DAD


DIVISION BENAZIRABAD

75,015,000

139,898,880

84,852,000

NH4026 NUSRAT DIVISION BENAZIRABAD

87,169,000

165,781,800

100,431,000

173,344,000

250,705,400

197,936,300

7,362,000

8,335,000

8,551,000

108,860,000

247,701,500

121,782,100

32,314,000

38,197,100

37,857,600

182,985,600

334,759,950

193,522,000

CHIEF ENGINEER IRRIGATION


SUKKUR BARRAGE LEFT BANK REGION SUKKUR

MQ4102 EXEC ENGG. HALA IRRIGATION


DIVISION HAL
GH4138 GHOTKI FEEDER CIRCLE SUKKUR (SIDA)
HD4256 NASIR DIVISION HYDERABAD
HD4254 IRRIGATION (ADMN.) STORE
DIVISION HYDERABAD
NF5006

ROHRI DIVISION MORO

5
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
SCHEME
NO

SCHEME NAME

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs
SK4013

BARRAGE DIVISION SUKKUR

LA4048

CHIEF ENGINEER IRRIGATION


SUKKUR BARRAGE RIGHT BANK REGION

LA4029

SAIFULLAH MAGSI BRANCH CIRCLE


LARKANA

LA4047

Rs

Rs

230,046,000

296,602,800

256,065,700

15,832,000

17,558,100

18,115,600

7,613,000

8,562,900

8,957,100

EXECUTIVE ENGINEER WARAH


DIVISION LARKANA

62,660,000

90,550,830

73,920,300

SD4045

EXECUTIVE ENGINEER SHAHDADKOT


IRRIGATION DIVISION SHAHDAD KOT QAMBAR

63,065,000

128,508,020

75,512,200

SK4012

IRRIGATION (ADMN.) KHAIRPUR


IRRIGATION CIRCLE SUKKUR

8,766,000

9,954,500

10,321,000

KP4025

WEST DIVISION KHAIRPUR

169,003,000

309,887,680

195,477,400

SD4060

EXECUTIVE ENGINEER SAIFULLAH


MAGSI BRANCH SHAHDADKOT

49,330,000

205,625,020

57,334,900

KP4026

EAST DIVISION KHAIRPUR

110,212,000

158,677,700

125,490,500

LA4030

WESTERN SINDH CIRCLE LARKANA

9,265,000

12,234,200

10,407,000

139,346,000

193,172,300

178,928,100

8,265,000

9,119,600

9,841,100

114,920,000

180,824,290

134,722,000

70,289,000

97,279,200

91,096,000

150,247,000

165,910,980

176,394,900

DU4301 EXECUITE ENGINEER SMALL DAMS


DIVISION KOHISTAN-I DADU

9,700,000

12,721,000

11,334,000

HD5601 CHIEF ENGINEER SMALL DAMS


ORGANIZATION SINDH HYDERABAD

9,693,000

9,938,400

11,046,300

DU4022 EXECUTIVE ENGINEER SOUTHERN


DADU DIVISION
HD4245 MECHNICAL CIRCLE IN SINDH
HYDERABAD
LA4050

EXECUTIVE ENGINEER RICE CANAL


DIVISION LARKANA

LA4253

EXECUTIVE ENGINEER NORTHEN


DADU CANAL DIVISION LARKANA

SK4069

UPPER SINDH MECHNICAL DIVISION


SUKKUR

6
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
SCHEME
NO

SCHEME NAME

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs
HD5602 SUPERINTENDING ENGINEER SMALL
DAMS ORGANIZATION CIRCLE HYDERABAD

Rs

Rs

6,714,000

7,131,600

7,683,900

JS4072

RIGHT MECHANICAL DIVISION


LARKANA AT JAMSHORO

10,225,000

9,336,200

12,138,800

JS4077

CENTRAL SINDH MECHNICAL


DIVISION

145,205,000

184,453,380

164,650,700

JS4095

EXECUITE ENGINEER SMALL DAMS


DIVISION KOHISTAN-II JAMSHORO

8,464,000

8,978,300

10,491,300

MT4140 EXECUITE ENGINEER SMALL DAMS


DIVISION NAGARPARKAR MITHI

8,847,000

9,116,000

10,687,200

163,044,500

174,659,940

179,092,000

JS4080

SHAHBAZ IRRIGIATION DIVISION


SEHWAN SHARIF JAMSHORO

SK4014

CHIEF ENGINEER IRRIGATION GUDU


BARRAGE SUKKUR.

24,347,700

29,681,300

28,462,500

SK4017

SUKKUR BEGARI BUND DIVISION


SUKKUR

81,398,400

144,301,700

95,659,300

SK4015

DESERT PAT FEDER CIRCLE SUKKUR

6,411,100

7,437,100

7,473,100

81,615,000

202,415,400

98,953,300

7,354,000

8,959,700

8,541,900

KE4042 BEGARI SINDH FEDERAL DIVISION


KASHMORE

65,483,000

346,891,700

75,388,500

JD4020

BEGARI DIVISION JACOBABAD

89,296,600

418,241,400

103,524,500

KE4043 GUDU BARRAGE DIVISION KASHMORE

149,492,500

197,946,380

156,057,200

34,392,000

54,447,500

56,895,500

108,149,000

163,221,580

126,605,800

97,553,000

98,596,110

99,246,000

KE4044 KANDHKOT DIVISION KASHMORE


SK4016

SK4018

BEGARI SINDH FEEDER CIRCLE


SUKKUR

MECHANICAL DIVISION GUDU


BARRAGE SUKKUR

GH4008 MIRPUR DIVISION GHOTKI (SIDA)


JS4075

LOWER SINDH MECHANICAL


DIVISION

7
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
SCHEME
NO

SCHEME NAME

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs
JS4073

R.B.O. DIVISION NO. 1 SANN


JAMSHORO

Rs

Rs

16,120,000

16,953,000

18,537,400

HD4260 R.B.O.D. DIVISON NO.II


HYDERABAD JAMSHORO

20,192,000

19,923,700

21,295,900

TA4022 R.B.O.D. DIVISON NO.III THATTA

10,513,000

11,883,400

10,569,900

SR4152

CHOTIARI RESERVOIR
SUB-DIV-II-III THAR KHIPRO SANGHAR

11,215,000

28,752,100

11,749,300

SR4204

CHOTIARI RESERVOIR SB-DIVISION

22,911,000

22,282,800

24,326,600

SR4188

CHOTIARI RESERVOIR PROJECT


CIRCLE AT SANGHAR

4,213,000

4,791,700

6,936,000

SR4189

NARA PROJECT DIVISION SANGHAR

4,799,200

4,524,200

6,119,100

840,041,000

650,852,200

35,451,000

1,667,000

10,051,000

212,564,650

446,920,000

MS4732 JAMRAO DIVISION MIRPURKHAS

58,634,200

173,007,000

MS4733 MITHRAO DIVISION MIRPURKHAS

44,924,200

332,614,000

533,000

710,000

HD4247 MANAGING DIRECTOR SIDA


HYDERABAD GRANT-IN-AID (SIDA)
MS4025 DIRECTOR NARA AREA WATER BOARD
GRANT-IN-AID MIRPURKHAS
MS4032 THAR DIVISION MIRPURKHAS

KA4706 REPAIR & MAINTENANCE OF


MACHINERY & EQUI
KA4707 BUND WORKS

710,000

210,000,000

210,000,000

KA4708 EMBANKMENT AND DRAINAGE WORKS

31,835,000

31,835,000

KA4709 OTHER CHARGES - M&R OF


IRRIGATION BUILDI

20,500,000

167,120

20,500,000

9,100,000

2,889,590

9,100,000

94,000,000

26,490,000

109,251,000

941,900,000

120,502,080

941,900,000

KA4710 MACHINERY AND EQUIPMENT SUKKUR


BARRAGE
KA4711 M&R (HEAD WORKS)
KA4712 M&R MAIN CANALS/FEEDERS

8
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
SCHEME
NO

SCHEME NAME

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs
KA4713 SILT CLEARANCE

Rs

Rs

561,000,000

16,359,000

561,000,000

KA4714 LIFT IRRIGATION SCHEMES

53,350,000

16,214,210

53,350,000

KA4715 DRAINAGE SCHEMES

96,000,000

24,324,910

96,000,000

KA4716 OTHER O&M CHARGES

33,000,000

14,375,000

33,000,000

9,225,000

4,475,000

9,225,000

KA4717 VIII. O&M CHARGES OF MALIR


RIVER
MS4026 O&M CHARGES FOR WORKS OF
COMMAND OF NARA AREA WATER BOARD
KA5735 WORK SIDE

135,200,000

2,100,000

1,575,000

2,100,000

_______________________________________________________________________________
TOTAL

8,185,791,000

9,267,822,670

9,211,351,100

_______________________________________________________________________________

9
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs
SUMMARY
OBJECT
A01
TOTAL EMPLOYEES RELATED

Rs

Rs

4,276,745,600

4,908,469,200

5,902,924,300

2,456,417,800

2,467,798,500

2,854,685,130

EXPENSES.

A011

PAY

A011-1

TOTAL PAY OF OFFICERS

206,073,000

209,327,600

241,851,400

A01101
A01102
A01103
A01105

Basic Pay Of Officer


Personal pay
Special pay
Qualification Pay

205,870,000
198,000
2,000
3,000

208,224,400
1,075,200
12,500
15,500

241,692,400
152,000
4,000
3,000

A011-2

TOTAL PAY OF OTHER STAFF

2,250,344,800

2,258,470,900

2,612,833,730

A01151
A01152
A01153
A01156
A01170

Basic Pay Other Staff


Personal pay
Special pay
Pay of contract staff
Others

2,247,980,800
1,051,000
1,313,000

2,252,563,600
4,188,000
1,321,600
17,600
380,100

2,612,273,730
523,000
37,000

A012

ALLOWANCES

1,820,327,800

2,440,670,700

3,048,239,170

A012-1

TOTAL REGULAR ALLOWANCES

1,816,547,800

2,436,225,400

3,043,942,170

A01201
A01202
A01203
A01204
A01205
A01207
A0120A
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01224
A01225
A01226
A01228
A01233
A01236
A01237
A01238

Senior Post Allowance


House Rent Allowance
Conveyance Allowance
Sumptuary Allowance
Dearness Allowance
Washing Allowance
Special Message Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance
Instruction Allowance
Computer Allowance
Orderly Allowance
Unattractive Area Allowance
Deputation Allowance
Design Allowance
Charge Allowance

79,000
282,887,200
231,050,900
24,000

86,000
376,202,170
485,230,600
24,000

394,000
216,000

95,200
286,795,800
454,971,400
24,000
370,400
15,379,100
619,600
1,426,100
2,566,400
715,577,300
264,920,200
232,793,600
450,667,000
122,400
193,800
414,700
354,000

65,000
10,000
8,000

78,900
10,000
42,600

3,310,000
737,000
916,200
888,000
794,708,700
250,525,300
242,209,200
126,000

7,979,000
4,175,000
1,048,000
899,396,700
325,864,000
301,123,000
632,956,800
157,000
458,000
408,000
43,000
10,000
8,000

10
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs
SUMMARY
OBJECT
A01241 Utility allowance for
electricity
A01244 Adhoc Relief
A01253 Science Teaching Allowance
A01263 Reserch Allowance
A01265 Cash handling allowance
A01270 Others

Rs

Rs

6,888,000

6,394,000

6,953,000

244,300

35,000

200,000
7,000
1,054,000

200,000
14,700
2,159,200

39,000
225,900
16,000
1,539,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

3,780,000

4,445,300

4,297,000

A01271
A01273
A01274
A01277
A01278

Overtime Allowance
Honoraria
Medical Charges
Contingent Paid Staff
Leave Salary

60,000
1,365,000
2,355,000

60,000
2,006,000
2,379,300

122,000
1,430,000
2,545,000
100,000
100,000

A03

TOTAL OPERATING EXPENSES

949,404,700

997,927,900

1,012,181,000

A032

COMMUNICATIONS

17,316,000

17,720,900

18,583,000

A03201
A03202
A03203
A03205

Postage and Telegraph


Telephone and Trunk call
Telex Teleprinter and Fax
Courier and Pilot Service

1,774,000
15,326,000
216,000

1,867,800
15,497,100
356,000

1,879,000
16,545,000
154,000
5,000

A033

UTILITIES

348,119,000

389,006,700

401,090,000

A03301
A03302
A03303
A03305

Gas
Water
Electricity
POL for Generator

174,000
409,000
347,318,000
218,000

293,700
430,900
388,064,100
218,000

280,000
471,000
400,119,000
220,000

A034

OCCUPANCY COSTS

1,320,000

805,000

636,000

A03402
A03407

Rent for Office Building


Rates and Taxes

1,281,000
39,000

766,000
39,000

595,000
41,000

A038

TRAVEL & TRANSPORTATION

59,048,700

61,185,700

65,485,000

A03801
A03805
A03806
A03807

Training - Domestic
Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
Conveyance Charges
CNG Charges (Govt)

108,000
17,958,000
850,000
38,519,600

108,000
18,214,600
906,200
40,343,800

19,763,000
966,000
44,720,000

34,000
1,579,100

34,000
1,579,100

A03808
A03809

36,000

11
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

Rs

Rs

SUMMARY
OBJECT
A039

GENERAL

A03901
A03902
A03905

Stationery
Printing and Publication
Newspapers Periodicals and
Books
Uniforms and Protective
Clothing
Purchase of Drug and Medicines
Unforeseen expenditure
Others

A03906
A03927
A03940
A03970

523,601,000

529,209,600

526,387,000

5,261,000
3,032,000
1,416,000

5,412,400
3,041,900
1,434,600

5,825,000
3,250,000
1,561,000

8,426,000

8,454,100

9,319,000

100,000
28,000
505,338,000

100,000
28,000
510,738,600

108,000
30,000
506,294,000

A05

TOTAL GRANTS SUBSIDIES AND


WRITE OFF LOANS

880,041,000

690,652,200

75,451,000

A052

GRANTS-DOMESTIC

880,041,000

690,652,200

75,451,000

A05216

40,000,000

39,800,000

40,000,000

A05270

Fin. Assis. to the families of


G. Serv. who expire
To Others

840,041,000

650,852,200

35,451,000

A09

TOTAL PHYSICAL ASSETS

10,201,700

10,597,200

406,800

A092

COMPUTER EQUIPMENT

349,600

349,600

352,800

A09201

Hardware

349,600

349,600

352,800

A095

PURCHASE OF TRANSPORT

8,536,500

8,932,000

A09501

Transport

8,536,500

8,932,000

A096

PURCHASE OF PLANT & MACHINERY

413,600

413,600

54,000

A09601

Plant and Machinery

413,600

413,600

54,000

A097

PURCHASE FURNITURE & FIXTURE

902,000

902,000

A09701

Furniture and Fixtures

902,000

902,000

A13

TOTAL REPAIRS AND MAINTENANCE

2,069,398,000

2,660,176,170

2,220,388,000

A130

TRANSPORT

1,569,000

1,694,000

1,680,000

A13001

Transport

1,569,000

1,694,000

1,680,000

12
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs
SUMMARY
OBJECT
A131
MACHINERY AND EQUIPMENT

Rs

Rs

2,390,000

2,454,700

2,587,000

A13101

Machinery and Equipment

2,390,000

2,454,700

2,587,000

A132

FURNITURE AND FIXTURE

2,719,000

2,726,600

2,950,000

A13201

Furniture and Fixture

2,719,000

2,726,600

2,950,000

A133

BUILDINGS AND STRUCTURE

25,725,000

14,413,120

25,725,000

A13301
A13302
A13370

Office Buildings
Residential Buildings
Others

2,200,000
3,025,000
20,500,000

2,200,000
4,725,000
7,488,120

2,200,000
3,025,000
20,500,000

A134

IRRIGATION WORKS

1,876,160,000

2,499,266,000

2,026,611,000

A13401
A13402
A13470

Main canal
Feeder canal
Others

1,176,400,000
326,500,000
373,260,000

1,301,167,350
308,021,920
890,076,730

1,301,435,000
332,500,000
392,676,000

A135

EMBANKMENT AND DRAINAGE

127,835,000

106,621,750

127,835,000

A13503
A13570

Drainage
Others

96,000,000
31,835,000

81,588,750
25,033,000

96,000,000
31,835,000

A136

ROADS, HIGHWAYS AND BRIDGES

33,000,000

33,000,000

33,000,000

A13604

Other bridges

33,000,000

33,000,000

33,000,000

_______________________________________________________________________________
NET TOTAL

8,185,791,000

9,267,822,670

9,211,351,100

_______________________________________________________________________________

13
SC21037 (037)
IRRIGATION
SUMMARY OF SCALES FOR 2013-2014

_______________________________________________________________________________
Pay
Permanent
Fresh
Continued
Total
Basic
SCALE

POSTS

POSTS

POSTS

POSTS

PAY

_______________________________________________________________________________
01

11842

20

11862

1,194,447,030

02

1945

1946

213,045,300

03

83

83

8,884,500

04

2346

2348

286,935,100

05

2448

2451

339,530,000

06

362

362

54,692,700

07

1071

1073

167,564,600

08

33

33

4,982,100

09

571

571

102,042,000

10

80

81

15,610,200

11

651

653

144,637,300

12

81

86

15,085,700

13

88

88

18,681,100

14

132

132

42,684,000

15

3,452,100

16

116

116

37,446,400

17

328

328

142,653,400

18

64

64

40,051,800

19

21

21

14,742,500

20

6,798,300

_______________________________________________________________________________
TOTAL

22278

37

22315

2,853,966,130

_______________________________________________________________________________

14
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4479

IRRIGATION DEPARTMENT (SECRETARIAT)

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

55,866,400

60,441,100

64,032,400

143

143

27,105,000

27,259,500

28,233,400

TOTAL PAY OF OFFICERS

28

28

12,647,000

13,230,900

13,122,500

Total Basic Pay Of Officer

28

28

12,562,000

13,136,000

13,118,500

A055

ADDITIONAL SECRETARY

(BPS-20)

1,798,600

1,878,300

O009

OFFICER ON SPECIAL DUTY

(BPS-20)

696,900

727,800

S018

SECRETARY

(BPS-20)

696,900

727,800

A055

ADDITIONAL SECRETARY

(BPS-19)

1,225,100

1,279,400

D045

DEPUTY DIRECTOR

(BPS-18)

986,800

1,030,500

D062

DEPUTY SECRETARY

(BPS-18)

893,100

932,600

P120

PROGRAMMING OFFICER / SA (BPS-18)

493,400

515,300

A181

ASSISTANT DIRECTOR

(BPS-17)

770,700

804,800

S033

SECTION OFFICER

(BPS-17)

14

14

4,056,500

4,236,200

P119

PROGRAMMER

(BPS-16)

314,600

328,500

S236

SUPERINTENDENT

(BPS-16)

629,400

657,300

A01102
A01103

Personal pay
Special pay

85,000

85,000
9,900

4,000

A011-2

TOTAL PAY OF OTHER STAFF

115

115

14,458,000

14,028,600

15,110,900

A01151

Total Basic Pay Other Staff

115

115

14,438,000

14,000,000

15,074,900

(BPS-15) 4

841,100

878,200

S097

SENIOR SCALE STENOGRAPHER

A119

ASSISTANT

(BPS-14)

16

16

2,763,400

2,885,300

H035

HEAD DRAFTSMAN

(BPS-13)

584,500

610,300

S181

STENOGRAPHER

(BPS-12)

14

14

2,270,700

2,370,800

D150

DRAUGHTSMAN

(BPS-11)

162,200

169,400

S053

SENIOR CLERK

(BPS-09)

975,800

1,018,800

D022

DATA COMPUTER

(BPS-08)

260,500

272,000

15
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4479

IRRIGATION DEPARTMENT (SECRETARIAT)

Rs

Rs

D023

DATA ENTRY OPERATOR

(BPS-08)

130,400

136,200

J014

JR CLERK

(BPS-07)

16

16

3,035,900

3,169,800

T095

TYPIST

(BPS-07)

364,000

380,100

T047

TRACER

(BPS-05)

214,300

223,800

D111

DESPATCH RIDER

(BPS-04)

106,800

111,500

D161

DRIVER

(BPS-04)

643,100

671,500

D003

DAFTARI

(BPS-02)

528,600

551,900

C089

CHOWKIDAR

(BPS-01)

159,300

166,300

N003

NAIB QASID

(BPS-01)

36

36

1,317,700

1,375,800

S008

SANITARY WORKER

(BPS-01)

79,700

83,200

A01152
A01153

Personal pay
Special pay

20,000

1,000
27,600

36,000

A012

TOTAL ALLOWANCES

28,761,400

33,181,600

35,799,000

A012-1

TOTAL REGULAR ALLOWANCES

26,686,400

30,965,600

33,614,000

A01201
A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M
A01224
A01226
A01228
A01236
A01241

Senior Post Allowance


House Rent Allowance
Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance
Computer Allowance
Orderly Allowance
Deputation Allowance
Utility allowance for electricity

40,000
4,005,900
2,405,500
4,000
158,000
7,919,000
2,486,000
2,500,000

45,000
4,110,000
3,972,000
19,000
158,000
7,671,000
2,446,000
2,307,000
5,545,000
28,000
108,000
252,000

6,888,000

40,000
4,067,300
4,425,100
5,000
121,000
6,563,500
2,679,100
2,500,000
3,921,300
36,700
144,000
166,700
13,900
6,282,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

2,075,000

2,216,000

2,185,000

28,000
144,000
108,000

6,953,000

16
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4479

IRRIGATION DEPARTMENT (SECRETARIAT)

A01271
A01273
A01274

Overtime Allowance
Honoraria
Medical Charges

A03

TOTAL OPERATING EXPENSES

A032

Rs

Rs

60,000
1,365,000
650,000

60,000
1,506,000
650,000

72,000
1,430,000
683,000

506,770,000

512,033,000

507,089,000

TOTAL COMMUNICATIONS

1,763,000

1,835,000

1,904,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

178,000
1,585,000

250,000
1,585,000

192,000
1,712,000

A033

TOTAL UTILITIES

298,000

298,000

322,000

A03301
A03302
A03303

Gas
Water
Electricity

90,000
11,000
197,000

90,000
11,000
197,000

97,000
12,000
213,000

A034

TOTAL OCCUPANCY COSTS

25,000

25,000

27,000

A03407

Rates and Taxes

25,000

25,000

27,000

A038

TOTAL TRAVEL &


TRANSPORTATION

3,067,000

3,067,000

3,080,000

A03801
A03805
A03807

108,000
1,512,000
1,381,000

108,000
1,512,000
1,381,000

1,588,000
1,492,000

A03809

Training - Domestic
Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

66,000

66,000

A039

TOTAL GENERAL

501,617,000

506,808,000

501,756,000

A03901
A03902
A03905
A03906
A03970
1
263

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others
Rain Flood Affected Areas

640,000
256,000
85,000
212,000
500,424,000
424,000
500,000,000

640,000
256,000
100,000
212,000
505,600,000
600,000
505,000,000

692,000
277,000
100,000
229,000
500,458,000
458,000
500,000,000

17
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4479

IRRIGATION DEPARTMENT (SECRETARIAT)

Rs

Rs

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

40,000,000

18,100,000

40,000,000

A052

TOTAL GRANTS-DOMESTIC

40,000,000

18,100,000

40,000,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

40,000,000

18,100,000

40,000,000

A09

TOTAL PHYSICAL ASSETS

1,610,700

1,610,700

200,400

A092

TOTAL COMPUTER EQUIPMENT

150,400

150,400

176,400

A09201
1
3
309
379

Hardware
Hardware
Two Computer P-IV With all accessories
Two Desktop Computers
Two UPS.

150,400

150,400
150,400

176,400

A095

TOTAL PURCHASE OF
TRANSPORT

965,000

965,000

A09501
1
22

Transport
Purchase of Transport
One Car (1000 CC) CNG

965,000

965,000
965,000

A096

TOTAL PURCHASE OF PLANT &


MACHINERY

195,300

195,300

24,000

A09601
1
10
111
186

Plant and Machinery


Purchase of Plant and Machinery
One Photo Copier
Two Water Dispensers
One Split A.C 2.0 Tons

195,300

195,300
195,300

24,000

A097

TOTAL PURCHASE FURNITURE


& FIXTURE

300,000

300,000

A09701
001

Furniture and Fixtures


Furniture and Fixtures

300,000
300,000

300,000
300,000

132,800
176,400
17,600

965,000

120,000
28,000
47,300

24,000

18
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4479

IRRIGATION DEPARTMENT (SECRETARIAT)

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

511,000

674,000

552,000

A130

TOTAL TRANSPORT

163,000

250,000

176,000

A13001

Transport

163,000

250,000

176,000

A131

TOTAL MACHINERY AND


EQUIPMENT

174,000

250,000

188,000

A13101

Machinery and Equipment

174,000

250,000

188,000

A132

TOTAL FURNITURE AND


FIXTURE

174,000

174,000

188,000

A13201

Furniture and Fixture

174,000

174,000

188,000

_______________________________________________________________________________
IRRIGATION DEPARTMENT (SECRETARIAT)

604,758,100

592,858,800

611,873,800

_______________________________________________________________________________

19
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4492

DIRECTOR REGULATION

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

13,203,000

16,492,600

15,909,800

43

45

7,304,000

8,706,400

7,679,300

TOTAL PAY OF OFFICERS

2,657,000

4,046,800

3,010,900

Total Basic Pay Of Officer

2,653,000

4,032,800

3,010,900

4,032,800

1,097,000

D077

DIRECTOR

(BPS-19)

966,600

E060

EXECUTIVE ENGINEER

(BPS-18)

313,600

355,900

A221

ASSISTANT ENGINEERS

(BPS-17)

932,600

1,058,400

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

230,700

261,800

S236

SUPERINTENDENT

(BPS-16)

209,500

237,800

A01102

Personal pay

4,000

14,000

A011-2

TOTAL PAY OF OTHER STAFF

36

38

4,647,000

4,659,600

4,668,400

A01151

Total Basic Pay Other Staff

36

38

4,647,000

4,647,000

4,664,400

4,647,000

286,700

S181

STENOGRAPHER

(BPS-15)

294,600

H029

HEAD CLERK / ASSISTANT

(BPS-14)

375,500

365,500

C104

CIVIL HEAD DRAFTSMAN

(BPS-13)

163,600

159,200

C148

COMPUTER OPERATORS

(BPS-12)

S180

STENO TYPIST

(BPS-12)

209,700

204,100

O042

OVERSEER / SUB ENGINEER

(BPS-11)

301,200

293,200

D150

DRAUGHTSMAN

(BPS-10)

284,500

276,900

S053

SENIOR CLERK

(BPS-09)

317,100

308,600

J014

JR CLERK

(BPS-07)

726,000

706,600

T095

TYPIST

(BPS-07)

303,900

295,800

C143

COMPUTER

(BPS-05)

96,300

93,700

T047

TRACER

(BPS-05)

474,400

461,700

D161

DRIVER

(BPS-04)

156,700

152,500

84,000

20
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4492

DIRECTOR REGULATION

Rs

Rs

D003

DAFTARI

(BPS-02)

142,300

138,500

C089

CHOWKIDAR

(BPS-01)

82,400

80,200

F012

FERO PRINTER

(BPS-01)

129,800

126,300

N003

NAIB QASID

(BPS-01)

10

10

589,000

573,300

S008

SANITARY WORKER

(BPS-01)

A01152

Personal pay

A012

TOTAL ALLOWANCES

A012-1

57,600
12,600

4,000

5,899,000

7,786,200

8,230,500

TOTAL REGULAR ALLOWANCES

5,799,000

7,186,200

8,125,500

A01202
A01203
A01207
A0120A
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01224
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Special Message Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance
Others
Other

1,124,000
616,000
4,000
737,000
61,000

1,163,600
1,285,800

2,468,000
777,000

1,085,600
1,149,900
4,000
619,600
61,000
1,000
2,155,700
701,400

6,000
6,000
6,000

1,396,000
6,000
6,000
6,000

2,481,200
801,000
781,000
1,536,300
6,000
6,000
6,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

100,000

600,000

105,000

A01273
A01274

Honoraria
Medical Charges

100,000

500,000
100,000

105,000

A03

TOTAL OPERATING EXPENSES

1,003,000

1,043,000

1,041,000

A032

TOTAL COMMUNICATIONS

205,000

205,000

205,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

40,000
165,000

40,000
165,000

40,000
165,000

64,600

21
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4492

DIRECTOR REGULATION

Rs

Rs

A038

TOTAL TRAVEL &


TRANSPORTATION

513,000

553,000

550,000

A03805
A03807

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

293,000
220,000

333,000
220,000

308,000
242,000

A039

TOTAL GENERAL

285,000

285,000

286,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

75,000
60,000
10,000
65,000
75,000
75,000

75,000
60,000
10,000
65,000
75,000
75,000

75,000
60,000
11,000
65,000
75,000
75,000

A09

TOTAL PHYSICAL ASSETS

88,200

A092

TOTAL COMPUTER EQUIPMENT

88,200

A09201
84

Hardware
One Desktop Computer

88,200
88,200

A13

TOTAL REPAIRS AND MAINTENANCE

A131

108,000

128,000

116,000

TOTAL MACHINERY AND


EQUIPMENT

54,000

74,000

58,000

A13101

Machinery and Equipment

54,000

74,000

58,000

A132

TOTAL FURNITURE AND


FIXTURE

54,000

54,000

58,000

A13201

Furniture and Fixture

54,000

54,000

58,000

_______________________________________________________________________________
DIRECTOR REGULATION

14,314,000

17,663,600

17,155,000

_______________________________________________________________________________

22
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4020

LEFT BANK CIRCLE BADIN - (SIDA)

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

8,559,000

8,952,800

12,115,100

28

28

4,993,000

4,707,100

4,442,100

TOTAL PAY OF OFFICERS

1,709,000

1,957,600

1,597,900

Total Basic Pay Of Officer

1,709,000

1,957,600

1,597,900

S238

SUPERINTENDENT ENGINEER (BPS-19)

692,600

647,600

A367

ASSISTANT XEN HEAD


QUARTER

(BPS-17)

463,300

433,200

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

299,600

280,100

S236

SUPERINTENDENT

(BPS-16)

253,500

237,000

A011-2

TOTAL PAY OF OTHER STAFF

24

24

3,284,000

2,749,500

2,844,200

A01151

Total Basic Pay Other Staff

24

24

3,283,000

2,748,500

2,843,200

A129

ASSISTANT / HEAD CLERK

(BPS-14)

221,000

191,400

H035

HEAD DRAFTSMAN

(BPS-13)

225,800

195,500

A017

ACCOUNT CLERK

(BPS-12)

187,900

162,700

S053

SENIOR CLERK

(BPS-09)

692,000

599,300

J014

JR CLERK

(BPS-07)

289,800

251,000

J018

JR CLERK / TYPIST

(BPS-07)

83,900

72,700

S181

STENOGRAPHER

(BPS-07)

186,100

161,200

S223

SUB ICTT

(BPS-06)

136,200

117,900

T047

TRACER

(BPS-05)

298,000

258,100

D161

DRIVER

(BPS-04)

166,400

144,100

D003

DAFTARI

(BPS-02)

126,400

109,500

C089

CHOWKIDAR

(BPS-01)

98,100

85,000

F012

FERO PRINTER

(BPS-01)

96,200

83,300

N003

NAIB QASID

(BPS-01)

475,200

411,500

23
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4020

LEFT BANK CIRCLE BADIN - (SIDA)

A01152

Personal pay

A012

Rs

Rs

1,000

1,000

1,000

TOTAL ALLOWANCES

3,566,000

4,245,700

7,673,000

A012-1

TOTAL REGULAR ALLOWANCES

3,466,000

4,145,700

7,673,000

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

471,000
572,000
25,000
2,000
1,281,000
515,000
600,000

409,400
713,000
4,400
1,000
1,533,900
427,800
321,200
734,000
1,000
1,000

426,000
786,000
14,000
1,000
1,174,000
421,000
409,000
4,442,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

100,000

100,000

A01274

Medical Charges

100,000

100,000

A03

TOTAL OPERATING EXPENSES

1,516,000

1,516,000

1,645,000

A032

TOTAL COMMUNICATIONS

154,000

154,000

170,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

8,000
146,000

8,000
146,000

9,000
161,000

A033

TOTAL UTILITIES

605,000

605,000

665,000

A03303

Electricity

605,000

605,000

665,000

A038

TOTAL TRAVEL &


TRANSPORTATION

608,000

608,000

649,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

177,000
80,000
351,000

177,000
80,000
351,000

186,000
88,000
375,000

24
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4020

LEFT BANK CIRCLE BADIN - (SIDA)

A039

TOTAL GENERAL

A03901
A03902
A03905
A03906
A03970
1

Rs

Rs

149,000

149,000

161,000

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

43,000
35,000
10,000
13,000
48,000
48,000

43,000
35,000
10,000
13,000
48,000
48,000

47,000
39,000
11,000
14,000
50,000
50,000

A13

TOTAL REPAIRS AND MAINTENANCE

18,000

18,000

20,000

A131

TOTAL MACHINERY AND


EQUIPMENT

9,000

9,000

10,000

A13101

Machinery and Equipment

9,000

9,000

10,000

A132

TOTAL FURNITURE AND


FIXTURE

9,000

9,000

10,000

A13201

Furniture and Fixture

9,000

9,000

10,000

_______________________________________________________________________________
LEFT BANK CIRCLE BADIN - (SIDA)

10,093,000

10,486,800

13,780,100

_______________________________________________________________________________

25
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4177

DISCHARGED OBSERVATION CELL LAHORE

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

73

A011-1

TOTAL PAY OF OFFICERS

A01101

Total Basic Pay Of Officer

E060

EXECUTIVE ENGINEER

A218

ASSISTANT ENGINEER

Rs

Rs

16,264,300

14,760,900

16,216,400

73

10,639,400

8,545,800

9,129,400

10

10

2,568,000

2,568,000

2,482,000

10

10

2,568,000

2,568,000

2,482,000

(BPS-18)

413,300

2,568,000

399,500

(BPS-17)

2,154,700

2,082,500

A011-2

TOTAL PAY OF OTHER STAFF

63

63

8,071,400

5,977,800

6,647,400

A01151

Total Basic Pay Other Staff

63

63

6,779,400

4,668,200

6,647,400

4,668,200

199,100

H029

HEAD CLERK / ASSISTANT

(BPS-14)

203,100

C104

CIVIL HEAD DRAFTSMAN

(BPS-13)

96,500

94,600

C148

COMPUTER OPERATORS

(BPS-12)

84,000

82,400

O042

OVERSEER / SUB ENGINEER

(BPS-11)

11

11

1,421,900

1,394,200

D230

DRAFTSMAN

(BPS-10)

158,600

155,500

S053

SENIOR CLERK

(BPS-09)

213,700

209,500

J014

JR CLERK

(BPS-07)

10

10

1,098,200

1,076,800

T047

TRACER

(BPS-05)

70,700

69,300

D161

DRIVER

(BPS-04)

233,300

228,800

C089

CHOWKIDAR

(BPS-02)

13

56,000

980,000

C167

COOK

(BPS-02)

56,000

54,900

N003

NAIB QASID

(BPS-02)

11

11

1,349,400

1,323,100

C089

CHOWKIDAR

(BPS-01)

12

G022

GAUGE KHALASI

(BPS-01)

442,100

433,500

M022

MALI

(BPS-01)

186,100

182,500

S008

SANITARY WORKER

(BPS-01)

166,400

163,200

A01153

Special pay

943,400

1,292,000

1,292,000

26
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4177

DISCHARGED OBSERVATION CELL LAHORE

A01156

Rs

Total Pay of contract staff


Deputy Director

Rs

17,600
Class IV
(Contract)

17,600

A012

TOTAL ALLOWANCES

5,624,900

6,215,100

7,087,000

A012-1

TOTAL REGULAR ALLOWANCES

5,602,900

6,193,100

7,064,000

A01202
A01203
A01205
A01207
A0120D
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Dearness Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

1,093,700
488,200

914,000
791,000

25,000
54,400
2,414,400
798,000
729,200

669,700
954,000
355,300
164,900
54,400
798,800
2,466,800
729,200

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

22,000

22,000

23,000

A01274

Medical Charges

22,000

22,000

23,000

A03

TOTAL OPERATING EXPENSES

2,397,000

2,397,000

1,791,000

A032

TOTAL COMMUNICATIONS

256,000

256,000

276,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

40,000
216,000

40,000
216,000

43,000
233,000

A033

TOTAL UTILITIES

399,000

559,000

430,000

A03301
A03302
A03303

Gas
Water
Electricity

43,000
29,000
327,000

143,000
39,000
377,000

46,000
31,000
353,000

A034

TOTAL OCCUPANCY COSTS

929,000

414,000

214,000

A03402
A03407

Rent for Office Building


Rates and Taxes

915,000
14,000

400,000
14,000

200,000
14,000

23,000
40,000
2,099,000
747,000
624,000
1,826,000

27
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4177

DISCHARGED OBSERVATION CELL LAHORE

Rs

Rs

A038

TOTAL TRAVEL &


TRANSPORTATION

698,000

1,003,000

747,000

A03805
A03807

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

238,000
460,000

238,000
765,000

250,000
497,000

A039

TOTAL GENERAL

115,000

165,000

124,000

A03901
A03906
A03970
1

Stationery
Uniforms and Protective Clothing
Others
Others

38,000
39,000
38,000
38,000

88,000
39,000
38,000
38,000

41,000
42,000
41,000
41,000

A13

TOTAL REPAIRS AND MAINTENANCE

77,000

5,158,000

83,000

A130

TOTAL TRANSPORT

38,000

41,000

A13001

Transport

38,000

41,000

A131

TOTAL MACHINERY AND


EQUIPMENT

38,000

A13101

Machinery and Equipment

38,000

A132

TOTAL FURNITURE AND


FIXTURE

39,000

39,000

42,000

A13201

Furniture and Fixture

39,000

39,000

42,000

A133

TOTAL BUILDINGS AND


STRUCTURE

3,071,000

A13370
1

Others
Others

3,071,000
3,071,000

A134

TOTAL IRRIGATION WORKS

2,010,000

28
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4177

DISCHARGED OBSERVATION CELL LAHORE

A13470
1

Others
Others

Rs

Rs

2,010,000
2,010,000

_______________________________________________________________________________
DISCHARGED OBSERVATION CELL LAHORE

18,738,300

22,315,900

18,090,400

_______________________________________________________________________________

29
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4021

AKRAM WAH DIVISION BADIN - (SIDA)

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

113,414,100

129,741,300

116,494,700

618

623

65,909,100

64,859,800

67,869,100

TOTAL PAY OF OFFICERS

3,394,100

3,413,300

3,498,000

A01101

Total Basic Pay Of Officer

3,394,100

3,394,100

3,498,000

E060

EXECUTIVE ENGINEER

(BPS-18)

573,600

3,394,100

591,200

A224

ASSISTANT EX: ENGINEER

(BPS-17)

2,389,000

2,462,100

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

431,500

444,700

A01102

Personal pay

19,200

A011-2

TOTAL PAY OF OTHER STAFF

611

616

62,515,000

61,446,500

64,371,100

A01151

Total Basic Pay Other Staff

611

616

62,515,000

61,381,800

64,371,100

61,381,800

238,400

A129

ASSISTANT / HEAD CLERK

(BPS-14)

232,800

S222

SUB ENGINEER

(BPS-13)

12

12

1,475,000

1,510,700

P026

PESH IMAM

(BPS-12)

229,300

234,800

D150

DRAUGHTSMAN

(BPS-11)

231,700

237,300

S222

SUB ENGINEER

(BPS-11)

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-10)

240,600

246,400

S053

SENIOR CLERK

(BPS-09)

1,885,800

1,931,400

A017

ACCOUNT CLERK

(BPS-07)

232,800

238,400

J014

JR CLERK

(BPS-07)

10

11

1,399,900

1,503,400

J018

JR CLERK / TYPIST

(BPS-07)

134,500

137,800

S056

SENIOR CLERK / STORE


KEEPER

(BPS-06)

201,800

206,700

A008

ABDAR

(BPS-05)

34

36

5,041,500

5,293,100

A295

ASSISTANT STORE KEEPER

(BPS-05)

495,800

507,800

C010

CANAL ASSISTANT

(BPS-05)

737,600

755,400

79,200

30
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4021

AKRAM WAH DIVISION BADIN - (SIDA)

Rs

Rs

P061

PLUMBER

(BPS-05)

146,300

149,800

S124

SIGNALER

(BPS-05)

150,900

154,600

T022

TELEPHONE OPERATOR

(BPS-05)

27

27

2,601,100

2,664,000

T047

TRACER

(BPS-05)

576,900

590,900

C019

CARPAINTER

(BPS-04)

172,900

177,100

D018

DAROGA

(BPS-04)

62

62

7,945,100

8,137,400

E021

ELECTRICIAN

(BPS-04)

189,300

193,900

M042

MASSAN MISTRY

(BPS-04)

353,200

361,700

M049

MECHANIC

(BPS-04)

180,900

185,300

P168

PUMP OPERATOR

(BPS-04)

274,800

281,500

W046

WORK MISTRY

(BPS-03)

114,300

117,100

F012

FERO PRINTER

(BPS-02)

117,100

119,900

F038

FITTER

(BPS-02)

101,500

104,000

G019

GATE MECHANIC

(BPS-02)

181,200

185,600

G024

GAUGE READER

(BPS-02)

117,800

120,700

P181

PW MATE

(BPS-02)

135,100

138,400

S005

SANITARY JAMADAR

(BPS-02)

115,200

118,000

S218

SUB DAROGAH

(BPS-02)

305,800

313,200

T089

TYENDELS

(BPS-02)

28

28

2,597,400

2,660,300

B085

BELDAR

(BPS-01)

259

259

22,657,800

23,206,100

C089

CHOWKIDAR

(BPS-01)

28

28

1,875,500

1,920,900

C127

COLLIES

(BPS-01)

152,700

156,400

C169

COOK CUM BEARER

(BPS-01)

149,800

153,400

D018

DAROGA

(BPS-01)

D144

DONKEY CART MAN (WITH


CART)

(BPS-01)

305,200

312,600

G017

GATE KEEPER

(BPS-01)

13

13

807,400

826,900

G045

GREASER

(BPS-01)

152,700

156,400

64,800

31
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4021

AKRAM WAH DIVISION BADIN - (SIDA)

Rs

Rs

H040

HEAD MALI

(BPS-01)

91,600

93,800

K006

KHALASI

(BPS-01)

43

43

2,682,800

2,747,700

M022

MALI

(BPS-01)

724,200

741,700

M080

MEHTA

(BPS-01)

12

12

793,700

812,900

N003

NAIB QASID

(BPS-01)

12

12

3,205,700

3,283,300

A01152

Personal pay

64,700

A012

TOTAL ALLOWANCES

47,505,000

64,881,500

48,625,600

A012-1

TOTAL REGULAR ALLOWANCES

47,505,000

64,881,500

48,625,600

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M
A01265
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Cash handling allowance
Others
Other

5,500,000
7,200,000
25,000

7,157,300
11,335,800
40,000

1,000
2,000
2,000

6,868,000
13,548,200
52,600
14,400
18,786,400
7,669,800
5,637,300
12,294,100
8,700
2,000
2,000

A03

TOTAL OPERATING EXPENSES

3,062,000

3,062,000

3,261,000

A032

TOTAL COMMUNICATIONS

247,000

247,000

257,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

25,000
222,000

25,000
222,000

27,000
230,000

A033

TOTAL UTILITIES

1,074,000

1,074,000

1,160,000

A03303

Electricity

1,074,000

1,074,000

1,160,000

A038

TOTAL TRAVEL &


TRANSPORTATION

1,047,000

1,047,000

1,096,000

20,857,000
7,700,000
6,220,000

2,196,000
8,060,000
6,251,800
13,574,700
10,000

32
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4021

AKRAM WAH DIVISION BADIN - (SIDA)

A03805
A03807

Rs

Rs

393,000
621,000

393,000
621,000

A03809

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

413,000
683,000

33,000

33,000

A039

TOTAL GENERAL

694,000

694,000

748,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

197,000
98,000
39,000
222,000
138,000
138,000

197,000
98,000
39,000
222,000
138,000
138,000

216,000
108,000
43,000
230,000
151,000
151,000

A13

TOTAL REPAIRS AND MAINTENANCE

198,000

31,948,000

216,000

A131

TOTAL MACHINERY AND


EQUIPMENT

99,000

99,000

108,000

A13101

Machinery and Equipment

99,000

99,000

108,000

A132

TOTAL FURNITURE AND


FIXTURE

99,000

99,000

108,000

A13201

Furniture and Fixture

99,000

99,000

108,000

A134

TOTAL IRRIGATION WORKS

31,750,000

A13401
1
A13402
1

Main canal
Main Canal
Feeder canal
Feeder Canal

10,150,000
10,150,000
21,600,000
21,600,000

_______________________________________________________________________________
AKRAM WAH DIVISION BADIN - (SIDA)

116,674,100

164,751,300

119,971,700

_______________________________________________________________________________

33
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4191

GUNI CANAL DIVISION FAZIL RAHU BADIN


(SIDA)

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

62,513,000

67,218,700

70,705,600

297

297

35,915,000

33,387,700

36,603,600

TOTAL PAY OF OFFICERS

2,510,000

2,890,500

2,580,900

A01101

Total Basic Pay Of Officer

2,489,000

2,860,100

2,559,900

E060

EXECUTIVE ENGINEER

(BPS-18)

755,100

776,600

A227

ASSISTANT EXECUTIVE
ENGINEER

(BPS-17)

1,537,600

1,581,400

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

196,300

201,900

A01102

Personal pay

21,000

30,400

21,000

A011-2

TOTAL PAY OF OTHER STAFF

291

291

33,405,000

30,497,200

34,022,700

A01151

Total Basic Pay Other Staff

291

291

33,390,000

30,450,500

34,007,700

A129

ASSISTANT / HEAD CLERK

(BPS-14)

1,289,500

1,313,400

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

219,500

223,600

S228

SUB-ENGINEER

(BPS-11)

1,706,700

1,738,300

D150

DRAUGHTSMAN

(BPS-10)

184,900

188,300

A029

ACCOUNTS CLERK / CASHIER (BPS-09)

188,200

191,700

S053

SENIOR CLERK

(BPS-09)

721,200

734,500

H018

HEAD ANALYST

(BPS-07)

J014

JR CLERK

(BPS-07)

J018

JR CLERK / TYPIST

(BPS-07)

C010

CANAL ASSISTANT

(BPS-06)

524,600

534,300

H047

HEAD SIGNALER

(BPS-06)

367,300

374,100

S206

STORE KEEPER

(BPS-06)

161,000

164,000

A008

ABDAR

(BPS-05)

27

27

2,928,100

2,982,300

1
7

132,400
975,500

993,500

130,000

34
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4191

GUNI CANAL DIVISION FAZIL RAHU BADIN


(SIDA)

Rs

Rs

A295

ASSISTANT STORE KEEPER

(BPS-05)

283,300

288,500

S124

SIGNALER

(BPS-05)

734,000

747,600

T022

TELEPHONE OPERATOR

(BPS-05)

360,800

367,500

T047

TRACER

(BPS-05)

422,200

430,000

D018

DAROGA

(BPS-04)

34

34

3,945,300

4,018,300

J003

JEEP DRIVER

(BPS-04)

365,700

372,500

D003

DAFTARI

(BPS-02)

126,700

129,000

A313

ATTENDANT

(BPS-01)

180,700

184,000

B085

BELDAR

(BPS-01)

115

115

11,123,900

11,329,700

C089

CHOWKIDAR

(BPS-01)

720,900

734,200

C169

COOK CUM BEARER

(BPS-01)

116,700

118,900

F012

FERO PRINTER

(BPS-01)

115,000

117,100

G009

GARDEN COOLLY

(BPS-01)

250,500

255,100

G018

GATE MAN

(BPS-01)

293,400

298,800

H072

HELPER TO MEHTAR

(BPS-01)

84,000

85,600

K006

KHALASI

(BPS-01)

15

15

1,422,400

1,448,700

M022

MALI

(BPS-01)

119,300

121,500

M042

MASSAN MISTRY

(BPS-01)

381,800

388,900

M052

MECHANIC GRADE-I

(BPS-01)

126,300

128,600

M176

MEHETHAR

(BPS-01)

221,300

225,400

N003

NAIB QASID

(BPS-01)

11

11

1,110,800

1,131,300

P174

PW MAT

(BPS-01)

90,400

92,100

T016

TELEPHONE ATTENDANT

(BPS-01)

318,000

323,900

T090

TYNDAL

(BPS-01)

11

11

1,080,100

1,100,100

A01152

Personal pay

A012

TOTAL ALLOWANCES

15,000

46,700

15,000

26,598,000

33,831,000

34,102,000

35
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4191

GUNI CANAL DIVISION FAZIL RAHU BADIN


(SIDA)

A012-1

TOTAL REGULAR ALLOWANCES

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M
A01265

Rs

Rs

26,598,000

33,831,000

34,102,000

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Cash handling allowance

3,672,000
4,692,000
55,000
15,000
9,990,000
4,618,000
3,551,000
5,000

3,341,400
6,731,400
35,200
8,400
9,702,300
4,618,000
2,893,500
6,495,800
5,000

3,313,000
6,448,000
55,000
15,000
9,354,000
4,040,000
3,551,000
7,321,000
5,000

A03

TOTAL OPERATING EXPENSES

1,351,000

1,351,000

1,366,000

A032

TOTAL COMMUNICATIONS

78,000

78,000

82,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

12,000
66,000

12,000
66,000

13,000
69,000

A033

TOTAL UTILITIES

440,000

440,000

462,000

A03303

Electricity

440,000

440,000

462,000

A038

TOTAL TRAVEL &


TRANSPORTATION

562,000

562,000

538,000

A03805
A03806
A03807

297,000
17,000
198,000

297,000
17,000
198,000

312,000
18,000
208,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

50,000

50,000

A039

TOTAL GENERAL

271,000

271,000

284,000

A03901
A03902
A03905
A03906

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing

33,000
9,000
9,000
143,000

33,000
9,000
9,000
143,000

35,000
9,000
9,000
150,000

36
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4191

GUNI CANAL DIVISION FAZIL RAHU BADIN


(SIDA)

A03970
1

Others
Others

A13

TOTAL REPAIRS AND MAINTENANCE

A131

Rs

Rs

77,000
77,000

77,000
77,000

81,000
81,000

154,000

15,007,000

162,000

TOTAL MACHINERY AND


EQUIPMENT

77,000

77,000

81,000

A13101

Machinery and Equipment

77,000

77,000

81,000

A132

TOTAL FURNITURE AND


FIXTURE

77,000

77,000

81,000

A13201

Furniture and Fixture

77,000

77,000

81,000

A134

TOTAL IRRIGATION WORKS

14,853,000

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

13,345,000
13,345,000
1,508,000
1,508,000

_______________________________________________________________________________
GUNI CANAL DIVISION FAZIL RAHU BADIN
(SIDA)

64,018,000

83,576,700

72,233,600

_______________________________________________________________________________

37
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4239

CHIEF ENGINEER IRRIGATION KOTRI BARRAGE


HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

93

A011-1

TOTAL PAY OF OFFICERS

A01101

Total Basic Pay Of Officer

Rs

Rs

28,171,700

31,160,000

35,749,200

101

15,713,700

15,703,800

18,061,400

13

13

5,078,000

4,803,200

5,239,000

13

13

5,078,000

4,800,000

5,239,000

C061

CHIEF ENGINEER

(BPS-20)

708,500

731,000

D065

DESIGN ENGINEER

(BPS-18)

555,800

573,400

A177

ASSISTANT DESIGN OFFICER (BPS-17)

1,301,800

1,343,100

C058

CHIEF DRAUGHTSMAN

(BPS-17)

525,900

542,600

A134

ASSISTANT ACCOUNTS
OFFICER

(BPS-16)

429,500

443,100

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

454,200

468,600

S236

SUPERINTENDENT

(BPS-16)

1,102,300

1,137,200

A01102

Personal pay

3,200

A011-2

TOTAL PAY OF OTHER STAFF

80

88

10,635,700

10,900,600

12,822,400

A01151

Total Basic Pay Other Staff

80

88

10,635,700

10,882,800

12,822,400

A119

ASSISTANT

(BPS-14)

10

10

642,000

744,500

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

1,196,900

1,387,900

C148

COMPUTER OPERATORS

(BPS-12)

169,000

280,000

S181

STENOGRAPHER

(BPS-12)

559,900

649,300

D150

DRAUGHTSMAN

(BPS-10)

696,100

807,200

S053

SENIOR CLERK

(BPS-09)

1,198,400

1,389,700

H050

HEAD VERNACULAR CLERK

(BPS-07)

194,500

225,500

J014

JR CLERK

(BPS-07)

15

15

2,776,700

3,219,900

C010

CANAL ASSISTANT

(BPS-06)

168,800

195,700

A008

ABDAR

(BPS-05)

399,200

462,900

38
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4239

CHIEF ENGINEER IRRIGATION KOTRI BARRAGE


HYDERABAD

Rs

Rs

M117

MOUZIN

(BPS-05)

64,800

T047

TRACER

(BPS-05)

1,118,400

1,296,900

D161

DRIVER

(BPS-04)

141,800

216,800

S008

SANITARY WORKER

(BPS-04)

59,800

69,300

D003

DAFTARI

(BPS-02)

246,800

286,200

C089

CHOWKIDAR

(BPS-01)

172,400

487,900

F012

FERO PRINTER

(BPS-01)

88,200

102,300

N003

NAIB QASID

(BPS-01)

12

12

692,900

803,500

S008

SANITARY WORKER

(BPS-01)

113,900

132,100

A01152

Personal pay

17,800

A012

TOTAL ALLOWANCES

12,458,000

15,456,200

17,687,800

A012-1

TOTAL REGULAR ALLOWANCES

12,396,000

15,394,200

17,624,800

A01201
A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01224
A01228
A01270
1

Senior Post Allowance


House Rent Allowance
Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance
Orderly Allowance
Others
Other

13,000
2,000,000
1,421,000
18,000
50,000

14,600
1,800,000
2,880,000
18,000
50,600
3,000
4,700,000
1,475,000
1,466,700
2,933,700
7,200
36,000
9,400
9,400

13,000
2,204,200
2,497,700
18,000
68,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

62,000

62,000

63,000

A01274

Medical Charges

62,000

62,000

63,000

5,070,000
1,411,000
2,370,000
7,000
36,000

5,116,400
1,596,000
2,454,700
3,613,800
7,000
36,000

39
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4239

CHIEF ENGINEER IRRIGATION KOTRI BARRAGE


HYDERABAD

A03

TOTAL OPERATING EXPENSES

A032

Rs

Rs

3,856,000

3,856,000

4,010,000

TOTAL COMMUNICATIONS

252,000

252,000

220,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

22,000
230,000

22,000
230,000

20,000
200,000

A033

TOTAL UTILITIES

1,550,000

1,250,000

1,550,000

A03303

Electricity

1,550,000

1,250,000

1,550,000

A038

TOTAL TRAVEL &


TRANSPORTATION

1,460,000

1,760,000

1,620,000

A03805
A03807

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

510,000
950,000

510,000
1,250,000

520,000
1,100,000

A039

TOTAL GENERAL

594,000

594,000

620,000

A03901
A03902
A03906
A03970
1

Stationery
Printing and Publication
Uniforms and Protective Clothing
Others
Others

180,000
160,000
39,000
215,000
215,000

180,000
160,000
39,000
215,000
215,000

190,000
170,000
40,000
220,000
220,000

A09

TOTAL PHYSICAL ASSETS

81,000

81,000

A096

TOTAL PURCHASE OF PLANT &


MACHINERY

29,000

29,000

A09601
1
179
365

Plant and Machinery


Purchase of Plant and Machinery
Five Ceiling Fans
One Water Dispenser

29,000

29,000
29,000

15,000
14,000

40
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4239

CHIEF ENGINEER IRRIGATION KOTRI BARRAGE


HYDERABAD

Rs

Rs

A097

TOTAL PURCHASE FURNITURE


& FIXTURE

52,000

52,000

A09701
001

Furniture and Fixtures


Furniture and Fixtures

52,000
52,000

52,000
52,000

A13

TOTAL REPAIRS AND MAINTENANCE

166,000

166,000

175,000

A130

TOTAL TRANSPORT

70,000

70,000

73,000

A13001

Transport

70,000

70,000

73,000

A131

TOTAL MACHINERY AND


EQUIPMENT

48,000

48,000

51,000

A13101

Machinery and Equipment

48,000

48,000

51,000

A132

TOTAL FURNITURE AND


FIXTURE

48,000

48,000

51,000

A13201

Furniture and Fixture

48,000

48,000

51,000

_______________________________________________________________________________
CHIEF ENGINEER IRRIGATION KOTRI BARRAGE
HYDERABAD

32,274,700

35,263,000

39,934,200

_______________________________________________________________________________

41
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4241

SUPERINTENDING ENGINEER BAGHAR CIRCLE


OFFICE HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

10,391,000

12,291,000

12,562,200

37

37

6,232,000

6,292,300

6,365,200

TOTAL PAY OF OFFICERS

1,150,000

1,150,000

1,150,000

Total Basic Pay Of Officer

1,150,000

1,150,000

1,150,000

S238

SUPERINTENDENT ENGINEER (BPS-19)

595,400

1,150,000

595,400

C219

CIRCLE SUPERINTENDENT

(BPS-16)

249,100

249,100

C222

CHIEF HEAD DRAFTSMAN

(BPS-16)

305,500

305,500

A011-2

TOTAL PAY OF OTHER STAFF

34

34

5,082,000

5,142,300

5,215,200

A01151

Total Basic Pay Other Staff

34

34

5,082,000

5,126,600

5,215,200

5,126,600

254,900

H028

HEAD CLERK

(BPS-14)

248,400

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

246,900

253,400

C146

COMPUTER OPERATOR

(BPS-12)

87,100

89,400

S181

STENOGRAPHER

(BPS-12)

328,100

336,700

D150

DRAUGHTSMAN

(BPS-10)

359,400

368,800

A017

ACCOUNT CLERK

(BPS-09)

189,100

194,100

S053

SENIOR CLERK

(BPS-09)

1,134,300

1,164,000

J014

JR CLERK

(BPS-07)

921,600

945,700

S124

SIGNALER

(BPS-05)

150,300

154,200

T022

TELEPHONE OPERATOR

(BPS-05)

309,100

317,200

T047

TRACER

(BPS-05)

243,900

250,300

D161

DRIVER

(BPS-04)

115,300

118,300

C089

CHOWKIDAR

(BPS-01)

95,000

97,500

F012

FERO PRINTER

(BPS-01)

90,800

93,200

N003

NAIB QASID

(BPS-01)

503,400

516,600

42
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4241

SUPERINTENDING ENGINEER BAGHAR CIRCLE


OFFICE HYDERABAD
(BPS-01)

Rs

59,300

Rs

S261

SWEEPER

60,900

A01152

Personal pay

A012

TOTAL ALLOWANCES

4,159,000

5,998,700

6,197,000

A012-1

TOTAL REGULAR ALLOWANCES

4,139,000

5,978,700

6,027,000

A01202
A01203
A0120D
A0120X
A01217
A0121A
A0121M
A01224

House Rent Allowance


Conveyance Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance

814,000
554,000
23,000
1,671,000
535,000
536,000
6,000

814,000
981,800
21,600
1,829,500
535,000
549,400
1,241,400
6,000

836,000
960,000
22,000
1,843,000
507,000
580,000
1,273,000
6,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

20,000

20,000

170,000

A01271
A01274
A01277

Overtime Allowance
Medical Charges
Contingent Paid Staff

20,000

20,000

50,000
20,000
100,000

A03

TOTAL OPERATING EXPENSES

1,931,000

1,931,000

2,042,000

A032

TOTAL COMMUNICATIONS

279,000

279,000

306,000

A03201
A03202
A03205

Postage and Telegraph


Telephone and Trunk call
Courier and Pilot Service

18,000
261,000

18,000
261,000

19,000
282,000
5,000

A033

TOTAL UTILITIES

713,000

498,000

770,000

A03303

Electricity

713,000

498,000

770,000

A038

TOTAL TRAVEL &


TRANSPORTATION

759,000

974,000

772,000

15,700

43
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4241

SUPERINTENDING ENGINEER BAGHAR CIRCLE


OFFICE HYDERABAD

A03805
A03806
A03807

Rs

Rs

158,000
26,000
535,000

158,000
26,000
750,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

166,000
28,000
578,000

40,000

40,000

A039

TOTAL GENERAL

180,000

180,000

194,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

43,000
43,000
17,000
45,000
32,000
32,000

43,000
43,000
17,000
45,000
32,000
32,000

46,000
46,000
18,000
49,000
35,000
35,000

A09

TOTAL PHYSICAL ASSETS

213,700

213,700

A092

TOTAL COMPUTER EQUIPMENT

66,400

66,400

A09201
1
2

Hardware
Hardware
One Computer Pentium IV

66,400

66,400
66,400

A096

TOTAL PURCHASE OF PLANT &


MACHINERY

47,300

47,300

A09601
1
186

Plant and Machinery


Purchase of Plant and Machinery
One Split A.C 2.0 Tons

47,300

47,300
47,300

A097

TOTAL PURCHASE FURNITURE


& FIXTURE

100,000

100,000

A09701
001

Furniture and Fixtures


Furniture and Fixtures

100,000
100,000

100,000
100,000

A13

TOTAL REPAIRS AND MAINTENANCE

96,000

96,000

66,400

47,300

104,000

44
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4241

SUPERINTENDING ENGINEER BAGHAR CIRCLE


OFFICE HYDERABAD

Rs

Rs

A131

TOTAL MACHINERY AND


EQUIPMENT

48,000

48,000

52,000

A13101

Machinery and Equipment

48,000

48,000

52,000

A132

TOTAL FURNITURE AND


FIXTURE

48,000

48,000

52,000

A13201

Furniture and Fixture

48,000

48,000

52,000

_______________________________________________________________________________
SUPERINTENDING ENGINEER BAGHAR CIRCLE
OFFICE HYDERABAD

12,631,700

14,531,700

14,708,200

_______________________________________________________________________________

45
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4022

FULELI CANAL DIVISION BADIN - (SIDA)

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

165,264,000

148,645,100

189,496,000

699

699

100,320,000

75,383,200

100,320,000

TOTAL PAY OF OFFICERS

4,529,000

4,556,200

4,529,000

A01101

Total Basic Pay Of Officer

4,529,000

4,529,000

4,529,000

E060

EXECUTIVE ENGINEER

(BPS-18)

1,159,400

1,159,400

A224

ASSISTANT EX: ENGINEER

(BPS-17)

2,948,100

2,948,100

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

421,500

421,500

A01102

Personal pay

27,200

A011-2

TOTAL PAY OF OTHER STAFF

690

690

95,791,000

70,827,000

95,791,000

A01151

Total Basic Pay Other Staff

690

690

95,791,000

70,791,000

95,791,000

A129

ASSISTANT / HEAD CLERK

(BPS-14)

360,500

360,500

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

299,000

299,000

P026

PESH IMAM

(BPS-12)

272,200

272,200

S222

SUB ENGINEER

(BPS-11)

15

15

6,251,200

6,251,200

D150

DRAUGHTSMAN

(BPS-10)

245,400

245,400

A017

ACCOUNT CLERK

(BPS-09)

240,400

240,400

S053

SENIOR CLERK

(BPS-09)

1,703,600

1,703,600

J014

JR CLERK

(BPS-07)

12

12

1,777,100

1,777,100

M049

MECHANIC

(BPS-07)

329,900

329,900

C010

CANAL ASSISTANT

(BPS-06)

588,000

588,000

C171

COOK CUM CHOWKIDAR

(BPS-06)

933,600

933,600

H047

HEAD SIGNALER

(BPS-06)

214,400

214,400

A008

ABDAR

(BPS-05)

29

29

4,489,900

4,489,900

C019

CARPAINTER

(BPS-05)

367,400

367,400

46
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4022

FULELI CANAL DIVISION BADIN - (SIDA)

Rs

Rs

E021

ELECTRICIAN

(BPS-05)

371,200

371,200

M042

MASSAN MISTRY

(BPS-05)

1,077,100

1,077,100

M113

MISTRY G-I

(BPS-05)

174,100

174,100

P061

PLUMBER

(BPS-05)

170,300

170,300

S124

SIGNALER

(BPS-05)

1,823,100

1,823,100

T022

TELEPHONE OPERATOR

(BPS-05)

23

23

3,758,600

3,758,600

T047

TRACER

(BPS-05)

256,700

256,700

D018

DAROGA

(BPS-04)

34

34

4,869,100

4,869,100

J003

JEEP DRIVER

(BPS-04)

124,300

124,300

G024

GAUGE READER

(BPS-02)

499,600

499,600

G045

GREASER

(BPS-02)

629,900

629,900

H040

HEAD MALI

(BPS-02)

162,600

162,600

M116

MOAZEN

(BPS-02)

151,300

151,300

P162

PUMP DRIVER

(BPS-02)

427,400

427,400

P181

PW MATE

(BPS-02)

485,800

485,800

S218

SUB DAROGAH

(BPS-02)

18

18

2,234,800

2,234,800

B021

BEARER CUM CHOWKIDAR

(BPS-01)

340,400

340,400

B026

BELDAR / COOLY

(BPS-01)

248

248

26,477,300

26,477,300

B053

BOAT KHALASI

(BPS-01)

268,200

268,200

B054

BOAT MAN

(BPS-01)

276,700

276,700

B083

BIHISHTEY

(BPS-01)

13

13

1,781,200

1,781,200

B084

BOY MESSENGER

(BPS-01)

1,028,700

1,028,700

C089

CHOWKIDAR

(BPS-01)

46

46

5,580,100

5,580,100

C127

COLLIES

(BPS-01)

36

36

4,205,000

4,205,000

D013

DAK-RUNNER

(BPS-01)

268,200

268,200

F012

FERO PRINTER

(BPS-01)

107,600

107,600

F024

FIELD WORKER

(BPS-01)

295,000

295,000

G009

GARDEN COOLLY

(BPS-01)

971,300

971,300

47
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4022

FULELI CANAL DIVISION BADIN - (SIDA)

Rs

Rs

G018

GATE MAN

(BPS-01)

483,200

483,200

H064

HELPER

(BPS-01)

478,600

478,600

K006

KHALASI

(BPS-01)

25

25

2,939,700

2,939,700

K009

KITCHEN MAN

(BPS-01)

136,400

136,400

L071

LINE MAN

(BPS-01)

348,200

348,200

M022

MALI

(BPS-01)

11

11

1,466,600

1,466,600

M089

METER READER

(BPS-01)

1,077,100

1,077,100

N003

NAIB QASID

(BPS-01)

14

14

1,821,300

1,821,300

S261

SWEEPER

(BPS-01)

20

20

2,512,300

2,512,300

T089

TYENDELS

(BPS-01)

38

38

7,639,400

7,639,400

A01152

Personal pay

A012

TOTAL ALLOWANCES

64,944,000

73,261,900

89,176,000

A012-1

TOTAL REGULAR ALLOWANCES

64,944,000

73,261,900

89,176,000

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

9,987,000
8,486,000
50,000

10,010,000
12,768,000
50,000

100,000
100,000

8,582,100
15,204,600
50,000
129,500
20,624,900
8,260,800
6,089,600
13,741,100
579,300
579,300

A03

TOTAL OPERATING EXPENSES

40,798,000

40,798,000

44,049,000

A032

TOTAL COMMUNICATIONS

332,000

332,000

366,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

36,000
296,000

36,000
296,000

40,000
326,000

36,000

28,820,000
8,853,000
8,648,000

28,714,000
8,854,000
8,616,000
20,064,000
100,000
100,000

48
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4022

FULELI CANAL DIVISION BADIN - (SIDA)

Rs

Rs

A033

TOTAL UTILITIES

39,204,000

39,204,000

42,340,000

A03303

Electricity

39,204,000

39,204,000

42,340,000

A038

TOTAL TRAVEL &


TRANSPORTATION

867,000

867,000

908,000

A03805
A03806
A03807

195,000
24,000
615,000

195,000
24,000
615,000

205,000
26,000
677,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

395,000

395,000

435,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

62,000
62,000
18,000
146,000
107,000
107,000

62,000
62,000
18,000
146,000
107,000
107,000

68,000
68,000
20,000
161,000
118,000
118,000

A13

TOTAL REPAIRS AND MAINTENANCE

88,000

26,128,000

96,000

A131

TOTAL MACHINERY AND


EQUIPMENT

44,000

44,000

48,000

A13101

Machinery and Equipment

44,000

44,000

48,000

A132

TOTAL FURNITURE AND


FIXTURE

44,000

44,000

48,000

A13201

Furniture and Fixture

44,000

44,000

48,000

A134

TOTAL IRRIGATION WORKS

26,040,000

A13401
1
A13402

Main canal
Main Canal
Feeder canal

13,020,000
13,020,000
11,520,000

49
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

BN4022

FULELI CANAL DIVISION BADIN - (SIDA)

1
A13470
1

Feeder Canal
Others
Others

Rs

Rs

11,520,000
1,500,000
1,500,000

_______________________________________________________________________________
FULELI CANAL DIVISION BADIN - (SIDA)

206,150,000

215,571,100

233,641,000

_______________________________________________________________________________

50
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4019

SAKRO DIVISION MIRPUR SAKRO

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

91,250,900

102,183,900

107,793,000

450

450

47,769,000

48,012,000

47,279,000

TOTAL PAY OF OFFICERS

2,275,000

2,275,000

2,372,000

A01101

Total Basic Pay Of Officer

2,225,000

2,225,000

2,372,000

E060

EXECUTIVE ENGINEER

(BPS-18)

413,300

2,225,000

440,600

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,567,900

1,671,500

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

243,800

259,900

A01102

Personal pay

50,000

50,000

A011-2

TOTAL PAY OF OTHER STAFF

443

443

45,494,000

45,737,000

44,907,000

A01151

Total Basic Pay Other Staff

443

443

45,494,000

45,607,000

44,907,000

45,607,000

222,900

H028

HEAD CLERK

(BPS-14)

226,200

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

273,100

269,100

C146

COMPUTER OPERATOR

(BPS-12)

83,800

82,600

P026

PESH IMAM

(BPS-12)

84,000

82,800

S222

SUB ENGINEER

(BPS-11)

12

12

2,451,700

2,415,900

D150

DRAUGHTSMAN

(BPS-10)

267,800

263,900

A017

ACCOUNT CLERK

(BPS-09)

270,800

266,800

S053

SENIOR CLERK

(BPS-09)

1,606,300

1,582,800

J014

JR CLERK

(BPS-07)

19

19

2,468,400

2,432,400

M177

MECHANICAL MISTRI

(BPS-07)

200,400

197,500

C010

CANAL ASSISTANT

(BPS-06)

915,100

901,700

A008

ABDAR

(BPS-05)

31

31

4,023,500

3,964,800

F012

FERO PRINTER

(BPS-05)

109,700

108,100

M042

MASSAN MISTRY

(BPS-05)

504,900

497,500

51
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4019

SAKRO DIVISION MIRPUR SAKRO

Rs

Rs

M173

MISTRY

(BPS-05)

383,000

377,400

S124

SIGNALER

(BPS-05)

1,136,700

1,120,100

T022

TELEPHONE OPERATOR

(BPS-05)

12

12

1,727,300

1,702,100

C018

CAPTAIN LUNCH

(BPS-04)

163,500

161,100

D018

DAROGA

(BPS-04)

44

44

4,846,600

4,775,800

D161

DRIVER

(BPS-04)

120,100

118,300

B084

BOY MESSENGER

(BPS-02)

301,300

296,900

M132

MOTOR LAUNCH ATTENDANT

(BPS-02) 2

320,500

315,800

T047

TRACER

(BPS-02)

125,000

123,200

B055

BOAT MAN WITH BOAT

(BPS-01)

257,100

253,300

B085

BELDAR

(BPS-01)

179

179

10,702,400

10,546,100

C089

CHOWKIDAR

(BPS-01)

17

17

1,495,000

1,550,600

C097

CHOWKIDAR CUM-COOK

(BPS-01)

670,000

660,200

C174

COOLEY

(BPS-01)

587,800

579,200

D146

DONKEY MAN WITH DONKEY (BPS-01)

212,100

209,000

G024

GAUGE READER

(BPS-01)

10

10

1,184,300

1,167,000

H069

HELPER MALHI

(BPS-01)

117,400

115,700

K006

KHALASI

(BPS-01)

13

13

1,317,600

1,298,400

M022

MALI

(BPS-01)

615,900

606,900

N003

NAIB QASID

(BPS-01)

10

10

1,398,000

1,377,600

R032

REGULATION BELDAR

(BPS-01)

28

28

3,013,900

2,969,900

S261

SWEEPER

(BPS-01)

836,100

823,900

W016

WATER MAN

(BPS-01)

476,700

469,700

A01152

Personal pay

130,000

A012

TOTAL ALLOWANCES

43,481,900

54,171,900

60,514,000

A012-1

TOTAL REGULAR ALLOWANCES

43,461,900

54,151,900

60,494,000

A01202

House Rent Allowance

5,261,500

5,095,000

5,394,000

52
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4019

SAKRO DIVISION MIRPUR SAKRO

A01203
A01205
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01238
A01265
A01270
1

Conveyance Allowance
Dearness Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Charge Allowance
Cash handling allowance
Others
Other

A012-2

Rs

5,000
1,000
6,000
6,000

9,856,200
15,100
20,000
8,000
48,900
13,804,400
5,457,700
9,900,000
9,900,000
39,600
1,000
6,000
6,000

18,797,000
5,623,000
12,765,000
9,461,000
5,000
1,000
83,000
83,000

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

20,000

20,000

20,000

A01274

Medical Charges

20,000

20,000

20,000

A03

TOTAL OPERATING EXPENSES

4,427,000

4,427,000

4,731,000

A032

TOTAL COMMUNICATIONS

375,000

375,000

406,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

19,000
356,000

19,000
356,000

21,000
385,000

A033

TOTAL UTILITIES

3,240,000

3,240,000

3,500,000

A03303

Electricity

3,240,000

3,240,000

3,500,000

A038

TOTAL TRAVEL &


TRANSPORTATION

558,000

558,000

550,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

297,000
5,000
216,000

297,000
5,000
216,000

312,000
5,000
233,000

40,000

40,000

A03809

5,116,400

Rs

33,000
1,000
14,755,100
5,510,000
12,772,900

8,332,000
33,000

53
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4019

SAKRO DIVISION MIRPUR SAKRO

A039

TOTAL GENERAL

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

A13

TOTAL REPAIRS AND MAINTENANCE

A131

Rs

Rs

254,000

254,000

275,000

54,000
32,000
32,000
71,000
65,000
65,000

54,000
32,000
32,000
71,000
65,000
65,000

58,000
35,000
35,000
77,000
70,000
70,000

108,000

55,108,000

116,000

TOTAL MACHINERY AND


EQUIPMENT

54,000

54,000

58,000

A13101

Machinery and Equipment

54,000

54,000

58,000

A132

TOTAL FURNITURE AND


FIXTURE

54,000

54,000

58,000

A13201

Furniture and Fixture

54,000

54,000

58,000

A134

TOTAL IRRIGATION WORKS

55,000,000

A13401
27
A13402
1
A13470
1

Main canal
Nara Canal
Feeder canal
Feeder Canal
Others
Others

44,350,000
44,350,000
7,650,000
7,650,000
3,000,000
3,000,000

_______________________________________________________________________________
SAKRO DIVISION MIRPUR SAKRO

95,785,900

161,718,900

112,640,000

_______________________________________________________________________________

54
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4020

KALRI BAGHAR DIVISION THATTA

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

92,873,900

108,168,500

106,825,000

496

496

52,132,000

52,223,200

52,447,800

TOTAL PAY OF OFFICERS

10

10

4,094,000

4,097,200

4,141,100

A01101

Total Basic Pay Of Officer

10

10

4,094,000

4,094,000

4,141,100

E060

EXECUTIVE ENGINEER

(BPS-18)

1,329,200

4,094,000

1,344,500

A224

ASSISTANT EX: ENGINEER

(BPS-17)

2,598,800

2,628,700

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

166,000

167,900

A01102

Personal pay

3,200

A011-2

TOTAL PAY OF OTHER STAFF

486

486

48,038,000

48,126,000

48,306,700

A01151

Total Basic Pay Other Staff

486

486

48,038,000

48,038,000

48,306,700

48,038,000

1,294,300

H028

HEAD CLERK

(BPS-14)

1,287,100

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

159,700

160,600

C148

COMPUTER OPERATORS

(BPS-12)

82,500

83,000

P026

PESH IMAM

(BPS-12)

84,000

84,500

S222

SUB ENGINEER

(BPS-11)

22

22

3,717,400

3,738,200

D150

DRAUGHTSMAN

(BPS-10)

164,800

165,700

A017

ACCOUNT CLERK

(BPS-09)

193,600

194,700

M048

MECH: MISTRY

(BPS-09)

273,900

275,400

S053

SENIOR CLERK

(BPS-09)

1,360,500

1,368,100

J014

JR CLERK

(BPS-07)

16

16

1,928,100

1,938,900

C010

CANAL ASSISTANT

(BPS-06)

319,500

321,300

H047

HEAD SIGNALER

(BPS-06)

174,100

175,100

A008

ABDAR

(BPS-05)

10

10

1,219,100

1,225,900

C024

CARE TAKER

(BPS-05)

299,900

301,600

55
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4020

KALRI BAGHAR DIVISION THATTA

Rs

Rs

G036

GENERATOR OPERATOR

(BPS-05)

68,600

69,000

M173

MISTRY

(BPS-05)

20

20

2,034,800

2,046,200

P061

PLUMBER

(BPS-05)

114,200

114,800

S124

SIGNALER

(BPS-05)

280,700

282,300

T022

TELEPHONE OPERATOR

(BPS-05)

17

17

1,983,300

1,994,400

T047

TRACER

(BPS-05)

218,600

219,800

W046

WORK MISTRY

(BPS-05)

100,900

101,500

D018

DAROGA

(BPS-04)

47

47

4,543,000

4,568,400

D161

DRIVER

(BPS-04)

420,400

422,800

D013

DAK-RUNNER

(BPS-02)

60,700

61,000

F012

FERO PRINTER

(BPS-02)

113,200

113,800

G024

GAUGE READER

(BPS-02)

496,700

499,500

M087

MESSENGER

(BPS-02)

165,600

166,500

S218

SUB DAROGAH

(BPS-02)

143,300

144,100

B007

BALDAR

(BPS-01)

170

170

14,379,300

14,459,800

B054

BOAT MAN

(BPS-01)

570,400

573,600

B058

BOILER ATTENDANT

(BPS-01)

185,900

186,900

B079

BULLOCK CARTMAN

(BPS-01)

143,000

143,800

C089

CHOWKIDAR

(BPS-01)

28

28

2,399,900

2,413,300

C097

CHOWKIDAR CUM-COOK

(BPS-01)

225,200

226,500

C126

COLI

(BPS-01)

123,800

124,500

C163

CONTINGENT CHOWKIDAR

(BPS-01)

237,800

239,100

C167

COOK

(BPS-01)

163,100

164,000

D143

DONKEY CART MAN

(BPS-01)

82,600

83,100

E021

ELECTRICIAN

(BPS-01)

62,100

62,400

F034

FIREMAN

(BPS-01)

62,100

62,400

F038

FITTER

(BPS-01)

372,000

374,100

G017

GATE KEEPER

(BPS-01)

389,300

391,500

56
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4020

KALRI BAGHAR DIVISION THATTA

Rs

Rs

H064

HELPER

(BPS-01)

290,300

291,900

K001

KHALASI

(BPS-01)

25

25

2,108,900

2,120,700

K007

KHANSAMA

(BPS-01)

66,500

66,900

M022

MALI

(BPS-01)

387,000

389,200

M045

MATHER

(BPS-01)

576,200

579,400

N003

NAIB QASID

(BPS-01)

12

12

1,242,900

1,249,900

P058

PLANTATION BELDAR

(BPS-01)

149,200

150,000

P061

PLUMBER

(BPS-01)

62,100

62,400

R032

REGULATION BELDAR

(BPS-01)

14

14

1,275,000

1,282,100

S037

SECURITY GUARD

(BPS-01)

248,000

249,400

T016

TELEPHONE ATTENDANT

(BPS-01)

96,800

97,300

W010

WASHER MAN

(BPS-01)

114,200

114,800

W016

WATER MAN

(BPS-01)

16,200

16,300

A01152

Personal pay

88,000

A012

TOTAL ALLOWANCES

40,741,900

55,945,300

54,377,200

A012-1

TOTAL REGULAR ALLOWANCES

40,711,900

55,915,300

54,347,200

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

6,605,500
6,198,400

6,590,500
11,274,500
3,600
43,000
5,800
15,050,900
6,315,000
4,911,500
11,699,500
21,000
21,000

6,600,200
9,333,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

30,000

30,000

30,000

A01274

Medical Charges

30,000

30,000

30,000

43,000
16,554,100
6,315,000
4,995,900

43,000
16,554,000
6,312,000
5,015,000
10,490,000

57
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4020

KALRI BAGHAR DIVISION THATTA

A03

TOTAL OPERATING EXPENSES

A032

Rs

Rs

1,386,000

1,386,000

1,421,000

TOTAL COMMUNICATIONS

157,000

157,000

165,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

18,000
139,000

18,000
139,000

19,000
146,000

A033

TOTAL UTILITIES

439,000

439,000

461,000

A03303

Electricity

439,000

439,000

461,000

A038

TOTAL TRAVEL &


TRANSPORTATION

628,000

628,000

624,000

A03805
A03806
A03807

185,000
23,000
387,000

185,000
23,000
387,000

194,000
24,000
406,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

162,000

162,000

171,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

28,000
29,000
12,000
38,000
55,000
55,000

28,000
29,000
12,000
38,000
55,000
55,000

29,000
31,000
13,000
40,000
58,000
58,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

1,200,000

A052

TOTAL GRANTS-DOMESTIC

1,200,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

1,200,000

A09

TOTAL PHYSICAL ASSETS

114,000

114,000

58
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4020

KALRI BAGHAR DIVISION THATTA

Rs

Rs

A096

TOTAL PURCHASE OF PLANT &


MACHINERY

14,000

14,000

A09601
1
365

Plant and Machinery


Purchase of Plant and Machinery
One Water Dispenser

14,000

14,000
14,000

A097

TOTAL PURCHASE FURNITURE


& FIXTURE

100,000

100,000

A09701
001

Furniture and Fixtures


Furniture and Fixtures

100,000
100,000

100,000
100,000

A13

TOTAL REPAIRS AND MAINTENANCE

38,000

36,818,000

40,000

A131

TOTAL MACHINERY AND


EQUIPMENT

19,000

19,000

20,000

A13101

Machinery and Equipment

19,000

19,000

20,000

A132

TOTAL FURNITURE AND


FIXTURE

19,000

19,000

20,000

A13201

Furniture and Fixture

19,000

19,000

20,000

A134

TOTAL IRRIGATION WORKS

28,580,000

A13401
1
A13402
1
A13470
1

Main canal
Main Canal
Feeder canal
Feeder Canal
Others
Others

3,000,000
3,000,000
20,980,000
20,980,000
4,600,000
4,600,000

A135

TOTAL EMBANKMENT AND


DRAINAGE

3,600,000

A13570
1

Others
Others

3,600,000
3,600,000

14,000

59
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4020

KALRI BAGHAR DIVISION THATTA

Rs

A136

TOTAL ROADS, HIGHWAYS AND


BRIDGES

4,600,000

A13604
1

Other bridges
Other Bridges

4,600,000
4,600,000

Rs

_______________________________________________________________________________
KALRI BAGHAR DIVISION THATTA

94,411,900

147,686,500

108,286,000

_______________________________________________________________________________

60
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4244

SUPERINTENDING ENGINEER PINYARI


CIRCLE HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

6,770,000

7,739,500

7,848,000

22

22

3,849,000

4,018,300

4,016,000

TOTAL PAY OF OFFICERS

1,302,000

1,200,300

1,207,000

Total Basic Pay Of Officer

1,302,000

1,200,300

1,207,000

S238

SUPERINTENDENT ENGINEER (BPS-19)

648,200

A101

APPRENTICES

(BPS-16)

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

C102

CIRCLE SUPERINTENDENT

(BPS-16)

316,500

600,900

312,700
337,300
293,400

A011-2

TOTAL PAY OF OTHER STAFF

19

19

2,547,000

2,818,000

2,809,000

A01151

Total Basic Pay Other Staff

19

19

2,547,000

2,809,000

2,797,000

A119

ASSISTANT

(BPS-14)

248,400

272,800

H035

HEAD DRAFTSMAN

(BPS-13)

194,800

213,900

C146

COMPUTER OPERATOR

(BPS-12)

77,300

84,900

S181

STENOGRAPHER

(BPS-12)

214,100

235,100

A017

ACCOUNT CLERK

(BPS-09)

176,600

193,900

S053

SENIOR CLERK

(BPS-09)

328,000

360,200

J014

JR CLERK

(BPS-07)

364,700

400,500

T047

TRACER

(BPS-05)

261,800

287,500

D161

DRIVER

(BPS-04)

89,400

98,200

C089

CHOWKIDAR

(BPS-01)

105,200

115,500

F012

FERO PRINTER

(BPS-01)

99,700

109,500

N003

NAIB QASID

(BPS-01)

387,000

425,000

A01152

Personal pay

9,000

12,000

61
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4244

SUPERINTENDING ENGINEER PINYARI


CIRCLE HYDERABAD

Rs

Rs

A012

TOTAL ALLOWANCES

2,921,000

3,721,200

3,832,000

A012-1

TOTAL REGULAR ALLOWANCES

2,821,000

3,621,200

3,782,000

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M
A01224

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance

574,000
350,000
1,000
6,000
1,175,000
345,000
355,000
15,000

324,000
600,000
1,200
15,000
1,175,000
345,000
355,000
800,000
6,000

574,000
500,000
1,000
14,000
1,175,000
345,000
355,000
803,000
15,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

100,000

100,000

50,000

A01274

Medical Charges

100,000

100,000

50,000

A03

TOTAL OPERATING EXPENSES

1,203,000

1,203,000

1,293,000

A032

TOTAL COMMUNICATIONS

219,000

219,000

229,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

9,000
210,000

9,000
210,000

9,000
220,000

A038

TOTAL TRAVEL &


TRANSPORTATION

860,000

860,000

931,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

185,000
25,000
650,000

185,000
25,000
650,000

194,000
27,000
710,000

A039

TOTAL GENERAL

124,000

124,000

133,000

A03901
A03902
A03905

Stationery
Printing and Publication
Newspapers Periodicals and Books

30,000
20,000
16,000

30,000
20,000
16,000

32,000
22,000
17,000

62
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4244

SUPERINTENDING ENGINEER PINYARI


CIRCLE HYDERABAD

Rs

Rs

A03906
A03970
1

Uniforms and Protective Clothing


Others
Others

28,000
30,000
30,000

28,000
30,000
30,000

28,000
34,000
34,000

A09

TOTAL PHYSICAL ASSETS

64,000

64,000

A096

TOTAL PURCHASE OF PLANT &


MACHINERY

14,000

14,000

A09601
1
365

Plant and Machinery


Purchase of Plant and Machinery
One Water Dispenser

14,000

14,000
14,000

A097

TOTAL PURCHASE FURNITURE


& FIXTURE

50,000

50,000

A09701
001

Furniture and Fixtures


Furniture and Fixtures

50,000
50,000

50,000
50,000

A13

TOTAL REPAIRS AND MAINTENANCE

40,000

40,000

44,000

A131

TOTAL MACHINERY AND


EQUIPMENT

20,000

20,000

22,000

A13101

Machinery and Equipment

20,000

20,000

22,000

A132

TOTAL FURNITURE AND


FIXTURE

20,000

20,000

22,000

A13201

Furniture and Fixture

20,000

20,000

22,000

14,000

_______________________________________________________________________________
SUPERINTENDING ENGINEER PINYARI
CIRCLE HYDERABAD

8,077,000

9,046,500

9,185,000

_______________________________________________________________________________

63
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4999

UPPER PINYARI DIVISION T.M.KHAN


AT HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

61,442,000

72,538,800

76,175,000

334

334

36,776,000

35,831,400

38,381,000

TOTAL PAY OF OFFICERS

2,858,000

2,388,700

2,835,100

A01101

Total Basic Pay Of Officer

2,858,000

2,388,700

2,835,100

E060

EXECUTIVE ENGINEER

(BPS-18)

299,400

297,000

A224

ASSISTANT EX: ENGINEER

(BPS-17)

2,097,500

2,080,700

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

461,100

457,400

A011-2

TOTAL PAY OF OTHER STAFF

327

327

33,918,000

33,442,700

35,545,900

A01151

Total Basic Pay Other Staff

327

327

33,918,000

33,437,700

35,545,900

A119

ASSISTANT

(BPS-14)

259,300

271,700

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

246,300

258,100

S222

SUB ENGINEER

(BPS-11)

1,390,000

1,456,700

D150

DRAUGHTSMAN

(BPS-10)

265,400

278,100

A017

ACCOUNT CLERK

(BPS-09)

216,400

226,800

M048

MECH: MISTRY

(BPS-09)

242,000

253,600

S053

SENIOR CLERK

(BPS-09)

1,083,700

1,135,700

J014

JR CLERK

(BPS-07)

1,402,600

1,469,900

T095

TYPIST

(BPS-07)

171,300

179,500

C010

CANAL ASSISTANT

(BPS-06)

332,600

348,600

A008

ABDAR

(BPS-05)

18

18

2,760,900

2,893,400

M042

MASSAN MISTRY

(BPS-05)

363,400

380,800

S124

SIGNALER

(BPS-05)

640,500

671,200

T022

TELEPHONE OPERATOR

(BPS-05)

1,334,400

1,398,500

64
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4999

UPPER PINYARI DIVISION T.M.KHAN


AT HYDERABAD

Rs

Rs

T047

TRACER

(BPS-05)

331,600

347,500

B054

BOAT MAN

(BPS-04)

139,200

145,900

D018

DAROGA

(BPS-04)

29

29

4,182,300

4,383,100

D161

DRIVER

(BPS-04)

435,800

456,700

F038

FITTER

(BPS-04)

185,800

194,700

B074

BULK MAN

(BPS-02)

232,600

243,800

S218

SUB DAROGAH

(BPS-02)

115,200

120,700

B085

BELDAR

(BPS-01)

162

162

10,540,600

11,046,500

C089

CHOWKIDAR

(BPS-01)

12

12

1,312,800

1,375,800

C093

CHOWKIDAR CC

(BPS-01)

523,400

548,500

D013

DAK-RUNNER

(BPS-01)

322,400

337,900

F012

FERO PRINTER

(BPS-01)

106,200

111,300

K001

KHALASI

(BPS-01)

861,900

903,300

M022

MALI

(BPS-01)

769,900

806,900

M178

MEHTRAHI

(BPS-01)

385,100

403,600

N003

NAIB QASID

(BPS-01)

945,100

990,500

S199

STORE ATTENDANT

(BPS-01)

106,000

111,100

T029

TENDAL

(BPS-01)

14

14

1,713,300

1,795,500

A01152

Personal pay

5,000

A012

TOTAL ALLOWANCES

24,666,000

36,707,400

37,794,000

A012-1

TOTAL REGULAR ALLOWANCES

24,661,000

36,702,400

37,789,000

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance

4,200,000
750,000
20,000

4,900,800
6,921,400
14,500
22,400
13,100
10,527,300
4,164,100

4,200,000
6,195,000
20,000
7,000

10,000,000
3,950,000

10,000,000
3,950,000

65
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4999

UPPER PINYARI DIVISION T.M.KHAN


AT HYDERABAD

A0121A
A0121M
A01226
A01270
1

Ad - hoc Allowance - 2011


Adhoc Relief Allowance - 2012
Computer Allowance
Others
Other

A012-2

Rs

5,716,000

Rs

5,716,000
7,676,000

25,000
25,000

3,409,100
6,620,300
18,700
90,700
90,700

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

5,000

5,000

5,000

A01274

Medical Charges

5,000

5,000

5,000

A03

TOTAL OPERATING EXPENSES

1,375,000

1,375,000

1,382,000

A032

TOTAL COMMUNICATIONS

161,000

161,000

161,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

11,000
150,000

11,000
150,000

11,000
150,000

A033

TOTAL UTILITIES

919,000

919,000

935,000

A03303

Electricity

919,000

919,000

935,000

A038

TOTAL TRAVEL &


TRANSPORTATION

155,000

155,000

139,000

A03805

Travelling Allowance

155,000

155,000

139,000

A039

TOTAL GENERAL

140,000

140,000

147,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

23,000
14,000
14,000
64,000
25,000
25,000

23,000
14,000
14,000
64,000
25,000
25,000

24,000
15,000
15,000
67,000
26,000
26,000

A09

TOTAL PHYSICAL ASSETS

965,000

965,000

25,000
25,000

66
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4999

UPPER PINYARI DIVISION T.M.KHAN


AT HYDERABAD

Rs

Rs

A095

TOTAL PURCHASE OF
TRANSPORT

965,000

965,000

A09501
001
003

Transport
Two Suzuk Cultus
One Suzuki Cultus (1000 CC )

965,000

965,000
965,000

A13

TOTAL REPAIRS AND MAINTENANCE

20,000

65,349,420

40,000

A131

TOTAL MACHINERY AND


EQUIPMENT

10,000

10,000

20,000

A13101

Machinery and Equipment

10,000

10,000

20,000

A132

TOTAL FURNITURE AND


FIXTURE

10,000

10,000

20,000

A13201

Furniture and Fixture

10,000

10,000

20,000

A134

TOTAL IRRIGATION WORKS

65,329,420

A13401
1
A13402
1
A13470
1

Main canal
Main Canal
Feeder canal
Feeder Canal
Others
Others

36,946,000
36,946,000
25,375,000
25,375,000
3,008,420
3,008,420

965,000

_______________________________________________________________________________
UPPER PINYARI DIVISION T.M.KHAN
AT HYDERABAD

63,802,000

140,228,220

77,597,000

_______________________________________________________________________________

67
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4071

KOTRI BARRAGE DIVISION JAMSHORO

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

94,958,300

107,307,400

107,165,000

445

445

55,054,300

52,663,800

53,503,000

TOTAL PAY OF OFFICERS

3,571,000

3,862,100

3,543,900

A01101

Total Basic Pay Of Officer

3,571,000

3,855,700

3,543,900

E060

EXECUTIVE ENGINEER

(BPS-18)

364,500

3,855,700

361,700

A224

ASSISTANT EX: ENGINEER

(BPS-17)

2,593,400

2,573,700

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

306,500

304,200

P118

PROGRAM OFFICER

(BPS-16)

306,600

304,300

A01102

Personal pay

6,400

A011-2

TOTAL PAY OF OTHER STAFF

436

436

51,483,300

48,801,700

49,959,100

A01151

Total Basic Pay Other Staff

436

436

51,456,300

48,747,300

49,959,100

48,747,300

212,500

A235

ASSISTANT HEAD CLERK

(BPS-14)

218,900

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

177,100

171,900

S222

SUB ENGINEER

(BPS-11)

17

17

3,781,900

3,671,800

D150

DRAUGHTSMAN

(BPS-10)

183,000

177,700

A017

ACCOUNT CLERK

(BPS-09)

175,600

170,500

F017

FIELD CHARGE MAN

(BPS-09)

316,500

307,300

S053

SENIOR CLERK

(BPS-09)

10

10

1,646,600

1,598,700

P057

PLANT SUPERINTENDENT

(BPS-08)

93,400

90,700

E025

ELECTRICIAN GRADE-I

(BPS-07)

569,700

553,100

J014

JR CLERK

(BPS-07)

10

10

1,370,700

1,330,800

M062

MECHANIC

(BPS-07)

714,800

694,000

B056

BOAT MAN WITH SMALL BOAT (BPS-06)

1,008,100

978,800

P063

PLUMBER GRADE-I

133,900

130,000

(BPS-06)

68
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4071

KOTRI BARRAGE DIVISION JAMSHORO

Rs

Rs

A008

ABDAR

(BPS-05)

67,000

65,100

C019

CARPAINTER

(BPS-05)

193,700

188,100

E026

ELECTRICIAN GRADE-II

(BPS-05)

182,200

176,900

F038

FITTER

(BPS-05)

958,600

930,700

L010

LABORATORY ASSISTANT

(BPS-05)

147,400

143,100

L071

LINE MAN

(BPS-05)

1,095,800

1,063,900

M042

MASSAN MISTRY

(BPS-05)

234,100

227,300

M089

METER READER

(BPS-05)

130,000

126,200

M173

MISTRY

(BPS-05)

17

17

2,233,700

2,168,700

P006

PAINTER

(BPS-05)

72,500

70,400

S124

SIGNALER

(BPS-05)

274,900

266,900

T022

TELEPHONE OPERATOR

(BPS-05)

1,089,800

1,058,100

T047

TRACER

(BPS-05)

355,600

345,300

U003

UNIT LEDGER KEEPER

(BPS-05)

147,400

143,100

B022

BEARER CUM COOK

(BPS-04)

131,900

128,100

C098

CHOWKIDAR CUM-MALHI

(BPS-04)

237,100

230,200

D018

DAROGA

(BPS-04)

1,354,200

1,314,800

D161

DRIVER

(BPS-04)

92,900

90,200

H040

HEAD MALI

(BPS-04)

333,100

323,400

K007

KHANSAMA

(BPS-04)

131,900

128,100

L041

LAUNCH CAPTAIN

(BPS-04)

136,000

132,000

L042

LAUNCH DRIVER

(BPS-04)

118,700

115,200

M128

MOTOR DRIVER

(BPS-04)

347,900

337,800

P064

PLUMBER GRADE-II

(BPS-04)

93,100

90,400

P162

PUMP DRIVER

(BPS-04)

12

12

1,293,700

1,256,100

R033

REGULATION JAMSADER

(BPS-04)

113,300

110,000

G024

GAUGE READER

(BPS-03)

10

10

1,141,100

1,107,900

G030

GENERAL CLERK

(BPS-03)

122,800

119,200

69
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4071

KOTRI BARRAGE DIVISION JAMSHORO

Rs

Rs

A274

ASSISTANT PUMP DRIVER

(BPS-02)

13

13

877,000

851,500

A310

ASSISTANT WIRE MAN

(BPS-02)

12

12

1,191,900

1,157,200

B004

BAHASHTI

(BPS-02)

519,100

504,000

H027

HEAD CHOWKIDAR

(BPS-02)

57,000

55,300

L040

LAUNCH ATTENDANT

(BPS-02)

91,100

88,400

L043

LAUNCH SARANG

(BPS-02)

103,900

100,900

M022

MALI

(BPS-02)

20

20

1,848,500

1,794,700

R032

REGULATION BELDAR

(BPS-02)

51

51

6,380,000

6,194,300

S005

SANITARY JAMADAR

(BPS-02)

114,600

111,300

B017

BEARER / BOY MANAGER

(BPS-01)

513,700

498,800

B026

BELDAR / COOLY

(BPS-01)

59

59

9,762,600

9,478,500

B053

BOAT KHALASI

(BPS-01)

10

10

689,500

669,400

C089

CHOWKIDAR

(BPS-01)

25

25

2,245,400

2,180,100

C095

CHOWKIDAR CUM HELPER

(BPS-01)

82,600

80,200

C115

CLEANER

(BPS-01)

76,400

74,200

F012

FERO PRINTER

(BPS-01)

65,800

63,900

N003

NAIB QASID

(BPS-01)

11

11

1,074,900

1,043,600

S037

SECURITY GUARD

(BPS-01)

20

20

1,196,600

1,161,800

S255

SURVEY KHALASI

(BPS-01)

427,800

415,400

S261

SWEEPER

(BPS-01)

26

26

917,300

890,600

A01152

Personal pay

A012

27,000

54,400

TOTAL ALLOWANCES

39,904,000

54,643,600

53,662,000

A012-1

TOTAL REGULAR ALLOWANCES

39,894,000

54,633,600

53,652,000

A01202
A01203
A01207
A0120D
A0120Q

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance

8,104,000
5,405,000
1,000
40,000

7,746,400
10,620,400
12,600
27,200
3,300

8,152,000
8,405,000
1,000
40,000

70
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4071

KOTRI BARRAGE DIVISION JAMSHORO

A0120X
A01217
A0121A
A0121M
A01270
1

Ad - hoc Allowance - 2010


Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

A012-2

Rs

15,728,000
5,742,000
4,791,000

Rs

83,000
83,000

15,476,200
5,811,400
4,749,100
10,125,300
61,700
61,700

15,728,000
5,742,000
4,791,000
10,710,000
83,000
83,000

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

10,000

10,000

10,000

A01274

Medical Charges

10,000

10,000

10,000

A03

TOTAL OPERATING EXPENSES

10,917,000

10,917,000

11,324,000

A032

TOTAL COMMUNICATIONS

489,000

489,000

528,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

14,000
475,000

14,000
475,000

15,000
513,000

A033

TOTAL UTILITIES

9,016,000

9,016,000

9,226,000

A03301
A03303

Gas
Electricity

9,016,000

9,016,000

30,000
9,196,000

A038

TOTAL TRAVEL &


TRANSPORTATION

760,000

760,000

898,000

A03805
A03806
A03807

189,000
5,000
531,000

189,000
5,000
531,000

198,000
5,000
695,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

35,000

35,000

A039

TOTAL GENERAL

652,000

652,000

672,000

A03901
A03902
A03905
A03906
A03970

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others

19,000
11,000
6,000
540,000
76,000

19,000
11,000
6,000
540,000
76,000

21,000
12,000
6,000
551,000
82,000

71
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4071

KOTRI BARRAGE DIVISION JAMSHORO

Others

Rs

76,000

Rs

76,000

82,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

300,000

A052

TOTAL GRANTS-DOMESTIC

300,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

300,000

A09

TOTAL PHYSICAL ASSETS

66,400

66,400

A092

TOTAL COMPUTER EQUIPMENT

66,400

66,400

A09201
1
2

Hardware
Hardware
One Computer Pentium IV

66,400

66,400
66,400

A13

TOTAL REPAIRS AND MAINTENANCE

18,000

32,064,560

20,000

A131

TOTAL MACHINERY AND


EQUIPMENT

9,000

9,000

10,000

A13101

Machinery and Equipment

9,000

9,000

10,000

A132

TOTAL FURNITURE AND


FIXTURE

9,000

9,000

10,000

A13201

Furniture and Fixture

9,000

9,000

10,000

A134

TOTAL IRRIGATION WORKS

32,046,560

A13470
1

Others
Others

32,046,560
32,046,560

66,400

_______________________________________________________________________________
KOTRI BARRAGE DIVISION JAMSHORO

105,959,700

150,655,360

118,509,000

_______________________________________________________________________________

72
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4190

LOWER PINYARI DIVISION AT SUJAWAL

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

93,890,000

108,070,700

112,225,000

497

497

55,258,000

55,485,400

50,777,800

TOTAL PAY OF OFFICERS

3,840,000

3,870,400

3,399,300

A01101

Total Basic Pay Of Officer

3,840,000

3,840,000

3,399,300

E060

EXECUTIVE ENGINEER

(BPS-18)

531,700

3,840,000

470,700

A224

ASSISTANT EX: ENGINEER

(BPS-17)

3,085,800

2,731,600

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

222,500

197,000

A01102

Personal pay

30,400

A011-2

TOTAL PAY OF OTHER STAFF

489

489

51,418,000

51,615,000

47,378,500

A01151

Total Basic Pay Other Staff

489

489

51,418,000

51,418,000

47,378,500

51,418,000

218,800

A129

ASSISTANT / HEAD CLERK

(BPS-14)

218,300

D138

DIVISIONAL HEAD FOREMEN (BPS-13)

196,600

197,000

P026

PESH IMAM

(BPS-12)

245,100

245,600

S228

SUB-ENGINEER

(BPS-11)

2,060,700

2,065,000

D150

DRAUGHTSMAN

(BPS-10)

155,600

155,900

A017

ACCOUNT CLERK

(BPS-09)

197,400

197,800

S053

SENIOR CLERK

(BPS-09)

673,800

675,200

J014

JR CLERK

(BPS-07)

13

13

1,840,200

1,844,100

C010

CANAL ASSISTANT

(BPS-06)

824,700

826,400

A008

ABDAR

(BPS-05)

32

32

4,138,700

881,800

M042

MASSAN MISTRY

(BPS-05)

247,700

248,200

P061

PLUMBER

(BPS-05)

98,600

98,800

T022

TELEPHONE OPERATOR

(BPS-05)

11

11

1,487,700

1,490,800

T047

TRACER

(BPS-05)

368,600

369,400

D014

DARAOGHAS

(BPS-04)

35

35

3,978,300

3,986,700

73
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4190

LOWER PINYARI DIVISION AT SUJAWAL

Rs

Rs

D161

DRIVER

(BPS-04)

880,000

900,000

D003

DAFTARI

(BPS-02)

81,400

81,600

F012

FERO PRINTER

(BPS-02)

120,400

120,700

M116

MOAZEN

(BPS-02)

133,000

133,300

S218

SUB DAROGAH

(BPS-02)

21

21

2,107,500

2,111,900

B085

BELDAR

(BPS-01)

231

231

22,761,800

21,909,600

C089

CHOWKIDAR

(BPS-01)

599,900

601,200

C097

CHOWKIDAR CUM-COOK

(BPS-01)

707,500

709,000

D013

DAK-RUNNER

(BPS-01)

98,300

98,500

F038

FITTER

(BPS-01)

108,100

108,300

H064

HELPER

(BPS-01)

108,100

108,300

K006

KHALASI

(BPS-01)

27

27

2,375,200

2,380,200

M022

MALI

(BPS-01)

539,800

540,900

N003

NAIB QASID

(BPS-01)

919,400

921,300

S261

SWEEPER

(BPS-01)

521,500

522,600

T090

TYNDAL

(BPS-01)

44

44

2,529,800

2,535,100

W016

WATER MAN

(BPS-01)

94,300

94,500

A01152

Personal pay

197,000

A012

TOTAL ALLOWANCES

38,632,000

52,585,300

61,447,200

A012-1

TOTAL REGULAR ALLOWANCES

38,632,000

52,585,300

61,447,200

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M
A01270

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others

5,950,000
5,800,000
20,000
150,000
15,844,000
5,968,000
4,900,000

5,568,800
10,560,300
20,000
150,000
15,193,900
6,141,000
4,900,000
10,049,700
1,600

6,000,000
8,915,000
20,000
150,000
17,026,000
5,968,000
8,238,000
15,130,200

74
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4190

LOWER PINYARI DIVISION AT SUJAWAL

Rs

Other

A03

TOTAL OPERATING EXPENSES

A032

Rs

1,600
2,240,000

2,240,000

2,397,000

TOTAL COMMUNICATIONS

142,000

142,000

150,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

10,000
132,000

10,000
132,000

10,000
140,000

A033

TOTAL UTILITIES

1,832,000

1,832,000

1,980,000

A03303

Electricity

1,832,000

1,832,000

1,980,000

A038

TOTAL TRAVEL &


TRANSPORTATION

170,000

170,000

179,000

A03805

Travelling Allowance

170,000

170,000

179,000

A039

TOTAL GENERAL

96,000

96,000

88,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

30,000
7,000
5,000
39,000
15,000
15,000

30,000
7,000
5,000
39,000
15,000
15,000

32,000
8,000
6,000
42,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

500,000

A052

TOTAL GRANTS-DOMESTIC

500,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

500,000

A09

TOTAL PHYSICAL ASSETS

114,000

114,000

A096

TOTAL PURCHASE OF PLANT &


MACHINERY

114,000

114,000

75
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4190

LOWER PINYARI DIVISION AT SUJAWAL

Rs

A09601
1
365
830

Plant and Machinery


Purchase of Plant and Machinery
One Water Dispenser
One Generator 6.5 KV

114,000

A13

TOTAL REPAIRS AND MAINTENANCE

A133

TOTAL BUILDINGS AND


STRUCTURE

2,450,000

A13301
1
A13302
1

Office Buildings
Office Buildings
Residential Buildings
Residnetial Buildings (M&R )

750,000
750,000
1,700,000
1,700,000

A134

TOTAL IRRIGATION WORKS

56,629,590

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

47,350,000
47,350,000
9,279,590
9,279,590

Rs

114,000
114,000

14,000
100,000
59,079,590

_______________________________________________________________________________
LOWER PINYARI DIVISION AT SUJAWAL

96,244,000

170,004,290

114,622,000

_______________________________________________________________________________

76
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4243

LOWER SINDH DRAINAGE CIRCLE HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

7,434,000

8,394,200

8,749,900

24

24

4,292,000

4,299,000

4,444,900

TOTAL PAY OF OFFICERS

1,208,000

1,214,000

1,282,000

Total Basic Pay Of Officer

1,208,000

1,208,000

1,282,000

S241

SUPERINTENDING ENGINEER (BPS-19)

582,100

617,800

C102

CIRCLE SUPERINTENDENT

(BPS-17)

276,300

293,200

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

349,600

371,000

A01102

Personal pay

6,000

A011-2

TOTAL PAY OF OTHER STAFF

21

21

3,084,000

3,085,000

3,162,900

A01151

Total Basic Pay Other Staff

21

21

3,084,000

3,084,000

3,162,900

A119

ASSISTANT

(BPS-14)

326,100

334,400

H035

HEAD DRAFTSMAN

(BPS-13)

453,700

465,300

S181

STENOGRAPHER

(BPS-12)

114,200

117,100

A017

ACCOUNT CLERK

(BPS-09)

179,900

184,500

S053

SENIOR CLERK

(BPS-09)

308,100

316,000

J014

JR CLERK

(BPS-07)

689,500

707,200

T050

TRACER

(BPS-05)

271,200

278,100

D003

DAFTARI

(BPS-02)

98,100

100,600

C089

CHOWKIDAR

(BPS-01)

119,900

123,000

F012

FERO PRINTER

(BPS-01)

119,900

123,000

N003

NAIB QASID

(BPS-01)

403,400

413,700

A01152

Personal pay

1,000

A012

TOTAL ALLOWANCES

3,142,000

4,095,200

4,305,000

A012-1

TOTAL REGULAR ALLOWANCES

3,142,000

4,095,200

4,305,000

77
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4243

LOWER SINDH DRAINAGE CIRCLE HYDERABAD

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01224

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance

A03

TOTAL OPERATING EXPENSES

A032

Rs

581,000
400,000
25,000

Rs

6,000

481,000
650,000
52,000
18,000
1,000
1,300,000
360,000
377,200
850,000
6,000

1,370,000
360,000
400,000
889,000
6,000

1,058,000

1,238,000

1,135,000

TOTAL COMMUNICATIONS

80,000

80,000

82,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

5,000
75,000

5,000
75,000

5,000
77,000

A033

TOTAL UTILITIES

130,000

130,000

135,000

A03303

Electricity

130,000

130,000

135,000

A038

TOTAL TRAVEL &


TRANSPORTATION

705,000

885,000

770,000

A03805
A03806
A03807

150,000
10,000
520,000

150,000
10,000
700,000

158,000
12,000
600,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

25,000

25,000

A039

TOTAL GENERAL

143,000

143,000

148,000

A03901
A03902
A03905
A03906
A03970

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others

27,000
12,000
12,000
12,000
80,000

27,000
12,000
12,000
12,000
80,000

27,000
12,000
12,000
12,000
85,000

1,370,000
360,000
400,000

581,000
674,000
25,000

78
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4243

LOWER SINDH DRAINAGE CIRCLE HYDERABAD

Others

Rs

Rs

80,000

80,000

3,269,900

3,665,400

85,000

A09

TOTAL PHYSICAL ASSETS

A092

TOTAL COMPUTER EQUIPMENT

66,400

66,400

A09201
1
2

Hardware
Hardware
One Computer Pentium IV

66,400

66,400
66,400

A095

TOTAL PURCHASE OF
TRANSPORT

3,103,500

3,499,000

A09501
1
158

Transport
Purchase of Transport
One Hilux Double Cabin

3,103,500

3,499,000
3,499,000

A097

TOTAL PURCHASE FURNITURE


& FIXTURE

100,000

100,000

A09701
001

Furniture and Fixtures


Furniture and Fixtures

100,000
100,000

100,000
100,000

A13

TOTAL REPAIRS AND MAINTENANCE

102,000

102,000

111,000

A130

TOTAL TRANSPORT

53,000

53,000

57,000

A13001

Transport

53,000

53,000

57,000

A131

TOTAL MACHINERY AND


EQUIPMENT

25,000

25,000

27,000

A13101

Machinery and Equipment

25,000

25,000

27,000

A132

TOTAL FURNITURE AND


FIXTURE

24,000

24,000

27,000

A13201

Furniture and Fixture

24,000

24,000

27,000

66,400

3,103,500

79
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4243

LOWER SINDH DRAINAGE CIRCLE HYDERABAD

Rs

Rs

_______________________________________________________________________________
LOWER SINDH DRAINAGE CIRCLE HYDERABAD

11,863,900

13,399,600

9,995,900

_______________________________________________________________________________

80
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TM4055

EXEC ENG DRANAGE DIVISION TANDO.M.KHAN.

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

58,816,000

66,201,100

68,589,000

272

272

34,876,000

34,218,100

35,611,500

TOTAL PAY OF OFFICERS

3,223,000

2,551,800

3,312,900

A01101

Total Basic Pay Of Officer

3,223,000

2,523,000

3,312,900

E060

EXECUTIVE ENGINEER

(BPS-18)

446,600

2,523,000

459,100

A225

ASSISTANT EX: ENGINEER /


HQ

(BPS-17)

2,412,800

2,480,100

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

363,600

373,700

A01102

Personal pay

28,800

A011-2

TOTAL PAY OF OTHER STAFF

265

265

31,653,000

31,666,300

32,298,600

A01151

Total Basic Pay Other Staff

265

265

31,653,000

31,653,000

32,298,600

31,653,000

888,900

H028

HEAD CLERK

(BPS-14)

871,100

R040

RESEARCH ASSISTANT

(BPS-14)

307,300

313,600

H035

HEAD DRAFTSMAN

(BPS-13)

110,400

112,700

S222

SUB ENGINEER

(BPS-11)

15

15

2,374,000

2,422,400

D150

DRAUGHTSMAN

(BPS-10)

77,900

79,500

A017

ACCOUNT CLERK

(BPS-09)

85,600

87,300

S053

SENIOR CLERK

(BPS-09)

658,300

671,700

J014

JR CLERK

(BPS-07)

746,100

761,300

S206

STORE KEEPER

(BPS-07)

83,100

84,800

T095

TYPIST

(BPS-07)

178,200

181,800

A008

ABDAR

(BPS-05)

462,100

471,500

A295

ASSISTANT STORE KEEPER

(BPS-05)

204,100

208,300

C027

CARPENTER

(BPS-05)

71,800

73,300

M042

MASSAN MISTRY

(BPS-05)

73,300

74,800

81
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TM4055

EXEC ENG DRANAGE DIVISION TANDO.M.KHAN.

Rs

Rs

M173

MISTRY

(BPS-05)

1,569,700

1,601,700

R017

RECLAMATION ASSISTANT

(BPS-05)

63,800

65,100

S201

STORE CLERK

(BPS-05)

76,400

78,000

T047

TRACER

(BPS-05)

251,900

257,000

D014

DARAOGHAS

(BPS-04)

27

27

3,648,200

3,722,600

E021

ELECTRICIAN

(BPS-04)

108,400

110,600

J003

JEEP DRIVER

(BPS-04)

370,500

378,100

P162

PUMP DRIVER

(BPS-04)

265,000

270,400

F012

FERO PRINTER

(BPS-02)

132,900

135,600

S218

SUB DAROGAH

(BPS-02)

678,500

692,300

B085

BELDAR

(BPS-01)

126

126

15,819,100

16,141,800

C089

CHOWKIDAR

(BPS-01)

12

12

1,201,700

1,226,200

H074

HELPERS TO PUMP DRIVER

(BPS-01)

103,900

106,000

K006

KHALASI

(BPS-01)

40,300

41,100

N003

NAIB QASID

(BPS-01)

10

10

588,000

600,000

S261

SWEEPER

(BPS-01)

373,200

380,800

T016

TELEPHONE ATTENDANT

(BPS-01)

58,200

59,400

A01152

Personal pay

13,300

A012

TOTAL ALLOWANCES

23,940,000

31,983,000

32,977,500

A012-1

TOTAL REGULAR ALLOWANCES

23,940,000

31,983,000

32,977,500

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

3,000,000
3,600,000
40,000

3,000,000
6,281,600
25,000
3,600
72,800
10,000,000
3,500,000
2,900,000
6,200,000

3,000,000
5,207,000
40,000

10,600,000
3,500,000
3,200,000

10,600,000
3,800,000
3,200,000
7,130,500

82
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TM4055

EXEC ENG DRANAGE DIVISION TANDO.M.KHAN.

A03

TOTAL OPERATING EXPENSES

A032

Rs

Rs

2,439,000

2,439,000

2,588,000

TOTAL COMMUNICATIONS

86,000

86,000

86,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

6,000
80,000

6,000
80,000

6,000
80,000

A033

TOTAL UTILITIES

1,800,000

1,800,000

1,850,000

A03303

Electricity

1,800,000

1,800,000

1,850,000

A038

TOTAL TRAVEL &


TRANSPORTATION

405,000

405,000

476,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

125,000
15,000
265,000

125,000
15,000
265,000

131,000
20,000
325,000

A039

TOTAL GENERAL

148,000

148,000

176,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

25,000
15,000
13,000
40,000
55,000
55,000

25,000
15,000
13,000
40,000
55,000
55,000

30,000
20,000
16,000
50,000
60,000
60,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

200,000

A052

TOTAL GRANTS-DOMESTIC

200,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

200,000

A13

TOTAL REPAIRS AND MAINTENANCE

48,000

11,248,000

52,000

83
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TM4055

EXEC ENG DRANAGE DIVISION TANDO.M.KHAN.

Rs

Rs

A131

TOTAL MACHINERY AND


EQUIPMENT

18,000

18,000

20,000

A13101

Machinery and Equipment

18,000

18,000

20,000

A132

TOTAL FURNITURE AND


FIXTURE

30,000

30,000

32,000

A13201

Furniture and Fixture

30,000

30,000

32,000

A135

TOTAL EMBANKMENT AND


DRAINAGE

11,200,000

A13503
1

Drainage
Drainage

11,200,000
11,200,000

_______________________________________________________________________________
EXEC ENG DRANAGE DIVISION TANDO.M.KHAN.

61,303,000

80,088,100

71,229,000

_______________________________________________________________________________

84
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4021

THATTA DRAINAGE DIVISION THATTA

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

111,679,000

125,848,400

130,669,000

591

591

65,989,000

63,625,400

67,961,800

TOTAL PAY OF OFFICERS

10

10

4,454,000

3,458,800

4,587,100

A01101

Total Basic Pay Of Officer

10

10

4,454,000

3,454,000

4,587,100

E060

EXECUTIVE ENGINEER

(BPS-19)

823,300

3,454,000

847,900

A225

ASSISTANT EX: ENGINEER /


HQ

(BPS-17)

3,435,800

3,538,500

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

194,900

200,700

A01102

Personal pay

4,800

A011-2

TOTAL PAY OF OTHER STAFF

581

581

61,535,000

60,166,600

63,374,700

A01151

Total Basic Pay Other Staff

581

581

61,535,000

60,035,000

63,374,700

60,035,000

1,767,800

A235

ASSISTANT HEAD CLERK

(BPS-14)

1,716,500

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

115,800

119,300

S222

SUB ENGINEER

(BPS-11)

33

33

7,336,100

7,555,400

D150

DRAUGHTSMAN

(BPS-10)

178,000

183,300

A017

ACCOUNT CLERK

(BPS-09)

226,400

233,200

S053

SENIOR CLERK

(BPS-09)

1,483,600

1,528,000

J014

JR CLERK

(BPS-07)

11

11

1,082,800

1,115,200

A008

ABDAR

(BPS-05)

859,700

885,400

A295

ASSISTANT STORE KEEPER

(BPS-05)

420,500

433,100

M042

MASSAN MISTRY

(BPS-05)

125,800

129,600

M113

MISTRY G-I

(BPS-05)

14

14

1,790,700

1,844,200

P061

PLUMBER

(BPS-05)

298,700

307,600

S206

STORE KEEPER

(BPS-05)

93,500

96,300

T022

TELEPHONE OPERATOR

(BPS-05)

167,600

172,600

85
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4021

THATTA DRAINAGE DIVISION THATTA

Rs

Rs

T047

TRACER

(BPS-05)

120,500

124,100

D018

DAROGA

(BPS-04)

43

43

5,987,300

6,166,300

D161

DRIVER

(BPS-04)

1,054,300

1,085,800

F054

FOREMEN

(BPS-04)

80,400

82,800

P162

PUMP DRIVER

(BPS-04)

80,400

82,800

C167

COOK

(BPS-02)

62,900

64,800

D003

DAFTARI

(BPS-02)

D033

DELIVERY CLERK

(BPS-02)

E021

ELECTRICIAN

(BPS-02)

266,200

274,200

F012

FERO PRINTER

(BPS-02)

128,800

132,700

G024

GAUGE READER

(BPS-02)

12

12

1,278,100

1,316,300

S218

SUB DAROGAH

(BPS-02)

583,300

600,700

B054

BOAT MAN

(BPS-01)

59,800

61,600

B085

BELDAR

(BPS-01)

342

342

28,867,100

29,730,200

C012

CANAL BELDARS

(BPS-01)

205,500

211,600

C089

CHOWKIDAR

(BPS-01)

14

14

1,231,900

1,268,700

F067

FIRE COLLY

(BPS-01)

71,600

73,700

F068

FARMATION MAN

(BPS-01)

71,600

73,700

H064

HELPER

(BPS-01)

11

11

807,300

831,400

K001

KHALASI

(BPS-01)

467,500

481,500

M022

MALI

(BPS-01)

13

13

351,000

361,500

M049

MECHANIC

(BPS-01)

140,900

145,100

N003

NAIB QASID

(BPS-01)

11

11

1,246,600

1,283,900

S261

SWEEPER

(BPS-01)

644,300

663,600

S342

SR. ELECTRICTION

(BPS-01)

137,900

142,000

S345

SWITCH BOARD ATTENDENT

69,300

71,400

T029

TENDAL

(BPS-01)

1,204,600

1,240,600

T055

TRACTOR DRIVER

(BPS-01)

71,600

73,700

(BPS-01)

109,400
1

112,700

86
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4021

THATTA DRAINAGE DIVISION THATTA

Rs

Rs

T106

TURBINE OPERATOR

(BPS-01)

71,600

73,700

W016

WATER MAN

(BPS-01)

167,600

172,600

A01152

Personal pay

131,600

A012

TOTAL ALLOWANCES

45,690,000

62,223,000

62,707,200

A012-1

TOTAL REGULAR ALLOWANCES

45,690,000

62,223,000

62,707,200

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

6,600,000
6,000,000
90,000

6,664,800
12,854,600
90,000
185,000
17,533,900
7,254,600
5,590,100
12,050,000

6,600,000
11,020,000
90,000

A03

TOTAL OPERATING EXPENSES

1,223,000

1,223,000

1,310,000

A032

TOTAL COMMUNICATIONS

95,000

95,000

95,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

15,000
80,000

15,000
80,000

15,000
80,000

A033

TOTAL UTILITIES

350,000

350,000

380,000

A03303

Electricity

350,000

350,000

380,000

A038

TOTAL TRAVEL &


TRANSPORTATION

585,000

585,000

625,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

175,000
10,000
400,000

175,000
10,000
400,000

184,000
11,000
430,000

A039

TOTAL GENERAL

193,000

193,000

210,000

20,000,000
7,500,000
5,500,000

18,254,200
8,000,000
5,500,000
13,243,000

87
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4021

THATTA DRAINAGE DIVISION THATTA

Rs

15,000
12,000
11,000
120,000
35,000
35,000

15,000
12,000
11,000
120,000
35,000
35,000

Rs

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

17,000
13,000
13,000
130,000
37,000
37,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

200,000

A052

TOTAL GRANTS-DOMESTIC

200,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

200,000

A13

TOTAL REPAIRS AND MAINTENANCE

60,000

42,638,940

65,000

A131

TOTAL MACHINERY AND


EQUIPMENT

35,000

35,000

38,000

A13101

Machinery and Equipment

35,000

35,000

38,000

A132

TOTAL FURNITURE AND


FIXTURE

25,000

25,000

27,000

A13201

Furniture and Fixture

25,000

25,000

27,000

A134

TOTAL IRRIGATION WORKS

2,300,100

A13470
1

Others
Others

2,300,100
2,300,100

A135

TOTAL EMBANKMENT AND


DRAINAGE

40,278,840

A13503
1

Drainage
Drainage

40,278,840
40,278,840

88
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4021

THATTA DRAINAGE DIVISION THATTA

Rs

Rs

_______________________________________________________________________________
THATTA DRAINAGE DIVISION THATTA

112,962,000

169,910,340

132,044,000

_______________________________________________________________________________

89
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4246

FEEDER DIVISION HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

232,036,100

253,347,000

274,416,000

1068

1068

138,425,100

122,956,500

141,658,000

TOTAL PAY OF OFFICERS

3,416,100

2,808,700

3,532,000

A01101

Total Basic Pay Of Officer

3,398,100

2,773,500

3,512,000

E060

EXECUTIVE ENGINEER

(BPS-19)

625,700

646,700

A225

ASSISTANT EX: ENGINEER /


HQ

(BPS-17)

2,362,700

2,441,900

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

409,700

423,400

A01102
A01105

Personal pay
Qualification Pay

15,000
3,000

30,400
4,800

17,000
3,000

A011-2

TOTAL PAY OF OTHER STAFF

1060

1060

135,009,000

120,147,800

138,126,000

A01151

Total Basic Pay Other Staff

1060

1060

135,004,000

120,083,000

138,096,000

H028

HEAD CLERK

(BPS-14)

212,600

217,500

H035

HEAD DRAFTSMAN

(BPS-13)

216,500

221,500

S222

SUB ENGINEER

(BPS-11)

21

21

8,232,500

8,421,000

D150

DRAUGHTSMAN

(BPS-10)

167,200

171,000

A017

ACCOUNT CLERK

(BPS-09)

21

21

3,615,100

3,697,900

M049

MECHANIC

(BPS-09)

43

43

6,170,600

6,311,900

S053

SENIOR CLERK

(BPS-09)

1,410,400

1,442,700

F054

FOREMEN

(BPS-08)

11

11

1,893,600

1,937,000

E021

ELECTRICIAN

(BPS-07)

883,600

903,800

F061

FUEL PUMP MECHANIC

(BPS-07)

132,200

135,200

J014

JR CLERK

(BPS-07)

16

16

2,356,500

2,410,500

P016

PATREN MAKER

(BPS-07)

132,200

135,200

T041

TOOL MAKER

(BPS-07)

131,000

134,000

T044

TPM OPERATOR

(BPS-07)

132,200

135,200

90
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4246

FEEDER DIVISION HYDERABAD

Rs

Rs

T085

TURNER

(BPS-07)

497,000

508,400

W025

WELDER

(BPS-07)

792,900

811,100

C189

CRANE OPERATOR

(BPS-06)

121,700

124,500

D164

DRUG LINE OPERATORS

(BPS-06)

77

77

9,376,600

9,591,300

H016

HD DRIVERS

(BPS-06)

15

15

1,826,700

1,868,500

P080

POWER PLANT OPERATOR

(BPS-06)

132,200

135,200

S213

STORE SUPERVISOR

(BPS-06)

132,200

135,200

T060

TRAILER DRIVER

(BPS-06)

396,500

405,600

T080

TRUCK DRIVER

(BPS-06)

30

30

3,653,200

3,736,900

A295

ASSISTANT STORE KEEPER

(BPS-05)

918,800

939,800

C019

CARPAINTER

(BPS-05)

264,200

270,300

C040

CHARGE MAN

(BPS-05)

15

15

2,649,700

2,710,400

C138

COMPOUNDER

(BPS-05)

730,600

747,300

D009

DAINTIER

(BPS-05)

243,500

249,100

E034

ENGINE DRIVER

(BPS-05)

51

51

6,210,400

6,352,600

G030

GENERAL CLERK

(BPS-05)

121,700

124,500

G036

GENERATOR OPERATOR

(BPS-05)

365,300

373,700

M092

MG OPERATORS

(BPS-05)

243,500

249,100

M118

MOLDER

(BPS-05)

121,200

124,000

R002

RADIATOR REPAIR

(BPS-05)

121,700

124,500

S201

STORE CLERK

(BPS-05)

30

30

3,653,200

3,736,900

T038

TIN SMITH

(BPS-05)

121,700

124,500

T050

TRACER

(BPS-05)

243,500

249,100

B044

BLACK SMITH

(BPS-04)

243,500

249,100

D014

DARAOGHAS

(BPS-04)

17

17

2,070,200

2,117,600

F038

FITTER

(BPS-04)

52

52

6,332,100

6,477,100

F045

FITTER G-II

(BPS-04)

121,700

124,500

H092

HT OPERATOR

(BPS-04)

39

39

5,153,200

5,271,200

91
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4246

FEEDER DIVISION HYDERABAD

Rs

Rs

J003

JEEP DRIVER

(BPS-04)

12

12

1,461,200

1,494,700

S157

SPRAY PAINTER

(BPS-04)

243,500

249,100

V001

VALCINOZER

(BPS-04)

121,700

124,500

W020

WATER PUMP OPERATORS

(BPS-04)

243,500

249,100

A244

ASSISTANT JAMADAR

(BPS-02)

121,700

124,500

D155

DRESSER

(BPS-02)

310,000

317,100

G045

GREASER

(BPS-02)

114

114

12,053,500

12,329,500

H009

HAMMER MEN

(BPS-02)

S205

STORE ISSURE

(BPS-02)

756,700

774,000

T039

TOOL ISSUER

(BPS-02)

110,500

113,000

B004

BAHASHTI

(BPS-01)

218,400

223,400

B012

BATTERY MAN

(BPS-01)

121,200

124,000

C089

CHOWKIDAR

(BPS-01)

144

144

10,537,100

10,778,400

C109

CLEANER

(BPS-01)

49

49

4,020,500

4,112,600

C127

COLLIES

(BPS-01)

56

56

4,313,100

4,411,900

G017

GATE KEEPER

(BPS-01)

231,000

236,300

H009

HAMMER MEN

(BPS-01)

H064

HELPER

(BPS-01)

73

73

5,328,500

5,450,500

N003

NAIB QASID

(BPS-01)

11

11

1,201,500

1,229,000

S261

SWEEPER

(BPS-01)

16,443,900

16,820,500

W016

WATER MAN

(BPS-01)

61

61

4,452,600

4,554,600

A01152

Personal pay

A012

172,900

169,000

5,000

64,800

30,000

TOTAL ALLOWANCES

93,611,000

130,390,500

132,758,000

A012-1

TOTAL REGULAR ALLOWANCES

93,497,000

130,276,500

132,644,000

A01202
A01203
A01207

House Rent Allowance


Conveyance Allowance
Washing Allowance

18,000,000
13,000,000
450,000

17,393,800
24,221,500
593,500

18,000,000
19,559,000
450,000

92
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4246

FEEDER DIVISION HYDERABAD

A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01270
1

Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

A012-2

Rs

35,000

Rs

40,000,000
13,100,000
11,500,000
30,000,000

12,000
12,000

36,000
3,000
36,371,400
13,405,600
11,169,900
27,000,000
81,800
81,800

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

114,000

114,000

114,000

A01274

Medical Charges

114,000

114,000

114,000

A03

TOTAL OPERATING EXPENSES

2,228,000

2,228,000

2,408,000

A032

TOTAL COMMUNICATIONS

274,000

274,000

110,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

36,000
238,000

36,000
238,000

10,000
100,000

A033

TOTAL UTILITIES

713,000

713,000

720,000

A03303

Electricity

713,000

713,000

720,000

A038

TOTAL TRAVEL &


TRANSPORTATION

171,000

171,000

480,000

A03805
A03807

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

171,000

171,000

180,000
300,000

A039

TOTAL GENERAL

1,070,000

1,070,000

1,098,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

30,000
24,000
24,000
950,000
42,000
42,000

30,000
24,000
24,000
950,000
42,000
42,000

33,000
10,000
10,000
1,000,000
45,000
45,000

40,000,000
12,000,000
10,000,000

35,000

93
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4246

FEEDER DIVISION HYDERABAD

Rs

Rs

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

2,700,000

A052

TOTAL GRANTS-DOMESTIC

2,700,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

2,700,000

A13

TOTAL REPAIRS AND MAINTENANCE

72,000

35,415,640

75,000

A131

TOTAL MACHINERY AND


EQUIPMENT

36,000

36,000

37,000

A13101

Machinery and Equipment

36,000

36,000

37,000

A132

TOTAL FURNITURE AND


FIXTURE

36,000

36,000

38,000

A13201

Furniture and Fixture

36,000

36,000

38,000

A134

TOTAL IRRIGATION WORKS

35,343,640

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

33,458,070
33,458,070
1,885,570
1,885,570

_______________________________________________________________________________
FEEDER DIVISION HYDERABAD

234,336,100

293,690,640

276,899,000

_______________________________________________________________________________

94
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4263

DY. DIR. (HYDRAULICS) SOIL MECHANICS AND


HYDRAULICS LAB. HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

7,618,000

7,365,300

9,006,000

22

22

4,187,000

3,659,200

4,255,100

TOTAL PAY OF OFFICERS

2,264,000

1,865,100

2,304,900

Total Basic Pay Of Officer

2,262,000

1,824,100

2,304,900

1,824,100

541,900

D045

DEPUTY DIRECTOR

(BPS-18)

531,800

A181

ASSISTANT DIRECTOR

(BPS-17)

569,800

580,600

R045

RESEARCH OFFICER

(BPS-17)

828,700

844,400

R040

RESEARCH ASSISTANT

(BPS-16)

331,700

338,000

A01102
A01103

Personal pay
Special pay

2,000

40,000
1,000

A011-2

TOTAL PAY OF OTHER STAFF

17

17

1,923,000

1,794,100

1,950,200

A01151

Total Basic Pay Other Staff

17

17

1,909,000

1,793,100

1,950,200

1,793,100

246,000

S180

STENO TYPIST

(BPS-12)

240,800

A017

ACCOUNT CLERK

(BPS-09)

184,300

188,300

J014

JR CLERK

(BPS-07)

120,000

122,600

C019

CARPAINTER

(BPS-05)

140,900

143,900

M043

MASSON

(BPS-05)

92,200

94,200

T050

TRACER

(BPS-05)

142,300

145,400

D161

DRIVER

(BPS-04)

101,700

103,900

O001

OBSERVER

(BPS-04)

239,900

245,100

N003

NAIB QASID

(BPS-03)

248,700

254,000

L004

LAB ATTENDANT

(BPS-01)

398,200

406,800

A01152

Personal pay

14,000

1,000

95
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4263

DY. DIR. (HYDRAULICS) SOIL MECHANICS AND


HYDRAULICS LAB. HYDERABAD

Rs

Rs

A012

TOTAL ALLOWANCES

3,431,000

3,706,100

4,750,900

A012-1

TOTAL REGULAR ALLOWANCES

3,388,000

3,663,100

4,705,900

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M
A01263

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Reserch Allowance

600,000
320,000
2,000
6,000
1,400,000
430,000
430,000
200,000

500,000
556,800
2,000
9,200
1,079,400
368,000
334,500
613,200
200,000

600,000
650,000
2,000
12,000
1,400,000
500,000
450,000
866,000
225,900

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

43,000

43,000

45,000

A01274

Medical Charges

43,000

43,000

45,000

A03

TOTAL OPERATING EXPENSES

678,000

678,000

691,000

A032

TOTAL COMMUNICATIONS

60,000

60,000

61,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

6,000
54,000

6,000
54,000

6,000
55,000

A033

TOTAL UTILITIES

120,000

120,000

125,000

A03303

Electricity

120,000

120,000

125,000

A038

TOTAL TRAVEL &


TRANSPORTATION

388,000

388,000

384,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

133,000
10,000
212,000

133,000
10,000
212,000

140,000
11,000
233,000

33,000

33,000

A03809

96
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4263

DY. DIR. (HYDRAULICS) SOIL MECHANICS AND


HYDRAULICS LAB. HYDERABAD

A039

TOTAL GENERAL

A03901
A03902
A03905
A03906
A03970
1

Rs

Rs

110,000

110,000

121,000

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

12,000
10,000
6,000
15,000
67,000
67,000

12,000
10,000
6,000
15,000
67,000
67,000

13,000
11,000
7,000
16,000
74,000
74,000

A09

TOTAL PHYSICAL ASSETS

50,000

50,000

A097

TOTAL PURCHASE FURNITURE


& FIXTURE

50,000

50,000

A09701
001

Furniture and Fixtures


Furniture and Fixtures

50,000
50,000

50,000
50,000

A13

TOTAL REPAIRS AND MAINTENANCE

36,000

36,000

39,000

A131

TOTAL MACHINERY AND


EQUIPMENT

24,000

24,000

26,000

A13101

Machinery and Equipment

24,000

24,000

26,000

A132

TOTAL FURNITURE AND


FIXTURE

12,000

12,000

13,000

A13201

Furniture and Fixture

12,000

12,000

13,000

_______________________________________________________________________________
DY. DIR. (HYDRAULICS) SOIL MECHANICS AND
HYDRAULICS LAB. HYDERABAD

8,382,000

8,129,300

9,736,000

_______________________________________________________________________________

97
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4262

DIRECTOR HYDROLOGY AND RESEARCH IN SINDH


HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

5,807,000

6,153,000

6,207,900

15

15

3,637,000

3,187,000

3,186,900

TOTAL PAY OF OFFICERS

1,594,000

1,194,000

1,658,100

Total Basic Pay Of Officer

1,594,000

1,194,000

1,658,100

D077

DIRECTOR

(BPS-19)

711,700

740,300

A364

AXEN ( P. A )

(BPS-17)

261,100

271,600

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

310,600

323,100

S236

SUPERINTENDENT

(BPS-16)

310,600

323,100

A011-2

TOTAL PAY OF OTHER STAFF

11

11

2,043,000

1,993,000

1,528,800

A01151

Total Basic Pay Other Staff

11

11

2,043,000

1,993,000

1,528,800

A119

ASSISTANT

(BPS-14)

340,600

254,900

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

304,300

227,700

S181

STENOGRAPHER

(BPS-12)

242,100

181,200

S053

SENIOR CLERK

(BPS-09)

540,400

404,400

T047

TRACER

(BPS-05)

132,200

98,900

C089

CHOWKIDAR

(BPS-01)

131,600

98,500

D013

DAK-RUNNER

(BPS-01)

126,600

94,700

N003

NAIB QASID

(BPS-01)

225,200

168,500

A012

TOTAL ALLOWANCES

2,170,000

2,966,000

3,021,000

A012-1

TOTAL REGULAR ALLOWANCES

2,170,000

2,966,000

2,989,000

A01202
A01203
A01207
A0120D

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance

425,000
274,000
1,000

412,200
490,800
1,000
6,400

425,000
444,000
1,000
11,000

98
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4262

DIRECTOR HYDROLOGY AND RESEARCH IN SINDH


HYDERABAD

Rs

852,000
272,000
334,000

A0120X
A01217
A0121A
A0121M
A01224

Ad - hoc Allowance - 2010


Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

32,000

A01274

Medical Charges

32,000

A03

TOTAL OPERATING EXPENSES

A032

12,000

929,200
265,100
320,400
534,900
6,000

Rs

852,000
278,000
334,000
638,000
6,000

582,000

582,000

622,000

TOTAL COMMUNICATIONS

98,000

98,000

94,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

15,000
83,000

15,000
83,000

9,000
85,000

A038

TOTAL TRAVEL &


TRANSPORTATION

342,000

342,000

368,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

50,000
12,000
280,000

50,000
12,000
280,000

53,000
15,000
300,000

A039

TOTAL GENERAL

142,000

142,000

160,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

27,000
18,000
17,000
30,000
50,000
50,000

27,000
18,000
17,000
30,000
50,000
50,000

30,000
20,000
20,000
30,000
60,000
60,000

A09

TOTAL PHYSICAL ASSETS

50,000

50,000

99
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4262

DIRECTOR HYDROLOGY AND RESEARCH IN SINDH


HYDERABAD

Rs

Rs

A097

TOTAL PURCHASE FURNITURE


& FIXTURE

50,000

50,000

A09701
001

Furniture and Fixtures


Furniture and Fixtures

50,000
50,000

50,000
50,000

A13

TOTAL REPAIRS AND MAINTENANCE

100,000

100,000

110,000

A131

TOTAL MACHINERY AND


EQUIPMENT

50,000

50,000

55,000

A13101

Machinery and Equipment

50,000

50,000

55,000

A132

TOTAL FURNITURE AND


FIXTURE

50,000

50,000

55,000

A13201

Furniture and Fixture

50,000

50,000

55,000

_______________________________________________________________________________
DIRECTOR HYDROLOGY AND RESEARCH IN SINDH
HYDERABAD

6,539,000

6,885,000

6,939,900

_______________________________________________________________________________

100
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4480

DY. DIRECTOR. (HYDRAULICS) SOIL


MECHANICS AND HYDRAULICS LAB
KARACHI

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

13,478,000

15,064,800

15,658,000

52

52

7,914,000

7,819,100

8,117,100

TOTAL PAY OF OFFICERS

2,418,000

2,308,000

2,668,100

Total Basic Pay Of Officer

2,418,000

2,308,000

2,668,100

2,308,000

618,100

D045

DEPUTY DIRECTOR

(BPS-18)

560,200

A181

ASSISTANT DIRECTOR

(BPS-17)

343,100

378,600

J032

JR RESEARCH OFFICER

(BPS-17)

343,000

378,500

R045

RESEARCH OFFICER

(BPS-17)

775,600

855,800

R040

RESEARCH ASSISTANT

(BPS-16)

396,100

437,100

A011-2

TOTAL PAY OF OTHER STAFF

45

45

5,496,000

5,511,100

5,449,000

A01151

Total Basic Pay Other Staff

45

45

5,496,000

5,496,000

5,449,000

5,496,000

679,200

S180

STENO TYPIST

(BPS-12)

700,900

S222

SUB ENGINEER

(BPS-11)

422,300

420,100

A017

ACCOUNT CLERK

(BPS-09)

186,400

185,400

J014

JR CLERK

(BPS-07)

201,300

200,200

M049

MECHANIC

(BPS-07)

232,900

231,700

C137

COMPOSITOR

(BPS-06)

152,600

151,800

L003

LAB ASSISTANT

(BPS-06)

319,000

317,300

C027

CARPENTER

(BPS-05)

137,900

137,200

P026

PESH IMAM

(BPS-05)

62,800

62,500

S125

SILT OBSERVER

(BPS-05)

365,800

363,900

D161

DRIVER

(BPS-04)

173,700

172,800

M043

MASSON

(BPS-04)

143,800

143,000

P165

PUMP MAN

(BPS-04)

143,800

143,000

101
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4480

DY. DIRECTOR. (HYDRAULICS) SOIL


MECHANICS AND HYDRAULICS LAB
KARACHI

Rs

Rs

Q003

QMA

(BPS-04)

125,800

125,100

T085

TURNER

(BPS-04)

62,800

62,500

D003

DAFTARI

(BPS-02)

128,800

128,100

C089

CHOWKIDAR

(BPS-01)

272,600

271,200

H064

HELPER

(BPS-01)

90,800

90,300

L004

LAB ATTENDANT

(BPS-01)

467,500

465,000

M022

MALI

(BPS-01)

73,900

73,500

N003

NAIB QASID

(BPS-01)

404,300

402,200

N025

NQMA

(BPS-01)

423,700

421,500

S261

SWEEPER

(BPS-01)

96,600

96,100

W016

WATER MAN

(BPS-01)

106,000

105,400

A01152

Personal pay

15,100

A012

TOTAL ALLOWANCES

5,564,000

7,245,700

7,540,900

A012-1

TOTAL REGULAR ALLOWANCES

5,558,000

7,239,700

7,534,900

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01226
A01238
A01241
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Computer Allowance
Charge Allowance
Utility allowance for electricity
Others
Other

1,016,000
724,000
22,000
2,000

912,700
1,212,800
3,000
28,800
6,000
2,138,200
712,000
630,500
1,570,000
2,000
3,000
18,700
2,000
2,000

1,039,900
1,129,000
2,000
29,000

2,329,000
761,000
699,000

3,000
2,000
2,000

2,270,000
751,000
682,000
1,627,000
3,000
2,000
2,000

102
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4480

DY. DIRECTOR. (HYDRAULICS) SOIL


MECHANICS AND HYDRAULICS LAB
KARACHI

Rs

Rs

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

6,000

6,000

6,000

A01274

Medical Charges

6,000

6,000

6,000

A03

TOTAL OPERATING EXPENSES

300,000

300,000

287,000

A032

TOTAL COMMUNICATIONS

47,000

47,000

50,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

4,000
43,000

4,000
43,000

4,000
46,000

A038

TOTAL TRAVEL &


TRANSPORTATION

188,000

188,000

165,000

A03805
A03806
A03807

64,000
5,000
86,000

64,000
5,000
86,000

67,000
5,000
93,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

65,000

65,000

72,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

9,000
5,000
4,000
16,000
31,000
31,000

9,000
5,000
4,000
16,000
31,000
31,000

10,000
5,000
4,000
17,000
36,000
36,000

A13

TOTAL REPAIRS AND MAINTENANCE

15,000

15,000

16,000

A131

TOTAL MACHINERY AND


EQUIPMENT

10,000

10,000

11,000

A13101

Machinery and Equipment

10,000

10,000

11,000

103
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4480

DY. DIRECTOR. (HYDRAULICS) SOIL


MECHANICS AND HYDRAULICS LAB
KARACHI

Rs

Rs

A132

TOTAL FURNITURE AND


FIXTURE

5,000

5,000

5,000

A13201

Furniture and Fixture

5,000

5,000

5,000

_______________________________________________________________________________
DY. DIRECTOR. (HYDRAULICS) SOIL
MECHANICS AND HYDRAULICS LAB
KARACHI

13,793,000

15,379,800

15,961,000

_______________________________________________________________________________

104
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

GH4007

GHOTKI DIVISION GHOTKI - (SIDA)

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

87,448,000

98,168,600

103,439,200

405

405

52,077,000

52,262,500

54,052,200

TOTAL PAY OF OFFICERS

3,096,000

3,096,000

3,214,900

A01101

Total Basic Pay Of Officer

3,096,000

3,096,000

3,214,900

E060

EXECUTIVE ENGINEER

(BPS-18)

1,256,400

3,096,000

1,304,600

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,653,300

1,716,800

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

186,300

193,500

A011-2

TOTAL PAY OF OTHER STAFF

398

398

48,981,000

49,166,500

50,837,300

A01151

Total Basic Pay Other Staff

398

398

48,981,000

48,981,000

50,837,300

48,981,000

926,600

H028

HEAD CLERK

(BPS-14)

892,800

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

269,000

279,200

P026

PESH IMAM

(BPS-13)

198,200

205,700

S222

SUB ENGINEER

(BPS-11)

10

10

2,885,300

2,994,700

D150

DRAUGHTSMAN

(BPS-10)

190,300

197,500

A017

ACCOUNT CLERK

(BPS-09)

185,100

192,100

S053

SENIOR CLERK

(BPS-09)

1,111,300

1,153,400

J014

JR CLERK

(BPS-07)

1,502,100

1,559,000

C010

CANAL ASSISTANT

(BPS-06)

469,100

486,900

N017

NIGHT INSPECTOR

(BPS-06)

156,200

162,100

A008

ABDAR

(BPS-05)

31

31

4,989,000

5,178,100

E021

ELECTRICIAN

(BPS-05)

312,800

324,700

M116

MOAZEN

(BPS-05)

141,500

146,900

S124

SIGNALER

(BPS-05)

141,500

146,900

T022

TELEPHONE OPERATOR

(BPS-05)

128,100

133,000

105
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

GH4007

GHOTKI DIVISION GHOTKI - (SIDA)

Rs

Rs

T047

TRACER

(BPS-05)

283,200

293,900

C019

CARPAINTER

(BPS-04)

141,500

146,900

C176

COOLY CUM COOK

(BPS-04)

424,900

441,000

D018

DAROGA

(BPS-04)

22

22

3,114,800

3,232,900

D161

DRIVER

(BPS-04)

424,900

441,000

K007

KHANSAMA

(BPS-04)

283,200

293,900

P061

PLUMBER

(BPS-04)

141,500

146,900

P162

PUMP DRIVER

(BPS-04)

283,200

293,900

S218

SUB DAROGAH

(BPS-04)

623,200

646,800

T084

TUBE WELL OPERATOR

(BPS-04)

283,200

293,900

A107

AREA CLERK

(BPS-03)

141,500

146,900

H040

HEAD MALI

(BPS-02)

283,200

293,900

M022

MALI

(BPS-02)

374,100

388,300

R032

REGULATION BELDAR

(BPS-02)

249,300

258,700

B074

BULK MAN

(BPS-01)

500,500

519,500

B084

BOY MESSENGER

(BPS-01)

125,200

129,900

B085

BELDAR

(BPS-01)

170

170

16,049,000

16,657,300

B087

BASHTI

(BPS-01)

125,200

129,900

C089

CHOWKIDAR

(BPS-01)

42

42

5,254,400

5,453,500

D013

DAK-RUNNER

(BPS-01)

250,200

259,700

E050

EROSION ORDINATE BELDAR (BPS-01)

125,200

129,900

F012

FERO PRINTER

(BPS-01)

125,200

129,900

K006

KHALASI

(BPS-01)

26

26

3,252,600

3,375,900

P023

PEONS

(BPS-01)

1,126,000

1,168,700

S202

STORE COOLLY

(BPS-01)

122,200

126,800

S261

SWEEPER

(BPS-01)

11

11

1,301,300

1,350,600

A01152

Personal pay

185,500

106
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

GH4007

GHOTKI DIVISION GHOTKI - (SIDA)

Rs

Rs

A012

TOTAL ALLOWANCES

35,371,000

45,906,100

49,387,000

A012-1

TOTAL REGULAR ALLOWANCES

35,271,000

45,806,100

49,287,000

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

5,193,000
4,565,000
16,000

5,193,000
8,298,000
16,000
25,200
127,900
14,000,000
5,080,700
4,269,900
8,795,400

4,972,000
7,602,000
16,000

15,861,000
5,268,000
4,758,000
10,810,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

100,000

100,000

100,000

A01274

Medical Charges

100,000

100,000

100,000

A03

TOTAL OPERATING EXPENSES

1,682,000

1,682,000

1,773,000

A032

TOTAL COMMUNICATIONS

230,000

230,000

249,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

86,000
144,000

86,000
144,000

93,000
156,000

A033

TOTAL UTILITIES

350,000

350,000

380,000

A03303

Electricity

350,000

350,000

380,000

A038

TOTAL TRAVEL &


TRANSPORTATION

717,000

717,000

727,000

A03805
A03807

382,000
302,000

382,000
302,000

401,000
326,000

A03809

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

385,000

385,000

15,685,000
5,086,000
4,726,000

417,000

107
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

GH4007

GHOTKI DIVISION GHOTKI - (SIDA)

Rs

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

96,000
39,000
10,000
144,000
96,000
96,000

96,000
39,000
10,000
144,000
96,000
96,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

200,000

A052

TOTAL GRANTS-DOMESTIC

200,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

200,000

A13

TOTAL REPAIRS AND MAINTENANCE

A131

Rs

104,000
42,000
11,000
156,000
104,000
104,000

287,000

34,413,320

310,000

TOTAL MACHINERY AND


EQUIPMENT

96,000

96,000

104,000

A13101

Machinery and Equipment

96,000

96,000

104,000

A132

TOTAL FURNITURE AND


FIXTURE

191,000

191,000

206,000

A13201

Furniture and Fixture

191,000

191,000

206,000

A134

TOTAL IRRIGATION WORKS

34,126,320

A13401
1
A13402
1
A13470
1

Main canal
Main Canal
Feeder canal
Feeder Canal
Others
Others

8,600,000
8,600,000
15,043,320
15,043,320
10,483,000
10,483,000

_______________________________________________________________________________
GHOTKI DIVISION GHOTKI - (SIDA)

89,417,000

134,463,920

105,522,200

_______________________________________________________________________________

108
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4481

RESEARCH DIVISION KARACHI

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

74,123,000

79,433,900

89,058,000

310

310

43,516,000

39,389,700

47,493,300

TOTAL PAY OF OFFICERS

3,439,000

2,309,000

3,562,100

A01101

Total Basic Pay Of Officer

3,439,000

2,309,000

3,562,100

E060

EXECUTIVE ENGINEER

(BPS-18)

516,200

2,309,000

534,700

S022

SECRETARY IRC

(BPS-18)

417,100

432,000

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,789,900

1,854,000

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

357,900

370,700

S175

STATISTICAL OFFICER

(BPS-16)

357,900

370,700

A011-2

TOTAL PAY OF OTHER STAFF

301

301

40,077,000

37,080,700

43,931,200

A01151

Total Basic Pay Other Staff

301

301

40,077,000

37,036,000

43,931,200

R040

RESEARCH ASSISTANT

(BPS-15)

288,500

37,036,000

295,700

H029

HEAD CLERK / ASSISTANT

(BPS-14)

271,900

278,700

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

242,900

249,000

P026

PESH IMAM

(BPS-12)

224,000

229,600

S170

STATISTICAL ASSISTANT

(BPS-11)

599,000

614,000

S222

SUB ENGINEER

(BPS-11)

18

18

4,315,700

4,423,600

D150

DRAUGHTSMAN

(BPS-10)

598,000

613,000

A017

ACCOUNT CLERK

(BPS-09)

188,200

192,900

M049

MECHANIC

(BPS-09)

368,100

377,300

S053

SENIOR CLERK

(BPS-09)

1,051,300

1,077,600

D023

DATA ENTRY OPERATOR

(BPS-08)

288,600

295,800

H094

HYDROGRAPHER

(BPS-08)

390,100

399,900

W053

WORK SHOP SUPDT

(BPS-08)

397,600

407,500

109
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4481

RESEARCH DIVISION KARACHI

Rs

Rs

H031

HEAD COMPUTER

(BPS-07)

185,500

190,100

J014

JR CLERK

(BPS-07)

834,900

855,800

M055

MECHANIC MISTRI

(BPS-07)

108,400

111,100

S101

SENIOR STORE KEEPER

(BPS-07)

112,200

115,000

B044

BLACK SMITH

(BPS-05)

112,200

115,000

C027

CARPENTER

(BPS-05)

259,800

266,300

C143

COMPUTER

(BPS-05)

1,258,200

1,289,700

E021

ELECTRICIAN

(BPS-05)

348,700

357,400

J038

JR STORE KEEPER

(BPS-05)

355,500

364,400

P006

PAINTER

(BPS-05)

282,500

289,600

T047

TRACER

(BPS-05)

776,400

795,800

T085

TURNER

(BPS-05)

158,300

162,300

C018

CAPTAIN LUNCH

(BPS-04)

223,700

229,300

D161

DRIVER

(BPS-04)

866,300

888,000

F038

FITTER

(BPS-04)

174,100

178,500

M115

ML DRIVER

(BPS-04)

338,500

347,000

M143

MP DRIVER

(BPS-04)

112,200

115,000

W025

WELDER

(BPS-04)

112,200

115,000

G023

GAUGE OBSERVER

(BPS-02)

755,800

774,700

G024

GAUGE READER

(BPS-02)

50

50

5,533,700

5,672,000

H023

HEAD BOATMAN

(BPS-02)

252,500

258,800

S144

SOUNDING ATTENDANT

(BPS-02)

312,000

319,800

A263

ASSISTANT PILOT

(BPS-01)

272,900

279,700

B004

BAHASHTI

(BPS-01)

101,800

104,300

B010

BARKANDAZ

(BPS-01)

309,200

3,169,000

B054

BOAT MAN

(BPS-01)

27

27

2,970,100

3,044,400

C089

CHOWKIDAR

(BPS-01)

15

15

1,537,200

1,575,600

D002

DAFDAR

(BPS-01)

356,900

365,800

110
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4481

RESEARCH DIVISION KARACHI

Rs

Rs

F012

FERO PRINTER

(BPS-01)

120,500

123,500

G022

GAUGE KHALASI

(BPS-01)

51

51

6,742,700

6,911,300

H009

HAMMER MEN

(BPS-01)

199,300

204,300

H040

HEAD MALI

(BPS-01)

231,100

236,900

L011

LABORATORY ATTENDANT

(BPS-01)

362,400

371,500

M001

M L. ATTENDANT

(BPS-01)

385,500

395,100

M022

MALI

(BPS-01)

336,400

344,800

N003

NAIB QASID

(BPS-01)

10

10

1,127,400

1,155,600

N020

NON QUALIFIED MANUAL


ASSISTANT

(BPS-01)

286,700

293,900

O015

OIL MAN

(BPS-01)

619,200

634,700

S037

SECURITY GUARD

(BPS-01)

93,500

95,800

S043

SEMI SKILLED COOLLY

(BPS-01)

778,100

797,600

S211

STORE MUNSHI

(BPS-01)

128,300

131,500

S261

SWEEPER

(BPS-01)

101,800

104,300

T075

TROLLEY MAN

(BPS-01)

213,700

219,000

W016

WATER MAN

(BPS-01)

104,800

107,400

A01152

Personal pay

44,700

A012

TOTAL ALLOWANCES

30,607,000

40,044,200

41,564,700

A012-1

TOTAL REGULAR ALLOWANCES

30,607,000

40,044,200

41,564,700

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01225

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Instruction Allowance

6,300,000
1,680,000
450,000

5,738,000
6,956,000
255,000
31,600
63,600
11,224,000
4,159,000
4,034,200
7,375,700
193,800

6,300,000
6,014,000
450,000

13,771,000
4,332,000
4,074,000

10,573,700
4,756,000
4,539,000
8,932,000

111
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4481

RESEARCH DIVISION KARACHI

A01241

Utility allowance for electricity

A03

TOTAL OPERATING EXPENSES

A032

Rs

Rs

13,300
5,152,000

5,152,000

15,559,000

TOTAL COMMUNICATIONS

170,000

170,000

183,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

30,000
140,000

30,000
140,000

32,000
151,000

A033

TOTAL UTILITIES

4,703,000

4,703,000

15,079,000

A03303

Electricity

4,703,000

4,703,000

15,079,000

A038

TOTAL TRAVEL &


TRANSPORTATION

166,000

166,000

175,000

A03805
A03806

Travelling Allowance
Transportation of Goods

156,000
10,000

156,000
10,000

164,000
11,000

A039

TOTAL GENERAL

113,000

113,000

122,000

A03901
A03902
A03905
A03940

Stationery
Printing and Publication
Newspapers Periodicals and Books
Unforeseen expenditure

36,000
28,000
21,000
28,000

36,000
28,000
21,000
28,000

39,000
30,000
23,000
30,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

500,000

A052

TOTAL GRANTS-DOMESTIC

500,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

500,000

A13

TOTAL REPAIRS AND MAINTENANCE

42,000

7,292,000

46,000

A131

TOTAL MACHINERY AND


EQUIPMENT

21,000

21,000

23,000

A13101

Machinery and Equipment

21,000

21,000

23,000

112
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA4481

RESEARCH DIVISION KARACHI

Rs

Rs

A132

TOTAL FURNITURE AND


FIXTURE

21,000

21,000

23,000

A13201

Furniture and Fixture

21,000

21,000

23,000

A133

TOTAL BUILDINGS AND


STRUCTURE

4,250,000

A13370
1

Others
Others

4,250,000
4,250,000

A134

TOTAL IRRIGATION WORKS

67,000

A13470
1

Others
Others

67,000
67,000

A135

TOTAL EMBANKMENT AND


DRAINAGE

2,933,000

A13570
1

Others
Others

2,933,000
2,933,000

_______________________________________________________________________________
RESEARCH DIVISION KARACHI

79,317,000

92,377,900

104,663,000

_______________________________________________________________________________

113
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4011

CHIEF ENGINEER IRRIGATION SUKKUR


BARRAGE LEFT BANK REGION SUKKUR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

34,401,000

38,723,000

39,061,300

110

111

20,529,000

20,925,000

20,429,400

TOTAL PAY OF OFFICERS

15

15

5,930,000

6,016,400

5,932,900

Total Basic Pay Of Officer

15

15

5,930,000

5,930,000

5,932,900

C061

CHIEF ENGINEER

(BPS-20)

367,600

367,800

T011

TECHNICAL OFFICER

(BPS-18)

469,300

469,500

A176

ASSISTANT DESIGN ENGINEER (BPS-17)

822,800

823,200

C058

CHIEF DRAUGHTSMAN

(BPS-17)

384,500

384,700

L024

LADY MEDICAL OFFICER

(BPS-17)

425,100

425,300

M070

MEDICAL OFFICER (MALE)

(BPS-17)

544,700

545,000

A066

ADMINISTRATIVE OFFICER

(BPS-16)

384,500

384,700

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

274,700

274,800

P119

PROGRAMMER

(BPS-16)

266,200

266,300

R028

REG ACCOUNTS OFFICER

(BPS-16)

266,200

266,300

S236

SUPERINTENDENT

(BPS-16)

1,724,400

1,725,300

Deputy Director

Class IV
(Contract)

5,930,000

A01102

Personal pay

86,400

A011-2

TOTAL PAY OF OTHER STAFF

95

96

14,599,000

14,908,600

14,496,500

A01151

Total Basic Pay Other Staff

95

96

14,599,000

14,899,000

14,496,500

S181

STENOGRAPHER

(BPS-15)

102,000

A119

ASSISTANT

(BPS-14)

18

18

4,176,100

4,117,600

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

260,200

256,600

S180

STENO TYPIST

(BPS-12)

318,300

313,800

S181

STENOGRAPHER

(BPS-12)

376,500

371,200

114
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4011

CHIEF ENGINEER IRRIGATION SUKKUR


BARRAGE LEFT BANK REGION SUKKUR

Rs

Rs

L058

LIBRARIAN

(BPS-11)

181,100

178,600

D221

DRAUGHTS MAN

(BPS-10)

1,564,200

1,542,300

S053

SENIOR CLERK

(BPS-09)

10

10

1,554,100

1,532,300

D025

DATA OPERATOR

(BPS-08)

196,400

193,700

J014

JR CLERK

(BPS-07)

22

22

2,725,200

2,687,000

C143

COMPUTER

(BPS-05)

116,800

115,200

D114

DISPENSER

(BPS-05)

194,400

191,700

D155

DRESSER

(BPS-05)

89,700

88,400

M098

MID WIFE

(BPS-05)

89,700

88,400

T047

TRACER

(BPS-05)

407,000

401,300

D161

DRIVER

(BPS-04)

130,100

128,300

D003

DAFTARI

(BPS-02)

308,700

304,400

C089

CHOWKIDAR

(BPS-01)

179,600

177,100

F012

FERO PRINTER

(BPS-01)

99,200

97,800

N003

NAIB QASID

(BPS-01)

14

14

1,411,900

1,392,100

S261

SWEEPER

(BPS-01)

219,800

216,700

Deputy Director

Class IV
(Contract)

14,899,000

A01152

Personal pay

9,600

A012

TOTAL ALLOWANCES

13,872,000

17,798,000

18,631,900

A012-1

TOTAL REGULAR ALLOWANCES

13,872,000

17,798,000

18,631,900

A01201
A01202
A01203
A01207
A0120D
A0120X
A01217

Senior Post Allowance


House Rent Allowance
Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance

13,000
1,840,000
1,807,000
65,000

13,000
1,726,500
2,838,800
65,000
62,800
5,540,000
1,662,000

15,000
1,957,200
3,186,600
61,000

6,637,000
1,662,000

5,751,400
1,689,000

115
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4011

CHIEF ENGINEER IRRIGATION SUKKUR


BARRAGE LEFT BANK REGION SUKKUR

Rs

A0121A
A0121M
A01224
A01228
A01237
A01270
1

Ad - hoc Allowance - 2011


Adhoc Relief Allowance - 2012
Entertainment Allowance
Orderly Allowance
Design Allowance
Others
Other

1,794,000

A03

TOTAL OPERATING EXPENSES

A032

Rs

7,000
36,000
5,000
6,000
6,000

1,794,000
4,000,000
5,600
79,300
5,000
6,000
6,000

1,784,300
4,085,400
7,000
84,000
5,000
6,000
6,000

2,268,000

2,268,000

2,426,000

TOTAL COMMUNICATIONS

390,000

390,000

421,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

60,000
330,000

60,000
330,000

65,000
356,000

A038

TOTAL TRAVEL &


TRANSPORTATION

1,254,000

1,254,000

1,330,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

813,000
6,000
435,000

813,000
6,000
435,000

854,000
6,000
470,000

A039

TOTAL GENERAL

624,000

624,000

675,000

A03901
A03902
A03905
A03906
A03927
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Purchase of Drug and Medicines
Others
Others

228,000
171,000
19,000
20,000
100,000
86,000
86,000

228,000
171,000
19,000
20,000
100,000
86,000
86,000

246,000
185,000
21,000
22,000
108,000
93,000
93,000

A13

TOTAL REPAIRS AND MAINTENANCE

63,000

63,000

68,000

A130

TOTAL TRANSPORT

29,000

29,000

31,000

A13001

Transport

29,000

29,000

31,000

116
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4011

CHIEF ENGINEER IRRIGATION SUKKUR


BARRAGE LEFT BANK REGION SUKKUR

Rs

Rs

A131

TOTAL MACHINERY AND


EQUIPMENT

22,000

22,000

24,000

A13101

Machinery and Equipment

22,000

22,000

24,000

A132

TOTAL FURNITURE AND


FIXTURE

12,000

12,000

13,000

A13201

Furniture and Fixture

12,000

12,000

13,000

_______________________________________________________________________________
CHIEF ENGINEER IRRIGATION SUKKUR
BARRAGE LEFT BANK REGION SUKKUR

36,732,000

41,054,000

41,555,300

_______________________________________________________________________________

117
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4258

ROHRI CANAL CIRCLE HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

9,769,000

10,677,900

10,890,000

27

27

5,891,000

5,445,000

5,686,000

TOTAL PAY OF OFFICERS

2,578,000

2,319,900

2,495,000

Total Basic Pay Of Officer

2,578,000

2,316,700

2,495,000

S238

SUPERINTENDENT ENGINEER (BPS-19)

642,700

622,000

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,186,900

1,148,700

A101

APPRENTICES

(BPS-16)

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

C102

CIRCLE SUPERINTENDENT

(BPS-16)

322,800
333,500

414,900

401,500

A01102

Personal pay

3,200

A011-2

TOTAL PAY OF OTHER STAFF

21

21

3,313,000

3,125,100

3,191,000

A01151

Total Basic Pay Other Staff

21

21

3,313,000

3,108,400

3,191,000

213,400

A129

ASSISTANT / HEAD CLERK

(BPS-14)

A136

ASSISTANT AGRI CHEMIST

(BPS-13)

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

S181

STENOGRAPHER

(BPS-12)

296,000

285,100

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

219,000

210,900

S053

SENIOR CLERK

(BPS-09)

757,900

730,000

J014

JR CLERK

(BPS-07)

497,000

478,700

T047

TRACER

(BPS-05)

114,700

110,500

D161

DRIVER

(BPS-04)

130,800

126,000

C089

CHOWKIDAR

(BPS-01)

217,000

209,000

N003

NAIB QASID

(BPS-01)

618,000

595,300

A01152
A01153

Personal pay
Special pay

205,500

240,000
249,200

15,700
1,000

118
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4258

ROHRI CANAL CIRCLE HYDERABAD

Rs

Rs

A012

TOTAL ALLOWANCES

3,878,000

5,232,900

5,204,000

A012-1

TOTAL REGULAR ALLOWANCES

3,863,000

5,217,900

5,189,000

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

670,000
459,000
7,000

651,900
825,600
3,600
10,800
1,587,200
452,000
486,800
1,200,000

650,000
842,000
4,000
11,000
1,587,000
463,000
495,000
1,137,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

15,000

15,000

15,000

A01274

Medical Charges

15,000

15,000

15,000

A03

TOTAL OPERATING EXPENSES

1,341,000

1,341,000

1,400,000

A032

TOTAL COMMUNICATIONS

308,000

308,000

333,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

94,000
214,000

94,000
214,000

102,000
231,000

A033

TOTAL UTILITIES

227,000

227,000

245,000

A03302
A03303

Water
Electricity

14,000
213,000

14,000
213,000

15,000
230,000

A038

TOTAL TRAVEL &


TRANSPORTATION

504,000

504,000

505,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

133,000
13,000
325,000

133,000
13,000
325,000

140,000
14,000
351,000

33,000

33,000

A03809

1,729,000
479,000
519,000

119
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4258

ROHRI CANAL CIRCLE HYDERABAD

A039

TOTAL GENERAL

A03901
A03902
A03905
A03906
A03970
1

Rs

Rs

302,000

302,000

317,000

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

95,000
57,000
12,000
71,000
67,000
67,000

95,000
57,000
12,000
71,000
67,000
67,000

103,000
62,000
62,000
13,000
77,000
77,000

A13

TOTAL REPAIRS AND MAINTENANCE

86,000

86,000

93,000

A130

TOTAL TRANSPORT

10,000

10,000

11,000

A13001

Transport

10,000

10,000

11,000

A131

TOTAL MACHINERY AND


EQUIPMENT

48,000

48,000

52,000

A13101

Machinery and Equipment

48,000

48,000

52,000

A132

TOTAL FURNITURE AND


FIXTURE

28,000

28,000

30,000

A13201

Furniture and Fixture

28,000

28,000

30,000

_______________________________________________________________________________
ROHRI CANAL CIRCLE HYDERABAD

11,196,000

12,104,900

12,383,000

_______________________________________________________________________________

120
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

NH4025

EXECUTIVE ENGINEER DAD DIVISION


BENAZIRABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

71,722,000

80,221,200

81,340,000

363

363

41,966,000

40,656,600

41,111,600

TOTAL PAY OF OFFICERS

3,085,000

3,113,800

3,085,000

A01101

Total Basic Pay Of Officer

3,085,000

3,085,000

3,085,000

E060

EXECUTIVE ENGINEER

(BPS-18)

494,400

3,085,000

494,400

A224

ASSISTANT EX: ENGINEER

(BPS-17)

2,363,800

2,363,800

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

226,800

226,800

A01102

Personal pay

28,800

A011-2

TOTAL PAY OF OTHER STAFF

355

355

38,881,000

37,542,800

38,026,600

A01151

Total Basic Pay Other Staff

355

355

38,692,000

37,383,600

38,026,600

37,383,600

788,400

A235

ASSISTANT HEAD CLERK

(BPS-14)

802,200

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

205,600

202,100

S222

SUB ENGINEER

(BPS-11)

14

14

2,341,900

2,301,600

D150

DRAUGHTSMAN

(BPS-10)

158,800

156,100

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

66,100

65,000

S053

SENIOR CLERK

(BPS-09)

1,049,200

1,031,200

J014

JR CLERK

(BPS-07)

11

11

1,299,400

1,277,100

C010

CANAL ASSISTANT

(BPS-06)

313,700

308,300

A008

ABDAR

(BPS-05)

15

15

1,685,400

1,656,400

M042

MASSAN MISTRY

(BPS-05)

100,400

98,700

S124

SIGNALER

(BPS-05)

338,400

332,600

S147

SOUNDING MISTRY

(BPS-05)

263,900

259,400

S227

SUB-DIVISIONAL MISTRY

(BPS-05)

105,700

103,900

T022

TELEPHONE OPERATOR

(BPS-05)

22

22

2,645,100

2,599,600

121
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

NH4025

EXECUTIVE ENGINEER DAD DIVISION


BENAZIRABAD

Rs

Rs

T047

TRACER

(BPS-05)

105,700

103,900

D018

DAROGA

(BPS-04)

29

29

3,602,800

3,540,800

D161

DRIVER

(BPS-04)

545,800

536,400

T029

TENDAL

(BPS-04)

449,000

441,300

T090

TYNDAL

(BPS-03)

61,900

60,800

B054

BOAT MAN

(BPS-01)

287,800

282,800

B084

BOY MESSENGER

(BPS-01)

406,800

399,800

B085

BELDAR

(BPS-01)

152

152

14,468,200

14,219,300

C005

CAMEL ATTENDANT

(BPS-01)

102,900

101,100

C089

CHOWKIDAR

(BPS-01)

15

15

1,415,900

1,391,500

G009

GARDEN COOLLY

(BPS-01)

190,500

187,200

G017

GATE KEEPER

(BPS-01)

635,400

624,500

K001

KHALASI

(BPS-01)

29

29

2,693,400

2,647,100

K007

KHANSAMA

(BPS-01)

200,400

197,000

M022

MALI

(BPS-01)

463,400

455,400

N003

NAIB QASID

(BPS-01)

10

10

1,024,700

1,007,100

S130

SKILLED JAMADAR

(BPS-01)

115,700

113,700

S144

SOUNDING ATTENDANT

(BPS-01)

406,800

399,800

S261

SWEEPER

(BPS-01)

139,100

136,700

A01152

Personal pay

A012

189,000

159,200

TOTAL ALLOWANCES

29,756,000

39,564,600

40,228,400

A012-1

TOTAL REGULAR ALLOWANCES

29,756,000

39,564,600

40,228,400

A01202
A01203
A01207
A0120D
A0120Q

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance

4,355,000
4,373,000
28,000
36,000
165,000

4,335,000
7,342,200
28,000
34,000
100,000

4,346,000
6,823,000
28,000
36,000
165,000

122
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

NH4025

EXECUTIVE ENGINEER DAD DIVISION


BENAZIRABAD

A0120X
A01217
A0121A
A0121M
A01270
1

Ad - hoc Allowance - 2010


Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

A03

TOTAL OPERATING EXPENSES

A032

Rs

12,475,000
4,556,000
3,755,000

Rs

12,108,000
4,519,000
3,646,000
8,557,400

13,000
13,000

12,167,100
4,489,100
3,415,700
7,640,500
13,000
13,000

3,255,000

3,255,000

3,470,000

TOTAL COMMUNICATIONS

221,000

221,000

238,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

31,000
190,000

31,000
190,000

33,000
205,000

A033

TOTAL UTILITIES

1,943,000

1,943,000

2,098,000

A03303

Electricity

1,943,000

1,943,000

2,098,000

A038

TOTAL TRAVEL &


TRANSPORTATION

825,000

825,000

847,000

A03805
A03806
A03807

284,000
9,000
499,000

284,000
9,000
499,000

298,000
10,000
539,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

266,000

266,000

287,000

A03901
A03902
A03906

Stationery
Printing and Publication
Uniforms and Protective Clothing

95,000
28,000
143,000

95,000
28,000
143,000

103,000
30,000
154,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

700,000

A052

TOTAL GRANTS-DOMESTIC

700,000

123
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

NH4025

EXECUTIVE ENGINEER DAD DIVISION


BENAZIRABAD

Rs

Rs

A05216

Fin. Assis. to the families of


G. Serv. who expire

700,000

A13

TOTAL REPAIRS AND MAINTENANCE

38,000

55,722,680

42,000

A130

TOTAL TRANSPORT

19,000

19,000

21,000

A13001

Transport

19,000

19,000

21,000

A132

TOTAL FURNITURE AND


FIXTURE

19,000

19,000

21,000

A13201

Furniture and Fixture

19,000

19,000

21,000

A134

TOTAL IRRIGATION WORKS

55,684,680

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

52,704,680
52,704,680
2,980,000
2,980,000

_______________________________________________________________________________
EXECUTIVE ENGINEER DAD DIVISION
BENAZIRABAD

75,015,000

139,898,880

84,852,000

_______________________________________________________________________________

124
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

NH4026

NUSRAT DIVISION BENAZIRABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

83,517,000

96,285,800

96,547,000

423

423

49,210,000

49,218,300

49,420,900

TOTAL PAY OF OFFICERS

2,730,000

2,730,000

2,974,000

A01101

Total Basic Pay Of Officer

2,730,000

2,730,000

2,974,000

E060

EXECUTIVE ENGINEER

(BPS-18)

491,500

2,730,000

535,400

A224

ASSISTANT EX: ENGINEER

(BPS-17)

2,039,200

2,221,500

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

199,300

217,100

A011-2

TOTAL PAY OF OTHER STAFF

415

415

46,480,000

46,488,300

46,446,900

A01151

Total Basic Pay Other Staff

415

415

46,396,000

46,396,000

46,446,900

46,396,000

306,600

A235

ASSISTANT HEAD CLERK

(BPS-14)

306,300

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

217,900

218,100

S221

SUB EDITOR DEBATES

(BPS-11)

210,700

210,900

S222

SUB ENGINEER

(BPS-11)

14

14

2,982,800

2,986,100

S044

SENIOR ACCOUNT'S CLERK

(BPS-10)

207,000

207,200

S053

SENIOR CLERK

(BPS-09)

927,900

928,900

C010

CANAL ASSISTANT

(BPS-07)

570,100

570,700

J017

JR CLERK / TAPEDAR

(BPS-07)

14

14

1,942,800

1,944,900

C010

CANAL ASSISTANT

(BPS-06)

72,700

72,800

A008

ABDAR

(BPS-05)

29

29

3,276,400

3,280,000

B074

BULK MAN

(BPS-05)

146,500

146,700

E021

ELECTRICIAN

(BPS-05)

73,300

73,400

M042

MASSAN MISTRY

(BPS-05)

549,800

550,400

S124

SIGNALER

(BPS-05)

179,100

179,300

T022

TELEPHONE OPERATOR

(BPS-05)

14

14

1,273,400

1,274,800

125
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

NH4026

NUSRAT DIVISION BENAZIRABAD

Rs

Rs

T047

TRACER

(BPS-05)

99,800

99,900

C094

CHOWKIDAR CUM COOK

(BPS-04)

115,700

115,800

D161

DRIVER

(BPS-04)

628,700

629,400

D229

DAROGHA

(BPS-04)

40

40

4,974,900

4,980,400

H040

HEAD MALI

(BPS-04)

126,500

126,600

G024

GAUGE READER

(BPS-03)

310,500

310,800

M022

MALI

(BPS-02)

10

10

994,800

995,900

T089

TYENDELS

(BPS-02)

23

23

2,352,300

2,354,900

B084

BOY MESSENGER

(BPS-01)

509,200

509,800

B085

BELDAR

(BPS-01)

159

159

15,865,200

15,882,700

C089

CHOWKIDAR

(BPS-01)

13

13

1,246,200

1,247,600

C167

COOK

(BPS-01)

225,200

225,400

F012

FERO PRINTER

(BPS-01)

65,200

65,300

G017

GATE KEEPER

(BPS-01)

309,900

310,200

G061

GARDEN COOLY

(BPS-01)

679,900

680,600

H027

HEAD CHOWKIDAR

(BPS-01)

86,200

86,300

K006

KHALASI

(BPS-01)

32

32

3,219,800

3,223,300

K007

KHANSAMA

(BPS-01)

65,200

65,300

N003

NAIB QASID

(BPS-01)

12

12

1,338,300

1,339,800

S261

SWEEPER

(BPS-01)

145,500

145,700

W016

WATER MAN

(BPS-01)

100,300

100,400

A01152

Personal pay

84,000

92,300

A012

TOTAL ALLOWANCES

34,307,000

47,067,500

47,126,100

A012-1

TOTAL REGULAR ALLOWANCES

34,307,000

47,067,500

47,126,100

A01202
A01203
A01207
A0120D

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance

5,033,000
5,094,000
54,000

5,033,000
8,831,200
55,100
43,200

5,131,100
7,888,000
54,000

126
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

NH4026

NUSRAT DIVISION BENAZIRABAD

A0120Q
A0120X
A01217
A0121A
A0121M
A01233
A01270
1

Fixed Daily Allowance


Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Unattractive Area Allowance
Others
Other

A03

TOTAL OPERATING EXPENSES

A032

Rs

20,000
14,492,000
5,266,000
4,348,000

Rs

184,500
14,379,300
5,266,000
4,073,500
9,193,100

20,000
14,492,000
5,266,000
4,348,000
9,884,000
43,000

8,600
8,600
3,595,000

3,595,000

3,842,000

TOTAL COMMUNICATIONS

359,000

359,000

388,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

36,000
323,000

36,000
323,000

39,000
349,000

A033

TOTAL UTILITIES

2,119,000

2,119,000

2,289,000

A03303

Electricity

2,119,000

2,119,000

2,289,000

A038

TOTAL TRAVEL &


TRANSPORTATION

738,000

738,000

756,000

A03805
A03806
A03807

190,000
16,000
499,000

190,000
16,000
499,000

200,000
17,000
539,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

379,000

379,000

409,000

A03901
A03902
A03905
A03906

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing

95,000
28,000
78,000
178,000

95,000
28,000
78,000
178,000

103,000
30,000
84,000
192,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

600,000

127
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

NH4026

NUSRAT DIVISION BENAZIRABAD

Rs

Rs

A052

TOTAL GRANTS-DOMESTIC

600,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

600,000

A13

TOTAL REPAIRS AND MAINTENANCE

57,000

65,301,000

A130

TOTAL TRANSPORT

19,000

19,000

A13001

Transport

19,000

19,000

A131

TOTAL MACHINERY AND


EQUIPMENT

19,000

19,000

21,000

A13101

Machinery and Equipment

19,000

19,000

21,000

A132

TOTAL FURNITURE AND


FIXTURE

19,000

19,000

21,000

A13201

Furniture and Fixture

19,000

19,000

21,000

A134

TOTAL IRRIGATION WORKS

65,244,000

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

65,044,000
65,044,000
200,000
200,000

42,000

_______________________________________________________________________________
NUSRAT DIVISION BENAZIRABAD

87,169,000

165,781,800

100,431,000

_______________________________________________________________________________

128
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MQ4102

EXEC ENGG. HALA IRRIGATION DIVISION HAL

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

161,575,000

183,260,400

185,267,300

664

664

84,267,000

89,044,600

85,153,300

TOTAL PAY OF OFFICERS

12

12

4,609,000

4,614,900

4,754,200

A01101

Total Basic Pay Of Officer

12

12

4,609,000

4,609,000

4,754,200

E060

EXECUTIVE ENGINEER

(BPS-18)

493,000

4,609,000

508,500

A224

ASSISTANT EX: ENGINEER

(BPS-17)

10

10

3,821,400

3,941,800

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

294,600

303,900

A01105

Qualification Pay

5,900

A011-2

TOTAL PAY OF OTHER STAFF

652

652

79,658,000

84,429,700

80,399,100

A01151

Total Basic Pay Other Staff

652

652

79,658,000

84,213,500

80,399,100

84,213,500

231,500

A235

ASSISTANT HEAD CLERK

(BPS-14)

229,400

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

224,500

226,600

S222

SUB ENGINEER

(BPS-11)

21

21

4,437,300

4,478,600

D150

DRAUGHTSMAN

(BPS-10)

182,900

184,600

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

207,400

209,300

S053

SENIOR CLERK

(BPS-09)

1,443,800

1,457,200

J014

JR CLERK

(BPS-07)

18

18

2,382,400

2,404,600

C010

CANAL ASSISTANT

(BPS-06)

663,100

669,300

A008

ABDAR

(BPS-05)

37

37

5,360,300

5,410,200

B054

BOAT MAN

(BPS-05)

397,800

401,500

C019

CARPAINTER

(BPS-05)

159,400

160,900

M042

MASSAN MISTRY

(BPS-05)

915,500

924,000

P061

PLUMBER

(BPS-05)

159,400

160,900

S124

SIGNALER

(BPS-05)

459,200

463,500

129
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MQ4102

EXEC ENGG. HALA IRRIGATION DIVISION HAL

Rs

Rs

S147

SOUNDING MISTRY

(BPS-05)

452,800

457,000

T022

TELEPHONE OPERATOR

(BPS-05)

41

41

8,114,100

8,189,600

T047

TRACER

(BPS-05)

256,900

259,300

D014

DARAOGHAS

(BPS-04)

53

53

6,589,400

6,650,700

D161

DRIVER

(BPS-04)

952,100

961,000

M060

MECHANICAL OPERATOR

(BPS-04)

122,200

123,300

B015

BEAREAR

(BPS-01)

414,000

417,900

B085

BELDAR

(BPS-01)

259

259

26,960,200

27,210,900

B086

BOY MESSANGER

(BPS-01)

954,900

963,800

C089

CHOWKIDAR

(BPS-01)

27

27

2,683,900

2,708,900

C094

CHOWKIDAR CUM COOK

(BPS-01)

1,056,200

1,066,000

C167

COOK

(BPS-01)

623,600

629,400

G017

GATE KEEPER

(BPS-01)

536,800

541,800

G061

GARDEN COOLY

(BPS-01)

13

13

1,291,100

1,303,100

H064

HELPER

(BPS-01)

221,000

223,100

K006

KHALASI

(BPS-01)

35

35

3,612,200

3,645,800

K007

KHANSAMA

(BPS-01)

110,600

111,600

M022

MALI

(BPS-01)

18

18

1,823,700

1,840,700

N003

NAIB QASID

(BPS-01)

19

19

1,842,700

1,859,800

S261

SWEEPER

(BPS-01)

627,100

632,900

T084

TUBE WELL OPERATOR

(BPS-01)

103,600

104,600

T090

TYNDAL

(BPS-01)

29

29

2,872,300

2,899,000

W016

WATER MAN

(BPS-01)

214,200

216,200

A01152
A01170
1

Personal pay
Others
Others

199,500
16,700
16,700

A012

TOTAL ALLOWANCES

77,308,000

94,215,800

100,114,000

A012-1

TOTAL REGULAR ALLOWANCES

77,308,000

94,215,800

100,114,000

130
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MQ4102

EXEC ENGG. HALA IRRIGATION DIVISION HAL

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

A03

TOTAL OPERATING EXPENSES

A032

Rs

9,835,000
7,993,000
83,000

Rs

10,081,600
16,722,500
59,600
54,000
67,500
32,586,200
10,231,200
9,881,100
14,348,100
184,000
184,000

9,835,000
12,341,000
83,000

11,478,000

11,478,000

12,354,000

TOTAL COMMUNICATIONS

461,000

461,000

498,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

21,000
440,000

21,000
440,000

23,000
475,000

A033

TOTAL UTILITIES

9,677,000

9,677,000

10,451,000

A03303

Electricity

9,677,000

9,677,000

10,451,000

A038

TOTAL TRAVEL &


TRANSPORTATION

859,000

859,000

884,000

A03805
A03806
A03807

293,000
21,000
512,000

293,000
21,000
512,000

308,000
23,000
553,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

481,000

481,000

521,000

A03901
A03902
A03905
A03906

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing

97,000
49,000
19,000
219,000

97,000
49,000
19,000
219,000

105,000
53,000
21,000
237,000

42,134,000
9,108,000
8,155,000

43,580,000
9,090,000
8,155,000
17,030,000

131
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MQ4102

EXEC ENGG. HALA IRRIGATION DIVISION HAL

Rs

A03970
1

Others
Others

97,000
97,000

97,000
97,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

300,000

A052

TOTAL GRANTS-DOMESTIC

300,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

300,000

A13

TOTAL REPAIRS AND MAINTENANCE

A130

Rs

105,000
105,000

291,000

55,667,000

315,000

TOTAL TRANSPORT

97,000

97,000

105,000

A13001

Transport

97,000

97,000

105,000

A131

TOTAL MACHINERY AND


EQUIPMENT

97,000

97,000

105,000

A13101

Machinery and Equipment

97,000

97,000

105,000

A132

TOTAL FURNITURE AND


FIXTURE

97,000

97,000

105,000

A13201

Furniture and Fixture

97,000

97,000

105,000

A134

TOTAL IRRIGATION WORKS

55,376,000

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

44,422,000
44,422,000
10,954,000
10,954,000

_______________________________________________________________________________
EXEC ENGG. HALA IRRIGATION DIVISION HAL

173,344,000

250,705,400

197,936,300

_______________________________________________________________________________

132
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

GH4138

GHOTKI FEEDER CIRCLE SUKKUR - (SIDA)

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

6,619,000

7,592,000

7,751,000

24

24

3,997,000

4,200,300

4,074,000

TOTAL PAY OF OFFICERS

1,284,000

1,284,000

1,322,000

Total Basic Pay Of Officer

1,284,000

1,284,000

1,322,000

S241

SUPERINTENDING ENGINEER (BPS-19)

642,200

661,200

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

320,900

330,400

S236

SUPERINTENDENT

(BPS-16)

320,900

330,400

A011-2

TOTAL PAY OF OTHER STAFF

21

21

2,713,000

2,916,300

2,752,000

A01151

Total Basic Pay Other Staff

21

21

2,713,000

2,916,300

2,752,000

H028

HEAD CLERK

(BPS-14)

94,000

95,400

H035

HEAD DRAFTSMAN

(BPS-13)

211,500

214,500

C146

COMPUTER OPERATOR

(BPS-12)

88,600

89,900

S181

STENOGRAPHER

(BPS-12)

167,800

170,200

A017

ACCOUNT CLERK

(BPS-09)

202,900

205,800

S053

SENIOR CLERK

(BPS-09)

460,200

466,800

J014

JR CLERK

(BPS-07)

344,400

349,400

F012

FERO PRINTER

(BPS-05)

99,100

100,500

T047

TRACER

(BPS-05)

307,000

311,400

D161

DRIVER

(BPS-04)

65,900

66,800

N003

NAIB QASID

(BPS-01)

446,400

452,800

O004

OFFICE CHOWKIDAR

(BPS-01)

117,200

118,900

S261

SWEEPER

(BPS-01)

108,000

109,600

A012

TOTAL ALLOWANCES

2,622,000

3,391,700

3,677,000

A012-1

TOTAL REGULAR ALLOWANCES

2,572,000

3,341,700

3,627,000

133
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

GH4138

GHOTKI FEEDER CIRCLE SUKKUR - (SIDA)

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M
A01224

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance

A012-2

Rs

387,000
357,000
14,000

Rs

6,000

284,100
577,900
14,000
10,800
1,076,000
366,000
366,000
640,900
6,000

1,088,000
366,000
326,000
815,000
6,000

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

50,000

50,000

50,000

A01274

Medical Charges

50,000

50,000

50,000

A03

TOTAL OPERATING EXPENSES

722,000

722,000

777,000

A032

TOTAL COMMUNICATIONS

44,000

44,000

48,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

24,000
20,000

24,000
20,000

26,000
22,000

A033

TOTAL UTILITIES

216,000

216,000

230,000

A03302

Water

216,000

216,000

230,000

A038

TOTAL TRAVEL &


TRANSPORTATION

295,000

295,000

315,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

49,000
8,000
238,000

49,000
8,000
238,000

51,000
9,000
255,000

A039

TOTAL GENERAL

167,000

167,000

184,000

A03901
A03905
A03906
A03970

Stationery
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others

26,000
26,000
72,000
43,000

26,000
26,000
72,000
43,000

29,000
29,000
79,000
47,000

1,076,000
366,000
366,000

387,000
625,000
14,000

134
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

GH4138

GHOTKI FEEDER CIRCLE SUKKUR - (SIDA)

Rs

Rs

Others

43,000

43,000

47,000

A13

TOTAL REPAIRS AND MAINTENANCE

21,000

21,000

23,000

A131

TOTAL MACHINERY AND


EQUIPMENT

11,000

11,000

12,000

A13101

Machinery and Equipment

11,000

11,000

12,000

A132

TOTAL FURNITURE AND


FIXTURE

10,000

10,000

11,000

A13201

Furniture and Fixture

10,000

10,000

11,000

_______________________________________________________________________________
GHOTKI FEEDER CIRCLE SUKKUR - (SIDA)

7,362,000

8,335,000

8,551,000

_______________________________________________________________________________

135
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4256

NASIR DIVISION HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

103,652,000

119,057,000

116,277,100

528

528

60,400,000

60,530,300

59,069,100

TOTAL PAY OF OFFICERS

11

11

4,644,000

4,660,400

5,314,800

A01101

Total Basic Pay Of Officer

11

11

4,630,000

4,630,000

5,300,800

E060

EXECUTIVE ENGINEER

(BPS-18)

395,000

4,630,000

452,200

A224

ASSISTANT EX: ENGINEER

(BPS-17)

3,982,400

4,559,400

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

252,600

289,200

A01102

Personal pay

14,000

30,400

14,000

A011-2

TOTAL PAY OF OTHER STAFF

517

517

55,756,000

55,869,900

53,754,300

A01151

Total Basic Pay Other Staff

517

517

55,647,000

55,647,000

53,554,300

55,647,000

242,200

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-14)

251,700

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

293,700

282,700

S222

SUB ENGINEER

(BPS-11)

19

19

3,685,600

3,547,000

D150

DRAUGHTSMAN

(BPS-10)

221,000

212,700

E013

ELECTRIC GEN: SUPERVISOR (BPS-09)

232,800

224,000

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

191,800

184,600

S053

SENIOR CLERK

(BPS-09)

968,700

932,300

J014

JR CLERK

(BPS-07)

20

20

6,501,000

6,256,600

T095

TYPIST

(BPS-07)

494,400

475,800

C010

CANAL ASSISTANT

(BPS-06)

761,200

732,600

A008

ABDAR

(BPS-05)

41

41

3,038,600

2,924,300

M042

MASSAN MISTRY

(BPS-05)

340,600

327,800

S124

SIGNALER

(BPS-05)

1,018,400

980,100

T022

TELEPHONE OPERATOR

(BPS-05)

25

25

3,946,800

3,798,400

136
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4256

NASIR DIVISION HYDERABAD

Rs

Rs

T047

TRACER

(BPS-05)

494,400

475,800

D014

DARAOGHAS

(BPS-04)

38

38

5,019,900

4,831,200

D161

DRIVER

(BPS-04)

736,400

708,700

G024

GAUGE READER

(BPS-04)

231,000

222,300

A274

ASSISTANT PUMP DRIVER

(BPS-01)

94,900

91,300

A275

ASSISTANT PUMP HELPER

(BPS-01)

203,700

196,000

B085

BELDAR

(BPS-01)

199

199

11,232,600

10,810,300

C089

CHOWKIDAR

(BPS-01)

17

17

1,952,600

1,879,200

C094

CHOWKIDAR CUM COOK

(BPS-01)

321,600

309,500

G061

GARDEN COOLY

(BPS-01)

741,500

713,600

H064

HELPER

(BPS-01)

108,700

104,600

J001

JAMADAR / SWEEPER

(BPS-01)

187,600

180,500

K006

KHALASI

(BPS-01)

24

24

2,788,900

2,684,000

M022

MALI

(BPS-01)

12

12

1,222,400

1,176,400

M044

MATE

(BPS-01)

701,000

674,600

M087

MESSENGER

(BPS-01)

127,300

122,500

N003

NAIB QASID

(BPS-01)

19

19

2,290,500

2,204,400

P072

POST RUNNER

(BPS-01)

238,300

229,300

P162

PUMP DRIVER

(BPS-01)

129,600

124,700

S202

STORE COOLLY

(BPS-01)

110,900

106,700

S218

SUB DAROGAH

(BPS-01)

622,000

598,600

S261

SWEEPER

(BPS-01)

430,500

414,300

T089

TYENDELS

(BPS-01)

32

32

3,714,400

3,574,700

A01152
A01153

Personal pay
Special pay

A012
A012-1

108,000
1,000

221,900
1,000

199,000
1,000

TOTAL ALLOWANCES

43,252,000

58,526,700

57,208,000

TOTAL REGULAR ALLOWANCES

43,252,000

58,526,700

57,208,000

137
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4256

NASIR DIVISION HYDERABAD

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

A03

TOTAL OPERATING EXPENSES

A032

Rs

6,737,000
6,655,000
68,000

17,746,000
6,679,000
5,367,000

Rs

6,753,400
11,477,100
68,000
63,200
42,600
16,917,500
6,665,600
5,500,100
10,834,100
205,100
205,100

6,767,000
9,906,000
68,000

17,033,000
6,494,000
5,126,000
11,814,000

5,126,000

75,562,000

5,417,000

TOTAL COMMUNICATIONS

409,000

409,000

441,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

53,000
356,000

53,000
356,000

57,000
384,000

A033

TOTAL UTILITIES

3,480,000

73,916,000

3,759,000

A03302
A03303

Water
Electricity

21,000
3,459,000

21,000
73,895,000

23,000
3,736,000

A038

TOTAL TRAVEL &


TRANSPORTATION

858,000

858,000

912,000

A03805
A03806
A03807

284,000
5,000
564,000

284,000
5,000
564,000

298,000
5,000
609,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

5,000

5,000

A039

TOTAL GENERAL

379,000

379,000

305,000

A03901
A03902
A03905

Stationery
Printing and Publication
Newspapers Periodicals and Books

108,000
98,000
10,000

108,000
98,000
10,000

12,000
106,000
11,000

138
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4256

NASIR DIVISION HYDERABAD

Rs

66,000
97,000
97,000

66,000
97,000
97,000

Rs

A03906
A03970
1

Uniforms and Protective Clothing


Others
Others

71,000
105,000
105,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

700,000

A052

TOTAL GRANTS-DOMESTIC

700,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

700,000

A13

TOTAL REPAIRS AND MAINTENANCE

82,000

52,382,500

88,000

A131

TOTAL MACHINERY AND


EQUIPMENT

54,000

54,000

58,000

A13101

Machinery and Equipment

54,000

54,000

58,000

A132

TOTAL FURNITURE AND


FIXTURE

28,000

28,000

30,000

A13201

Furniture and Fixture

28,000

28,000

30,000

A134

TOTAL IRRIGATION WORKS

52,300,500

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

51,035,000
51,035,000
1,265,500
1,265,500

_______________________________________________________________________________
NASIR DIVISION HYDERABAD

108,860,000

247,701,500

121,782,100

_______________________________________________________________________________

139
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4254

IRRIGATION (ADMN.) STORE DIVISION


HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

31,268,000

36,851,100

36,768,600

140

140

18,073,000

18,407,800

18,928,600

TOTAL PAY OF OFFICERS

2,049,000

2,301,700

2,270,100

Total Basic Pay Of Officer

2,049,000

2,255,300

2,270,100

2,255,300

475,100

M059

MECHANICAL ENGINEER

(BPS-19)

428,800

A227

ASSISTANT EXECUTIVE
ENGINEER

(BPS-17)

1,275,700

1,413,300

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

344,500

381,700

A01102
A01105

Personal pay
Qualification Pay

41,600
4,800

A011-2

TOTAL PAY OF OTHER STAFF

135

135

16,024,000

16,106,100

16,658,500

A01151

Total Basic Pay Other Staff

135

135

16,024,000

16,019,900

16,658,500

16,019,900

970,300

A235

ASSISTANT HEAD CLERK

(BPS-14)

933,300

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

222,900

231,700

S222

SUB ENGINEER

(BPS-11)

819,300

851,700

D150

DRAUGHTSMAN

(BPS-10)

146,700

152,500

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

172,200

179,000

S053

SENIOR CLERK

(BPS-09)

815,900

848,200

H048

HEAD STORE KEEPER

(BPS-07)

340,000

353,500

J014

JR CLERK

(BPS-07)

829,900

862,800

J018

JR CLERK / TYPIST

(BPS-07)

94,200

97,900

S101

SENIOR STORE KEEPER

(BPS-07)

688,900

716,200

S213

STORE SUPERVISOR

(BPS-07)

332,500

345,700

A017

ACCOUNT CLERK

(BPS-06)

1,228,100

1,276,700

140
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4254

IRRIGATION (ADMN.) STORE DIVISION


HYDERABAD

Rs

Rs

A295

ASSISTANT STORE KEEPER

(BPS-06)

1,435,700

1,492,600

S040

SECURITY SERGEANT

(BPS-06)

300,100

312,000

H063

HEAVY VEHICLE DRIVER

(BPS-05)

272,400

283,200

S205

STORE ISSURE

(BPS-05)

1,035,300

1,076,300

S215

STORE VERIFIER

(BPS-05)

384,500

399,700

A244

ASSISTANT JAMADAR

(BPS-04)

227,600

236,600

C019

CARPAINTER

(BPS-04)

121,800

126,600

C096

CHOWKIDAR CUM MALHI

(BPS-04)

121,800

126,600

D018

DAROGA

(BPS-04)

391,100

406,600

D019

DAROGHA (PMP)

(BPS-04)

108,900

113,200

L067

LIGHT DUTY DRIVER

(BPS-04)

121,800

126,600

C109

CLEANER

(BPS-02)

173,600

180,500

H027

HEAD CHOWKIDAR

(BPS-02)

206,800

215,000

C089

CHOWKIDAR

(BPS-01)

789,000

820,200

G018

GATE MAN

(BPS-01)

20

20

1,303,500

1,355,100

N003

NAIB QASID

(BPS-01)

822,200

854,800

S209

STORE MAN

(BPS-01)

23

23

1,584,000

1,646,700

A01152

Personal pay

86,200

A012

TOTAL ALLOWANCES

13,195,000

18,443,300

17,840,000

A012-1

TOTAL REGULAR ALLOWANCES

13,195,000

18,443,300

17,813,000

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011

2,530,000
1,814,000
66,000
32,000

2,554,700
3,289,500
75,600
25,200
4,200
5,378,200
1,849,000
1,648,800

2,524,000
2,738,000
72,000
16,000

5,337,000
1,818,000
1,598,000

5,345,000
1,834,000
1,551,000

141
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4254

IRRIGATION (ADMN.) STORE DIVISION


HYDERABAD

Rs

A0121M Adhoc Relief Allowance - 2012


A01270 Others
1 Other

3,612,100
6,000
6,000

Rs

3,733,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

27,000

A01274

Medical Charges

27,000

A03

TOTAL OPERATING EXPENSES

A032

1,046,000

1,046,000

1,089,000

TOTAL COMMUNICATIONS

67,000

67,000

72,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

13,000
54,000

13,000
54,000

14,000
58,000

A033

TOTAL UTILITIES

262,000

262,000

283,000

A03302
A03303

Water
Electricity

24,000
238,000

24,000
238,000

26,000
257,000

A038

TOTAL TRAVEL &


TRANSPORTATION

423,000

423,000

416,000

A03805
A03806
A03807

146,000
3,000
241,000

146,000
3,000
241,000

153,000
3,000
260,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

294,000

294,000

318,000

A03901
A03902
A03905
A03906

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing

22,000
11,000
9,000
252,000

22,000
11,000
9,000
252,000

24,000
12,000
10,000
272,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

300,000

142
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4254

IRRIGATION (ADMN.) STORE DIVISION


HYDERABAD

Rs

A052

TOTAL GRANTS-DOMESTIC

300,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

300,000

Rs

_______________________________________________________________________________
IRRIGATION (ADMN.) STORE DIVISION
HYDERABAD

32,314,000

38,197,100

37,857,600

_______________________________________________________________________________

143
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

NF5006

ROHRI DIVISION MORO

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

180,503,600

212,714,200

190,879,000

783

783

98,938,000

104,763,500

98,524,700

TOTAL PAY OF OFFICERS

18

18

7,645,000

8,442,900

7,917,100

A01101

Total Basic Pay Of Officer

18

18

7,645,000

8,436,500

7,917,100

E060

EXECUTIVE ENGINEER

(BPS-18)

703,400

8,436,500

728,400

A227

ASSISTANT EXECUTIVE
ENGINEER

(BPS-17)

15

15

6,205,900

6,426,800

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

413,700

428,400

E064

EQUIPMENT OPERATOR

(BPS-16)

322,000

333,500

A01102

Personal pay

6,400

A011-2

TOTAL PAY OF OTHER STAFF

765

765

91,293,000

96,320,600

90,607,600

A01151

Total Basic Pay Other Staff

765

765

91,293,000

95,951,400

90,607,600

95,951,400

168,200

A129

ASSISTANT / HEAD CLERK

(BPS-14)

169,800

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

186,500

184,700

P026

PESH IMAM

(BPS-12)

268,800

466,200

S222

SUB ENGINEER

(BPS-11)

35

35

12,151,500

12,033,600

D150

DRAUGHTSMAN

(BPS-10)

184,100

182,300

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

164,400

162,800

S053

SENIOR CLERK

(BPS-09)

12

12

1,925,100

1,906,400

D022

DATA COMPUTER

(BPS-08)

55,800

55,300

J014

JR CLERK

(BPS-07)

21

21

2,972,900

2,944,100

C010

CANAL ASSISTANT

(BPS-06)

448,200

443,900

A008

ABDAR

(BPS-05)

24

24

3,397,600

3,364,600

E024

ELECTRICIAN EXAMINER

(BPS-05)

283,100

280,400

G024

GAUGE READER

(BPS-05)

141,400

140,000

144
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

NF5006

ROHRI DIVISION MORO

Rs

Rs

M116

MOAZEN

(BPS-05)

201,500

199,500

P061

PLUMBER

(BPS-05)

283,100

280,400

S124

SIGNALER

(BPS-05)

424,600

420,500

S147

SOUNDING MISTRY

(BPS-05)

141,400

140,000

S227

SUB-DIVISIONAL MISTRY

(BPS-05)

566,200

560,700

T022

TELEPHONE OPERATOR

(BPS-05)

36

36

5,096,300

5,046,900

T047

TRACER

(BPS-05)

130,300

129,000

C167

COOK

(BPS-04)

892,400

883,700

D018

DAROGA

(BPS-04)

79

79

10,070,600

9,972,900

D161

DRIVER

(BPS-04)

1,019,900

1,010,000

H040

HEAD MALI

(BPS-04)

127,500

126,300

B054

BOAT MAN

(BPS-02)

74,600

73,900

S218

SUB DAROGAH

(BPS-02)

19

19

1,933,500

1,914,700

B026

BELDAR / COOLY

(BPS-01)

323

323

31,634,000

31,327,200

B084

BOY MESSENGER

(BPS-01)

195,900

194,000

C089

CHOWKIDAR

(BPS-01)

48

48

4,701,000

4,655,400

G017

GATE KEEPER

(BPS-01)

97,900

97,000

G061

GARDEN COOLY

(BPS-01)

196,000

194,100

H064

HELPER

(BPS-01)

90,800

89,900

K006

KHALASI

(BPS-01)

72

72

7,051,400

6,983,000

M022

MALI

(BPS-01)

742,000

734,800

N003

NAIB QASID

(BPS-01)

19

19

1,829,200

1,811,500

S202

STORE COOLLY

(BPS-01)

90,800

89,900

S261

SWEEPER

(BPS-01)

409,900

405,900

T090

TYNDAL

(BPS-01)

10

10

943,000

933,900

A01152
A01170
1

Personal pay
Others
Others

17,200
352,000
352,000

145
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

NF5006

ROHRI DIVISION MORO

Rs

Rs

A012

TOTAL ALLOWANCES

81,565,600

107,950,700

92,354,300

A012-1

TOTAL REGULAR ALLOWANCES

81,555,600

107,940,700

92,354,300

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

9,556,000
9,660,000
288,000

10,447,700
18,488,000
288,000
87,200
40,000,000
10,290,600
10,333,300
18,000,000
5,900
5,900

9,556,000
14,777,000
288,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

10,000

10,000

A01274

Medical Charges

10,000

10,000

A03

TOTAL OPERATING EXPENSES

2,482,000

2,482,000

2,643,000

A032

TOTAL COMMUNICATIONS

356,000

356,000

388,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

32,000
324,000

32,000
324,000

35,000
353,000

A033

TOTAL UTILITIES

1,296,000

1,296,000

1,400,000

A03303

Electricity

1,296,000

1,296,000

1,400,000

A038

TOTAL TRAVEL &


TRANSPORTATION

748,000

748,000

764,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

162,000
13,000
540,000

162,000
13,000
540,000

170,000
14,000
580,000

33,000

33,000

A03809

42,680,600
10,461,000
8,910,000

28,899,000
10,461,000
8,910,000
19,463,300

146
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

NF5006

ROHRI DIVISION MORO

Rs

Rs

A039

TOTAL GENERAL

82,000

82,000

91,000

A03901
A03902
A03905
A03906

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing

16,000
6,000
6,000
54,000

16,000
6,000
6,000
54,000

18,000
7,000
7,000
59,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

200,000

A052

TOTAL GRANTS-DOMESTIC

200,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

200,000

A13

TOTAL REPAIRS AND MAINTENANCE

119,363,750

A134

TOTAL IRRIGATION WORKS

105,338,750

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

49,972,000
49,972,000
55,366,750
55,366,750

A136

TOTAL ROADS, HIGHWAYS AND


BRIDGES

14,025,000

A13604
1

Other bridges
Other Bridges

14,025,000
14,025,000

_______________________________________________________________________________
ROHRI DIVISION MORO

182,985,600

334,759,950

193,522,000

_______________________________________________________________________________

147
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4013

BARRAGE DIVISION SUKKUR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

144,099,000

164,886,800

163,281,700

755

755

83,432,000

82,782,900

82,461,700

TOTAL PAY OF OFFICERS

2,047,000

1,462,900

1,686,900

A01101

Total Basic Pay Of Officer

2,047,000

1,462,900

1,686,900

E060

EXECUTIVE ENGINEER

(BPS-18)

601,200

495,400

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,063,800

876,700

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

382,000

314,800

A011-2

TOTAL PAY OF OTHER STAFF

750

750

81,385,000

81,320,000

80,774,800

A01151

Total Basic Pay Other Staff

750

750

81,220,000

81,220,000

80,594,800

A235

ASSISTANT HEAD CLERK

(BPS-14)

1,745,600

1,732,200

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

263,800

261,800

I006

IMAM KHATIB

(BPS-12)

190,800

189,300

I007

IMAM MOSQUE

(BPS-12)

93,600

92,900

S222

SUB ENGINEER

(BPS-11)

10

10

2,268,500

2,251,000

D221

DRAUGHTS MAN

(BPS-10)

186,800

185,400

C015

CANAL INSPECTOR (T&T)

(BPS-09)

197,200

195,700

F054

FOREMEN

(BPS-09)

81,800

81,200

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

190,600

189,100

S053

SENIOR CLERK

(BPS-09)

1,152,700

1,143,800

J014

JR CLERK

(BPS-07)

23

23

2,995,300

2,972,200

S101

SENIOR STORE KEEPER

(BPS-07)

190,800

189,300

B056

BOAT MAN WITH SMALL BOAT (BPS-06)

717,100

711,600

E021

ELECTRICIAN

(BPS-06)

917,000

909,900

M049

MECHANIC

(BPS-06)

389,900

386,900

148
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4013

BARRAGE DIVISION SUKKUR

Rs

Rs

S004

SANITARY INSPECTOR

(BPS-06)

75,100

74,500

T085

TURNER

(BPS-06)

329,800

327,300

A008

ABDAR

(BPS-05)

448,400

444,900

A109

ARMATURE WINDER

(BPS-05)

101,400

100,600

A295

ASSISTANT STORE KEEPER

(BPS-05)

170,900

169,600

B044

BLACK SMITH

(BPS-05)

71,000

70,500

C027

CARPENTER

(BPS-05)

527,200

523,100

D033

DELIVERY CLERK

(BPS-05)

142,900

141,800

F038

FITTER

(BPS-05)

1,025,300

1,017,400

L050

LEAD MAN

(BPS-05)

171,900

170,600

L079

LOG BOOK CLERK

(BPS-05)

168,600

167,300

M055

MECHANIC MISTRI

(BPS-05)

394,400

391,400

M089

METER READER

(BPS-05)

391,300

388,300

M090

METER TESTER

(BPS-05)

108,000

107,200

M116

MOAZEN

(BPS-05)

381,500

378,600

P006

PAINTER

(BPS-05)

283,200

281,000

P047

PIPE FITTER

(BPS-05)

158,600

157,400

P061

PLUMBER

(BPS-05)

397,900

394,800

P164

PUMP FITTER

(BPS-05)

283,600

281,400

R036

RENT CLERK

(BPS-05)

370,900

368,000

S007

SANITARY SUB-INSPECTOR

(BPS-05)

158,600

157,400

S124

SIGNALER

(BPS-05)

383,000

380,100

S125

SILT OBSERVER

(BPS-05)

171,900

170,600

S201

STORE CLERK

(BPS-05)

475,300

471,600

S265

SWITCH BOARD OPERATOR

(BPS-05)

236,200

234,400

T022

TELEPHONE OPERATOR

(BPS-05)

1,250,100

1,240,500

T047

TRACER

(BPS-05)

182,300

180,900

W025

WELDER

(BPS-05)

151,600

150,400

149
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4013

BARRAGE DIVISION SUKKUR

Rs

Rs

W038

WIRE MAN

(BPS-05)

593,800

589,200

B030

BENCH FITTER

(BPS-04)

614,100

609,400

C094

CHOWKIDAR CUM COOK

(BPS-04)

273,200

271,100

D018

DAROGA

(BPS-04)

27

27

3,363,000

3,337,100

D161

DRIVER

(BPS-04)

371,400

368,500

G020

GATE OPERATOR

(BPS-04)

11

11

1,335,800

1,325,500

J003

JEEP DRIVER

(BPS-04)

372,100

369,200

K007

KHANSAMA

(BPS-04)

71,000

70,500

L042

LAUNCH DRIVER

(BPS-04)

121,400

120,500

L071

LINE MAN

(BPS-04)

614,100

609,400

M042

MASSAN MISTRY

(BPS-04)

991,800

984,200

M118

MOLDER

(BPS-04)

229,400

227,600

P162

PUMP DRIVER

(BPS-04)

34

34

3,927,200

3,897,000

T074

TROLLEY DRIVER

(BPS-04)

121,400

120,500

H040

HEAD MALI

(BPS-03)

742,100

736,400

A310

ASSISTANT WIRE MAN

(BPS-02)

117,600

116,700

B054

BOAT MAN

(BPS-02)

111,300

110,400

B069

BRUSH PAINTER

(BPS-02)

131,500

130,500

D163

DRIVER MALLAH

(BPS-02)

66,200

65,700

F048

FLAGMAN

(BPS-02)

66,200

65,700

G024

GAUGE READER

(BPS-02)

10

10

1,117,800

1,109,200

G045

GREASER

(BPS-02)

19

19

1,837,700

1,823,500

H009

HAMMER MEN

(BPS-02)

66,600

66,100

H027

HEAD CHOWKIDAR

(BPS-02)

126,300

125,300

J047

JAMADAR

(BPS-02)

14

14

1,543,900

1,532,000

L004

LAB ATTENDANT

(BPS-02)

98,800

98,000

M022

MALI

(BPS-02)

29

29

3,093,600

3,069,800

M039

MASHKI

(BPS-02)

25

25

2,268,600

2,251,100

150
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4013

BARRAGE DIVISION SUKKUR

Rs

Rs

P174

PW MAT

(BPS-02)

198,700

197,200

R032

REGULATION BELDAR

(BPS-02)

94,000

93,300

S128

SKILLED COOLLY

(BPS-02)

16

16

1,503,900

1,492,300

S144

SOUNDING ATTENDANT

(BPS-02)

432,700

429,400

T090

TYNDAL

(BPS-02)

407,100

404,000

A313

ATTENDANT

(BPS-01)

123,700

122,700

B074

BULK MAN

(BPS-01)

141,000

139,900

B085

BELDAR

(BPS-01)

83

83

7,867,100

7,806,500

C089

CHOWKIDAR

(BPS-01)

65

65

6,151,900

6,104,500

C115

CLEANER

(BPS-01)

655,500

650,500

C136

COMPLAINT RECEIVER

(BPS-01)

89,500

88,800

C221

COOLY

(BPS-01)

43

43

3,677,900

3,649,600

D013

DAK-RUNNER

(BPS-01)

264,400

262,400

F043

FITTER COOLLY

(BPS-01)

243,400

241,500

G009

GARDEN COOLLY

(BPS-01)

17

17

1,367,500

1,357,000

G017

GATE KEEPER

(BPS-01)

302,600

300,300

G018

GATE MAN

(BPS-01)

87,400

86,700

H064

HELPER

(BPS-01)

362,500

359,700

K002

KASHIKAR

(BPS-01)

212,900

211,300

K006

KHALASI

(BPS-01)

22

22

1,947,600

1,932,600

N003

NAIB QASID

(BPS-01)

560,200

555,900

P023

PEONS

(BPS-01)

871,400

864,700

P091

PRESSURE PIPE OBSERVER

(BPS-01)

89,500

88,800

S011

SARONG

(BPS-01)

66,200

65,700

S037

SECURITY GUARD

(BPS-01)

34

34

2,851,500

2,829,500

S038

SECURITY JAMADAR

(BPS-01)

291,300

289,100

S261

SWEEPER

(BPS-01)

56

56

4,881,800

4,844,200

S290

SUB-DAROGHA

(BPS-01)

496,500

492,700

151
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4013

BARRAGE DIVISION SUKKUR

A01152

Personal pay

A012

Rs

Rs

165,000

100,000

180,000

TOTAL ALLOWANCES

60,667,000

82,103,900

80,820,000

A012-1

TOTAL REGULAR ALLOWANCES

60,667,000

82,103,900

80,820,000

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

11,265,000
8,742,000
78,000
50,000
23,849,000
9,133,000
7,550,000

11,032,300
15,302,400
78,000
50,000
23,849,000
9,133,000
7,550,000
15,109,200

11,332,000
13,581,000
78,000
50,000
6,965,000
9,121,000
23,201,000
16,492,000

A03

TOTAL OPERATING EXPENSES

85,825,000

85,825,000

92,652,000

A032

TOTAL COMMUNICATIONS

195,000

195,000

210,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

5,000
190,000

5,000
190,000

5,000
205,000

A033

TOTAL UTILITIES

84,714,000

84,714,000

91,491,000

A03303

Electricity

84,714,000

84,714,000

91,491,000

A038

TOTAL TRAVEL &


TRANSPORTATION

701,000

701,000

719,000

A03805
A03806
A03807

90,000
16,000
562,000

90,000
16,000
562,000

95,000
17,000
607,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

215,000

215,000

232,000

A03901
A03902

Stationery
Printing and Publication

36,000
27,000

36,000
27,000

39,000
29,000

152
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4013

BARRAGE DIVISION SUKKUR

Rs

A03905
A03906
A03970
1

Newspapers Periodicals and Books


Uniforms and Protective Clothing
Others
Others

9,000
54,000
89,000
89,000

9,000
54,000
89,000
89,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

1,600,000

A052

TOTAL GRANTS-DOMESTIC

1,600,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

1,600,000

A13

TOTAL REPAIRS AND MAINTENANCE

A131

Rs

10,000
58,000
96,000
96,000

122,000

44,291,000

132,000

TOTAL MACHINERY AND


EQUIPMENT

61,000

61,000

66,000

A13101

Machinery and Equipment

61,000

61,000

66,000

A132

TOTAL FURNITURE AND


FIXTURE

61,000

61,000

66,000

A13201

Furniture and Fixture

61,000

61,000

66,000

A134

TOTAL IRRIGATION WORKS

44,169,000

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

9,569,000
9,569,000
34,600,000
34,600,000

_______________________________________________________________________________
BARRAGE DIVISION SUKKUR

230,046,000

296,602,800

256,065,700

_______________________________________________________________________________

153
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4048

CHIEF ENGINEER IRRIGATION SUKKUR


BARRAGE RIGHT BANK REGION

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

13,633,000

15,359,100

15,790,600

40

42

7,494,000

7,494,000

8,259,900

TOTAL PAY OF OFFICERS

3,053,000

3,053,000

3,529,900

Total Basic Pay Of Officer

3,053,000

3,053,000

3,529,900

C061

CHIEF ENGINEER

(BPS-20)

612,500

708,200

T011

TECHNICAL OFFICER

(BPS-18)

389,500

450,300

A066

ADMINISTRATIVE OFFICER

(BPS-17)

346,800

401,000

A176

ASSISTANT DESIGN ENGINEER (BPS-17)

346,800

401,000

B071

BUDGET ACCOUNT OFFICER (BPS-17)

346,500

400,600

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

257,800

298,100

S236

SUPERINTENDENT

(BPS-16)

753,100

870,700

A011-2

TOTAL PAY OF OTHER STAFF

31

33

4,441,000

4,441,000

4,730,000

A01151

Total Basic Pay Other Staff

31

33

4,441,000

4,441,000

4,730,000

A119

ASSISTANT

(BPS-14)

1,258,400

1,301,800

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

244,300

252,700

S181

STENOGRAPHER

(BPS-12)

195,700

202,500

D150

DRAUGHTSMAN

(BPS-10)

S053

SENIOR CLERK

(BPS-09)

620,200

641,600

J014

JR CLERK

(BPS-07)

1,065,800

1,102,600

T047

TRACER

(BPS-05)

271,700

281,100

D161

DRIVER

(BPS-04)

62,800

65,000

D003

DAFTARI

(BPS-02)

103,000

106,600

M022

MALI

(BPS-02)

N003

NAIB QASID

(BPS-01)

76,800

1
6

58,800
561,500

580,900

154
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4048

CHIEF ENGINEER IRRIGATION SUKKUR


BARRAGE RIGHT BANK REGION

S261

SWEEPER

(BPS-01)

Rs

57,600

Rs

59,600

A012

TOTAL ALLOWANCES

6,139,000

7,865,100

7,530,700

A012-1

TOTAL REGULAR ALLOWANCES

6,119,000

7,845,100

7,510,700

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M
A01224

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance

1,139,000
693,000
29,000

1,139,000
1,061,300
29,000
1,200
2,685,000
767,000
806,000
1,349,900
6,700

1,132,000
1,110,000
10,000
3,600
2,238,300
669,000
709,800
1,632,000
6,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

20,000

20,000

20,000

A01274

Medical Charges

20,000

20,000

20,000

A03

TOTAL OPERATING EXPENSES

2,144,000

2,144,000

2,270,000

A032

TOTAL COMMUNICATIONS

183,000

183,000

195,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

28,000
155,000

28,000
155,000

29,000
166,000

A033

TOTAL UTILITIES

1,017,000

1,017,000

1,088,000

A03303

Electricity

1,017,000

1,017,000

1,088,000

A038

TOTAL TRAVEL &


TRANSPORTATION

636,000

636,000

661,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

341,000
3,000
259,000

341,000
3,000
259,000

358,000
3,000
300,000

2,685,000
767,000
806,000

155
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4048

CHIEF ENGINEER IRRIGATION SUKKUR


BARRAGE RIGHT BANK REGION

Rs

Rs

A03809

CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

308,000

308,000

326,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

118,000
85,000
9,000
61,000
35,000
35,000

118,000
85,000
9,000
61,000
35,000
35,000

126,000
89,000
10,000
64,000
37,000
37,000

A13

TOTAL REPAIRS AND MAINTENANCE

55,000

55,000

55,000

A130

TOTAL TRANSPORT

38,000

38,000

38,000

A13001

Transport

38,000

38,000

38,000

A131

TOTAL MACHINERY AND


EQUIPMENT

15,000

15,000

15,000

A13101

Machinery and Equipment

15,000

15,000

15,000

A132

TOTAL FURNITURE AND


FIXTURE

2,000

2,000

2,000

A13201

Furniture and Fixture

2,000

2,000

2,000

_______________________________________________________________________________
CHIEF ENGINEER IRRIGATION SUKKUR
BARRAGE RIGHT BANK REGION

15,832,000

17,558,100

18,115,600

_______________________________________________________________________________

156
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4029

SAIFULLAH MAGSI BRANCH CIRCLE


LARKANA

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

6,338,000

7,287,900

7,565,100

22

22

3,772,000

3,781,400

3,980,100

TOTAL PAY OF OFFICERS

1,188,000

1,220,700

1,326,000

Total Basic Pay Of Officer

1,188,000

1,220,700

1,326,000

S238

SUPERINTENDENT ENGINEER (BPS-19)

630,100

703,300

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

287,500

320,900

C102

CIRCLE SUPERINTENDENT

(BPS-16)

270,400

301,800

A011-2

TOTAL PAY OF OTHER STAFF

19

19

2,584,000

2,560,700

2,654,100

A01151

Total Basic Pay Other Staff

19

19

2,584,000

2,557,100

2,654,100

A129

ASSISTANT / HEAD CLERK

(BPS-14)

251,500

258,300

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

216,300

222,200

S181

STENOGRAPHER

(BPS-12)

205,500

211,100

D150

DRAUGHTSMAN

(BPS-10)

166,900

171,400

S053

SENIOR CLERK

(BPS-09)

298,600

306,700

J014

JR CLERK

(BPS-07)

294,800

302,800

J018

JR CLERK / TYPIST

(BPS-07)

117,300

120,500

T047

TRACER

(BPS-05)

229,200

235,400

D161

DRIVER

(BPS-04)

105,700

108,600

C089

CHOWKIDAR

(BPS-01)

97,200

99,800

F012

FERO PRINTER

(BPS-01)

108,300

111,200

N003

NAIB QASID

(BPS-01)

393,800

404,500

S261

SWEEPER

(BPS-01)

98,900

101,600

A01152

Personal pay

3,600

157
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4029

SAIFULLAH MAGSI BRANCH CIRCLE


LARKANA

Rs

Rs

A012

TOTAL ALLOWANCES

2,566,000

3,506,500

3,585,000

A012-1

TOTAL REGULAR ALLOWANCES

2,566,000

3,506,500

3,585,000

A01202
A01203
A01207
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

431,000
316,000
3,000
1,132,000
335,000
349,000

424,700
550,100
3,000
1,109,100
335,000
349,000
735,600

431,000
559,000
3,000
1,132,000
335,000
349,000
776,000

A03

TOTAL OPERATING EXPENSES

1,227,000

1,227,000

1,341,000

A032

TOTAL COMMUNICATIONS

185,000

185,000

195,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

11,000
174,000

11,000
174,000

12,000
183,000

A033

TOTAL UTILITIES

468,000

468,000

470,000

A03303
A03305

Electricity
POL for Generator

250,000
218,000

250,000
218,000

250,000
220,000

A038

TOTAL TRAVEL &


TRANSPORTATION

459,000

459,000

555,000

A03805
A03806
A03807

5,000
421,000

5,000
421,000

100,000
5,000
450,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

115,000

115,000

121,000

A03901
A03902
A03905

Stationery
Printing and Publication
Newspapers Periodicals and Books

33,000
16,000
19,000

33,000
16,000
19,000

35,000
17,000
20,000

158
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4029

SAIFULLAH MAGSI BRANCH CIRCLE


LARKANA

Rs

Rs

A03906
A03970
1

Uniforms and Protective Clothing


Others
Others

26,000
21,000
21,000

26,000
21,000
21,000

27,000
22,000
22,000

A13

TOTAL REPAIRS AND MAINTENANCE

48,000

48,000

51,000

A131

TOTAL MACHINERY AND


EQUIPMENT

37,000

37,000

39,000

A13101

Machinery and Equipment

37,000

37,000

39,000

A132

TOTAL FURNITURE AND


FIXTURE

11,000

11,000

12,000

A13201

Furniture and Fixture

11,000

11,000

12,000

_______________________________________________________________________________
SAIFULLAH MAGSI BRANCH CIRCLE
LARKANA

7,613,000

8,562,900

8,957,100

_______________________________________________________________________________

159
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4047

EXECUTIVE ENGINEER WARAH DIVISION


LARKANA

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

60,689,000

69,157,100

71,881,300

312

312

35,257,000

33,938,500

36,300,300

TOTAL PAY OF OFFICERS

2,363,000

1,736,700

2,449,000

A01101

Total Basic Pay Of Officer

2,363,000

1,736,700

2,449,000

E060

EXECUTIVE ENGINEER

(BPS-18)

647,000

1,736,700

670,600

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,404,800

1,455,900

D159

DRILLER

(BPS-16)

311,200

322,500

A011-2

TOTAL PAY OF OTHER STAFF

306

306

32,894,000

32,201,800

33,851,300

A01151

Total Basic Pay Other Staff

306

306

32,894,000

32,181,100

33,851,300

32,181,100

223,600

A235

ASSISTANT HEAD CLERK

(BPS-14)

217,300

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

231,900

238,600

S222

SUB ENGINEER

(BPS-11)

1,733,400

1,783,800

D228

DRAUGHTSMAN

(BPS-10)

183,200

188,500

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

1,641,700

1,689,500

S053

SENIOR CLERK

(BPS-09)

646,600

665,400

J014

JR CLERK

(BPS-07)

14

14

1,882,100

1,936,900

C010

CANAL ASSISTANT

(BPS-06)

390,400

401,800

M042

MASSAN MISTRY

(BPS-06)

313,900

323,000

A008

ABDAR

(BPS-05)

24

24

3,033,100

3,121,400

T022

TELEPHONE OPERATOR

(BPS-05)

17

17

1,969,600

2,026,900

T047

TRACER

(BPS-05)

112,700

116,000

D018

DAROGA

(BPS-04)

19

19

2,180,600

2,244,100

D161

DRIVER

(BPS-04)

515,600

530,600

S218

SUB DAROGAH

(BPS-02)

10

10

948,100

975,700

160
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4047

EXECUTIVE ENGINEER WARAH DIVISION


LARKANA

Rs

Rs

T029

TENDAL

(BPS-02)

11

11

1,036,400

1,066,600

B027

BELDAR / MUCADAM

(BPS-01)

119

119

10,396,000

10,698,500

B084

BOY MESSENGER

(BPS-01)

71,400

73,500

C089

CHOWKIDAR

(BPS-01)

584,800

601,800

F012

FERO PRINTER

(BPS-01)

74,100

76,300

G018

GATE MAN

(BPS-01)

506,300

521,000

K006

KHALASI

(BPS-01)

23

23

2,022,100

2,080,900

M022

MALI

(BPS-01)

700,500

720,900

P023

PEONS

(BPS-01)

14

14

1,160,800

1,194,600

S261

SWEEPER

(BPS-01)

267,300

275,100

T017

TELEPHONE KHALASI

(BPS-01)

74,100

76,300

A01152

Personal pay

20,700

A012

TOTAL ALLOWANCES

25,432,000

35,218,600

35,581,000

A012-1

TOTAL REGULAR ALLOWANCES

25,432,000

35,218,600

35,581,000

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

3,912,000
3,763,000
30,000

3,943,900
7,065,300
30,000
7,200
108,000
10,000,000
3,901,000
3,163,200
7,000,000

3,912,000
6,590,000
30,000
108,000
10,552,000
3,901,000
3,166,000
7,322,000

A03

TOTAL OPERATING EXPENSES

1,906,000

1,906,000

1,970,000

A032

TOTAL COMMUNICATIONS

430,000

430,000

456,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

14,000
416,000

14,000
416,000

15,000
441,000

108,000
10,552,000
3,901,000
3,166,000

161
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4047

EXECUTIVE ENGINEER WARAH DIVISION


LARKANA

Rs

Rs

A033

TOTAL UTILITIES

607,000

607,000

637,000

A03303

Electricity

607,000

607,000

637,000

A038

TOTAL TRAVEL &


TRANSPORTATION

660,000

660,000

657,000

A03805
A03806
A03807

152,000
8,000
467,000

152,000
8,000
467,000

160,000
9,000
488,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

209,000

209,000

220,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

49,000
22,000
22,000
74,000
42,000
42,000

49,000
22,000
22,000
74,000
42,000
42,000

52,000
24,000
23,000
78,000
43,000
43,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

300,000

A052

TOTAL GRANTS-DOMESTIC

300,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

300,000

A13

TOTAL REPAIRS AND MAINTENANCE

65,000

19,187,730

69,000

A130

TOTAL TRANSPORT

46,000

46,000

48,000

A13001

Transport

46,000

46,000

48,000

162
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4047

EXECUTIVE ENGINEER WARAH DIVISION


LARKANA

Rs

Rs

A131

TOTAL MACHINERY AND


EQUIPMENT

10,000

10,000

11,000

A13101

Machinery and Equipment

10,000

10,000

11,000

A132

TOTAL FURNITURE AND


FIXTURE

9,000

9,000

10,000

A13201

Furniture and Fixture

9,000

9,000

10,000

A134

TOTAL IRRIGATION WORKS

19,122,730

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

17,122,730
17,122,730
2,000,000
2,000,000

_______________________________________________________________________________
EXECUTIVE ENGINEER WARAH DIVISION
LARKANA

62,660,000

90,550,830

73,920,300

_______________________________________________________________________________

163
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SD4045

EXECUTIVE ENGINEER SHAHDADKOT IRRIGATION


DIVISION SHAHDAD KOT QAMBAR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

60,148,000

81,953,600

72,502,200

369

369

40,919,000

41,000,800

42,076,200

TOTAL PAY OF OFFICERS

1,993,000

2,005,800

2,321,100

A01101

Total Basic Pay Of Officer

1,993,000

1,993,000

2,321,100

E060

EXECUTIVE ENGINEER

(BPS-18)

407,700

474,800

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,312,700

1,528,800

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

272,600

317,500

A01102

Personal pay

12,800

A011-2

TOTAL PAY OF OTHER STAFF

363

363

38,926,000

38,995,000

39,755,100

A01151

Total Basic Pay Other Staff

363

363

38,926,000

38,912,200

39,755,100

A235

ASSISTANT HEAD CLERK

(BPS-14)

254,100

259,500

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

269,800

275,500

S222

SUB ENGINEER

(BPS-11)

1,292,600

1,320,100

D224

DRAUGHTMEN

(BPS-10)

166,000

169,500

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

190,000

194,000

S053

SENIOR CLERK

(BPS-09)

885,700

904,600

C010

CANAL ASSISTANT

(BPS-07)

483,800

494,100

J014

JR CLERK

(BPS-07)

12

12

1,771,400

1,809,100

A008

ABDAR

(BPS-05)

20

20

2,477,800

2,530,600

G024

GAUGE READER

(BPS-05)

128,000

130,700

S124

SIGNALER

(BPS-05)

486,400

496,800

T022

TELEPHONE OPERATOR

(BPS-05)

16

16

2,027,900

2,071,100

T047

TRACER

(BPS-05)

157,300

160,700

C097

CHOWKIDAR CUM-COOK

(BPS-04)

338,300

345,500

164
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SD4045

EXECUTIVE ENGINEER SHAHDADKOT IRRIGATION


DIVISION SHAHDAD KOT QAMBAR

Rs

Rs

D018

DAROGA

(BPS-04)

25

25

3,092,300

3,158,200

D161

DRIVER

(BPS-04)

588,900

601,400

K007

KHANSAMA

(BPS-04)

147,600

150,700

M042

MASSAN MISTRY

(BPS-04)

443,700

453,200

P162

PUMP DRIVER

(BPS-04)

69,200

70,700

S261

SWEEPER

(BPS-04)

374,700

382,700

B084

BOY MESSENGER

(BPS-03)

335,000

342,100

A244

ASSISTANT JAMADAR

(BPS-02)

110,500

112,900

D147

DONKY MAN

(BPS-02)

93,700

95,700

R032

REGULATION BELDAR

(BPS-02)

13

13

1,338,600

1,367,100

S218

SUB DAROGAH

(BPS-02)

39

39

4,043,400

4,129,500

T090

TYNDAL

(BPS-02)

766,000

782,300

B054

BOAT MAN

(BPS-01)

62,300

63,600

B085

BELDAR

(BPS-01)

119

119

11,385,800

11,628,300

C089

CHOWKIDAR

(BPS-01)

12

12

1,106,400

1,130,000

F012

FERO PRINTER

(BPS-01)

107,600

109,900

G018

GATE MAN

(BPS-01)

786,900

803,700

G051

GUNMAN

(BPS-01)

62,300

63,600

K006

KHALASI

(BPS-01)

13

13

1,133,900

1,158,100

M022

MALI

(BPS-01)

11

11

961,400

981,900

N030

NURSERY COOLLY

(BPS-01)

205,000

209,400

P023

PEONS

(BPS-01)

12

12

672,000

686,300

S199

STORE ATTENDANT

(BPS-01)

109,700

112,000

A01152

Personal pay

82,800

A012

TOTAL ALLOWANCES

19,229,000

40,952,800

30,426,000

A012-1

TOTAL REGULAR ALLOWANCES

19,229,000

40,952,800

30,426,000

165
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SD4045

EXECUTIVE ENGINEER SHAHDADKOT IRRIGATION


DIVISION SHAHDAD KOT QAMBAR

Rs

Rs

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

4,242,000
5,007,000
17,000
116,000
1,590,000
4,550,000
3,707,000

4,242,000
8,748,100
17,500
116,000
11,711,600
5,050,000
3,512,200
7,555,400

4,242,000
7,788,000
17,000
116,000
1,590,000
4,550,000
3,707,000
8,416,000

A03

TOTAL OPERATING EXPENSES

2,830,000

2,830,000

2,918,000

A032

TOTAL COMMUNICATIONS

367,000

367,000

396,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

14,000
353,000

14,000
353,000

15,000
381,000

A033

TOTAL UTILITIES

1,373,000

1,373,000

1,400,000

A03303

Electricity

1,373,000

1,373,000

1,400,000

A038

TOTAL TRAVEL &


TRANSPORTATION

836,000

836,000

849,000

A03805
A03806
A03807

293,000
10,000
500,000

293,000
10,000
500,000

308,000
11,000
530,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

254,000

254,000

273,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

58,000
20,000
11,000
113,000
52,000
52,000

58,000
20,000
11,000
113,000
52,000
52,000

63,000
22,000
12,000
122,000
54,000
54,000

166
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SD4045

EXECUTIVE ENGINEER SHAHDADKOT IRRIGATION


DIVISION SHAHDAD KOT QAMBAR

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

87,000

43,724,420

92,000

A130

TOTAL TRANSPORT

56,000

56,000

59,000

A13001

Transport

56,000

56,000

59,000

A131

TOTAL MACHINERY AND


EQUIPMENT

15,000

15,000

16,000

A13101

Machinery and Equipment

15,000

15,000

16,000

A132

TOTAL FURNITURE AND


FIXTURE

16,000

16,000

17,000

A13201

Furniture and Fixture

16,000

16,000

17,000

A134

TOTAL IRRIGATION WORKS

43,637,420

A13401
1

Main canal
Main Canal

43,637,420
43,637,420

_______________________________________________________________________________
EXECUTIVE ENGINEER SHAHDADKOT IRRIGATION
DIVISION SHAHDAD KOT QAMBAR

63,065,000

128,508,020

75,512,200

_______________________________________________________________________________

167
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4012

IRRIGATION (ADMN.) KHAIRPUR IRRIGATION


CIRCLE SUKKUR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

7,653,000

8,841,500

9,129,000

27

27

4,548,000

4,549,300

4,752,000

TOTAL PAY OF OFFICERS

1,188,000

1,188,100

1,264,000

Total Basic Pay Of Officer

1,188,000

1,188,100

1,264,000

S238

SUPERINTENDENT ENGINEER (BPS-19)

753,900

802,100

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

234,600

249,600

C102

CIRCLE SUPERINTENDENT

(BPS-16)

199,500

212,300

A011-2

TOTAL PAY OF OTHER STAFF

24

24

3,360,000

3,361,200

3,488,000

A01151

Total Basic Pay Other Staff

24

24

3,360,000

3,360,000

3,488,000

A129

ASSISTANT / HEAD CLERK

(BPS-14)

320,300

332,500

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

236,700

245,700

C146

COMPUTER OPERATOR

(BPS-12)

85,600

88,900

S181

STENOGRAPHER

(BPS-12)

231,200

240,000

D230

DRAFTSMAN

(BPS-10)

177,200

184,000

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

172,600

179,200

S053

SENIOR CLERK

(BPS-09)

526,600

546,700

J014

JR CLERK

(BPS-07)

431,400

447,800

T047

TRACER

(BPS-05)

207,900

215,800

D161

DRIVER

(BPS-04)

115,500

119,900

C089

CHOWKIDAR

(BPS-01)

87,500

90,800

D013

DAK-RUNNER

(BPS-01)

62,800

65,200

F012

FERO PRINTER

(BPS-01)

108,300

112,400

N003

NAIB QASID

(BPS-01)

538,200

558,700

S261

SWEEPER

(BPS-01)

58,200

60,400

168
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4012

IRRIGATION (ADMN.) KHAIRPUR IRRIGATION


CIRCLE SUKKUR

Rs

Rs

A01152

Personal pay

1,200

A012

TOTAL ALLOWANCES

3,105,000

4,292,200

4,377,000

A012-1

TOTAL REGULAR ALLOWANCES

3,105,000

4,292,200

4,377,000

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

485,000
414,000
1,000
25,000
1,372,000
395,000
413,000

485,000
670,500
2,900
22,000
1,353,800
395,000
413,000
950,000

485,000
737,000
2,000
25,000
1,370,000
395,000
413,000
950,000

A03

TOTAL OPERATING EXPENSES

1,075,000

1,075,000

1,151,000

A032

TOTAL COMMUNICATIONS

130,000

130,000

125,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

30,000
100,000

30,000
100,000

25,000
100,000

A038

TOTAL TRAVEL &


TRANSPORTATION

738,000

738,000

804,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

185,000
17,000
536,000

185,000
17,000
536,000

187,000

A039

TOTAL GENERAL

207,000

207,000

222,000

A03901
A03902
A03905
A03906
A03970

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others

89,000
35,000
18,000
35,000
30,000

89,000
35,000
18,000
35,000
30,000

89,000
35,000
18,000
35,000
45,000

617,000

169
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4012

IRRIGATION (ADMN.) KHAIRPUR IRRIGATION


CIRCLE SUKKUR

Rs

Rs

Others

30,000

30,000

45,000

A13

TOTAL REPAIRS AND MAINTENANCE

38,000

38,000

41,000

A131

TOTAL MACHINERY AND


EQUIPMENT

18,000

18,000

20,000

A13101

Machinery and Equipment

18,000

18,000

20,000

A132

TOTAL FURNITURE AND


FIXTURE

20,000

20,000

21,000

A13201

Furniture and Fixture

20,000

20,000

21,000

_______________________________________________________________________________
IRRIGATION (ADMN.) KHAIRPUR IRRIGATION
CIRCLE SUKKUR

8,766,000

9,954,500

10,321,000

_______________________________________________________________________________

170
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KP4025

WEST DIVISION KHAIRPUR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

162,344,000

163,612,300

188,289,400

700

700

83,256,000

80,923,000

87,146,400

TOTAL PAY OF OFFICERS

4,658,000

3,606,300

4,949,000

A01101

Total Basic Pay Of Officer

4,658,000

3,591,900

4,924,000

E060

EXECUTIVE ENGINEER

(BPS-18)

943,900

997,800

A227

ASSISTANT EXECUTIVE
ENGINEER

(BPS-17)

3,277,000

3,464,100

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

437,100

462,100

A01102

Personal pay

14,400

25,000

A011-2

TOTAL PAY OF OTHER STAFF

691

691

78,598,000

77,316,700

82,197,400

A01151

Total Basic Pay Other Staff

691

691

78,598,000

77,169,100

82,197,400

A129

ASSISTANT / HEAD CLERK

(BPS-14)

118,200

123,600

D132

DIVISIONAL H-D / MAN

(BPS-13)

261,900

273,900

P026

PESH IMAM

(BPS-13)

215,800

225,700

C146

COMPUTER OPERATOR

(BPS-12)

85,700

89,600

S222

SUB ENGINEER

(BPS-11)

17

17

3,904,000

4,082,800

D150

DRAUGHTSMAN

(BPS-10)

219,000

229,000

M049

MECHANIC

(BPS-09)

133,700

139,800

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

172,900

180,800

S053

SENIOR CLERK

(BPS-09)

1,516,100

1,585,500

J014

JR CLERK

(BPS-07)

11

11

1,786,200

1,868,000

M042

MASSAN MISTRY

(BPS-07)

246,300

257,600

C010

CANAL ASSISTANT

(BPS-06)

436,300

456,300

A008

ABDAR

(BPS-05)

27

27

3,669,300

3,837,400

G024

GAUGE READER

(BPS-05)

65,700

68,700

171
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KP4025

WEST DIVISION KHAIRPUR

Rs

Rs

L079

LOG BOOK CLERK

(BPS-05)

121,100

126,600

T019

TELEPHONE LINEMAN

(BPS-05)

422,200

441,500

T022

TELEPHONE OPERATOR

(BPS-05)

27

27

5,755,700

6,019,300

T047

TRACER

(BPS-05)

177,700

185,800

C019

CARPAINTER

(BPS-04)

134,900

141,100

D018

DAROGA

(BPS-04)

78

78

10,158,200

10,623,400

G024

GAUGE READER

(BPS-04)

17

17

2,030,800

2,123,800

H040

HEAD MALI

(BPS-04)

277,600

290,300

J003

JEEP DRIVER

(BPS-04)

745,500

779,600

P006

PAINTER

(BPS-04)

281,700

294,600

P162

PUMP DRIVER

(BPS-04)

525,900

550,000

T055

TRACTOR DRIVER

(BPS-04)

124,600

130,300

B054

BOAT MAN

(BPS-02)

497,200

520,000

K007

KHANSAMA

(BPS-02)

266,200

278,400

S290

SUB-DAROGHA

(BPS-02)

32

32

3,241,600

3,390,100

T090

TYNDAL

(BPS-02)

24

24

2,644,500

2,765,600

A244

ASSISTANT JAMADAR

(BPS-01)

629,200

658,000

B015

BEAREAR

(BPS-01)

70,800

74,000

B085

BELDAR

(BPS-01)

248

248

22,312,000

23,333,900

C089

CHOWKIDAR

(BPS-01)

26

26

3,055,700

3,195,700

C094

CHOWKIDAR CUM COOK

(BPS-01)

88,700

92,800

D013

DAK-RUNNER

(BPS-01)

111,400

116,500

F012

FERO PRINTER

(BPS-01)

91,900

96,100

G009

GARDEN COOLLY

(BPS-01)

666,900

697,400

G017

GATE KEEPER

(BPS-01)

18

18

1,816,400

1,899,600

G045

GREASER

(BPS-01)

67,900

71,000

H027

HEAD CHOWKIDAR

(BPS-01)

504,300

527,400

H066

HELPER COOLLY

(BPS-01)

67,900

71,000

172
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KP4025

WEST DIVISION KHAIRPUR

Rs

Rs

K006

KHALASI

(BPS-01)

51

51

4,965,200

5,192,600

M022

MALI

(BPS-01)

11

11

1,168,900

1,222,400

N003

NAIB QASID

(BPS-01)

12

12

1,274,100

1,332,500

O015

OIL MAN

(BPS-01)

276,000

288,600

S144

SOUNDING ATTENDANT

(BPS-01)

355,800

372,100

S261

SWEEPER

(BPS-01)

332,700

347,900

T017

TELEPHONE KHALASI

(BPS-01)

402,300

420,700

T018

TELEPHONE LINE COOLY

(BPS-01)

103,400

108,100

A01152
A01170
1

Personal pay
Others
Others

136,200
11,400
11,400

A012

TOTAL ALLOWANCES

79,088,000

82,689,300

101,143,000

A012-1

TOTAL REGULAR ALLOWANCES

79,066,000

82,667,300

101,121,000

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

8,308,000
8,207,000
31,000
43,000

10,000,000
16,520,400
25,200
43,000
5,400
23,814,300
9,657,000
7,751,900
14,850,100

8,320,000
12,785,000
31,000
43,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

22,000

22,000

22,000

A01274

Medical Charges

22,000

22,000

22,000

A03

TOTAL OPERATING EXPENSES

6,631,000

6,631,000

7,158,000

A032

TOTAL COMMUNICATIONS

166,000

166,000

180,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

20,000
146,000

20,000
146,000

22,000
158,000

41,629,000
8,991,000
11,857,000

41,629,000
9,031,000
11,857,000
17,425,000

173
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KP4025

WEST DIVISION KHAIRPUR

Rs

Rs

A033

TOTAL UTILITIES

5,717,000

5,717,000

6,174,000

A03303

Electricity

5,717,000

5,717,000

6,174,000

A038

TOTAL TRAVEL &


TRANSPORTATION

558,000

558,000

599,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

270,000
14,000
274,000

270,000
14,000
274,000

284,000
15,000
300,000

A039

TOTAL GENERAL

190,000

190,000

205,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

29,000
29,000
9,000
75,000
48,000
48,000

29,000
29,000
9,000
75,000
48,000
48,000

31,000
31,000
10,000
81,000
52,000
52,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

1,200,000

A052

TOTAL GRANTS-DOMESTIC

1,200,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

1,200,000

A13

TOTAL REPAIRS AND MAINTENANCE

28,000

138,444,380

30,000

A131

TOTAL MACHINERY AND


EQUIPMENT

14,000

14,000

15,000

A13101

Machinery and Equipment

14,000

14,000

15,000

A132

TOTAL FURNITURE AND


FIXTURE

14,000

14,000

15,000

174
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KP4025

WEST DIVISION KHAIRPUR

A13201

Furniture and Fixture

A134

TOTAL IRRIGATION WORKS

A13401
1
A13402
1
A13470
1

Main canal
Main Canal
Feeder canal
Feeder Canal
Others
Others

Rs

14,000

14,000

Rs

15,000

138,416,380
40,290,000
40,290,000
24,150,000
24,150,000
73,976,380
73,976,380

_______________________________________________________________________________
WEST DIVISION KHAIRPUR

169,003,000

309,887,680

195,477,400

_______________________________________________________________________________

175
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SD4060

EXECUTIVE ENGINEER SAIFULLAH MAGSI


BRANCH SHAHDADKOT

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

47,790,000

54,778,000

55,823,900

241

241

27,451,000

27,519,700

28,089,900

TOTAL PAY OF OFFICERS

1,939,000

1,939,000

2,009,100

A01101

Total Basic Pay Of Officer

1,939,000

1,939,000

2,009,100

E060

EXECUTIVE ENGINEER

(BPS-18)

481,100

498,500

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,146,000

1,187,400

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

311,900

323,200

A011-2

TOTAL PAY OF OTHER STAFF

236

236

25,512,000

25,580,700

26,080,800

A01151

Total Basic Pay Other Staff

236

236

25,512,000

25,512,000

26,080,800

A235

ASSISTANT HEAD CLERK

(BPS-14)

230,400

235,500

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

256,200

261,900

S222

SUB ENGINEER

(BPS-11)

12

12

2,052,400

2,098,200

D228

DRAUGHTSMAN

(BPS-10)

175,700

179,600

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

210,600

215,300

S053

SENIOR CLERK

(BPS-09)

1,130,200

1,155,400

J014

JR CLERK

(BPS-07)

984,300

1,006,200

C010

CANAL ASSISTANT

(BPS-06)

190,400

194,600

A008

ABDAR

(BPS-05)

937,200

958,100

T022

TELEPHONE OPERATOR

(BPS-05)

987,500

1,009,500

T047

TRACER

(BPS-05)

253,300

258,900

B022

BEARER CUM COOK

(BPS-04)

76,500

78,200

C097

CHOWKIDAR CUM-COOK

(BPS-04)

142,000

145,200

D018

DAROGA

(BPS-04)

17

17

782,100

799,500

176
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SD4060

EXECUTIVE ENGINEER SAIFULLAH MAGSI


BRANCH SHAHDADKOT

Rs

Rs

D161

DRIVER

(BPS-04)

633,600

647,700

M042

MASSAN MISTRY

(BPS-04)

280,600

286,900

B054

BOAT MAN

(BPS-02)

71,100

72,700

R032

REGULATION BELDAR

(BPS-02)

286,300

292,700

S218

SUB DAROGAH

(BPS-02)

18

18

1,887,800

1,929,900

T029

TENDAL

(BPS-02)

693,900

709,400

A108

ARM GUARDS

(BPS-01)

358,900

366,900

B027

BELDAR / MUCADAM

(BPS-01)

81

81

7,951,700

8,129,000

B084

BOY MESSENGER

(BPS-01)

326,700

334,000

C089

CHOWKIDAR

(BPS-01)

12

12

1,191,500

1,218,100

C174

COOLEY

(BPS-01)

236,800

242,100

F012

FERO PRINTER

(BPS-01)

67,200

68,700

G018

GATE MAN

(BPS-01)

483,700

494,500

K006

KHALASI

(BPS-01)

862,900

882,100

M022

MALI

(BPS-01)

677,900

693,000

P023

PEONS

(BPS-01)

742,900

759,500

S261

SWEEPER

(BPS-01)

283,000

289,300

W016

WATER MAN

(BPS-01)

66,700

68,200

A01152

Personal pay

68,700

A012

TOTAL ALLOWANCES

20,339,000

27,258,300

27,734,000

A012-1

TOTAL REGULAR ALLOWANCES

20,319,000

27,238,300

27,713,000

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011

2,825,000
3,429,000
11,000
80,000
8,382,000
3,076,000
2,516,000

2,825,000
5,801,300
11,000
80,000
8,000,000
3,076,000
2,516,000

2,825,000
5,145,000
11,000
80,000
8,382,000
3,076,000
2,516,000

177
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SD4060

EXECUTIVE ENGINEER SAIFULLAH MAGSI


BRANCH SHAHDADKOT

Rs

A0121M Adhoc Relief Allowance - 2012

Rs

4,929,000

5,678,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

20,000

20,000

21,000

A01274

Medical Charges

20,000

20,000

21,000

A03

TOTAL OPERATING EXPENSES

1,450,000

1,450,000

1,416,000

A032

TOTAL COMMUNICATIONS

281,000

281,000

281,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

6,000
275,000

6,000
275,000

6,000
275,000

A033

TOTAL UTILITIES

500,000

500,000

500,000

A03303

Electricity

500,000

500,000

500,000

A038

TOTAL TRAVEL &


TRANSPORTATION

549,000

549,000

505,000

A03805
A03806
A03807

229,000
8,000
242,000

229,000
8,000
242,000

240,000
9,000
256,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

70,000

70,000

A039

TOTAL GENERAL

120,000

120,000

130,000

A03901
A03902
A03905
A03906

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing

33,000
14,000
12,000
61,000

33,000
14,000
12,000
61,000

36,000
15,000
13,000
66,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

200,000

A052

TOTAL GRANTS-DOMESTIC

200,000

178
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SD4060

EXECUTIVE ENGINEER SAIFULLAH MAGSI


BRANCH SHAHDADKOT

Rs

Rs

A05216

Fin. Assis. to the families of


G. Serv. who expire

200,000

A13

TOTAL REPAIRS AND MAINTENANCE

90,000

149,197,020

95,000

A130

TOTAL TRANSPORT

56,000

56,000

59,000

A13001

Transport

56,000

56,000

59,000

A131

TOTAL MACHINERY AND


EQUIPMENT

17,000

17,000

18,000

A13101

Machinery and Equipment

17,000

17,000

18,000

A132

TOTAL FURNITURE AND


FIXTURE

17,000

17,000

18,000

A13201

Furniture and Fixture

17,000

17,000

18,000

A134

TOTAL IRRIGATION WORKS

149,107,020

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

45,360,020
45,360,020
103,747,000
103,747,000

_______________________________________________________________________________
EXECUTIVE ENGINEER SAIFULLAH MAGSI
BRANCH SHAHDADKOT

49,330,000

205,625,020

57,334,900

_______________________________________________________________________________

179
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KP4026

EAST DIVISION KHAIRPUR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

109,191,000

114,369,700

124,395,500

458

458

56,248,000

57,325,900

56,991,500

TOTAL PAY OF OFFICERS

3,284,000

4,287,200

3,492,900

A01101

Total Basic Pay Of Officer

3,284,000

4,284,000

3,492,900

E060

EXECUTIVE ENGINEER

(BPS-18)

755,700

803,800

A224

ASSISTANT EX: ENGINEER

(BPS-17)

2,245,400

2,388,200

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

282,900

300,900

A01102

Personal pay

3,200

A011-2

TOTAL PAY OF OTHER STAFF

451

451

52,964,000

53,038,700

53,498,600

A01151

Total Basic Pay Other Staff

451

451

52,964,000

52,964,000

53,498,600

A129

ASSISTANT / HEAD CLERK

(BPS-14)

444,700

449,200

D132

DIVISIONAL H-D / MAN

(BPS-13)

228,000

230,300

C146

COMPUTER OPERATOR

(BPS-12)

88,700

89,600

S222

SUB ENGINEER

(BPS-11)

13

13

2,502,100

2,527,400

D150

DRAUGHTSMAN

(BPS-10)

209,000

211,100

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

182,200

184,000

S053

SENIOR CLERK

(BPS-09)

1,136,000

1,147,500

J014

JR CLERK

(BPS-07)

1,194,400

1,206,500

C010

CANAL ASSISTANT

(BPS-06)

346,200

349,700

A008

ABDAR

(BPS-05)

30

30

7,872,300

7,951,800

M042

MASSAN MISTRY

(BPS-05)

696,800

703,800

P006

PAINTER

(BPS-05)

63,100

63,700

T022

TELEPHONE OPERATOR

(BPS-05)

15

15

3,998,900

4,039,300

T047

TRACER

(BPS-05)

251,900

254,400

C019

CARPAINTER

(BPS-04)

63,100

63,700

180
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KP4026

EAST DIVISION KHAIRPUR

Rs

Rs

C094

CHOWKIDAR CUM COOK

(BPS-04)

177,100

178,900

D014

DARAOGHAS

(BPS-04)

38

38

4,102,900

4,144,300

J003

JEEP DRIVER

(BPS-04)

338,700

342,100

K007

KHANSAMA

(BPS-04)

110,900

112,000

T019

TELEPHONE LINEMAN

(BPS-04)

357,000

360,600

G024

GAUGE READER

(BPS-03)

12

12

1,370,300

1,384,100

B054

BOAT MAN

(BPS-02)

312,400

315,600

M022

MALI

(BPS-02)

310,200

313,300

S218

SUB DAROGAH

(BPS-02)

420,100

424,300

T090

TYNDAL

(BPS-02)

22

22

2,023,600

2,044,000

A244

ASSISTANT JAMADAR

(BPS-01)

428,100

432,400

B053

BOAT KHALASI

(BPS-01)

282,100

284,900

B085

BELDAR

(BPS-01)

146

146

12,450,400

12,576,100

C089

CHOWKIDAR

(BPS-01)

460,200

464,800

D013

DAK-RUNNER

(BPS-01)

502,000

507,100

F012

FERO PRINTER

(BPS-01)

77,700

78,500

G017

GATE KEEPER

(BPS-01)

14

14

1,193,500

1,205,600

H066

HELPER COOLLY

(BPS-01)

392,500

396,500

K001

KHALASI

(BPS-01)

64

64

5,593,000

5,649,500

N003

NAIB QASID

(BPS-01)

10

10

922,200

931,500

S261

SWEEPER

(BPS-01)

210,500

212,600

T016

TELEPHONE ATTENDANT

(BPS-01)

185,600

187,500

T018

TELEPHONE LINE COOLY

(BPS-01)

1,317,700

1,331,000

T020

TELEPHONE MESSENGER

(BPS-01)

147,900

149,400

A01152

Personal pay

74,700

A012

TOTAL ALLOWANCES

52,943,000

57,043,800

67,404,000

A012-1

TOTAL REGULAR ALLOWANCES

52,943,000

57,043,800

67,404,000

181
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KP4026

EAST DIVISION KHAIRPUR

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

A03

Rs

Rs

5,447,000
5,416,000
6,000
36,000
28,124,000
5,905,000
8,009,000

5,454,300
10,539,900
10,400
36,000
20,000,000
5,905,000
5,000,000
10,098,200

5,447,000
8,447,000
6,000
36,000
28,124,000
5,936,000
8,009,000
11,399,000

TOTAL OPERATING EXPENSES

963,000

963,000

1,035,000

A032

TOTAL COMMUNICATIONS

233,000

233,000

252,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

13,000
220,000

13,000
220,000

14,000
238,000

A033

TOTAL UTILITIES

399,000

399,000

431,000

A03303

Electricity

399,000

399,000

431,000

A038

TOTAL TRAVEL &


TRANSPORTATION

259,000

259,000

274,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

194,000
3,000
62,000

194,000
3,000
62,000

204,000
3,000
67,000

A039

TOTAL GENERAL

72,000

72,000

78,000

A03901
A03902
A03905
A03906

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing

30,000
3,000
3,000
36,000

30,000
3,000
3,000
36,000

32,000
4,000
4,000
38,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

600,000

182
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KP4026

EAST DIVISION KHAIRPUR

Rs

Rs

A052

TOTAL GRANTS-DOMESTIC

600,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

600,000

A13

TOTAL REPAIRS AND MAINTENANCE

58,000

42,745,000

60,000

A132

TOTAL FURNITURE AND


FIXTURE

58,000

58,000

60,000

A13201

Furniture and Fixture

58,000

58,000

60,000

A134

TOTAL IRRIGATION WORKS

42,687,000

A13401
1
A13402
1

Main canal
Main Canal
Feeder canal
Feeder Canal

18,222,000
18,222,000
24,465,000
24,465,000

_______________________________________________________________________________
EAST DIVISION KHAIRPUR

110,212,000

158,677,700

125,490,500

_______________________________________________________________________________

183
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4030

WESTERN SINDH CIRCLE LARKANA

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

7,589,000

10,558,200

8,670,000

26

26

4,361,000

5,940,500

4,574,000

TOTAL PAY OF OFFICERS

1,700,000

2,955,500

1,680,000

Total Basic Pay Of Officer

1,700,000

2,948,400

1,680,000

S238

SUPERINTENDENT ENGINEER (BPS-19)

478,500

472,900

A364

AXEN ( P. A )

(BPS-17)

524,100

517,900

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

348,700

344,600

C102

CIRCLE SUPERINTENDENT

(BPS-16)

348,700

344,600

Deputy Director

Class IV
(Contract)

2,948,400

A01102

Personal pay

7,100

A011-2

TOTAL PAY OF OTHER STAFF

22

22

2,661,000

2,985,000

2,894,000

A01151

Total Basic Pay Other Staff

22

22

2,661,000

2,978,400

2,894,000

A129

ASSISTANT / HEAD CLERK

(BPS-14)

553,400

601,900

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

176,200

191,600

S181

STENOGRAPHER

(BPS-12)

222,100

241,600

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

151,000

164,200

S053

SENIOR CLERK

(BPS-09)

387,000

420,900

J014

JR CLERK

(BPS-07)

387,000

420,900

T047

TRACER

(BPS-05)

86,000

93,500

D161

DRIVER

(BPS-04)

122,700

133,400

D003

DAFTARI

(BPS-02)

74,400

80,900

C089

CHOWKIDAR

(BPS-01)

93,700

101,900

M022

MALI

(BPS-01)

92,200

100,300

N003

NAIB QASID

(BPS-01)

236,300

257,000

184
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4030

WESTERN SINDH CIRCLE LARKANA


(BPS-01)

Rs

Rs

S261

SWEEPER

79,000

85,900

A01152

Personal pay

A012

TOTAL ALLOWANCES

3,228,000

4,617,700

4,096,000

A012-1

TOTAL REGULAR ALLOWANCES

3,228,000

4,617,700

4,096,000

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M
A01224

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance

591,000
408,000
5,000

591,000
659,600
5,300
11,600
1,420,300
462,800
462,400
1,000,000
4,700

492,000
652,000
16,000
1,229,000
382,000
404,000
915,000
6,000

A03

TOTAL OPERATING EXPENSES

1,471,000

1,471,000

1,522,000

A032

TOTAL COMMUNICATIONS

303,000

303,000

318,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

14,000
289,000

14,000
289,000

15,000
303,000

A033

TOTAL UTILITIES

118,000

118,000

127,000

A03303

Electricity

118,000

118,000

127,000

A038

TOTAL TRAVEL &


TRANSPORTATION

819,000

819,000

828,000

A03805
A03806
A03807

254,000
23,000
509,000

254,000
23,000
509,000

267,000
25,000
536,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

231,000

231,000

6,600

1,397,000
416,000
411,000

249,000

185
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4030

WESTERN SINDH CIRCLE LARKANA

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

A13

Rs

Rs

66,000
53,000
13,000
46,000
53,000
53,000

66,000
53,000
13,000
46,000
53,000
53,000

71,000
57,000
14,000
50,000
57,000
57,000

TOTAL REPAIRS AND MAINTENANCE

205,000

205,000

215,000

A130

TOTAL TRANSPORT

129,000

129,000

135,000

A13001

Transport

129,000

129,000

135,000

A131

TOTAL MACHINERY AND


EQUIPMENT

38,000

38,000

40,000

A13101

Machinery and Equipment

38,000

38,000

40,000

A132

TOTAL FURNITURE AND


FIXTURE

38,000

38,000

40,000

A13201

Furniture and Fixture

38,000

38,000

40,000

_______________________________________________________________________________
WESTERN SINDH CIRCLE LARKANA

9,265,000

12,234,200

10,407,000

_______________________________________________________________________________

186
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

DU4022

EXECUTIVE ENGINEER SOUTHERN DADU


DIVISION

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

127,939,000

162,390,300

166,724,100

572

572

81,766,000

77,965,500

89,233,100

TOTAL PAY OF OFFICERS

10

10

4,873,000

6,873,000

9,549,900

A01101

Total Basic Pay Of Officer

10

10

4,864,000

6,864,000

9,499,900

E060

EXECUTIVE ENGINEER

(BPS-18)

950,500

6,864,000

1,856,400

A224

ASSISTANT EX: ENGINEER

(BPS-17)

3,467,000

6,771,400

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

446,500

872,100

A01102

Personal pay

9,000

9,000

50,000

A011-2

TOTAL PAY OF OTHER STAFF

562

562

76,893,000

71,092,500

79,683,200

A01151

Total Basic Pay Other Staff

562

562

76,890,000

71,000,000

79,658,200

71,000,000

227,000

A129

ASSISTANT / HEAD CLERK

(BPS-14)

219,100

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

277,100

287,100

P026

PESH IMAM

(BPS-12)

262,600

272,100

S222

SUB ENGINEER

(BPS-11)

23

23

5,736,200

5,942,700

D150

DRAUGHTSMAN

(BPS-10)

213,600

221,300

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

233,200

241,600

S053

SENIOR CLERK

(BPS-09)

1,851,100

1,917,700

J014

JR CLERK

(BPS-07)

13

13

3,632,100

3,762,900

B074

BULK MAN

(BPS-06)

165,700

171,700

C010

CANAL ASSISTANT

(BPS-06)

885,000

916,900

M042

MASSAN MISTRY

(BPS-06)

593,700

615,100

A008

ABDAR

(BPS-05)

31

31

4,779,600

4,951,700

C011

CANAL ASSISTANT CLERK

(BPS-05)

644,700

667,900

E021

ELECTRICIAN

(BPS-05)

420,100

435,200

187
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

DU4022

EXECUTIVE ENGINEER SOUTHERN DADU


DIVISION

Rs

Rs

P061

PLUMBER

(BPS-05)

204,000

211,300

S124

SIGNALER

(BPS-05)

554,600

574,600

S147

SOUNDING MISTRY

(BPS-05)

138,600

143,600

T022

TELEPHONE OPERATOR

(BPS-05)

17

17

2,856,600

2,959,400

T024

TELEPHONE OPERATOR
CUM-TYPIST

(BPS-05)

371,600

385,000

T047

TRACER

(BPS-05)

378,500

392,100

C094

CHOWKIDAR CUM COOK

(BPS-04)

455,400

471,800

C098

CHOWKIDAR CUM-MALHI

(BPS-04)

182,800

189,400

D018

DAROGA

(BPS-04)

57

57

6,869,600

7,116,900

D161

DRIVER

(BPS-04)

1,210,400

1,254,000

M173

MISTRY

(BPS-04)

758,200

785,500

W046

WORK MISTRY

(BPS-04)

305,900

316,900

M022

MALI

(BPS-02)

10

10

1,467,300

1,520,100

S144

SOUNDING ATTENDANT

(BPS-02)

118,100

122,400

S218

SUB DAROGAH

(BPS-02)

312,600

323,900

S342

SR. ELECTRICTION

(BPS-02)

225,200

233,300

T090

TYNDAL

(BPS-02)

17

17

2,195,200

2,274,200

A231

ASSISTANT FITTER

(BPS-01)

78,200

81,000

A395

ASSISTANT TURBINE
OPERATOR

(BPS-01)

147,000

152,300

B086

BOY MESSANGER

(BPS-01)

137,200

142,100

C089

CHOWKIDAR

(BPS-01)

25

25

2,649,800

2,745,200

D155

DRESSER

(BPS-01)

168,500

174,600

E021

ELECTRICIAN

(BPS-01)

52,900

54,800

G018

GATE MAN

(BPS-01)

348,100

360,600

H064

HELPER

(BPS-01)

1,673,900

1,734,200

K001

KHALASI

(BPS-01)

32

32

7,627,500

7,902,100

188
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

DU4022

EXECUTIVE ENGINEER SOUTHERN DADU


DIVISION

Rs

Rs

M144

MUCCADAM

(BPS-01)

217

217

20,970,200

21,725,100

N029

NURSERY BELDAR

(BPS-01)

619,700

642,000

P023

PEONS

(BPS-01)

19

19

1,877,200

1,944,800

R019

RECORD ATTENDANT

(BPS-01)

132,400

137,200

S202

STORE COOLLY

(BPS-01)

137,200

142,100

S261

SWEEPER

(BPS-01)

873,900

905,400

T016

TELEPHONE ATTENDANT

(BPS-01)

101,900

105,600

T057

TRACTOR OPERATOR

(BPS-01)

73,500

76,100

T079

TRUCK CLEANER

(BPS-01)

120,600

124,900

W016

WATER MAN

(BPS-01)

487,200

504,700

W070

WATER ATTENDENT

(BPS-01)

94,700

98,100

A01152

Personal pay

3,000

92,500

25,000

A012

TOTAL ALLOWANCES

46,173,000

84,424,800

77,491,000

A012-1

TOTAL REGULAR ALLOWANCES

46,173,000

84,424,800

77,491,000

A01202
A01203
A01207
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

6,881,000
535,000
7,000
24,614,000
6,834,000
7,302,000

8,233,600
14,000,000
12,000,000
19,620,100
8,269,100
7,302,000
15,000,000

7,196,000
11,598,000
7,000
26,059,000
7,044,000
7,726,000
17,861,000

A03

TOTAL OPERATING EXPENSES

11,377,000

7,944,000

12,171,000

A032

TOTAL COMMUNICATIONS

217,000

217,000

232,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

10,000
207,000

10,000
207,000

11,000
221,000

A033

TOTAL UTILITIES

10,433,000

7,000,000

11,163,000

189
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

DU4022

EXECUTIVE ENGINEER SOUTHERN DADU


DIVISION

Rs

Rs

Rs

10,433,000

7,000,000

11,163,000

A03303

Electricity

A038

TOTAL TRAVEL &


TRANSPORTATION

584,000

584,000

623,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

45,000
4,000
535,000

45,000
4,000
535,000

47,000
4,000
572,000

A039

TOTAL GENERAL

143,000

143,000

153,000

A03901
A03902
A03905
A03906

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing

19,000
10,000
10,000
104,000

19,000
10,000
10,000
104,000

20,000
11,000
11,000
111,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

400,000

A052

TOTAL GRANTS-DOMESTIC

400,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

400,000

A13

TOTAL REPAIRS AND MAINTENANCE

30,000

22,438,000

33,000

A130

TOTAL TRANSPORT

10,000

10,000

11,000

A13001

Transport

10,000

10,000

11,000

A131

TOTAL MACHINERY AND


EQUIPMENT

10,000

10,000

11,000

A13101

Machinery and Equipment

10,000

10,000

11,000

A132

TOTAL FURNITURE AND


FIXTURE

10,000

10,000

11,000

190
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

DU4022

EXECUTIVE ENGINEER SOUTHERN DADU


DIVISION

Rs

A13201

Furniture and Fixture

10,000

10,000

A134

TOTAL IRRIGATION WORKS

22,408,000

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

17,608,000
17,608,000
4,800,000
4,800,000

Rs

11,000

_______________________________________________________________________________
EXECUTIVE ENGINEER SOUTHERN DADU
DIVISION

139,346,000

193,172,300

178,928,100

_______________________________________________________________________________

191
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4245

MECHNICAL CIRCLE IN SINDH HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

7,018,000

7,872,600

8,535,100

25

25

4,101,000

4,050,300

4,349,100

TOTAL PAY OF OFFICERS

1,087,000

1,221,800

1,268,000

Total Basic Pay Of Officer

1,087,000

1,159,800

1,268,000

S238

SUPERINTENDENT ENGINEER (BPS-19)

577,200

673,300

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

149,500

174,400

C102

CIRCLE SUPERINTENDENT

(BPS-16)

360,300

420,300

A01102

Personal pay

62,000

A011-2

TOTAL PAY OF OTHER STAFF

22

22

3,014,000

2,828,500

3,081,100

A01151

Total Basic Pay Other Staff

22

22

3,014,000

2,821,500

3,081,100

A129

ASSISTANT / HEAD CLERK

(BPS-14)

188,400

192,600

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

243,500

248,900

S181

STENOGRAPHER

(BPS-12)

306,000

312,800

D221

DRAUGHTS MAN

(BPS-11)

162,000

165,600

A017

ACCOUNT CLERK

(BPS-09)

181,200

185,200

S053

SENIOR CLERK

(BPS-09)

534,600

546,500

J014

JR CLERK

(BPS-07)

460,400

470,600

J018

JR CLERK / TYPIST

(BPS-07)

79,000

80,800

T047

TRACER

(BPS-05)

99,300

101,500

D161

DRIVER

(BPS-04)

112,100

114,600

D003

DAFTARI

(BPS-02)

84,500

86,400

C089

CHOWKIDAR

(BPS-01)

103,200

105,500

F012

FERO PRINTER

(BPS-01)

61,000

62,400

N003

NAIB QASID

(BPS-01)

398,800

407,700

A01152

Personal pay

7,000

192
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4245

MECHNICAL CIRCLE IN SINDH HYDERABAD

Rs

Rs

A012

TOTAL ALLOWANCES

2,917,000

3,822,300

4,186,000

A012-1

TOTAL REGULAR ALLOWANCES

2,857,000

3,762,300

4,126,000

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M
A01224

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance

491,000
387,000
1,000
14,000
1,227,000
362,000
368,000
7,000

418,000
608,600
1,600
18,000
1,214,200
352,100
372,600
776,200
1,000

491,000
686,000
1,000
14,000
1,269,000
444,000
380,000
834,000
7,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

60,000

60,000

60,000

A01274

Medical Charges

60,000

60,000

60,000

A03

TOTAL OPERATING EXPENSES

1,160,000

1,160,000

1,212,000

A032

TOTAL COMMUNICATIONS

208,000

208,000

225,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

21,000
187,000

21,000
187,000

23,000
202,000

A033

TOTAL UTILITIES

182,000

182,000

197,000

A03302
A03303

Water
Electricity

22,000
160,000

22,000
160,000

24,000
173,000

A038

TOTAL TRAVEL &


TRANSPORTATION

603,000

603,000

609,000

A03805
A03807

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

214,000
356,000

214,000
356,000

225,000
384,000

33,000

33,000

A03809

193
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4245

MECHNICAL CIRCLE IN SINDH HYDERABAD

A039

TOTAL GENERAL

A03901
A03902
A03905
A03906
A03970
1

Rs

Rs

167,000

167,000

181,000

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

43,000
19,000
12,000
22,000
71,000
71,000

43,000
19,000
12,000
22,000
71,000
71,000

46,000
21,000
13,000
24,000
77,000
77,000

A13

TOTAL REPAIRS AND MAINTENANCE

87,000

87,000

94,000

A130

TOTAL TRANSPORT

29,000

29,000

31,000

A13001

Transport

29,000

29,000

31,000

A132

TOTAL FURNITURE AND


FIXTURE

58,000

58,000

63,000

A13201

Furniture and Fixture

58,000

58,000

63,000

_______________________________________________________________________________
MECHNICAL CIRCLE IN SINDH HYDERABAD

8,265,000

9,119,600

9,841,100

_______________________________________________________________________________

194
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4050

EXECUTIVE ENGINEER RICE CANAL DIVISION


LARKANA

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

111,306,000

129,493,900

131,069,000

570

570

65,117,000

65,276,000

66,620,000

TOTAL PAY OF OFFICERS

3,100,000

3,157,100

3,200,100

A01101

Total Basic Pay Of Officer

3,100,000

3,139,300

3,200,100

E060

EXECUTIVE ENGINEER

(BPS-18)

626,900

3,139,300

647,100

A224

ASSISTANT EX: ENGINEER

(BPS-17)

2,105,900

2,173,900

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

367,200

379,100

A01102

Personal pay

17,800

A011-2

TOTAL PAY OF OTHER STAFF

563

563

62,017,000

62,118,900

63,419,900

A01151

Total Basic Pay Other Staff

563

563

62,017,000

62,017,000

63,419,900

62,017,000

233,400

A129

ASSISTANT / HEAD CLERK

(BPS-14)

231,900

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

213,900

215,300

P026

PESH IMAM

(BPS-12)

446,800

449,700

S222

SUB ENGINEER

(BPS-11)

18

18

3,586,800

3,610,100

D150

DRAUGHTSMAN

(BPS-10)

170,800

171,900

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

214,300

215,700

S053

SENIOR CLERK

(BPS-09)

1,445,400

1,454,800

J014

JR CLERK

(BPS-07)

12

12

1,822,600

1,834,400

C010

CANAL ASSISTANT

(BPS-06)

363,100

365,500

M042

MASSAN MISTRY

(BPS-06)

588,800

592,600

A008

ABDAR

(BPS-05)

26

26

3,656,800

3,680,600

E021

ELECTRICIAN

(BPS-05)

108,100

108,800

M055

MECHANIC MISTRI

(BPS-05)

172,000

173,100

P167

PUMP MISTRY

(BPS-05)

155,300

156,300

195
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4050

EXECUTIVE ENGINEER RICE CANAL DIVISION


LARKANA

Rs

Rs

S124

SIGNALER

(BPS-05)

607,200

611,100

T022

TELEPHONE OPERATOR

(BPS-05)

11

11

1,602,300

1,612,700

T047

TRACER

(BPS-05)

148,800

149,800

C094

CHOWKIDAR CUM COOK

(BPS-04)

172,000

173,100

D018

DAROGA

(BPS-04)

49

49

6,070,200

6,109,700

J003

JEEP DRIVER

(BPS-04)

689,400

693,900

K007

KHANSAMA

(BPS-04)

131,200

132,100

T080

TRUCK DRIVER

(BPS-04)

142,000

142,900

F054

FOREMEN

(BPS-02)

133,600

134,500

H027

HEAD CHOWKIDAR

(BPS-02)

133,700

134,600

T090

TYNDAL

(BPS-02)

19

19

2,356,900

3,372,200

A396

ASSITANT DIESEL OPERATOR (BPS-01)

56,600

57,000

B015

BEAREAR

(BPS-01)

110,700

111,400

B068

BOY SERVANT

(BPS-01)

127,800

128,600

C013

CANAL CLERK

(BPS-01)

286,200

288,100

C027

CARPENTER

(BPS-01)

115,200

115,900

C089

CHOWKIDAR

(BPS-01)

14

14

1,448,800

1,458,200

C167

COOK

(BPS-01)

127,500

128,300

E021

ELECTRICIAN

(BPS-01)

168,600

169,700

F012

FERO PRINTER

(BPS-01)

83,200

83,700

F038

FITTER

(BPS-01)

631,800

635,900

G018

GATE MAN

(BPS-01)

11

11

1,116,700

1,124,000

K001

KHALASI

(BPS-01)

23

23

2,260,900

2,275,600

M002

MUCCADUM

(BPS-01)

273

273

25,127,800

25,291,100

M022

MALI

(BPS-01)

852,900

858,400

M043

MASSON

(BPS-01)

110,900

111,600

N003

NAIB QASID

(BPS-01)

277,200

279,000

196
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4050

EXECUTIVE ENGINEER RICE CANAL DIVISION


LARKANA

Rs

Rs

P023

PEONS

(BPS-01)

10

10

1,051,600

1,058,400

P031

PHC MANAGEMENT CENTR

(BPS-01)

127,700

128,500

R021

RECORD COOLLY

(BPS-01)

91,700

92,300

S038

SECURITY JAMADAR

(BPS-01)

136,800

137,700

S202

STORE COOLLY

(BPS-01)

97,900

98,500

S218

SUB DAROGAH

(BPS-01)

17

17

1,897,800

1,910,100

S261

SWEEPER

(BPS-01)

50,700

51,000

T023

TELEPHONE OPERATOR /
KHALASI

(BPS-01)

102,200

102,900

T079

TRUCK CLEANER

(BPS-01)

104,300

105,000

W046

WORK MISTRY

(BPS-01)

89,600

90,200

A01152

Personal pay

101,900

A012

TOTAL ALLOWANCES

46,189,000

64,217,900

64,449,000

A012-1

TOTAL REGULAR ALLOWANCES

46,189,000

64,217,900

64,449,000

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

7,722,000
6,716,000
6,000

8,222,000
12,999,000
18,400
14,400
130,700
18,148,800
7,055,200
5,676,100
11,953,300

7,722,000
11,792,000
6,000

A03

TOTAL OPERATING EXPENSES

3,495,000

3,495,000

3,528,000

A032

TOTAL COMMUNICATIONS

389,000

389,000

417,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

36,000
353,000

36,000
353,000

39,000
378,000

10,000
18,929,000
7,127,000
5,679,000

10,000
18,929,000
7,127,000
5,679,000
13,184,000

197
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4050

EXECUTIVE ENGINEER RICE CANAL DIVISION


LARKANA

Rs

Rs

A033

TOTAL UTILITIES

2,000,000

2,000,000

2,000,000

A03303

Electricity

2,000,000

2,000,000

2,000,000

A038

TOTAL TRAVEL &


TRANSPORTATION

850,000

850,000

839,000

A03805
A03806
A03807

282,000
35,000
500,000

282,000
35,000
500,000

296,000
37,000
506,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

256,000

256,000

272,000

A03901
A03902
A03905
A03906

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing

57,000
29,000
29,000
141,000

57,000
29,000
29,000
141,000

61,000
31,000
31,000
149,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

600,000

A052

TOTAL GRANTS-DOMESTIC

600,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

600,000

A13

TOTAL REPAIRS AND MAINTENANCE

A130

119,000

47,235,390

125,000

TOTAL TRANSPORT

67,000

67,000

71,000

A13001

Transport

67,000

67,000

71,000

A131

TOTAL MACHINERY AND


EQUIPMENT

27,000

27,000

28,000

A13101

Machinery and Equipment

27,000

27,000

28,000

198
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4050

EXECUTIVE ENGINEER RICE CANAL DIVISION


LARKANA

Rs

Rs

A132

TOTAL FURNITURE AND


FIXTURE

25,000

25,000

26,000

A13201

Furniture and Fixture

25,000

25,000

26,000

A134

TOTAL IRRIGATION WORKS

47,116,390

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

45,116,390
45,116,390
2,000,000
2,000,000

_______________________________________________________________________________
EXECUTIVE ENGINEER RICE CANAL DIVISION
LARKANA

114,920,000

180,824,290

134,722,000

_______________________________________________________________________________

199
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4253

EXECUTIVE ENGINEER NORTHEN DADU CANAL


DIVISION LARKANA

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

68,378,000

80,218,200

89,130,000

345

345

38,235,000

39,049,700

45,546,000

TOTAL PAY OF OFFICERS

1,892,000

1,918,800

5,523,900

A01101

Total Basic Pay Of Officer

1,892,000

1,892,000

5,498,900

E060

EXECUTIVE ENGINEER

(BPS-18)

305,900

1,892,000

889,100

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,350,200

3,924,200

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

235,900

685,600

A01102

Personal pay

26,800

25,000

A011-2

TOTAL PAY OF OTHER STAFF

340

340

36,343,000

37,130,900

40,022,100

A01151

Total Basic Pay Other Staff

340

340

36,343,000

37,036,800

39,997,100

37,036,800

511,800

A129

ASSISTANT / HEAD CLERK

(BPS-14)

234,000

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

231,000

252,600

P026

PESH IMAM

(BPS-12)

425,900

465,700

S222

SUB ENGINEER

(BPS-11)

1,491,100

1,630,500

D150

DRAUGHTSMAN

(BPS-10)

175,600

192,000

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

161,300

176,400

S053

SENIOR CLERK

(BPS-09)

1,163,600

1,272,400

J014

JR CLERK

(BPS-07)

1,221,100

1,335,300

P080

POWER PLANT OPERATOR

(BPS-07)

158,400

173,200

C010

CANAL ASSISTANT

(BPS-06)

474,200

518,500

M042

MASSAN MISTRY

(BPS-06)

718,600

785,800

A008

ABDAR

(BPS-05)

12

12

1,471,600

1,609,200

C011

CANAL ASSISTANT CLERK

(BPS-05)

370,200

404,800

S124

SIGNALER

(BPS-05)

431,700

472,100

200
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4253

EXECUTIVE ENGINEER NORTHEN DADU CANAL


DIVISION LARKANA

Rs

Rs

T022

TELEPHONE OPERATOR

(BPS-05)

10

10

1,240,300

1,356,300

T047

TRACER

(BPS-05)

126,600

138,400

D018

DAROGA

(BPS-04)

33

33

3,435,000

3,756,200

D161

DRIVER

(BPS-04)

207,200

226,600

J003

JEEP DRIVER

(BPS-04)

482,700

527,800

M049

MECHANIC

(BPS-04)

270,500

295,800

T057

TRACTOR OPERATOR

(BPS-04)

120,900

132,200

T084

TUBE WELL OPERATOR

(BPS-04)

462,000

505,200

W058

WORK TAKER

(BPS-03)

104,500

114,300

A011

AC MECHANIC

(BPS-02)

102,400

112,000

A244

ASSISTANT JAMADAR

(BPS-02)

897,700

981,600

A397

ASSISTANT SUPERVISOR

(BPS-02)

194,900

213,100

B054

BOAT MAN

(BPS-02)

297,800

325,600

E018

ELECTRIC SUPERVISOR

(BPS-02)

123,200

134,700

M049

MECHANIC

(BPS-02)

122,500

134,000

P162

PUMP DRIVER

(BPS-02)

78,700

86,100

P175

PW MATE

(BPS-02)

94,800

103,700

S118

SHAPER MAN

(BPS-02)

105,600

115,500

S146

SOUNDING MAN

(BPS-02)

588,600

643,600

T090

TYNDAL

(BPS-02)

588,600

643,600

W025

WELDER

(BPS-02)

217,100

237,400

A217

ASSISTANT ELECTRICIAN

(BPS-01)

89,500

97,900

A303

ASSISTANT TURNER

(BPS-01)

81,700

89,300

B096

BOILER SUPERVISOR

(BPS-01)

116,100

127,000

C089

CHOWKIDAR

(BPS-01)

15

15

1,287,200

1,407,600

F034

FIREMAN

(BPS-01)

107,300

117,300

G018

GATE MAN

(BPS-01)

827,300

904,700

201
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4253

EXECUTIVE ENGINEER NORTHEN DADU CANAL


DIVISION LARKANA

Rs

Rs

K001

KHALASI

(BPS-01)

686,600

750,800

M022

MALI

(BPS-01)

429,100

469,200

M144

MUCCADAM

(BPS-01)

126

126

11,952,600

13,070,200

N003

NAIB QASID

(BPS-01)

180,800

197,700

O004

OFFICE CHOWKIDAR

(BPS-01)

199,900

218,600

P023

PEONS

(BPS-01)

11

11

945,900

1,034,300

R021

RECORD COOLLY

(BPS-01)

85,800

93,800

S218

SUB DAROGAH

(BPS-01)

199,000

217,600

S261

SWEEPER

(BPS-01)

381,700

417,400

S343

SUB INSPECTOR SECURITY

(BPS-01)

80,800

88,400

T016

TELEPHONE ATTENDANT

(BPS-01)

101,800

111,300

A01152

Personal pay

94,100

25,000

A012

TOTAL ALLOWANCES

30,143,000

41,168,500

43,584,000

A012-1

TOTAL REGULAR ALLOWANCES

30,143,000

41,168,500

43,584,000

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

6,309,000
4,134,000
49,000

6,309,000
7,956,700
49,000
3,200
99,000
11,328,600
4,379,400
3,518,300
7,525,300

5,826,000
6,355,000
49,000
136,000
13,503,000
4,689,000
4,008,000
9,018,000

A03

TOTAL OPERATING EXPENSES

1,874,000

1,874,000

1,927,000

A032

TOTAL COMMUNICATIONS

387,000

387,000

410,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

24,000
363,000

24,000
363,000

25,000
385,000

99,000
11,745,000
4,284,000
3,523,000

202
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4253

EXECUTIVE ENGINEER NORTHEN DADU CANAL


DIVISION LARKANA

Rs

Rs

A033

TOTAL UTILITIES

572,000

572,000

595,000

A03303

Electricity

572,000

572,000

595,000

A038

TOTAL TRAVEL &


TRANSPORTATION

652,000

652,000

644,000

A03805
A03807

184,000
435,000

184,000
435,000

193,000
451,000

A03809

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

263,000

263,000

278,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

72,000
18,000
19,000
99,000
55,000
55,000

72,000
18,000
19,000
99,000
55,000
55,000

76,000
19,000
20,000
105,000
58,000
58,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

1,200,000

A052

TOTAL GRANTS-DOMESTIC

1,200,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

1,200,000

A13

TOTAL REPAIRS AND MAINTENANCE

37,000

13,987,000

39,000

A130

TOTAL TRANSPORT

18,000

18,000

19,000

A13001

Transport

18,000

18,000

19,000

A132

TOTAL FURNITURE AND


FIXTURE

19,000

19,000

20,000

A13201

Furniture and Fixture

19,000

19,000

20,000

203
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

LA4253

EXECUTIVE ENGINEER NORTHEN DADU CANAL


DIVISION LARKANA

A134

TOTAL IRRIGATION WORKS

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

Rs

Rs

13,950,000
7,850,000
7,850,000
6,100,000
6,100,000

_______________________________________________________________________________
EXECUTIVE ENGINEER NORTHEN DADU CANAL
DIVISION LARKANA

70,289,000

97,279,200

91,096,000

_______________________________________________________________________________

204
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4069

UPPER SINDH MECHNICAL DIVISION


SUKKUR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

149,124,000

163,499,300

175,243,900

731

731

85,729,000

80,430,200

88,672,900

TOTAL PAY OF OFFICERS

1,601,000

2,086,000

1,667,000

Total Basic Pay Of Officer

1,601,000

2,086,000

1,667,000

M059

MECHANICAL ENGINEER

(BPS-18)

574,500

598,200

A224

ASSISTANT EX: ENGINEER

(BPS-17)

736,900

767,300

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

289,600

301,500

A011-2

TOTAL PAY OF OTHER STAFF

726

726

84,128,000

78,344,200

87,005,900

A01151

Total Basic Pay Other Staff

726

726

83,724,000

77,870,200

87,005,900

A235

ASSISTANT HEAD CLERK

(BPS-14)

2,125,400

2,208,700

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

196,200

203,900

O043

OVERSEER / SUPERVISOR

(BPS-11)

241,100

250,600

S222

SUB ENGINEER

(BPS-11)

10

10

188,400

195,800

D165

DRUG MAN

(BPS-10)

188,400

195,800

A324

AUTO ELECTRICIAN

(BPS-09)

164,700

171,200

C040

CHARGE MAN

(BPS-09)

12

12

2,202,800

2,289,100

C189

CRANE OPERATOR

(BPS-09)

135,600

140,900

F054

FOREMEN

(BPS-09)

492,600

511,900

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

188,700

196,100

S053

SENIOR CLERK

(BPS-09)

1,083,600

1,126,100

E021

ELECTRICIAN

(BPS-07)

444,600

462,000

H048

HEAD STORE KEEPER

(BPS-07)

164,400

170,800

J014

JR CLERK

(BPS-07)

706,900

734,600

205
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4069

UPPER SINDH MECHNICAL DIVISION


SUKKUR

Rs

Rs

M057

MECHANIC-1

(BPS-07)

31

31

4,626,100

4,807,400

S206

STORE KEEPER

(BPS-07)

176,400

183,300

S213

STORE SUPERVISOR

(BPS-07)

154,100

160,100

T057

TRACTOR OPERATOR

(BPS-07)

58

58

9,024,800

9,378,600

T085

TURNER

(BPS-07)

407,400

423,400

T095

TYPIST

(BPS-07)

99,900

103,800

W025

WELDER

(BPS-07)

575,200

597,700

A017

ACCOUNT CLERK

(BPS-06)

1,204,400

1,251,600

A295

ASSISTANT STORE KEEPER

(BPS-06)

756,500

786,200

O026

OPERATOR MOTOR GRADER

143,800

149,400

A075

AGGREGATE PLANT OPERATOR

(BPS-05) 1

121,900

126,700

B044

BLACK SMITH

(BPS-05)

110,300

114,600

C138

COMPOUNDER

(BPS-05)

136,500

141,900

D152

DRAGLINE OPERATOR

(BPS-05)

39

39

4,892,600

5,084,400

E011

ELECTION GRADE-II

(BPS-05)

121,900

126,700

F038

FITTER

(BPS-05)

38

38

4,537,500

4,715,400

H061

HEAVY DUTY DRIVER

(BPS-05)

19

19

2,578,200

2,679,300

J038

JR STORE KEEPER

(BPS-05)

320,900

333,500

M055

MECHANIC MISTRI

(BPS-05)

1,100,400

1,143,500

M061

MECHANIC-II

(BPS-05)

215,100

223,500

M118

MOLDER

(BPS-05)

121,900

126,700

O021

OPERATOR

(BPS-05)

943,900

980,900

S150

SP OPERATOR

(BPS-05)

363,000

377,200

S156

SPOTER

(BPS-05)

93,900

97,600

S157

SPRAY PAINTER

(BPS-05)

136,500

141,900

T037

TIME KEEPER

(BPS-05)

69,400

72,100

T047

TRACER

(BPS-05)

235,200

244,400

T060

TRAILER DRIVER

(BPS-05)

136,500

141,900

(BPS-06)

206
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4069

UPPER SINDH MECHNICAL DIVISION


SUKKUR

Rs

Rs

W028

WELDER-II

(BPS-05)

229,500

238,500

B030

BENCH FITTER

(BPS-04)

510,100

530,100

F047

FITTER HELPER

(BPS-04)

12

12

1,241,400

1,290,100

G029

GENERAL ATTENDANT

(BPS-04)

322,400

335,000

L067

LIGHT DUTY DRIVER

(BPS-04)

12

12

1,336,100

1,388,500

L079

LOG BOOK CLERK

(BPS-04)

118,300

122,900

A231

ASSISTANT FITTER

(BPS-03)

111,000

115,400

C110

CLEANER (ALL KIND)

(BPS-02)

99

99

9,645,400

10,023,500

F012

FERO PRINTER

(BPS-02)

57,000

59,200

G005

GANG JAMADAR

(BPS-02)

104,500

108,600

G045

GREASER

(BPS-02)

84

84

8,260,000

8,583,800

H064

HELPER

(BPS-02)

173,800

180,600

T039

TOOL ISSUER

(BPS-02)

100,100

104,000

C004

CAME IMAN

(BPS-01)

102,700

106,700

C028

CARTMAN

(BPS-01)

550,000

571,600

C089

CHOWKIDAR

(BPS-01)

73

73

6,486,100

6,740,400

C090

CHOWKIDAR (PMP)

(BPS-01)

161,400

167,700

C221

COOLY

(BPS-01)

59

59

5,471,600

5,686,100

H009

HAMMER MEN

(BPS-01)

77,200

80,200

M081

MEHTA (SWEEPER)

(BPS-01)

102,700

106,700

N003

NAIB QASID

(BPS-01)

541,600

562,800

N004

NAIB QASID (PMP)

(BPS-01)

169,000

175,600

W016

WATER MAN

(BPS-01)

54

54

5,924,500

6,156,700

A01152

Personal pay

404,000

474,000

A012

TOTAL ALLOWANCES

63,395,000

83,069,100

86,571,000

A012-1

TOTAL REGULAR ALLOWANCES

63,395,000

83,069,100

86,551,000

207
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4069

UPPER SINDH MECHNICAL DIVISION


SUKKUR

Rs

12,113,000
8,903,000
241,000
31,000
30,000
25,641,000
8,740,000
7,696,000

12,045,000
15,187,900
100,000
35,200
30,000
23,709,900
9,007,900
7,330,100
15,623,100

Rs

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

12,258,000
13,396,000
240,000
31,000
12,000
26,057,000
8,847,000
7,927,000
17,733,000
50,000
50,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

20,000

A01274

Medical Charges

20,000

A03

TOTAL OPERATING EXPENSES

A032

1,111,000

1,111,000

1,138,000

TOTAL COMMUNICATIONS

227,000

227,000

165,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

15,000
212,000

15,000
212,000

15,000
150,000

A033

TOTAL UTILITIES

449,000

449,000

250,000

A03303

Electricity

449,000

449,000

250,000

A038

TOTAL TRAVEL &


TRANSPORTATION

298,000

298,000

274,000

A03805
A03807

94,000
174,000

94,000
174,000

99,000
175,000

A03809

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

30,000

30,000

A039

TOTAL GENERAL

137,000

137,000

449,000

208
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4069

UPPER SINDH MECHNICAL DIVISION


SUKKUR

Rs

23,000
12,000
12,000
90,000

23,000
12,000
12,000
90,000

Rs

A03901
A03902
A03905
A03906

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing

25,000
12,000
12,000
400,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

500,000

A052

TOTAL GRANTS-DOMESTIC

500,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

500,000

A13

TOTAL REPAIRS AND MAINTENANCE

12,000

800,680

13,000

A132

TOTAL FURNITURE AND


FIXTURE

12,000

12,000

13,000

A13201

Furniture and Fixture

12,000

12,000

13,000

A134

TOTAL IRRIGATION WORKS

788,680

A13470
1

Others
Others

788,680
788,680

_______________________________________________________________________________
UPPER SINDH MECHNICAL DIVISION
SUKKUR

150,247,000

165,910,980

176,394,900

_______________________________________________________________________________

209
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

DU4301

EXECUITE ENGINEER SMALL DAMS DIVISION


KOHISTAN-I DADU

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

8,845,000

9,491,000

10,410,000

35

38

5,115,000

4,948,600

5,289,000

TOTAL PAY OF OFFICERS

1,711,000

1,544,600

1,649,300

A01101

Total Basic Pay Of Officer

1,711,000

1,517,400

1,649,300

E060

EXECUTIVE ENGINEER

(BPS-18)

543,900

524,300

A224

ASSISTANT EX: ENGINEER

(BPS-17)

846,100

815,600

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

321,000

309,400

A01102

Personal pay

27,200

A011-2

TOTAL PAY OF OTHER STAFF

31

34

3,404,000

3,404,000

3,639,700

A01151

Total Basic Pay Other Staff

31

34

3,404,000

3,404,000

3,639,700

A119

ASSISTANT

(BPS-14)

185,200

188,600

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

170,100

173,200

C146

COMPUTER OPERATOR

(BPS-12)

157,000

159,900

S228

SUB-ENGINEER

(BPS-11)

575,100

585,700

A017

ACCOUNT CLERK

(BPS-09)

126,800

129,100

S053

SENIOR CLERK

(BPS-09)

126,800

129,100

J014

JR CLERK

(BPS-07)

668,100

680,500

A008

ABDAR

(BPS-05)

100,200

102,100

T022

TELEPHONE OPERATOR

(BPS-05)

100,200

102,100

T047

TRACER

(BPS-05)

100,200

102,100

D018

DAROGA

(BPS-04)

186,400

189,800

D161

DRIVER

(BPS-04)

372,700

379,600

H064

HELPER

(BPS-02)

158,000

160,900

B085

BELDAR

(BPS-01)

115,200

210
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

DU4301

EXECUITE ENGINEER SMALL DAMS DIVISION


KOHISTAN-I DADU

Rs

Rs

C089

CHOWKIDAR

(BPS-01)

150,900

153,700

N003

NAIB QASID

(BPS-01)

150,900

153,700

S008

SANITARY WORKER

(BPS-01)

75,400

134,400

A012

TOTAL ALLOWANCES

3,730,000

4,542,400

5,121,000

A012-1

TOTAL REGULAR ALLOWANCES

3,730,000

4,542,400

5,121,000

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

561,000
588,000
40,000

476,300
1,032,500
40,000

1,529,000
554,000
458,000

1,132,400
510,900
421,300
929,000

629,000
861,100
8,000
17,800
1,468,000
576,000
503,500
1,057,600

A03

TOTAL OPERATING EXPENSES

822,000

1,022,000

888,000

A032

TOTAL COMMUNICATIONS

100,000

100,000

108,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

5,000
95,000

5,000
95,000

5,000
103,000

A033

TOTAL UTILITIES

119,000

119,000

132,000

A03301
A03303

Gas
Electricity

119,000

119,000

3,000
129,000

A034

TOTAL OCCUPANCY COSTS

110,000

110,000

119,000

A03402

Rent for Office Building

110,000

110,000

119,000

A038

TOTAL TRAVEL &


TRANSPORTATION

456,000

656,000

489,000

A03805

Travelling Allowance

106,000

106,000

111,000

211
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

DU4301

EXECUITE ENGINEER SMALL DAMS DIVISION


KOHISTAN-I DADU

A03807

P.O.L Charges A.planes


H.coptors S.Cars M/Cycle

A039

Rs

Rs

350,000

550,000

378,000

TOTAL GENERAL

37,000

37,000

40,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

10,000
1,000
10,000
5,000
11,000
11,000

10,000
1,000
10,000
5,000
11,000
11,000

11,000
1,000
11,000
5,000
12,000
12,000

A13

TOTAL REPAIRS AND MAINTENANCE

33,000

2,208,000

36,000

A130

TOTAL TRANSPORT

11,000

11,000

12,000

A13001

Transport

11,000

11,000

12,000

A131

TOTAL MACHINERY AND


EQUIPMENT

11,000

11,000

12,000

A13101

Machinery and Equipment

11,000

11,000

12,000

A132

TOTAL FURNITURE AND


FIXTURE

11,000

11,000

12,000

A13201

Furniture and Fixture

11,000

11,000

12,000

A134

TOTAL IRRIGATION WORKS

2,175,000

A13470
1

Others
Others

2,175,000
2,175,000

_______________________________________________________________________________
EXECUITE ENGINEER SMALL DAMS DIVISION
KOHISTAN-I DADU

9,700,000

12,721,000

11,334,000

_______________________________________________________________________________

212
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD5601

CHIEF ENGINEER SMALL DAMS ORGANIZATION


SINDH HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

8,628,000

8,873,400

9,804,100

34

34

5,476,000

4,374,200

5,057,100

TOTAL PAY OF OFFICERS

2,954,000

2,216,200

2,600,100

Total Basic Pay Of Officer

2,954,000

2,216,200

2,600,100

2,216,200

727,500

C061

CHIEF ENGINEER

(BPS-20)

826,500

T011

TECHNICAL OFFICER

(BPS-18)

542,500

477,500

A066

ADMINISTRATIVE OFFICER

(BPS-17)

421,400

370,900

A134

ASSISTANT ACCOUNTS
OFFICER

(BPS-17)

421,400

370,900

C058

CHIEF DRAUGHTSMAN

(BPS-17)

421,600

371,100

S236

SUPERINTENDENT

(BPS-16)

320,600

282,200

A011-2

TOTAL PAY OF OTHER STAFF

28

28

2,522,000

2,158,000

2,457,000

A01151

Total Basic Pay Other Staff

28

28

2,522,000

2,158,000

2,457,000

2,158,000

144,900

A119

ASSISTANT

(BPS-14)

148,700

C146

COMPUTER OPERATOR

(BPS-12)

379,200

369,400

S181

STENOGRAPHER

(BPS-12)

126,400

123,100

D150

DRAUGHTSMAN

(BPS-10)

110,400

107,600

S053

SENIOR CLERK

(BPS-09)

204,100

198,800

J014

JR CLERK

(BPS-07)

808,000

787,200

T022

TELEPHONE OPERATOR

(BPS-05)

80,600

78,500

D161

DRIVER

(BPS-04)

300,200

292,500

C089

CHOWKIDAR

(BPS-01)

121,500

118,400

N003

NAIB QASID

(BPS-01)

182,200

177,500

S008

SANITARY WORKER

(BPS-01)

60,700

59,100

213
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD5601

CHIEF ENGINEER SMALL DAMS ORGANIZATION


SINDH HYDERABAD

Rs

Rs

A012

TOTAL ALLOWANCES

3,152,000

4,499,200

4,747,000

A012-1

TOTAL REGULAR ALLOWANCES

3,152,000

4,499,200

4,647,000

A01201
A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M
A01224
A01226
A01228

Senior Post Allowance


House Rent Allowance
Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance
Computer Allowance
Orderly Allowance

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

100,000

A01278

Leave Salary

100,000

A03

TOTAL OPERATING EXPENSES

A032

780,000
430,000
22,000
1,003,000
600,000
310,000
7,000

14,600
633,200
788,400
11,400
8,400
1,258,200
498,400
412,200
831,200
7,200

700,000
800,000
22,000
12,000
1,050,000
600,000
340,000
1,011,000
12,000
100,000

36,000

1,032,000

1,032,000

1,118,000

TOTAL COMMUNICATIONS

120,000

120,000

125,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

20,000
100,000

20,000
100,000

25,000
100,000

A033

TOTAL UTILITIES

100,000

100,000

118,000

A03302
A03303

Water
Electricity

100,000

100,000

10,000
108,000

A038

TOTAL TRAVEL &


TRANSPORTATION

625,000

625,000

679,000

A03805

Travelling Allowance

175,000

175,000

184,000

214
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD5601

CHIEF ENGINEER SMALL DAMS ORGANIZATION


SINDH HYDERABAD

Rs

Rs

A03807

P.O.L Charges A.planes


H.coptors S.Cars M/Cycle

450,000

450,000

495,000

A039

TOTAL GENERAL

187,000

187,000

196,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

30,000
12,000
10,000
15,000
120,000
120,000

30,000
12,000
10,000
15,000
120,000
120,000

32,000
13,000
11,000
16,000
124,000
124,000

A09

TOTAL PHYSICAL ASSETS

88,200

A092

TOTAL COMPUTER EQUIPMENT

88,200

A09201
84

Hardware
One Desktop Computer

88,200
88,200

A13

TOTAL REPAIRS AND MAINTENANCE

33,000

33,000

36,000

A130

TOTAL TRANSPORT

12,000

12,000

13,000

A13001

Transport

12,000

12,000

13,000

A131

TOTAL MACHINERY AND


EQUIPMENT

11,000

11,000

12,000

A13101

Machinery and Equipment

11,000

11,000

12,000

A132

TOTAL FURNITURE AND


FIXTURE

10,000

10,000

11,000

A13201

Furniture and Fixture

10,000

10,000

11,000

215
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD5601

CHIEF ENGINEER SMALL DAMS ORGANIZATION


SINDH HYDERABAD

Rs

Rs

_______________________________________________________________________________
CHIEF ENGINEER SMALL DAMS ORGANIZATION
SINDH HYDERABAD

9,693,000

9,938,400

11,046,300

_______________________________________________________________________________

216
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD5602

SUPERINTENDING ENGINEER SMALL DAMS


ORGANIZATION CIRCLE
HYDERABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

5,718,000

6,135,600

6,582,900

26

26

3,121,000

3,115,500

3,081,900

TOTAL PAY OF OFFICERS

1,284,000

1,260,500

1,130,000

Total Basic Pay Of Officer

1,284,000

1,260,500

1,130,000

S238

SUPERINTENDENT ENGINEER (BPS-19)

678,600

597,200

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

302,700

266,400

S236

SUPERINTENDENT

(BPS-16)

302,700

266,400

A011-2

TOTAL PAY OF OTHER STAFF

23

23

1,837,000

1,855,000

1,951,900

A01151

Total Basic Pay Other Staff

23

23

1,837,000

1,855,000

1,951,900

A119

ASSISTANT

(BPS-14)

136,000

144,500

C146

COMPUTER OPERATOR

(BPS-12)

230,400

244,800

S181

STENOGRAPHER

(BPS-12)

115,200

122,400

A017

ACCOUNT CLERK

(BPS-09)

93,000

98,800

S053

SENIOR CLERK

(BPS-09)

93,000

98,800

J014

JR CLERK

(BPS-07)

490,300

521,000

T022

TELEPHONE OPERATOR

(BPS-05)

73,500

78,100

D161

DRIVER

(BPS-04)

273,500

290,600

C089

CHOWKIDAR

(BPS-01)

110,700

117,600

N003

NAIB QASID

(BPS-01)

166,000

176,400

S008

SANITARY WORKER

(BPS-01)

55,400

58,900

A012

TOTAL ALLOWANCES

2,597,000

3,020,100

3,501,000

A012-1

TOTAL REGULAR ALLOWANCES

2,597,000

3,020,100

3,501,000

A01202

House Rent Allowance

609,000

522,500

609,000

217
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD5602

SUPERINTENDING ENGINEER SMALL DAMS


ORGANIZATION CIRCLE
HYDERABAD

Rs

A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M
A01224

Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance

367,000
36,000

A03

Rs

6,000

623,400
8,400
7,600
779,900
331,800
286,700
456,800
3,000

713,000
8,000
11,000
892,000
370,000
275,000
617,000
6,000

TOTAL OPERATING EXPENSES

963,000

963,000

1,035,000

A032

TOTAL COMMUNICATIONS

205,000

205,000

221,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

30,000
175,000

30,000
175,000

32,000
189,000

A033

TOTAL UTILITIES

126,000

126,000

136,000

A03301
A03302
A03303

Gas
Water
Electricity

3,000
15,000
108,000

3,000
15,000
108,000

3,000
16,000
117,000

A038

TOTAL TRAVEL &


TRANSPORTATION

496,000

496,000

531,000

A03805
A03807

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

160,000
336,000

160,000
336,000

168,000
363,000

A039

TOTAL GENERAL

136,000

136,000

147,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

30,000
1,000
20,000
10,000
75,000
75,000

30,000
1,000
20,000
10,000
75,000
75,000

32,000
1,000
22,000
11,000
81,000
81,000

917,000
387,000
275,000

218
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD5602

SUPERINTENDING ENGINEER SMALL DAMS


ORGANIZATION CIRCLE
HYDERABAD

Rs

Rs

A09

TOTAL PHYSICAL ASSETS

30,000

A096

TOTAL PURCHASE OF PLANT &


MACHINERY

30,000

A09601
1UE
2UE

Plant and Machinery


One UPS Electricity
One AGS Battery for UPS

30,000
15,000
15,000

A13

TOTAL REPAIRS AND MAINTENANCE

33,000

33,000

36,000

A130

TOTAL TRANSPORT

11,000

11,000

12,000

A13001

Transport

11,000

11,000

12,000

A131

TOTAL MACHINERY AND


EQUIPMENT

11,000

11,000

12,000

A13101

Machinery and Equipment

11,000

11,000

12,000

A132

TOTAL FURNITURE AND


FIXTURE

11,000

11,000

12,000

A13201

Furniture and Fixture

11,000

11,000

12,000

_______________________________________________________________________________
SUPERINTENDING ENGINEER SMALL DAMS
ORGANIZATION CIRCLE
HYDERABAD

6,714,000

7,131,600

7,683,900

_______________________________________________________________________________

219
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4072

RIGHT MECHANICAL DIVISION LARKANA


AT JAMSHORO

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

9,184,000

8,295,200

11,065,800

33

39

5,318,000

4,288,700

5,441,100

TOTAL PAY OF OFFICERS

1,546,000

1,152,400

1,546,900

A01101

Total Basic Pay Of Officer

1,546,000

1,146,000

1,546,900

E060

EXECUTIVE ENGINEER

(BPS-18)

524,400

1,146,000

524,700

A131

ASSISTANT ENGINEER

(BPS-17)

178,400

178,500

A224

ASSISTANT EX: ENGINEER

(BPS-17)

434,900

435,200

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

408,300

408,500

A01102

Personal pay

6,400

A011-2

TOTAL PAY OF OTHER STAFF

29

35

3,772,000

3,136,300

3,894,200

A01151

Total Basic Pay Other Staff

29

35

3,772,000

3,125,100

3,894,200

3,125,100

237,800

A129

ASSISTANT / HEAD CLERK

(BPS-14)

235,100

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

215,800

218,300

S222

SUB ENGINEER

(BPS-11)

145,500

147,200

S224

SUB INSPECTOR

(BPS-11)

D150

DRAUGHTSMAN

(BPS-10)

168,300

170,200

C189

CRANE OPERATOR

(BPS-09)

67,500

68,300

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

205,200

207,500

J014

JR CLERK

(BPS-07)

1,021,400

1,033,000

M057

MECHANIC-1

(BPS-07)

62,400

63,100

T095

TYPIST

(BPS-07)

237,000

239,700

O026

OPERATOR MOTOR GRADER

60,700

61,400

C143

COMPUTER

(BPS-05)

126,100

127,500

T047

TRACER

(BPS-05)

148,500

150,200

(BPS-06)

79,200

220
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4072

RIGHT MECHANICAL DIVISION LARKANA


AT JAMSHORO

Rs

Rs

S053

SENIOR CLERK

(BPS-04)

367,000

371,200

W027

WELDER HELPER

(BPS-03)

55,500

56,100

F012

FERO PRINTER

(BPS-01)

79,700

80,600

H063

HEAVY VEHICLE DRIVER

(BPS-01)

52,400

53,000

N003

NAIB QASID

(BPS-01)

471,500

476,900

S261

SWEEPER

(BPS-01)

52,400

53,000

A01152

Personal pay

A012

TOTAL ALLOWANCES

3,866,000

4,006,500

5,624,700

A012-1

TOTAL REGULAR ALLOWANCES

3,841,000

3,981,500

5,599,700

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

769,000
517,000
18,000

567,800
719,500
18,000
14,400
1,117,400
400,400
370,600
773,400

791,200
941,600
18,000
1,800,400
514,000
497,700
1,036,800

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

25,000

25,000

25,000

A01274

Medical Charges

25,000

25,000

25,000

A03

TOTAL OPERATING EXPENSES

1,015,000

1,015,000

1,045,000

A032

TOTAL COMMUNICATIONS

55,000

55,000

59,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

11,000
44,000

11,000
44,000

12,000
47,000

A033

TOTAL UTILITIES

114,000

114,000

123,000

A03301

Gas

23,000

23,000

25,000

11,200

1,578,000
486,000
473,000

221
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4072

RIGHT MECHANICAL DIVISION LARKANA


AT JAMSHORO

A03303

Electricity

A038

A03805
A03807

Rs

Rs

91,000

91,000

98,000

TOTAL TRAVEL &


TRANSPORTATION

630,000

630,000

629,000

204,000
376,000

204,000
376,000

214,000
400,000

A03808
A03809

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
Conveyance Charges
CNG Charges (Govt)

14,000
36,000

14,000
36,000

15,000

A039

TOTAL GENERAL

216,000

216,000

234,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

57,000
35,000
15,000
13,000
96,000
96,000

57,000
35,000
15,000
13,000
96,000
96,000

62,000
38,000
16,000
14,000
104,000
104,000

A13

TOTAL REPAIRS AND MAINTENANCE

26,000

26,000

28,000

A131

TOTAL MACHINERY AND


EQUIPMENT

13,000

13,000

14,000

A13101

Machinery and Equipment

13,000

13,000

14,000

A132

TOTAL FURNITURE AND


FIXTURE

13,000

13,000

14,000

A13201

Furniture and Fixture

13,000

13,000

14,000

_______________________________________________________________________________
RIGHT MECHANICAL DIVISION LARKANA
AT JAMSHORO

10,225,000

9,336,200

12,138,800

_______________________________________________________________________________

222
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4077

CENTRAL SINDH MECHNICAL DIVISION

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

142,613,000

132,770,300

161,890,700

445

445

68,433,000

68,076,100

68,709,700

TOTAL PAY OF OFFICERS

2,194,000

1,648,000

2,231,900

Total Basic Pay Of Officer

2,194,000

1,630,400

2,231,900

1,630,400

692,000

M051

MECHANIC AL ENGINEER

(BPS-18)

680,200

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,262,800

1,284,600

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

251,000

255,300

A01102

Personal pay

17,600

A011-2

TOTAL PAY OF OTHER STAFF

440

440

66,239,000

66,428,100

66,477,800

A01151

Total Basic Pay Other Staff

440

440

66,239,000

66,239,000

66,477,800

66,239,000

359,000

A129

ASSISTANT / HEAD CLERK

(BPS-14)

357,700

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

307,800

308,900

S222

SUB ENGINEER

(BPS-11)

1,866,300

1,873,000

D150

DRAUGHTSMAN

(BPS-10)

467,800

469,500

C040

CHARGE MAN

(BPS-09)

1,159,100

1,163,300

C189

CRANE OPERATOR

(BPS-09)

225,400

226,200

F054

FOREMEN

(BPS-09)

663,500

665,900

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

276,600

277,600

S053

SENIOR CLERK

(BPS-09)

1,802,600

1,809,100

E021

ELECTRICIAN

(BPS-07)

756,400

759,100

H048

HEAD STORE KEEPER

(BPS-07)

391,800

393,200

J014

JR CLERK

(BPS-07)

1,394,400

1,399,400

M057

MECHANIC-1

(BPS-07)

24

24

4,768,200

4,785,400

O021

OPERATOR

(BPS-07)

51

51

10,796,400

10,835,300

223
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4077

CENTRAL SINDH MECHNICAL DIVISION

Rs

Rs

P016

PATREN MAKER

(BPS-07)

209,600

210,400

T041

TOOL MAKER

(BPS-07)

209,600

210,400

T085

TURNER

(BPS-07)

942,000

945,400

W025

WELDER

(BPS-07)

1,615,800

1,621,600

A017

ACCOUNT CLERK

(BPS-06)

1,770,100

1,776,500

M113

MISTRY G-I

(BPS-06)

985,000

988,500

O026

OPERATOR MOTOR GRADER

196,200

196,900

S206

STORE KEEPER

(BPS-06)

1,659,000

1,665,000

S211

STORE MUNSHI

(BPS-06)

637,700

640,000

B044

BLACK SMITH

(BPS-05)

355,000

356,300

C019

CARPAINTER

(BPS-05)

186,700

187,400

F044

FITTER G-1

(BPS-05)

36

36

3,042,000

3,053,000

H063

HEAVY VEHICLE DRIVER

(BPS-05)

1,670,800

1,676,800

M048

MECH: MISTRY

(BPS-05)

1,142,700

1,146,800

M118

MOLDER

(BPS-05)

427,700

429,200

O021

OPERATOR

(BPS-05)

1,052,000

1,055,800

S195

STOOR ISSURE

(BPS-05)

141,400

141,900

T025

TELEPHONE OPERATORS

(BPS-05)

141,400

141,900

T047

TRACER

(BPS-05)

314,300

315,400

B030

BENCH FITTER

(BPS-04)

655,700

658,100

D019

DAROGHA (PMP)

(BPS-04)

282,700

283,700

D159

DRILLER

(BPS-04)

155,500

156,100

F046

FITTER G-III

(BPS-04)

487,400

489,200

L067

LIGHT DUTY DRIVER

(BPS-04)

820,400

823,400

S118

SHAPER MAN

(BPS-04)

77,100

77,400

S156

SPOTER

(BPS-03)

162,600

163,200

S201

STORE CLERK

(BPS-03)

162,600

163,200

C109

CLEANER

(BPS-02)

42

42

2,615,600

2,625,000

(BPS-06)

224
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4077

CENTRAL SINDH MECHNICAL DIVISION

Rs

Rs

F034

FIREMAN

(BPS-02)

884,500

887,700

F047

FITTER HELPER

(BPS-02)

27

27

1,521,500

1,527,000

G017

GATE KEEPER

(BPS-02)

10

10

1,471,900

1,477,200

G045

GREASER

(BPS-02)

31

31

4,099,800

4,114,600

H009

HAMMER MEN

(BPS-02)

300,700

301,800

S134

SMITH COOLLY

(BPS-02)

1,114,600

1,118,600

W027

WELDER HELPER

(BPS-02)

10

10

1,434,900

1,440,100

C089

CHOWKIDAR

(BPS-01)

23

23

3,014,100

3,025,000

C090

CHOWKIDAR (PMP)

(BPS-01)

244,800

245,700

C109

CLEANER

(BPS-01)

354,200

355,500

C221

COOLY

(BPS-01)

710,300

712,900

F012

FERO PRINTER

(BPS-01)

86,600

86,900

G045

GREASER

(BPS-01)

373,800

375,100

M053

MECHANIC MAN

(BPS-01)

204,000

204,700

M081

MEHTA (SWEEPER)

(BPS-01)

365,700

367,000

N003

NAIB QASID

(BPS-01)

1,006,800

1,010,400

S128

SKILLED COOLLY

(BPS-01)

373,800

375,100

S208

STORE KHALASI

(BPS-01)

540,800

542,700

W016

WATER MAN

(BPS-01)

783,600

786,400

A01152

Personal pay

189,100

A012

TOTAL ALLOWANCES

74,180,000

64,694,200

93,181,000

A012-1

TOTAL REGULAR ALLOWANCES

74,170,000

64,684,200

93,170,000

A01202
A01203
A01207
A0120D
A0120Q
A0120X

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010

13,233,000
5,552,000
238,000

7,952,300
9,941,100
252,000
14,400
3,700
20,000,000

13,233,000
8,287,000
238,000

34,136,000

34,136,000

225
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4077

CENTRAL SINDH MECHNICAL DIVISION

A01217
A0121A
A0121M
A01270
1

Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

A012-2

Rs

Rs

5,483,000
15,528,000

5,543,700
10,000,000
10,962,700
14,300
14,300

5,483,000
15,528,000
16,265,000

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

10,000

10,000

11,000

A01274

Medical Charges

10,000

10,000

11,000

A03

TOTAL OPERATING EXPENSES

2,556,000

2,556,000

2,721,000

A032

TOTAL COMMUNICATIONS

154,000

154,000

167,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

10,000
144,000

10,000
144,000

11,000
156,000

A033

TOTAL UTILITIES

792,000

792,000

856,000

A03302
A03303

Water
Electricity

8,000
784,000

8,000
784,000

9,000
847,000

A038

TOTAL TRAVEL &


TRANSPORTATION

627,000

627,000

636,000

A03805
A03807

191,000
403,000

191,000
403,000

201,000
435,000

A03809

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

983,000

983,000

1,062,000

A03901
A03902
A03905
A03906

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing

21,000
8,000
39,000
915,000

21,000
8,000
39,000
915,000

23,000
9,000
42,000
988,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

1,200,000

226
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4077

CENTRAL SINDH MECHNICAL DIVISION

Rs

Rs

A052

TOTAL GRANTS-DOMESTIC

1,200,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

1,200,000

A13

TOTAL REPAIRS AND MAINTENANCE

36,000

47,927,080

39,000

A130

TOTAL TRANSPORT

11,000

11,000

12,000

A13001

Transport

11,000

11,000

12,000

A132

TOTAL FURNITURE AND


FIXTURE

25,000

25,000

27,000

A13201

Furniture and Fixture

25,000

25,000

27,000

A134

TOTAL IRRIGATION WORKS

47,891,080

A13401
1

Main canal
Main Canal

47,891,080
47,891,080

_______________________________________________________________________________
CENTRAL SINDH MECHNICAL DIVISION

145,205,000

184,453,380

164,650,700

_______________________________________________________________________________

227
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4095

EXECUITE ENGINEER SMALL DAMS DIVISION


KOHISTAN-II JAMSHORO

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

7,349,000

7,688,300

9,291,300

35

37

4,002,000

3,668,100

4,389,000

TOTAL PAY OF OFFICERS

1,159,000

1,108,900

1,375,900

A01101

Total Basic Pay Of Officer

1,159,000

1,108,900

1,375,900

E060

EXECUTIVE ENGINEER

(BPS-18)

368,700

1,108,900

437,700

A224

ASSISTANT EX: ENGINEER

(BPS-17)

572,700

679,900

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

217,600

258,300

A011-2

TOTAL PAY OF OTHER STAFF

31

33

2,843,000

2,559,200

3,013,100

A01151

Total Basic Pay Other Staff

31

33

2,843,000

2,559,200

3,013,100

2,559,200

154,700

A119

ASSISTANT

(BPS-14)

150,400

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

138,100

142,000

C146

COMPUTER OPERATOR

(BPS-12)

128,300

132,000

S222

SUB ENGINEER

(BPS-11)

552,300

568,000

A017

ACCOUNT CLERK

(BPS-09)

102,900

105,800

S053

SENIOR CLERK

(BPS-09)

102,900

105,800

J014

JR CLERK

(BPS-07)

542,400

557,900

A008

ABDAR

(BPS-05)

81,300

83,600

T022

TELEPHONE OPERATOR

(BPS-05)

81,300

83,600

T047

TRACER

(BPS-05)

D018

DAROGA

(BPS-04)

151,300

155,600

D161

DRIVER

(BPS-04)

302,500

311,100

B085

BELDAR

(BPS-01)

C089

CHOWKIDAR

(BPS-01)

81,300

2
2

115,200
122,300

125,800

228
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4095

EXECUITE ENGINEER SMALL DAMS DIVISION


KOHISTAN-II JAMSHORO

Rs

Rs

H064

HELPER

(BPS-01)

122,300

125,800

N003

NAIB QASID

(BPS-01)

122,300

125,800

S008

SANITARY WORKER

(BPS-01)

61,100

120,400

A012

TOTAL ALLOWANCES

3,347,000

4,020,200

4,902,300

A012-1

TOTAL REGULAR ALLOWANCES

3,347,000

4,020,200

4,902,300

A01202
A01203
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

749,000
559,000
43,000

656,600
813,000
37,700
4,200
1,049,700
448,400
340,600
670,000

789,000
864,600
50,800
1,283,000
542,000
394,500
978,400

A03

TOTAL OPERATING EXPENSES

1,082,000

1,082,000

1,164,000

A032

TOTAL COMMUNICATIONS

108,000

108,000

116,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

5,000
103,000

5,000
103,000

5,000
111,000

A033

TOTAL UTILITIES

324,000

324,000

350,000

A03303

Electricity

324,000

324,000

350,000

A034

TOTAL OCCUPANCY COSTS

150,000

150,000

162,000

A03402

Rent for Office Building

150,000

150,000

162,000

A038

TOTAL TRAVEL &


TRANSPORTATION

459,000

459,000

492,000

A03805
A03807

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

135,000
324,000

135,000
324,000

142,000
350,000

1,163,000
484,000
349,000

229
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4095

EXECUITE ENGINEER SMALL DAMS DIVISION


KOHISTAN-II JAMSHORO

Rs

Rs

A039

TOTAL GENERAL

41,000

41,000

44,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

11,000
3,000
11,000
5,000
11,000
11,000

11,000
3,000
11,000
5,000
11,000
11,000

12,000
3,000
12,000
5,000
12,000
12,000

A13

TOTAL REPAIRS AND MAINTENANCE

33,000

208,000

36,000

A130

TOTAL TRANSPORT

11,000

11,000

12,000

A13001

Transport

11,000

11,000

12,000

A131

TOTAL MACHINERY AND


EQUIPMENT

11,000

11,000

12,000

A13101

Machinery and Equipment

11,000

11,000

12,000

A132

TOTAL FURNITURE AND


FIXTURE

11,000

11,000

12,000

A13201

Furniture and Fixture

11,000

11,000

12,000

A134

TOTAL IRRIGATION WORKS

175,000

A13470
1

Others
Others

175,000
175,000

_______________________________________________________________________________
EXECUITE ENGINEER SMALL DAMS DIVISION
KOHISTAN-II JAMSHORO

8,464,000

8,978,300

10,491,300

_______________________________________________________________________________

230
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MT4140

EXECUITE ENGINEER SMALL DAMS DIVISION


NAGARPARKAR MITHI

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

7,995,000

8,089,000

9,770,200

35

38

4,476,000

4,017,100

4,943,700

TOTAL PAY OF OFFICERS

1,567,000

1,202,200

1,592,100

A01101

Total Basic Pay Of Officer

1,567,000

1,189,400

1,592,100

E060

EXECUTIVE ENGINEER

(BPS-18)

498,500

506,500

A224

ASSISTANT EX: ENGINEER

(BPS-17)

774,300

786,700

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

294,200

298,900

A01102

Personal pay

12,800

A011-2

TOTAL PAY OF OTHER STAFF

31

34

2,909,000

2,814,900

3,351,600

A01151

Total Basic Pay Other Staff

31

34

2,909,000

2,800,000

3,337,600

A119

ASSISTANT

(BPS-14)

153,800

167,300

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

141,300

153,700

C146

COMPUTER OPERATOR

(BPS-12)

131,300

142,900

S222

SUB ENGINEER

(BPS-11)

565,200

614,900

A017

ACCOUNT CLERK

(BPS-09)

105,300

114,600

S053

SENIOR CLERK

(BPS-09)

105,300

114,600

J014

JR CLERK

(BPS-07)

555,000

603,800

A008

ABDAR

(BPS-05)

83,200

90,500

T022

TELEPHONE OPERATOR

(BPS-05)

83,200

90,500

T047

TRACER

(BPS-05)

83,200

90,500

D018

DAROGA

(BPS-04)

154,800

168,400

D161

DRIVER

(BPS-04)

309,600

336,800

B085

BELDAR

(BPS-01)

C089

CHOWKIDAR

(BPS-01)

2
2

115,200
125,100

136,100

231
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MT4140

EXECUITE ENGINEER SMALL DAMS DIVISION


NAGARPARKAR MITHI

Rs

Rs

H064

HELPER

(BPS-01)

125,100

136,100

N003

NAIB QASID

(BPS-01)

125,000

136,000

S008

SANITARY WORKER

(BPS-01)

62,600

125,700

A01152

Personal pay

14,900

14,000

A012

TOTAL ALLOWANCES

3,519,000

4,071,900

4,826,500

A012-1

TOTAL REGULAR ALLOWANCES

3,519,000

4,071,900

4,826,500

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01253

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Science Teaching Allowance

541,000
557,000
40,000

451,000
827,200
8,400

610,000
860,600
8,000
17,800

1,406,000
531,000
444,000

3,300
1,127,700
459,300
377,000
818,000

A03

TOTAL OPERATING EXPENSES

817,000

817,000

879,000

A032

TOTAL COMMUNICATIONS

100,000

100,000

108,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

5,000
95,000

5,000
95,000

5,000
103,000

A033

TOTAL UTILITIES

119,000

119,000

129,000

A03303

Electricity

119,000

119,000

129,000

A034

TOTAL OCCUPANCY COSTS

106,000

106,000

114,000

A03402

Rent for Office Building

106,000

106,000

114,000

1,298,000
535,000
469,500
988,600
39,000

232
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MT4140

EXECUITE ENGINEER SMALL DAMS DIVISION


NAGARPARKAR MITHI

Rs

Rs

A038

TOTAL TRAVEL &


TRANSPORTATION

460,000

460,000

493,000

A03805
A03807

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

130,000
330,000

130,000
330,000

137,000
356,000

A039

TOTAL GENERAL

32,000

32,000

35,000

A03901
A03902
A03905
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Others
Others

10,000
1,000
10,000
11,000
11,000

10,000
1,000
10,000
11,000
11,000

11,000
1,000
11,000
12,000
12,000

A13

TOTAL REPAIRS AND MAINTENANCE

35,000

210,000

38,000

A130

TOTAL TRANSPORT

12,000

12,000

13,000

A13001

Transport

12,000

12,000

13,000

A131

TOTAL MACHINERY AND


EQUIPMENT

11,000

11,000

12,000

A13101

Machinery and Equipment

11,000

11,000

12,000

A132

TOTAL FURNITURE AND


FIXTURE

12,000

12,000

13,000

A13201

Furniture and Fixture

12,000

12,000

13,000

A134

TOTAL IRRIGATION WORKS

175,000

A13470
1

Others
Others

175,000
175,000

233
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MT4140

EXECUITE ENGINEER SMALL DAMS DIVISION


NAGARPARKAR MITHI

Rs

Rs

_______________________________________________________________________________
EXECUITE ENGINEER SMALL DAMS DIVISION
NAGARPARKAR MITHI

8,847,000

9,116,000

10,687,200

_______________________________________________________________________________

234
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4080

SHAHBAZ IRRIGIATION DIVISION


SEHWAN SHARIF JAMSHORO

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

76,462,500

85,750,500

87,535,000

428

428

43,920,400

42,578,900

43,970,000

TOTAL PAY OF OFFICERS

2,275,000

2,275,000

2,411,100

A01101

Total Basic Pay Of Officer

2,275,000

2,275,000

2,411,100

E060

EXECUTIVE ENGINEER

(BPS-18)

703,800

2,275,000

745,900

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,439,700

1,525,800

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-17)

131,500

139,400

A011-2

TOTAL PAY OF OTHER STAFF

422

422

41,645,400

40,303,900

41,558,900

A01151

Total Basic Pay Other Staff

422

422

41,645,400

40,290,600

41,558,900

40,290,600

60,300

A129

ASSISTANT / HEAD CLERK

(BPS-14)

60,400

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

51,700

51,600

S222

SUB ENGINEER

(BPS-11)

13

13

2,814,600

2,808,700

D150

DRAUGHTSMAN

(BPS-10)

40,900

40,800

C040

CHARGE MAN

(BPS-09)

1,234,800

1,232,200

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

37,600

37,500

S053

SENIOR CLERK

(BPS-09)

589,700

588,500

D022

DATA COMPUTER

(BPS-08)

21,200

21,200

J014

JR CLERK

(BPS-07)

773,300

771,700

K007

KHANSAMA

(BPS-07)

161,200

160,900

M049

MECHANIC

(BPS-07)

92,000

91,800

M062

MECHANIC

(BPS-07)

1,138,400

1,136,000

B054

BOAT MAN

(BPS-06)

19,700

19,700

B056

BOAT MAN WITH SMALL BOAT (BPS-06)

459,900

458,900

235
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4080

SHAHBAZ IRRIGIATION DIVISION


SEHWAN SHARIF JAMSHORO

Rs

Rs

B074

BULK MAN

(BPS-06)

186,500

186,100

C010

CANAL ASSISTANT

(BPS-06)

566,900

565,700

A008

ABDAR

(BPS-05)

13

13

2,134,500

2,130,000

A117

ASKP

(BPS-05)

783,200

781,600

B054

BOAT MAN

(BPS-05)

66,400

66,300

C011

CANAL ASSISTANT CLERK

(BPS-05)

260,000

259,500

D018

DAROGA

(BPS-05)

66,400

66,300

D155

DRESSER

(BPS-05)

66,400

66,300

E026

ELECTRICIAN GRADE-II

(BPS-05)

710,400

708,900

F038

FITTER

(BPS-05)

10

10

1,330,300

1,327,500

M042

MASSAN MISTRY

(BPS-05)

136,900

136,600

M116

MOAZEN

(BPS-05)

85,600

86,100

P061

PLUMBER

(BPS-05)

74,000

73,800

P168

PUMP OPERATOR

(BPS-05)

199,100

198,700

S147

SOUNDING MISTRY

(BPS-05)

19,200

19,200

T022

TELEPHONE OPERATOR

(BPS-05)

877,800

876,000

T047

TRACER

(BPS-05)

19,200

19,200

W046

WORK MISTRY

(BPS-05)

173,100

172,700

C094

CHOWKIDAR CUM COOK

(BPS-04)

173,100

172,700

C098

CHOWKIDAR CUM-MALHI

(BPS-04)

138,700

138,400

C167

COOK

(BPS-04)

18,600

18,600

D018

DAROGA

(BPS-04)

39

39

4,759,600

4,749,600

D161

DRIVER

(BPS-04)

136,500

136,200

G024

GAUGE READER

(BPS-04)

37,200

37,100

H064

HELPER

(BPS-04)

14

14

1,833,900

1,830,000

K007

KHANSAMA

(BPS-04)

18,600

18,600

M022

MALI

(BPS-04)

360,600

359,800

M128

MOTOR DRIVER

(BPS-04)

362,800

362,000

236
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4080

SHAHBAZ IRRIGIATION DIVISION


SEHWAN SHARIF JAMSHORO

Rs

Rs

M136

MOTOR OPERATOR

(BPS-04)

117,200

117,000

P080

POWER PLANT OPERATOR

(BPS-04)

465,100

464,100

P168

PUMP OPERATOR

(BPS-04)

945,000

943,000

S290

SUB-DAROGHA

(BPS-04)

37,200

37,100

H064

HELPER

(BPS-03)

556,200

555,000

H066

HELPER COOLLY

(BPS-03)

52,100

52,000

B026

BELDAR / COOLY

(BPS-02)

239,300

339,600

B084

BOY MESSENGER

(BPS-02)

51,900

51,800

C089

CHOWKIDAR

(BPS-02)

179,500

179,100

C221

COOLY

(BPS-02)

393,500

392,600

G017

GATE KEEPER

(BPS-02)

30,900

30,800

K001

KHALASI

(BPS-02)

538,400

1,103,900

M022

MALI

(BPS-02)

17,300

17,300

S202

STORE COOLLY

(BPS-02)

17,300

17,300

T090

TYNDAL

(BPS-02)

629,200

627,900

W016

WATER MAN

(BPS-02)

17,300

17,300

B015

BEAREAR

(BPS-01)

149,000

148,700

B026

BELDAR / COOLY

(BPS-01)

902,700

800,000

C089

CHOWKIDAR

(BPS-01)

38

38

3,333,700

3,326,700

C115

CLEANER

(BPS-01)

111,000

110,800

D155

DRESSER

(BPS-01)

326,200

325,500

K001

KHALASI

(BPS-01)

567,800

800,000

M002

MUCCADUM

(BPS-01)

95

95

7,856,400

7,039,900

N003

NAIB QASID

(BPS-01)

146,600

146,300

P023

PEONS

(BPS-01)

524,800

523,700

S261

SWEEPER

(BPS-01)

348,900

348,200

A01152

Personal pay

13,300

237
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4080

SHAHBAZ IRRIGIATION DIVISION


SEHWAN SHARIF JAMSHORO

Rs

Rs

A012

TOTAL ALLOWANCES

32,542,100

43,171,600

43,565,000

A012-1

TOTAL REGULAR ALLOWANCES

32,442,100

43,071,600

43,465,000

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01244
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Adhoc Relief
Others
Other

5,031,700
5,195,800
11,000

5,119,600
9,064,300
37,500
3,600
1,900
12,098,000
4,969,200
4,000,000
7,709,500
35,000
33,000
33,000

5,007,000
8,919,000
11,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

100,000

100,000

100,000

A01274

Medical Charges

100,000

100,000

100,000

A03

TOTAL OPERATING EXPENSES

84,438,000

57,692,000

91,186,000

A032

TOTAL COMMUNICATIONS

264,000

264,000

285,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

29,000
235,000

29,000
235,000

31,000
254,000

A033

TOTAL UTILITIES

81,024,000

54,278,000

87,506,000

A03302
A03303

Water
Electricity

22,000
81,002,000

22,000
54,256,000

24,000
87,482,000

A038

TOTAL TRAVEL &


TRANSPORTATION

1,914,000

1,914,000

2,060,000

A03805

Travelling Allowance

235,000

235,000

247,000

13,030,300
5,265,000
3,664,000
244,300

11,997,000
5,086,000
3,651,000
8,794,000

238
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4080

SHAHBAZ IRRIGIATION DIVISION


SEHWAN SHARIF JAMSHORO

Rs

Rs

A03806
A03807

Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

118,000
1,561,000

118,000
1,561,000

127,000
1,686,000

A039

TOTAL GENERAL

1,236,000

1,236,000

1,335,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

235,000
235,000
59,000
118,000
589,000
589,000

235,000
235,000
59,000
118,000
589,000
589,000

254,000
254,000
64,000
127,000
636,000
636,000

A09

TOTAL PHYSICAL ASSETS

1,800,000

1,800,000

A095

TOTAL PURCHASE OF
TRANSPORT

1,800,000

1,800,000

A09501
1
383

Transport
Purchase of Transport
One Hilux Single Cabin

1,800,000

1,800,000
1,800,000

A13

TOTAL REPAIRS AND MAINTENANCE

344,000

29,417,440

371,000

A130

TOTAL TRANSPORT

118,000

118,000

127,000

A13001

Transport

118,000

118,000

127,000

A131

TOTAL MACHINERY AND


EQUIPMENT

108,000

108,000

117,000

A13101

Machinery and Equipment

108,000

108,000

117,000

A132

TOTAL FURNITURE AND


FIXTURE

118,000

118,000

127,000

A13201

Furniture and Fixture

118,000

118,000

127,000

1,800,000

239
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4080

SHAHBAZ IRRIGIATION DIVISION


SEHWAN SHARIF JAMSHORO

Rs

A134

TOTAL IRRIGATION WORKS

29,073,440

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

9,597,940
9,597,940
19,475,500
19,475,500

Rs

_______________________________________________________________________________
SHAHBAZ IRRIGIATION DIVISION
SEHWAN SHARIF JAMSHORO

163,044,500

174,659,940

179,092,000

_______________________________________________________________________________

240
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4014

CHIEF ENGINEER IRRIGATION GUDU BARRAGE


SUKKUR.

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

60

A011-1

TOTAL PAY OF OFFICERS

A01101

Total Basic Pay Of Officer

Rs

Rs

21,335,700

26,669,300

25,269,500

63

12,502,900

13,802,900

12,690,700

14

13

5,451,900

5,451,900

5,254,500

14

13

5,451,900

5,451,900

5,254,500

5,451,900

929,900

C061

CHIEF ENGINEER

(BPS-20)

910,100

S428

SENIOR CHEIF DRAFTSMAN

(BPS-18)

240,000

245,200

T011

TECHNICAL OFFICER

(BPS-18)

675,400

690,100

A176

ASSISTANT DESIGN ENGINEER (BPS-17)

433,900

443,400

C058

CHIEF DRAUGHTSMAN

(BPS-17)

A066

ADMINISTRATIVE OFFICER

(BPS-16)

300,900

307,500

A134

ASSISTANT ACCOUNTS
OFFICER

(BPS-16)

386,500

394,900

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

221,700

226,500

P119

PROGRAMMER

(BPS-16)

300,900

307,500

S236

SUPERINTENDENT

(BPS-16)

1,673,000

1,709,500

309,500

A011-2

TOTAL PAY OF OTHER STAFF

46

50

7,051,000

8,351,000

7,436,200

A01151

Total Basic Pay Other Staff

46

50

7,015,000

8,315,000

7,422,200

8,315,000

1,589,500

S181

STENOGRAPHER

(BPS-15)

1,554,100

A119

ASSISTANT

(BPS-14)

12

12

2,188,000

2,237,900

H035

HEAD DRAFTSMAN

(BPS-13)

178,200

182,300

D150

DRAUGHTSMAN

(BPS-10)

163,600

167,300

S053

SENIOR CLERK

(BPS-09)

593,700

607,200

J014

JR CLERK

(BPS-07)

902,900

923,500

L079

LOG BOOK CLERK

(BPS-07)

R022

RECORD KEEPER

(BPS-07)

1
1

69,600
52,000

53,200

241
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4014

CHIEF ENGINEER IRRIGATION GUDU BARRAGE


SUKKUR.

Rs

Rs

C143

COMPUTER

(BPS-05)

98,000

100,200

T001

TRACER

(BPS-05)

107,500

110,000

D161

DRIVER

(BPS-04)

B032

BILL MESSENGER

(BPS-01)

87,700

89,700

N003

NAIB QASID

(BPS-01)

11

11

924,400

945,500

O004

OFFICE CHOWKIDAR

(BPS-01)

70,400

129,600

S261

SWEEPER

(BPS-01)

94,500

154,300

A01152

Personal pay

A012

62,400

36,000

36,000

14,000

TOTAL ALLOWANCES

8,832,800

12,866,400

12,578,800

A012-1

TOTAL REGULAR ALLOWANCES

8,755,800

12,789,400

12,501,800

A01201
A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M
A01224
A01226
A01228
A01236
A01237
A01270
1

Senior Post Allowance


House Rent Allowance
Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance
Computer Allowance
Orderly Allowance
Deputation Allowance
Design Allowance
Others
Other

13,000
1,159,700
1,059,800
44,000

7,000
200,000
36,000
65,000
5,000
1,000
1,000

13,000
1,459,700
1,950,000
44,000
39,600
3,788,000
1,043,300
1,534,000
2,600,000
7,000
200,000
36,000
65,000
5,000
4,800
4,800

13,000
1,158,600
1,904,400
44,000
7,200
3,742,900
1,398,000
1,386,300
2,599,400
7,000
200,000
36,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

77,000

77,000

77,000

A01274

Medical Charges

77,000

77,000

77,000

3,788,000
1,043,300
1,334,000

5,000

242
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4014

CHIEF ENGINEER IRRIGATION GUDU BARRAGE


SUKKUR.

A03

TOTAL OPERATING EXPENSES

A032

Rs

Rs

2,725,000

2,725,000

2,883,000

TOTAL COMMUNICATIONS

305,000

305,000

300,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

75,000
230,000

75,000
230,000

70,000
230,000

A033

TOTAL UTILITIES

82,000

82,000

82,000

A03303

Electricity

82,000

82,000

82,000

A038

TOTAL TRAVEL &


TRANSPORTATION

1,680,000

1,680,000

1,843,000

A03805
A03806
A03807

600,000
20,000
1,033,000

600,000
20,000
1,033,000

615,000
20,000
1,208,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

27,000

27,000

A039

TOTAL GENERAL

658,000

658,000

658,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

185,000
155,000
20,000
190,000
108,000
108,000

185,000
155,000
20,000
190,000
108,000
108,000

185,000
155,000
20,000
190,000
108,000
108,000

A13

TOTAL REPAIRS AND MAINTENANCE

287,000

287,000

310,000

A130

TOTAL TRANSPORT

90,000

90,000

90,000

A13001

Transport

90,000

90,000

90,000

A131

TOTAL MACHINERY AND


EQUIPMENT

98,000

98,000

110,000

243
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4014

CHIEF ENGINEER IRRIGATION GUDU BARRAGE


SUKKUR.

Rs

Rs

A13101

Machinery and Equipment

98,000

98,000

110,000

A132

TOTAL FURNITURE AND


FIXTURE

99,000

99,000

110,000

A13201

Furniture and Fixture

99,000

99,000

110,000

_______________________________________________________________________________
CHIEF ENGINEER IRRIGATION GUDU BARRAGE
SUKKUR.

24,347,700

29,681,300

28,462,500

_______________________________________________________________________________

244
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4017

SUKKUR BEGARI BUND DIVISION SUKKUR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

77,172,400

93,805,700

91,142,300

376

377

44,454,800

48,557,300

45,434,800

TOTAL PAY OF OFFICERS

3,140,800

3,500,000

3,208,000

A01101

Total Basic Pay Of Officer

3,140,800

3,500,000

3,208,000

E060

EXECUTIVE ENGINEER

(BPS-18)

412,900

3,500,000

421,700

A224

ASSISTANT EX: ENGINEER

(BPS-17)

2,397,100

2,448,400

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

330,800

337,900

A011-2

TOTAL PAY OF OTHER STAFF

368

369

41,314,000

45,057,300

42,226,800

A01151

Total Basic Pay Other Staff

368

369

41,314,000

45,000,000

42,226,800

45,000,000

266,300

H028

HEAD CLERK

(BPS-14)

260,900

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

197,300

201,400

P026

PESH IMAM

(BPS-12)

225,500

230,200

I026

INSPECTOR CANAL TELEPHONE

(BPS-11) 1

155,400

158,600

S222

SUB ENGINEER

(BPS-11)

14

14

2,824,200

2,882,700

D150

DRAUGHTSMAN

(BPS-10)

167,400

170,900

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

215,500

220,000

S053

SENIOR CLERK

(BPS-09)

1,095,700

1,118,400

J014

JR CLERK

(BPS-07)

11

11

1,577,100

1,609,700

C010

CANAL ASSISTANT

(BPS-06)

315,200

321,700

A008

ABDAR

(BPS-05)

11

11

1,434,600

1,464,300

E021

ELECTRICIAN

(BPS-05)

279,600

285,400

H036

HEAD DRIVER

(BPS-05)

813,100

829,900

M042

MASSAN MISTRY

(BPS-05)

260,600

266,000

M116

MOAZEN

(BPS-05)

231,600

236,400

245
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4017

SUKKUR BEGARI BUND DIVISION SUKKUR

Rs

Rs

P061

PLUMBER

(BPS-05)

131,900

134,600

T022

TELEPHONE OPERATOR

(BPS-05)

11

11

1,498,900

1,529,900

T047

TRACER

(BPS-05)

241,200

246,200

W038

WIRE MAN

(BPS-05)

116,700

119,100

D018

DAROGA

(BPS-04)

23

23

2,866,800

2,926,100

D161

DRIVER

(BPS-04)

407,900

416,300

K007

KHANSAMA

(BPS-04)

116,700

119,100

P162

PUMP DRIVER

(BPS-04)

99,800

101,900

S290

SUB-DAROGHA

(BPS-04)

483,700

493,700

W046

WORK MISTRY

(BPS-04)

154,400

157,600

W047

WORK MUNSHI

(BPS-04)

154,400

157,600

A107

AREA CLERK

(BPS-03)

148,100

151,200

H066

HELPER COOLLY

(BPS-02)

412,800

421,300

M022

MALI

(BPS-02)

10

10

1,022,600

1,043,800

P022

PEON FILT MAN

(BPS-02)

11,900

12,100

R032

REGULATION BELDAR

(BPS-02)

13

13

1,186,800

1,211,300

A070

ADULT MESSENGER

(BPS-01)

184,900

188,700

B004

BAHASHTI

(BPS-01)

318,200

324,800

B085

BELDAR

(BPS-01)

133

133

12,603,000

12,863,900

C089

CHOWKIDAR

(BPS-01)

41

42

4,020,300

4,161,100

G015

GATE CHOWKIDAR

(BPS-01)

113,800

116,200

H064

HELPER

(BPS-01)

187,000

190,900

H065

HELPER COOK

(BPS-01)

87,300

89,100

H069

HELPER MALHI

(BPS-01)

316,800

323,400

K006

KHALASI

(BPS-01)

459,300

468,800

L009

LABOR JAMADAR

(BPS-01)

117,600

120,000

O034

ORDINATE MUCCADAM

(BPS-01)

231,400

236,200

P023

PEONS

(BPS-01)

846,700

864,200

246
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4017

SUKKUR BEGARI BUND DIVISION SUKKUR

Rs

Rs

P161

PUMP CLEANER

(BPS-01)

104,900

107,100

S202

STORE COOLLY

(BPS-01)

211,200

215,600

S261

SWEEPER

(BPS-01)

18

18

1,805,300

1,842,700

T016

TELEPHONE ATTENDANT

(BPS-01)

105,700

107,900

T021

TELEPHONE MUCCADAM

(BPS-01)

406,900

415,300

T079

TRUCK CLEANER

(BPS-01)

85,400

87,200

A01152

Personal pay

57,300

A012

TOTAL ALLOWANCES

32,717,600

45,248,400

45,707,500

A012-1

TOTAL REGULAR ALLOWANCES

32,687,600

45,218,400

45,677,500

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01226

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Computer Allowance

5,249,400
4,387,200
38,000
3,600
93,000
13,932,900
4,750,000
4,183,500
50,000

6,000,000
8,001,000
38,000
23,600
78,700
12,595,200
4,748,900
4,183,000
9,500,000
50,000

5,256,000
8,170,200
38,000
3,600
93,000
14,005,400
4,762,000
4,207,800
9,091,500
50,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

30,000

30,000

30,000

A01274

Medical Charges

30,000

30,000

30,000

A03

TOTAL OPERATING EXPENSES

4,132,000

4,132,000

4,415,000

A032

TOTAL COMMUNICATIONS

275,000

275,000

275,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

30,000
245,000

30,000
245,000

30,000
245,000

A033

TOTAL UTILITIES

1,221,000

1,221,000

1,280,000

A03303

Electricity

1,221,000

1,221,000

1,280,000

247
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4017

SUKKUR BEGARI BUND DIVISION SUKKUR

Rs

Rs

A038

TOTAL TRAVEL &


TRANSPORTATION

1,885,000

1,885,000

2,093,000

A03805
A03806
A03807

235,000
28,000
1,544,000

235,000
28,000
1,544,000

247,000
28,000
1,818,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

78,000

78,000

A039

TOTAL GENERAL

751,000

751,000

767,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

380,000
98,000
38,000
105,000
130,000
130,000

380,000
98,000
38,000
105,000
130,000
130,000

390,000
98,000
38,000
111,000
130,000
130,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

700,000

A052

TOTAL GRANTS-DOMESTIC

700,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

700,000

A13

TOTAL REPAIRS AND MAINTENANCE

94,000

45,664,000

102,000

A131

TOTAL MACHINERY AND


EQUIPMENT

60,000

60,000

65,000

A13101

Machinery and Equipment

60,000

60,000

65,000

A132

TOTAL FURNITURE AND


FIXTURE

34,000

34,000

37,000

A13201

Furniture and Fixture

34,000

34,000

37,000

248
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4017

SUKKUR BEGARI BUND DIVISION SUKKUR

Rs

A134

TOTAL IRRIGATION WORKS

45,570,000

A13401
1
A13402
1
A13470
1

Main canal
Main Canal
Feeder canal
Feeder Canal
Others
Others

16,350,000
16,350,000
4,720,000
4,720,000
24,500,000
24,500,000

Rs

_______________________________________________________________________________
SUKKUR BEGARI BUND DIVISION SUKKUR

81,398,400

144,301,700

95,659,300

_______________________________________________________________________________

249
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4015

DESERT PAT FEDER CIRCLE SUKKUR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

5,059,100

6,085,100

6,026,100

15

16

2,996,100

3,156,100

3,093,600

TOTAL PAY OF OFFICERS

1,256,100

1,256,100

1,237,900

Total Basic Pay Of Officer

1,256,100

1,256,100

1,237,900

S238

SUPERINTENDENT ENGINEER (BPS-19)

664,500

654,900

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

295,800

291,500

O006

OFFICE SUPERINTENDENT

(BPS-16)

295,800

291,500

A011-2

TOTAL PAY OF OTHER STAFF

12

13

1,740,000

1,900,000

1,855,700

A01151

Total Basic Pay Other Staff

12

13

1,740,000

1,900,000

1,855,700

A119

ASSISTANT

(BPS-14)

380,800

393,500

H035

HEAD DRAFTSMAN

(BPS-13)

247,800

256,100

S181

STENOGRAPHER

(BPS-12)

227,000

234,600

A029

ACCOUNTS CLERK / CASHIER (BPS-09)

187,800

194,100

S053

SENIOR CLERK

(BPS-09)

194,900

201,400

J014

JR CLERK

(BPS-07)

87,900

90,800

O004

OFFICE CHOWKIDAR

(BPS-01)

111,900

115,600

P023

PEONS

(BPS-01)

301,900

312,000

S261

SWEEPER

(BPS-01)

57,600

A012

TOTAL ALLOWANCES

2,063,000

2,929,000

2,932,500

A012-1

TOTAL REGULAR ALLOWANCES

2,043,000

2,909,000

2,912,500

A01202
A01203
A01207
A0120D
A0120X
A01217

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance

412,000
231,000
11,000

412,000
500,000
11,000
10,800
880,800
277,600

392,000
480,200
11,000
3,600
867,400
263,000

873,000
254,000

250
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4015

DESERT PAT FEDER CIRCLE SUKKUR

A0121A Ad - hoc Allowance - 2011


A0121M Adhoc Relief Allowance - 2012
A01224 Entertainment Allowance

Rs

Rs

262,000

249,300
566,200
1,300

276,800
618,500

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

20,000

20,000

20,000

A01274

Medical Charges

20,000

20,000

20,000

A03

TOTAL OPERATING EXPENSES

1,314,000

1,314,000

1,406,000

A032

TOTAL COMMUNICATIONS

161,000

161,000

66,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

6,000
155,000

6,000
155,000

6,000
60,000

A033

TOTAL UTILITIES

3,000

3,000

3,000

A03303

Electricity

3,000

3,000

3,000

A038

TOTAL TRAVEL &


TRANSPORTATION

971,000

971,000

1,105,000

A03805
A03806
A03807

332,000
8,000
628,000

332,000
8,000
628,000

350,000
8,000
747,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

3,000

3,000

A039

TOTAL GENERAL

179,000

179,000

232,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

30,000
14,000
20,000
40,000
75,000
75,000

30,000
14,000
20,000
40,000
75,000
75,000

48,000
14,000
20,000
50,000
100,000
100,000

A13

TOTAL REPAIRS AND MAINTENANCE

38,000

38,000

41,000

251
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4015

DESERT PAT FEDER CIRCLE SUKKUR

Rs

Rs

A131

TOTAL MACHINERY AND


EQUIPMENT

21,000

21,000

22,000

A13101

Machinery and Equipment

21,000

21,000

22,000

A132

TOTAL FURNITURE AND


FIXTURE

17,000

17,000

19,000

A13201

Furniture and Fixture

17,000

17,000

19,000

_______________________________________________________________________________
DESERT PAT FEDER CIRCLE SUKKUR

6,411,100

7,437,100

7,473,100

_______________________________________________________________________________

252
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4044

KANDHKOT DIVISION KASHMORE

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

78,370,000

86,545,400

95,501,300

382

382

46,303,000

43,197,800

47,350,300

TOTAL PAY OF OFFICERS

3,166,000

2,462,500

3,264,200

A01101

Total Basic Pay Of Officer

3,166,000

2,462,500

3,264,200

E060

EXECUTIVE ENGINEER

(BPS-18)

720,100

742,400

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,796,000

1,851,700

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

389,100

401,200

E064

EQUIPMENT OPERATOR

(BPS-16)

260,800

268,900

A011-2

TOTAL PAY OF OTHER STAFF

374

374

43,137,000

40,735,300

44,086,100

A01151

Total Basic Pay Other Staff

374

374

43,137,000

40,610,100

44,086,100

H028

HEAD CLERK

(BPS-14)

203,300

207,800

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

187,900

192,000

D150

DRAUGHTSMAN

(BPS-11)

148,200

151,500

S222

SUB ENGINEER

(BPS-11)

10

10

1,904,400

1,946,300

S044

SENIOR ACCOUNT'S CLERK

(BPS-10)

186,200

190,300

S053

SENIOR CLERK

(BPS-09)

1,174,800

1,200,600

J014

JR CLERK

(BPS-07)

1,025,600

1,048,200

C010

CANAL ASSISTANT

(BPS-06)

316,700

323,700

S124

SIGNALER

(BPS-06)

151,800

155,100

A008

ABDAR

(BPS-05)

20

20

2,549,900

2,606,000

G024

GAUGE READER

(BPS-05)

128,600

131,400

T022

TELEPHONE OPERATOR

(BPS-05)

14

14

1,786,800

1,826,100

T047

TRACER

(BPS-05)

119,600

122,200

C167

COOK

(BPS-04)

250,900

256,400

253
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4044

KANDHKOT DIVISION KASHMORE

Rs

Rs

D014

DARAOGHAS

(BPS-04)

39

39

4,580,800

4,681,600

J003

JEEP DRIVER

(BPS-04)

371,100

379,300

P162

PUMP DRIVER

(BPS-04)

125,700

128,500

T055

TRACTOR DRIVER

(BPS-04)

107,400

109,800

R032

REGULATION BELDAR

(BPS-02)

10

10

986,300

1,008,000

S218

SUB DAROGAH

(BPS-02)

292,000

298,400

B085

BELDAR

(BPS-01)

176

176

19,634,100

20,066,100

C089

CHOWKIDAR

(BPS-01)

21

21

2,054,400

2,099,600

G009

GARDEN COOLLY

(BPS-01)

108,300

110,700

K006

KHALASI

(BPS-01)

33

33

3,133,200

3,202,100

P023

PEONS

(BPS-01)

903,700

923,600

S261

SWEEPER

(BPS-01)

388,000

396,500

T016

TELEPHONE ATTENDANT

(BPS-01)

317,300

324,300

A01152

Personal pay

125,200

A012

TOTAL ALLOWANCES

32,067,000

43,347,600

48,151,000

A012-1

TOTAL REGULAR ALLOWANCES

32,037,000

43,317,600

48,121,000

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

4,502,000
4,596,000
11,000

4,500,000
7,107,000
11,000

351,000
351,000

4,305,600
8,319,900
22,100
79,000
12,662,600
4,677,400
3,900,000
9,000,000
351,000
351,000

14,679,000
4,900,000
7,103,000
9,470,000
351,000
351,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

30,000

30,000

30,000

A01274

Medical Charges

30,000

30,000

30,000

13,696,000
4,905,000
3,976,000

254
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4044

KANDHKOT DIVISION KASHMORE

A03

TOTAL OPERATING EXPENSES

A032

Rs

Rs

3,196,000

3,196,000

3,399,000

TOTAL COMMUNICATIONS

170,000

170,000

180,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

20,000
150,000

20,000
150,000

20,000
160,000

A033

TOTAL UTILITIES

1,700,000

1,700,000

1,777,000

A03302
A03303

Water
Electricity

27,000
1,673,000

27,000
1,673,000

27,000
1,750,000

A038

TOTAL TRAVEL &


TRANSPORTATION

779,000

779,000

846,000

A03805
A03807

300,000
446,000

300,000
446,000

315,000
531,000

A03809

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

547,000

547,000

596,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

100,000
15,000
100,000
225,000
107,000
107,000

100,000
15,000
100,000
225,000
107,000
107,000

113,000
18,000
100,000
245,000
120,000
120,000

A13

TOTAL REPAIRS AND MAINTENANCE

49,000

112,674,000

53,000

A130

TOTAL TRANSPORT

12,000

12,000

13,000

A13001

Transport

12,000

12,000

13,000

A131

TOTAL MACHINERY AND


EQUIPMENT

18,000

18,000

20,000

A13101

Machinery and Equipment

18,000

18,000

20,000

255
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4044

KANDHKOT DIVISION KASHMORE

Rs

Rs

A132

TOTAL FURNITURE AND


FIXTURE

19,000

19,000

20,000

A13201

Furniture and Fixture

19,000

19,000

20,000

A134

TOTAL IRRIGATION WORKS

A13401
1
A13402
1
A13470
1

Main canal
Main Canal
Feeder canal
Feeder Canal
Others
Others

112,625,000
56,780,000
56,780,000
4,600,000
4,600,000
51,245,000
51,245,000

_______________________________________________________________________________
KANDHKOT DIVISION KASHMORE

81,615,000

202,415,400

98,953,300

_______________________________________________________________________________

256
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4016

BEGARI SINDH FEEDER CIRCLE SUKKUR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

5,714,000

6,319,700

6,831,900

19

19

3,366,000

3,167,200

3,572,900

TOTAL PAY OF OFFICERS

1,124,000

1,074,400

1,283,100

Total Basic Pay Of Officer

1,124,000

1,074,400

1,283,100

S238

SUPERINTENDENT ENGINEER (BPS-19)

640,900

731,600

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

241,500

275,700

O006

OFFICE SUPERINTENDENT

(BPS-16)

241,600

275,800

Deputy Director

Class IV
(Contract)

1,074,400

A011-2

TOTAL PAY OF OTHER STAFF

16

16

2,242,000

2,092,800

2,289,800

A01151

Total Basic Pay Other Staff

16

16

2,242,000

2,087,200

2,289,800

A119

ASSISTANT

(BPS-14)

486,800

497,200

H035

HEAD DRAFTSMAN

(BPS-13)

169,100

172,700

S181

STENOGRAPHER

(BPS-12)

244,300

249,500

A017

ACCOUNT CLERK

(BPS-09)

173,600

177,300

S053

SENIOR CLERK

(BPS-09)

221,500

226,200

J014

JR CLERK

(BPS-07)

192,000

196,100

T047

TRACER

(BPS-05)

203,000

207,300

F012

FERO PRINTER

(BPS-01)

77,700

79,400

N003

NAIB QASID

(BPS-01)

380,000

388,100

O004

OFFICE CHOWKIDAR

(BPS-01)

94,000

96,000

Deputy Director

Class IV
(Contract)

A01152

Personal pay

A012

TOTAL ALLOWANCES

2,087,200

5,600
2,348,000

3,152,500

3,259,000

257
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4016

BEGARI SINDH FEEDER CIRCLE SUKKUR

A012-1

TOTAL REGULAR ALLOWANCES

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M
A01224

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance

A012-2

Rs

Rs

2,328,000

3,132,500

3,239,000

428,000
308,000
14,000

428,000
555,000
14,000

6,000

453,600
531,200
2,300
14,000
964,000
311,700
274,500
575,200
6,000

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

20,000

20,000

20,000

A01274

Medical Charges

20,000

20,000

20,000

A03

TOTAL OPERATING EXPENSES

1,448,000

1,448,000

1,503,000

A032

TOTAL COMMUNICATIONS

130,000

130,000

91,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

25,000
105,000

25,000
105,000

25,000
66,000

A033

TOTAL UTILITIES

4,000

4,000

4,000

A03303

Electricity

4,000

4,000

4,000

A038

TOTAL TRAVEL &


TRANSPORTATION

877,000

877,000

892,000

A03805
A03806
A03807

280,000
15,000
572,000

280,000
15,000
572,000

294,000
15,000
583,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

10,000

10,000

A039

TOTAL GENERAL

437,000

437,000

516,000

A03901

Stationery

92,000

92,000

130,000

975,000
294,000
303,000

922,000
296,000
303,000
715,000
6,000

258
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4016

BEGARI SINDH FEEDER CIRCLE SUKKUR

Rs

Rs

A03902
A03905
A03906
A03970
1

Printing and Publication


Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

92,000
40,000
120,000
93,000
93,000

92,000
40,000
120,000
93,000
93,000

105,000
40,000
135,000
106,000
106,000

A13

TOTAL REPAIRS AND MAINTENANCE

192,000

1,192,000

207,000

A131

TOTAL MACHINERY AND


EQUIPMENT

96,000

96,000

103,000

A13101

Machinery and Equipment

96,000

96,000

103,000

A132

TOTAL FURNITURE AND


FIXTURE

96,000

96,000

104,000

A13201

Furniture and Fixture

96,000

96,000

104,000

A134

TOTAL IRRIGATION WORKS

1,000,000

A13470
1

Others
Others

1,000,000
1,000,000

_______________________________________________________________________________
BEGARI SINDH FEEDER CIRCLE SUKKUR

7,354,000

8,959,700

8,541,900

_______________________________________________________________________________

259
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4042

BEGARI SINDH FEDERAL DIVISION KASHMORE

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

63,513,000

72,734,700

73,339,500

321

321

37,143,000

36,378,800

37,076,500

TOTAL PAY OF OFFICERS

2,354,000

2,502,700

2,444,000

A01101

Total Basic Pay Of Officer

2,354,000

2,491,900

2,444,000

E060

EXECUTIVE ENGINEER

(BPS-18)

679,700

2,491,900

705,700

A181

ASSISTANT DIRECTOR

(BPS-17)

599,100

622,000

A224

ASSISTANT EX: ENGINEER

(BPS-17)

635,400

659,700

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

439,800

456,600

A01102

Personal pay

10,800

A011-2

TOTAL PAY OF OTHER STAFF

315

315

34,789,000

33,876,100

34,632,500

A01151

Total Basic Pay Other Staff

315

315

34,789,000

33,757,300

34,632,500

33,757,300

894,800

H028

HEAD CLERK

(BPS-14)

898,800

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

163,200

162,500

P026

PESH IMAM

(BPS-12)

170,500

169,700

S222

SUB ENGINEER

(BPS-11)

11

11

1,427,700

1,421,300

D150

DRAUGHTSMAN

(BPS-10)

109,600

109,100

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

178,100

177,300

S053

SENIOR CLERK

(BPS-09)

557,000

554,500

C010

CANAL ASSISTANT

(BPS-08)

153,100

152,400

E021

ELECTRICIAN

(BPS-07)

136,600

136,000

J017

JR CLERK / TAPEDAR

(BPS-07)

955,800

951,500

M049

MECHANIC

(BPS-07)

136,600

136,000

B054

BOAT MAN

(BPS-06)

135,900

135,300

K007

KHANSAMA

(BPS-06)

135,900

135,300

260
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4042

BEGARI SINDH FEDERAL DIVISION KASHMORE

Rs

Rs

M042

MASSAN MISTRY

(BPS-06)

135,900

135,300

A008

ABDAR

(BPS-05)

713,200

710,000

G024

GAUGE READER

(BPS-05)

713,200

710,000

S124

SIGNALER

(BPS-05)

116,100

115,600

T022

TELEPHONE OPERATOR

(BPS-05)

11

11

1,436,900

1,430,400

T047

TRACER

(BPS-05)

128,700

128,100

T080

TRUCK DRIVER

(BPS-05)

128,700

128,100

C006

CAMEL MAN

(BPS-04)

128,700

128,100

D018

DAROGA

(BPS-04)

31

31

3,374,000

3,358,800

J003

JEEP DRIVER

(BPS-04)

529,000

526,600

P162

PUMP DRIVER

(BPS-04)

80,000

79,600

M022

MALI

(BPS-02)

475,700

473,600

R032

REGULATION BELDAR

(BPS-02)

239,900

238,800

S218

SUB DAROGAH

(BPS-02)

162,500

161,800

B020

BEARER COOK

(BPS-01)

94,100

93,700

B085

BELDAR

(BPS-01)

146

146

15,034,200

14,966,500

C089

CHOWKIDAR

(BPS-01)

23

23

2,435,400

2,424,400

F012

FERO PRINTER

(BPS-01)

94,100

93,700

G009

GARDEN COOLLY

(BPS-01)

188,600

187,800

H069

HELPER MALHI

(BPS-01)

277,900

276,600

K001

KHALASI

(BPS-01)

14

14

1,472,700

1,466,100

O033

ORDINATE BELDAR

(BPS-01)

156,200

155,500

P023

PEONS

(BPS-01)

676,500

673,500

S145

SOUNDING BELDAR

(BPS-01)

169,000

168,200

S199

STORE ATTENDANT

(BPS-01)

84,600

84,200

S261

SWEEPER

(BPS-01)

251,000

249,900

T016

TELEPHONE ATTENDANT

(BPS-01)

248,800

247,700

T079

TRUCK CLEANER

(BPS-01)

84,600

84,200

261
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4042

BEGARI SINDH FEDERAL DIVISION KASHMORE

Rs

Rs

A01152

Personal pay

118,800

A012

TOTAL ALLOWANCES

26,370,000

36,355,900

36,263,000

A012-1

TOTAL REGULAR ALLOWANCES

26,315,000

36,300,900

36,208,000

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

3,808,000
3,691,000
10,000

3,819,000
5,974,000
10,000

85,000
85,000

3,789,200
7,027,500
14,300
30,700
10,859,300
4,019,000
3,450,800
7,025,100
85,000
85,000

11,263,000
4,032,000
3,610,000
7,415,000
85,000
85,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

55,000

55,000

55,000

A01274

Medical Charges

55,000

55,000

55,000

A03

TOTAL OPERATING EXPENSES

1,778,000

1,778,000

1,843,000

A032

TOTAL COMMUNICATIONS

380,000

380,000

165,000

A03201
A03202
A03203

Postage and Telegraph


Telephone and Trunk call
Telex Teleprinter and Fax

45,000
119,000
216,000

45,000
119,000
216,000

49,000
116,000

A033

TOTAL UTILITIES

216,000

A03303

Electricity

216,000

A038

TOTAL TRAVEL &


TRANSPORTATION

A03805
A03807

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

11,131,000
4,020,000
3,570,000

1,116,000

1,116,000

1,156,000

392,000
691,000

392,000
691,000

412,000
744,000

262
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4042

BEGARI SINDH FEDERAL DIVISION KASHMORE

Rs

Rs

A03809

CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

282,000

282,000

306,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

96,000
32,000
32,000
65,000
57,000
57,000

96,000
32,000
32,000
65,000
57,000
57,000

104,000
35,000
35,000
70,000
62,000
62,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

200,000

A052

TOTAL GRANTS-DOMESTIC

200,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

200,000

A13

TOTAL REPAIRS AND MAINTENANCE

A130

192,000

272,179,000

206,000

TOTAL TRANSPORT

96,000

96,000

93,000

A13001

Transport

96,000

96,000

93,000

A131

TOTAL MACHINERY AND


EQUIPMENT

20,000

A13101

Machinery and Equipment

20,000

A132

TOTAL FURNITURE AND


FIXTURE

96,000

96,000

93,000

A13201

Furniture and Fixture

96,000

96,000

93,000

A134

TOTAL IRRIGATION WORKS

A13401
1
A13402

Main canal
Main Canal
Feeder canal

271,987,000
4,500,000
4,500,000
9,500,000

263
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4042

BEGARI SINDH FEDERAL DIVISION KASHMORE

1
A13470
1

Feeder Canal
Others
Others

Rs

Rs

9,500,000
257,987,000
257,987,000

_______________________________________________________________________________
BEGARI SINDH FEDERAL DIVISION KASHMORE

65,483,000

346,891,700

75,388,500

_______________________________________________________________________________

264
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JD4020

BEGARI DIVISION JACOBABAD

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

83,259,000

93,386,700

97,040,500

437

437

48,565,000

47,038,400

49,281,500

TOTAL PAY OF OFFICERS

2,078,000

2,105,600

2,288,100

A01101

Total Basic Pay Of Officer

2,078,000

2,016,500

2,288,100

E060

EXECUTIVE ENGINEER

(BPS-18)

478,000

526,300

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,407,300

1,549,600

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

192,700

212,200

A01102

Personal pay

89,100

A011-2

TOTAL PAY OF OTHER STAFF

431

431

46,487,000

44,932,800

46,993,400

A01151

Total Basic Pay Other Staff

431

431

46,487,000

44,770,800

46,993,400

H028

HEAD CLERK

(BPS-14)

1,389,700

1,404,800

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

251,900

254,600

S222

SUB ENGINEER

(BPS-11)

12

12

2,762,800

2,792,900

H035

HEAD DRAFTSMAN

(BPS-10)

194,400

196,500

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

173,800

175,700

S053

SENIOR CLERK

(BPS-09)

1,503,000

1,519,400

C010

CANAL ASSISTANT

(BPS-08)

740,200

748,300

J014

JR CLERK

(BPS-07)

10

10

1,372,600

1,387,600

W046

WORK MISTRY

(BPS-07)

203,800

206,000

A008

ABDAR

(BPS-05)

27

27

2,272,900

2,297,700

S124

SIGNALER

(BPS-05)

722,500

730,400

T022

TELEPHONE OPERATOR

(BPS-05)

10

10

1,553,200

1,570,100

T047

TRACER

(BPS-05)

140,500

142,000

D014

DARAOGHAS

(BPS-04)

36

36

4,867,700

4,920,800

265
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JD4020

BEGARI DIVISION JACOBABAD

Rs

Rs

D161

DRIVER

(BPS-04)

624,700

631,500

K007

KHANSAMA

(BPS-04)

136,900

138,400

S218

SUB DAROGAH

(BPS-04)

323,900

327,400

R032

REGULATION BELDAR

(BPS-02)

12

12

1,334,700

1,349,200

T016

TELEPHONE ATTENDANT

(BPS-02)

206,200

208,400

B026

BELDAR / COOLY

(BPS-01)

213

213

17,448,100

17,638,300

C089

CHOWKIDAR

(BPS-01)

16

16

1,783,500

1,802,900

C167

COOK

(BPS-01)

133,200

134,700

D143

DONKEY CART MAN

(BPS-01)

265,500

268,400

F012

FERO PRINTER

(BPS-01)

113,000

114,200

H065

HELPER COOK

(BPS-01)

113,000

114,200

K006

KHALASI

(BPS-01)

32

32

3,346,500

3,383,000

M022

MALI

(BPS-01)

212,700

215,000

P023

PEONS

(BPS-01)

10

10

1,158,000

1,170,600

S199

STORE ATTENDANT

(BPS-01)

95,400

96,400

S261

SWEEPER

(BPS-01)

490,100

495,400

T021

TELEPHONE MUCCADAM

(BPS-01)

461,600

466,600

W016

WATER MAN

(BPS-01)

91,000

92,000

A01152

Personal pay

162,000

A012

TOTAL ALLOWANCES

34,694,000

46,348,300

47,759,000

A012-1

TOTAL REGULAR ALLOWANCES

34,694,000

46,348,300

47,759,000

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

4,986,000
5,060,000
18,000

4,808,200
8,558,500
24,100
129,800
13,915,800
5,258,500
4,251,900
9,232,500

5,086,000
8,024,000
18,000

14,678,000
5,374,000
4,409,000

14,768,000
5,401,000
4,436,000
9,857,000

266
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JD4020

BEGARI DIVISION JACOBABAD

A01270
1

Others
Other

A03

TOTAL OPERATING EXPENSES

A032

Rs

Rs

169,000
169,000

169,000
169,000

169,000
169,000

5,955,600

5,955,600

6,395,000

TOTAL COMMUNICATIONS

232,000

232,000

232,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

7,000
225,000

7,000
225,000

7,000
225,000

A033

TOTAL UTILITIES

2,629,000

2,629,000

2,850,000

A03303

Electricity

2,629,000

2,629,000

2,850,000

A038

TOTAL TRAVEL &


TRANSPORTATION

2,589,600

2,589,600

2,808,000

A03805
A03806
A03807

310,000
42,000
2,204,600

310,000
42,000
2,204,600

325,000
40,000
2,443,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

505,000

505,000

505,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

103,000
103,000
41,000
155,000
103,000
103,000

103,000
103,000
41,000
155,000
103,000
103,000

103,000
103,000
41,000
155,000
103,000
103,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

400,000

A052

TOTAL GRANTS-DOMESTIC

400,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

400,000

267
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JD4020

BEGARI DIVISION JACOBABAD

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

82,000

318,499,100

89,000

A131

TOTAL MACHINERY AND


EQUIPMENT

41,000

41,000

44,000

A13101

Machinery and Equipment

41,000

41,000

44,000

A132

TOTAL FURNITURE AND


FIXTURE

41,000

41,000

45,000

A13201

Furniture and Fixture

41,000

41,000

45,000

A134

TOTAL IRRIGATION WORKS

318,417,100

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

258,417,100
258,417,100
60,000,000
60,000,000

_______________________________________________________________________________
BEGARI DIVISION JACOBABAD

89,296,600

418,241,400

103,524,500

_______________________________________________________________________________

268
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4043

GUDU BARRAGE DIVISION KASHMORE

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

98,631,500

101,858,100

101,219,200

439

439

52,835,500

52,921,900

51,716,200

TOTAL PAY OF OFFICERS

3,483,000

3,487,800

2,970,900

A01101

Total Basic Pay Of Officer

3,483,000

3,483,000

2,970,900

E060

EXECUTIVE ENGINEER

(BPS-18)

629,000

3,483,000

536,500

A218

ASSISTANT ENGINEER

(BPS-17)

417,400

356,000

A224

ASSISTANT EX: ENGINEER

(BPS-17)

2,073,200

1,768,400

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

363,400

310,000

A01102

Personal pay

4,800

A011-2

TOTAL PAY OF OTHER STAFF

431

431

49,352,500

49,434,100

48,745,300

A01151

Total Basic Pay Other Staff

431

431

49,352,500

49,352,500

48,745,300

49,352,500

1,101,700

D135

DIVISIONAL HEAD CLERK

(BPS-14)

1,115,400

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

251,000

247,900

P026

PESH IMAM

(BPS-12)

195,400

193,000

S222

SUB ENGINEER

(BPS-11)

15

15

3,206,200

3,166,800

D150

DRAUGHTSMAN

(BPS-10)

227,800

225,000

A029

ACCOUNTS CLERK / CASHIER (BPS-09)

207,900

205,300

A295

ASSISTANT STORE KEEPER

(BPS-09)

168,300

166,200

F053

FORAMENS

(BPS-09)

345,100

340,900

S053

SENIOR CLERK

(BPS-09)

708,000

699,300

A109

ARMATURE WINDER

(BPS-07)

151,200

149,300

D140

DIVISIONAL STORE KEEPER

(BPS-07)

168,100

166,000

E021

ELECTRICIAN

(BPS-07)

1,306,300

1,290,200

H048

HEAD STORE KEEPER

(BPS-07)

155,000

153,100

269
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4043

GUDU BARRAGE DIVISION KASHMORE

Rs

Rs

J014

JR CLERK

(BPS-07)

568,300

561,300

M049

MECHANIC

(BPS-07)

453,100

447,500

M042

MASSAN MISTRY

(BPS-06)

290,000

286,400

M133

MOTOR LAUNCH CAPTAIN

(BPS-06)

101,400

100,200

P061

PLUMBER

(BPS-06)

124,900

123,400

A008

ABDAR

(BPS-05)

250,500

247,400

C019

CARPAINTER

(BPS-05)

134,500

132,800

F038

FITTER

(BPS-05)

12

12

1,505,700

1,487,200

G024

GAUGE READER

(BPS-05)

688,700

680,200

G030

GENERAL CLERK

(BPS-05)

159,700

157,700

M089

METER READER

(BPS-05)

260,000

256,800

P006

PAINTER

(BPS-05)

256,900

253,700

P090

PRESSURE PIPE MISTRY

(BPS-05)

141,000

139,300

S124

SIGNALER

(BPS-05)

168,800

166,700

T022

TELEPHONE OPERATOR

(BPS-05)

13

13

1,652,900

1,632,600

T047

TRACER

(BPS-05)

109,700

108,400

T080

TRUCK DRIVER

(BPS-05)

444,500

439,000

W025

WELDER

(BPS-05)

294,500

290,900

W046

WORK MISTRY

(BPS-05)

864,100

853,500

C167

COOK

(BPS-04)

260,000

256,800

D016

DARK ROOM ATTENDANT

(BPS-04)

21

21

2,395,600

2,366,100

D161

DRIVER

(BPS-04)

97,200

96,000

H015

HAWALDAR

(BPS-04)

113,600

112,200

H040

HEAD MALI

(BPS-04)

231,700

228,900

J003

JEEP DRIVER

(BPS-04)

400,600

395,700

L071

LINE MAN

(BPS-04)

382,000

377,300

M134

MOTOR LAUNCH DRIVER

(BPS-04)

363,300

358,800

N008

NAVIGATOR

(BPS-04)

363,800

359,300

270
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4043

GUDU BARRAGE DIVISION KASHMORE

Rs

Rs

P047

PIPE FITTER

(BPS-04)

103,400

102,100

P162

PUMP DRIVER

(BPS-04)

1,030,100

1,017,400

S040

SECURITY SERGEANT

(BPS-04)

294,400

290,800

S205

STORE ISSURE

(BPS-04)

106,400

105,100

T055

TRACTOR DRIVER

(BPS-04)

115,900

114,500

W030

WELDING PLANT OPERATOR (BPS-04)

100,300

99,100

W034

WENCH OPERATOR

(BPS-04)

20

20

2,381,100

2,351,800

A231

ASSISTANT FITTER

(BPS-03)

104,200

102,900

S209

STORE MAN

(BPS-03)

87,600

86,500

A088

AIR COM PRESSURE DRIVER (BPS-02)

106,800

105,500

A310

ASSISTANT WIRE MAN

(BPS-02)

13

13

1,326,900

1,310,600

J047

JAMADAR

(BPS-02)

312,000

308,200

M022

MALI

(BPS-02)

10

10

973,800

961,800

M041

MASSAN HELPER

(BPS-02)

105,600

104,300

M132

MOTOR LAUNCH ATTENDANT

(BPS-02) 2

197,500

195,100

P007

PAINTER HELPER

(BPS-02)

98,700

97,500

S038

SECURITY JAMADAR

(BPS-02)

222,600

219,900

B015

BEAREAR

(BPS-01)

102,900

101,600

B051

BLOUCK OWNER

(BPS-01)

743,700

734,600

B054

BOAT MAN

(BPS-01)

226,400

223,600

B085

BELDAR

(BPS-01)

50

50

4,940,500

4,879,700

C014

CANAL GATE KEEPER

(BPS-01)

397,400

392,500

C089

CHOWKIDAR

(BPS-01)

31

31

2,786,500

2,752,200

C109

CLEANER

(BPS-01)

365,900

361,400

C174

COOLEY

(BPS-01)

12

12

1,152,800

1,138,600

F047

FITTER HELPER

(BPS-01)

22

22

2,054,500

2,029,200

H064

HELPER

(BPS-01)

276,800

273,400

K006

KHALASI

(BPS-01)

195,700

193,300

271
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4043

GUDU BARRAGE DIVISION KASHMORE

Rs

Rs

P023

PEONS

(BPS-01)

617,900

610,300

S037

SECURITY GUARD

(BPS-01)

48

48

4,300,800

4,247,900

S261

SWEEPER

(BPS-01)

14

14

1,244,400

1,229,100

T016

TELEPHONE ATTENDANT

(BPS-01)

10

10

996,300

984,000

A01152

Personal pay

81,600

A012

TOTAL ALLOWANCES

45,796,000

48,936,200

49,503,000

A012-1

TOTAL REGULAR ALLOWANCES

45,746,000

48,886,200

49,453,000

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

5,388,000
5,513,000
7,000

142,000
142,000

4,766,200
9,556,800
6,000
103,600
14,518,200
5,470,400
4,775,700
9,547,300
142,000
142,000

5,388,000
8,190,000
7,000
142,000
16,640,000
5,582,000
2,664,000
10,340,000
500,000
500,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

50,000

50,000

50,000

A01274

Medical Charges

50,000

50,000

50,000

A03

TOTAL OPERATING EXPENSES

50,822,000

50,822,000

54,796,000

A032

TOTAL COMMUNICATIONS

110,000

110,000

112,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

10,000
100,000

10,000
100,000

12,000
100,000

A033

TOTAL UTILITIES

49,250,000

49,005,000

52,975,000

A03303

Electricity

49,250,000

49,005,000

52,975,000

26,565,000
5,694,000
2,437,000

272
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4043

GUDU BARRAGE DIVISION KASHMORE

A038

TOTAL TRAVEL &


TRANSPORTATION

A03805
A03806
A03807

Rs

Rs

1,066,000

1,311,000

1,208,000

320,000
8,000
705,000

320,000
8,000
950,000

336,000
8,000
864,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

396,000

396,000

501,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

55,000
28,000
16,000
155,000
142,000
142,000

55,000
28,000
16,000
155,000
142,000
142,000

100,000
28,000
18,000
200,000
155,000
155,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

1,500,000

A052

TOTAL GRANTS-DOMESTIC

1,500,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

1,500,000

A13

TOTAL REPAIRS AND MAINTENANCE

39,000

43,766,280

42,000

A130

TOTAL TRANSPORT

18,000

18,000

19,000

A13001

Transport

18,000

18,000

19,000

A131

TOTAL MACHINERY AND


EQUIPMENT

11,000

11,000

12,000

A13101

Machinery and Equipment

11,000

11,000

12,000

A132

TOTAL FURNITURE AND


FIXTURE

10,000

10,000

11,000

273
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KE4043

GUDU BARRAGE DIVISION KASHMORE

Rs

A13201

Furniture and Fixture

10,000

10,000

A134

TOTAL IRRIGATION WORKS

43,727,280

A13401
1
A13402
1
A13470
1

Main canal
Main Canal
Feeder canal
Feeder Canal
Others
Others

2,947,280
2,947,280
5,230,000
5,230,000
35,550,000
35,550,000

Rs

11,000

_______________________________________________________________________________
GUDU BARRAGE DIVISION KASHMORE

149,492,500

197,946,380

156,057,200

_______________________________________________________________________________

274
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4018

MECHANICAL DIVISION GUDU BARRAGE SUKKUR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

32,941,000

52,496,500

55,201,500

208

208

26,988,000

26,783,000

27,586,500

TOTAL PAY OF OFFICERS

2,829,000

2,829,000

2,799,800

A01101

Total Basic Pay Of Officer

2,829,000

2,829,000

2,799,800

E060

EXECUTIVE ENGINEER

(BPS-18)

840,000

831,300

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,449,000

1,434,100

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

540,000

534,400

A011-2

TOTAL PAY OF OTHER STAFF

202

202

24,159,000

23,954,000

24,786,700

A01151

Total Basic Pay Other Staff

202

202

24,159,000

23,942,100

24,786,700

H028

HEAD CLERK

(BPS-14)

824,800

846,200

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

257,400

264,100

S222

SUB ENGINEER

(BPS-11)

1,834,800

1,882,500

D150

DRAUGHTSMAN

(BPS-10)

147,000

150,800

A017

ACCOUNT CLERK

(BPS-09)

978,600

1,004,000

C040

CHARGE MAN

(BPS-09)

1,034,600

1,061,500

F054

FOREMEN

(BPS-09)

349,400

358,500

S053

SENIOR CLERK

(BPS-09)

880,100

903,000

T060

TRAILER DRIVER

(BPS-08)

265,200

272,100

E021

ELECTRICIAN

(BPS-07)

132,400

135,800

H048

HEAD STORE KEEPER

(BPS-07)

140,000

143,600

J014

JR CLERK

(BPS-07)

978,300

1,003,700

M049

MECHANIC

(BPS-07)

1,074,500

1,102,400

S101

SENIOR STORE KEEPER

(BPS-07)

181,400

186,100

T085

TURNER

(BPS-07)

162,700

166,900

275
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4018

MECHANICAL DIVISION GUDU BARRAGE SUKKUR

Rs

Rs

A295

ASSISTANT STORE KEEPER

(BPS-06)

269,900

276,900

B044

BLACK SMITH

(BPS-05)

235,900

242,000

C027

CARPENTER

(BPS-05)

109,100

111,900

F038

FITTER

(BPS-05)

17

17

1,913,400

1,963,100

L079

LOG BOOK CLERK

(BPS-05)

118,700

121,800

O021

OPERATOR

(BPS-05)

17

17

1,927,800

1,977,900

T047

TRACER

(BPS-05)

112,400

115,300

T080

TRUCK DRIVER

(BPS-05)

441,100

452,600

W025

WELDER

(BPS-05)

125,200

128,500

W046

WORK MISTRY

(BPS-05)

523,300

536,900

D161

DRIVER

(BPS-04)

610,100

626,000

J003

JEEP DRIVER

(BPS-04)

234,500

240,600

S195

STOOR ISSURE

(BPS-04)

390,200

400,300

C109

CLEANER

(BPS-02)

16

16

1,546,800

1,587,000

G045

GREASER

(BPS-02)

12

12

1,109,700

1,138,600

H009

HAMMER MEN

(BPS-02)

101,200

103,800

L009

LABOR JAMADAR

(BPS-02)

202,400

207,700

S128

SKILLED COOLLY

(BPS-02)

254,800

261,400

C089

CHOWKIDAR

(BPS-01)

20

20

1,724,500

1,769,300

C127

COLLIES

(BPS-01)

20

20

1,689,900

1,733,800

O004

OFFICE CHOWKIDAR

(BPS-01)

83,100

85,300

P023

PEONS

(BPS-01)

762,400

782,200

S037

SECURITY GUARD

(BPS-01)

342,000

350,900

W016

WATER MAN

(BPS-01)

89,400

91,700

A01152

Personal pay

11,900

A012

TOTAL ALLOWANCES

5,953,000

25,713,500

27,615,000

A012-1

TOTAL REGULAR ALLOWANCES

5,953,000

25,713,500

27,575,000

276
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4018

MECHANICAL DIVISION GUDU BARRAGE SUKKUR

Rs

A01202
A01203
A01204
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Sumptuary Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

40,000

A01274

Medical Charges

40,000

A03

TOTAL OPERATING EXPENSES

A032

TOTAL COMMUNICATIONS

65,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

7,000
58,000

A033

TOTAL UTILITIES

117,000

A03303

Electricity

117,000

A038

TOTAL TRAVEL &


TRANSPORTATION

1,357,000

1,357,000

1,413,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

270,000
4,000
1,050,000

270,000
4,000
1,050,000

284,000
4,000
1,125,000

33,000

33,000

A03809

3,193,000
2,736,000
24,000

1,429,000

3,183,500
4,671,100
24,000
28,800
26,400
24,000
7,577,400
2,621,300
2,400,000
5,157,000

Rs

1,429,000

3,190,000
4,053,000
24,000
29,000

9,640,000
2,700,000
2,390,000
5,520,000
29,000
29,000

1,670,000

277
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SK4018

MECHANICAL DIVISION GUDU BARRAGE SUKKUR

Rs

Rs

A039

TOTAL GENERAL

72,000

72,000

75,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

10,000
4,000
4,000
36,000
18,000
18,000

10,000
4,000
4,000
36,000
18,000
18,000

10,000
4,000
4,000
38,000
19,000
19,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

500,000

A052

TOTAL GRANTS-DOMESTIC

500,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

500,000

A13

TOTAL REPAIRS AND MAINTENANCE

22,000

22,000

24,000

A131

TOTAL MACHINERY AND


EQUIPMENT

11,000

11,000

12,000

A13101

Machinery and Equipment

11,000

11,000

12,000

A132

TOTAL FURNITURE AND


FIXTURE

11,000

11,000

12,000

A13201

Furniture and Fixture

11,000

11,000

12,000

_______________________________________________________________________________
MECHANICAL DIVISION GUDU BARRAGE SUKKUR

34,392,000

54,447,500

56,895,500

_______________________________________________________________________________

278
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

GH4008

MIRPUR DIVISION GHOTKI - (SIDA)

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

103,909,000

114,260,700

122,082,800

520

520

61,029,000

58,046,900

61,915,800

TOTAL PAY OF OFFICERS

3,209,100

3,000,000

3,165,100

A01101

Total Basic Pay Of Officer

3,209,100

3,000,000

3,165,100

E060

EXECUTIVE ENGINEER

(BPS-18)

530,100

3,000,000

522,800

A224

ASSISTANT EX: ENGINEER

(BPS-17)

2,322,800

2,291,000

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

356,200

351,300

A011-2

TOTAL PAY OF OTHER STAFF

512

512

57,819,900

55,046,900

58,750,700

A01151

Total Basic Pay Other Staff

512

512

57,819,900

55,000,000

58,750,700

55,000,000

1,405,600

H028

HEAD CLERK

(BPS-14)

1,383,300

C146

COMPUTER OPERATOR

(BPS-12)

89,900

91,300

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-12)

238,500

242,300

S222

SUB ENGINEER

(BPS-11)

2,025,300

2,057,900

D150

DRAUGHTSMAN

(BPS-10)

169,300

172,000

A017

ACCOUNT CLERK

(BPS-09)

191,200

194,300

H047

HEAD SIGNALER

(BPS-09)

173,600

176,400

S053

SENIOR CLERK

(BPS-09)

1,335,800

1,357,300

J014

JR CLERK

(BPS-07)

12

12

1,628,100

1,654,300

C010

CANAL ASSISTANT

(BPS-06)

499,400

507,400

A008

ABDAR

(BPS-05)

42

42

5,965,600

6,061,600

M042

MASSAN MISTRY

(BPS-05)

144,900

147,200

S124

SIGNALER

(BPS-05)

10

10

1,397,500

1,420,000

S261

SWEEPER

(BPS-05)

T022

TELEPHONE OPERATOR

(BPS-05)

5
16

16

505,200
2,223,800

2,259,600

279
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

GH4008

MIRPUR DIVISION GHOTKI - (SIDA)

Rs

Rs

T047

TRACER

(BPS-05)

248,900

252,900

D018

DAROGA

(BPS-04)

40

40

4,589,200

4,663,100

D161

DRIVER

(BPS-04)

454,000

461,300

K007

KHANSAMA

(BPS-04)

289,500

294,200

A107

AREA CLERK

(BPS-03)

66,900

68,000

M022

MALI

(BPS-02)

715,900

727,400

R032

REGULATION BELDAR

(BPS-02)

905,700

920,300

S218

SUB DAROGAH

(BPS-02)

806,600

819,600

B074

BULK MAN

(BPS-01)

242,400

246,300

B084

BOY MESSENGER

(BPS-01)

85,400

86,800

B085

BELDAR

(BPS-01)

229

229

21,696,200

22,045,500

C089

CHOWKIDAR

(BPS-01)

46

46

5,123,700

5,206,200

C177

COOLY TO ABDAR

(BPS-01)

111,400

113,200

C178

COPIEST CLERK

(BPS-01)

125,700

127,700

D013

DAK-RUNNER

(BPS-01)

427,400

434,300

F012

FERO PRINTER

(BPS-01)

119,300

121,200

G017

GATE KEEPER

(BPS-01)

190,500

193,600

K006

KHALASI

(BPS-01)

24

24

2,023,300

2,055,900

P023

PEONS

(BPS-01)

15

15

1,411,500

1,434,200

S200

STORE CHOWKIDAR

(BPS-01)

105,400

107,100

S202

STORE COOLLY

(BPS-01)

117,600

119,500

S261

SWEEPER

(BPS-01)

A01152

Personal pay

A012

TOTAL ALLOWANCES

42,880,000

56,213,800

60,167,000

A012-1

TOTAL REGULAR ALLOWANCES

42,830,000

56,163,800

60,167,000

A01202
A01203

House Rent Allowance


Conveyance Allowance

6,166,000
5,878,000

5,877,500
10,733,300

6,166,000
10,832,000

497,200
46,900

280
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

GH4008

MIRPUR DIVISION GHOTKI - (SIDA)

Rs

54,000

A0120D
A0120Q
A0120X
A01217
A0121A
A0121M

Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

50,000

50,000

A01274

Medical Charges

50,000

50,000

A03

TOTAL OPERATING EXPENSES

4,054,000

4,054,000

4,323,000

A032

TOTAL COMMUNICATIONS

420,000

420,000

454,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

70,000
350,000

70,000
350,000

76,000
378,000

A033

TOTAL UTILITIES

1,866,000

1,866,000

2,015,000

A03303

Electricity

1,866,000

1,866,000

2,015,000

A038

TOTAL TRAVEL &


TRANSPORTATION

1,319,000

1,319,000

1,370,000

A03805
A03806
A03807

560,000
36,000
688,000

560,000
36,000
688,000

588,000
39,000
743,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

35,000

35,000

A039

TOTAL GENERAL

449,000

449,000

484,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

93,000
70,000
41,000
152,000
93,000
93,000

93,000
70,000
41,000
152,000
93,000
93,000

100,000
76,000
44,000
164,000
100,000
100,000

18,934,000
6,435,000
5,363,000

34,000
156,900
16,726,200
6,494,700
5,101,700
11,039,500

Rs

54,000
18,934,000
6,435,000
5,363,000
12,383,000

281
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

GH4008

MIRPUR DIVISION GHOTKI - (SIDA)

Rs

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

400,000

A052

TOTAL GRANTS-DOMESTIC

400,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

400,000

A13

TOTAL REPAIRS AND MAINTENANCE

A131

Rs

186,000

44,506,880

200,000

TOTAL MACHINERY AND


EQUIPMENT

93,000

93,000

100,000

A13101

Machinery and Equipment

93,000

93,000

100,000

A132

TOTAL FURNITURE AND


FIXTURE

93,000

93,000

100,000

A13201

Furniture and Fixture

93,000

93,000

100,000

A134

TOTAL IRRIGATION WORKS

44,320,880

A13401
1
A13402
1
A13470
1

Main canal
Main Canal
Feeder canal
Feeder Canal
Others
Others

14,250,000
14,250,000
16,500,000
16,500,000
13,570,880
13,570,880

_______________________________________________________________________________
MIRPUR DIVISION GHOTKI - (SIDA)

108,149,000

163,221,580

126,605,800

_______________________________________________________________________________

282
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4075

LOWER SINDH MECHANICAL DIVISION

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

93,797,000

91,712,200

95,173,000

361

361

58,151,000

45,675,200

55,968,630

TOTAL PAY OF OFFICERS

2,648,000

3,338,300

2,803,000

Total Basic Pay Of Officer

2,648,000

3,263,100

2,803,000

3,263,100

967,800

M059

MECHANICAL ENGINEER

(BPS-18)

914,300

A330

AXEN / ASSISTANT ENGINEER (BPS-17)

1,353,200

1,432,400

D129

DIVISIONAL ACCOUNTS
OFFICER

380,500

402,800

(BPS-16)

A01102

Personal pay

75,200

A011-2

TOTAL PAY OF OTHER STAFF

355

355

55,503,000

42,336,900

53,165,630

A01151

Total Basic Pay Other Staff

355

355

55,503,000

42,264,900

53,165,630

42,264,900

311,500

H029

HEAD CLERK / ASSISTANT

(BPS-14)

319,800

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

394,300

384,100

D150

DRAUGHTSMAN

(BPS-10)

226,400

220,600

O043

OVERSEER / SUPERVISOR

(BPS-10)

260,500

253,800

S222

SUB ENGINEER

(BPS-10)

2,202,500

2,145,700

A029

ACCOUNTS CLERK / CASHIER (BPS-09)

722,300

703,700

C040

CHARGE MAN

(BPS-09)

1,781,000

1,735,100

S053

SENIOR CLERK

(BPS-09)

1,693,300

1,649,600

D151

DRAGLINE / DREDGER
OPERATOR

(BPS-07)

41

41

9,192,400

8,955,200

F061

FUEL PUMP MECHANIC

(BPS-07)

168,100

163,800

J014

JR CLERK

(BPS-07)

1,256,900

1,224,500

M049

MECHANIC

(BPS-07)

20

20

3,599,900

3,507,000

S101

SENIOR STORE KEEPER

(BPS-07)

215,200

209,600

T085

TURNER

(BPS-07)

190,000

185,100

283
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4075

LOWER SINDH MECHANICAL DIVISION

Rs

Rs

A295

ASSISTANT STORE KEEPER

(BPS-06)

11

11

1,918,800

1,869,300

B054

BOAT MAN

(BPS-06)

427,500

416,500

E021

ELECTRICIAN

(BPS-06)

865,000

842,700

B044

BLACK SMITH

(BPS-05)

170,600

166,200

C138

COMPOUNDER

(BPS-05)

202,800

197,600

F038

FITTER

(BPS-05)

10

10

1,729,900

1,685,300

H062

HEAVY TRUCK DRIVER

(BPS-05)

1,135,100

1,105,800

M055

MECHANIC MISTRI

(BPS-05)

1,256,900

1,224,500

P163

PUMP ENGINE DRIVER

(BPS-05)

634,800

618,400

S157

SPRAY PAINTER

(BPS-05)

221,800

216,100

T022

TELEPHONE OPERATOR

(BPS-05)

240,500

234,300

T047

TRACER

(BPS-05)

219,700

214,000

V001

VALCINOZER

(BPS-05)

163,100

158,900

W025

WELDER

(BPS-05)

170,600

166,200

C202

CUTTER ENGINE DRIVER

(BPS-04)

209,100

203,700

J047

JAMADAR

(BPS-04)

171,900

167,500

L067

LIGHT DUTY DRIVER

(BPS-04)

17

17

2,118,100

2,063,500

M043

MASSON

(BPS-04)

206,800

201,500

M134

MOTOR LAUNCH DRIVER

(BPS-04)

213,300

207,800

P168

PUMP OPERATOR

(BPS-04)

995,800

970,100

W037

WINCH OPERATOR

(BPS-04)

168,500

164,200

D155

DRESSER

(BPS-03)

390,900

380,800

S133

SLINGER

(BPS-03)

190,400

185,500

C109

CLEANER

(BPS-02)

22

22

2,635,500

2,567,500

G045

GREASER

(BPS-02)

17

17

1,612,100

1,570,500

H064

HELPER

(BPS-02)

42

42

4,267,500

4,157,400

M022

MALI

(BPS-02)

509,800

496,600

S014

SEAMAN CLEANER

(BPS-02)

17

17

2,417,300

2,354,900

284
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4075

LOWER SINDH MECHANICAL DIVISION

Rs

Rs

B085

BELDAR

(BPS-01)

1,032,900

100,630

C089

CHOWKIDAR

(BPS-01)

46

46

4,259,700

4,149,800

C174

COOLEY

(BPS-01)

407,300

396,800

N003

NAIB QASID

(BPS-01)

890,400

867,400

S208

STORE KHALASI

(BPS-01)

147,100

143,300

S261

SWEEPER

(BPS-01)

852,500

830,500

W016

WATER MAN

(BPS-01)

226,400

220,600

A01152

Personal pay

72,000

A012

TOTAL ALLOWANCES

35,646,000

46,037,000

39,204,370

A012-1

TOTAL REGULAR ALLOWANCES

35,620,000

46,011,000

39,177,370

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

6,500,000
4,500,000
70,000
50,000
13,500,000
6,000,000
5,000,000

6,602,400
8,397,100
208,600
30,400
13,377,100
4,626,300
4,151,700
8,615,000
2,400
2,400

7,603,370
7,150,000
100,000
50,000
1,400,000
6,500,000
5,000,000
11,374,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

26,000

26,000

27,000

A01274

Medical Charges

26,000

26,000

27,000

A03

TOTAL OPERATING EXPENSES

3,675,000

3,675,000

3,988,000

A032

TOTAL COMMUNICATIONS

153,000

153,000

162,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

17,000
136,000

17,000
136,000

18,000
144,000

285
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4075

LOWER SINDH MECHANICAL DIVISION

Rs

Rs

A033

TOTAL UTILITIES

1,620,000

1,620,000

1,800,000

A03303

Electricity

1,620,000

1,620,000

1,800,000

A038

TOTAL TRAVEL &


TRANSPORTATION

841,000

841,000

900,000

A03805
A03807

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

243,000
598,000

243,000
598,000

250,000
650,000

A039

TOTAL GENERAL

1,061,000

1,061,000

1,126,000

A03901
A03902
A03906
A03970
1

Stationery
Printing and Publication
Uniforms and Protective Clothing
Others
Others

82,000
82,000
778,000
119,000
119,000

82,000
82,000
778,000
119,000
119,000

88,000
88,000
825,000
125,000
125,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

800,000

A052

TOTAL GRANTS-DOMESTIC

800,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

800,000

A13

TOTAL REPAIRS AND MAINTENANCE

81,000

2,408,910

85,000

A132

TOTAL FURNITURE AND


FIXTURE

81,000

81,000

85,000

A13201

Furniture and Fixture

81,000

81,000

85,000

A134

TOTAL IRRIGATION WORKS

2,327,910

A13401
1

Main canal
Main Canal

2,327,910
2,327,910

286
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4075

LOWER SINDH MECHANICAL DIVISION

Rs

Rs

_______________________________________________________________________________
LOWER SINDH MECHANICAL DIVISION

97,553,000

98,596,110

99,246,000

_______________________________________________________________________________

287
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4073

R.B.O. DIVISION NO. 1 SANN JAMSHORO

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

14,835,900

15,668,900

17,228,400

61

62

9,431,900

9,008,100

8,894,600

TOTAL PAY OF OFFICERS

2,567,900

2,144,100

2,652,900

A01101

Total Basic Pay Of Officer

2,567,900

2,062,500

2,652,900

E060

EXECUTIVE ENGINEER

(BPS-18)

613,300

2,062,500

633,600

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,613,200

1,666,600

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

341,400

352,700

A01102

Personal pay

81,600

A011-2

TOTAL PAY OF OTHER STAFF

55

56

6,864,000

6,864,000

6,241,700

A01151

Total Basic Pay Other Staff

55

56

6,864,000

6,864,000

6,241,700

6,864,000

360,600

A129

ASSISTANT / HEAD CLERK

(BPS-14)

402,000

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

257,900

C146

COMPUTER OPERATOR

(BPS-12)

S181

STENOGRAPHER

(BPS-12)

243,400

218,400

S222

SUB ENGINEER

(BPS-11)

1,166,200

1,046,200

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

189,700

170,200

S053

SENIOR CLERK

(BPS-09)

324,000

290,700

J014

JR CLERK

(BPS-07)

428,300

384,200

T047

TRACER

(BPS-05)

84,600

75,900

D014

DARAOGHAS

(BPS-04)

14

14

2,227,500

1,998,300

D161

DRIVER

(BPS-04)

91,800

82,400

S218

SUB DAROGAH

(BPS-02)

226,100

202,800

C089

CHOWKIDAR

(BPS-01)

451,800

405,300

F012

FERO PRINTER

(BPS-01)

75,400

67,600

231,400
84,000

288
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4073

R.B.O. DIVISION NO. 1 SANN JAMSHORO

Rs

Rs

N003

NAIB QASID

(BPS-01)

619,900

556,100

S261

SWEEPER

(BPS-01)

75,400

67,600

A012

TOTAL ALLOWANCES

5,404,000

6,660,800

8,333,800

A012-1

TOTAL REGULAR ALLOWANCES

5,304,000

6,560,800

8,233,800

A01202
A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

926,000
339,000
15,000

949,500
1,420,600
15,000

50,000
50,000

926,000
339,000
15,000
29,900
2,208,400
826,600
682,800
1,483,100
50,000
50,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

100,000

100,000

100,000

A01274

Medical Charges

100,000

100,000

100,000

A03

TOTAL OPERATING EXPENSES

1,265,100

1,265,100

1,288,000

A032

TOTAL COMMUNICATIONS

127,000

127,000

131,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

8,000
119,000

8,000
119,000

9,000
122,000

A033

TOTAL UTILITIES

713,000

713,000

735,000

A03303

Electricity

713,000

713,000

735,000

A038

TOTAL TRAVEL &


TRANSPORTATION

265,100

265,100

250,000

A03805
A03807

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

131,000
101,000

131,000
101,000

138,000
112,000

3,199,000
326,000
449,000

3,206,800
338,000
475,100
1,778,800
50,000
50,000

289
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

JS4073

R.B.O. DIVISION NO. 1 SANN JAMSHORO

Rs

Rs

A03809

CNG Charges (Govt)

33,100

33,100

A039

TOTAL GENERAL

160,000

160,000

172,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

17,000
6,000
11,000
39,000
87,000
87,000

17,000
6,000
11,000
39,000
87,000
87,000

18,000
6,000
12,000
42,000
94,000
94,000

A13

TOTAL REPAIRS AND MAINTENANCE

19,000

19,000

21,000

A131

TOTAL MACHINERY AND


EQUIPMENT

11,000

11,000

12,000

A13101

Machinery and Equipment

11,000

11,000

12,000

A132

TOTAL FURNITURE AND


FIXTURE

8,000

8,000

9,000

A13201

Furniture and Fixture

8,000

8,000

9,000

_______________________________________________________________________________
R.B.O. DIVISION NO. 1 SANN JAMSHORO

16,120,000

16,953,000

18,537,400

_______________________________________________________________________________

290
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4260

R.B.O.D. DIVISON NO.II HYDERABAD


JAMSHORO

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

16,348,000

16,079,700

19,029,900

58

59

9,594,000

7,956,800

9,797,000

TOTAL PAY OF OFFICERS

1,937,000

1,427,600

1,984,000

A01101

Total Basic Pay Of Officer

1,937,000

1,405,200

1,984,000

E060

EXECUTIVE ENGINEER

(BPS-18)

616,400

1,405,200

631,400

A224

ASSISTANT EX: ENGINEER

(BPS-17)

960,700

984,000

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

359,900

368,600

A01102
A01103

Personal pay
Special pay

20,800
1,600

A011-2

TOTAL PAY OF OTHER STAFF

54

55

7,657,000

6,529,200

7,813,000

A01151

Total Basic Pay Other Staff

54

55

7,657,000

6,529,200

7,813,000

6,529,200

219,000

A235

ASSISTANT HEAD CLERK

(BPS-14)

217,000

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

221,500

C146

COMPUTER OPERATOR

(BPS-12)

S222

SUB ENGINEER

(BPS-11)

911,500

920,100

D150

DRAUGHTSMAN

(BPS-10)

210,400

212,400

S044

SENIOR ACCOUNT'S CLERK

(BPS-09)

358,400

361,800

S053

SENIOR CLERK

(BPS-09)

721,200

728,000

J014

JR CLERK

(BPS-07)

902,300

910,800

T022

TELEPHONE OPERATOR

(BPS-05)

283,700

286,400

T047

TRACER

(BPS-05)

108,700

109,700

D018

DAROGA

(BPS-04)

993,600

1,002,900

D161

DRIVER

(BPS-04)

480,900

485,400

M042

MASSAN MISTRY

(BPS-04)

123,800

125,000

223,600
84,000

291
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4260

R.B.O.D. DIVISON NO.II HYDERABAD


JAMSHORO

Rs

Rs

C089

CHOWKIDAR

(BPS-01)

12

12

1,195,300

1,206,500

F012

FERO PRINTER

(BPS-01)

100,000

100,900

N003

NAIB QASID

(BPS-01)

412,400

416,300

P023

PEONS

(BPS-01)

168,100

169,700

S261

SWEEPER

(BPS-01)

248,200

250,500

A012

TOTAL ALLOWANCES

6,754,000

8,122,900

9,232,900

A012-1

TOTAL REGULAR ALLOWANCES

6,705,000

8,073,900

9,181,900

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M
A01270
1

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

1,245,000
847,000
20,000
11,000
3,031,000
824,000
727,000

1,178,500
1,446,000
20,500
21,600
2,343,700
801,200
736,700
1,510,100
15,600
15,600

1,275,500
1,256,700
22,000
20,000
3,038,800
856,000
753,100
1,959,800

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

49,000

49,000

51,000

A01274

Medical Charges

49,000

49,000

51,000

A03

TOTAL OPERATING EXPENSES

2,071,000

2,071,000

2,190,000

A032

TOTAL COMMUNICATIONS

596,000

596,000

644,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

14,000
582,000

14,000
582,000

15,000
629,000

A033

TOTAL UTILITIES

403,000

403,000

435,000

A03301
A03303

Gas
Electricity

15,000
388,000

15,000
388,000

16,000
419,000

292
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4260

R.B.O.D. DIVISON NO.II HYDERABAD


JAMSHORO

Rs

Rs

A038

TOTAL TRAVEL &


TRANSPORTATION

709,000

709,000

718,000

A03805
A03807

279,000
378,000

279,000
378,000

293,000
408,000

A03808
A03809

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
Conveyance Charges
CNG Charges (Govt)

16,000
36,000

16,000
36,000

17,000

A039

TOTAL GENERAL

363,000

363,000

393,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

96,000
96,000
38,000
37,000
96,000
96,000

96,000
96,000
38,000
37,000
96,000
96,000

104,000
104,000
41,000
40,000
104,000
104,000

A09

TOTAL PHYSICAL ASSETS

1,703,000

1,703,000

A095

TOTAL PURCHASE OF
TRANSPORT

1,703,000

1,703,000

A09501
1
383

Transport
Purchase of Transport
One Hilux Single Cabin

1,703,000

1,703,000
1,703,000

A13

TOTAL REPAIRS AND MAINTENANCE

70,000

70,000

76,000

A131

TOTAL MACHINERY AND


EQUIPMENT

35,000

35,000

38,000

A13101

Machinery and Equipment

35,000

35,000

38,000

A132

TOTAL FURNITURE AND


FIXTURE

35,000

35,000

38,000

1,703,000

293
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4260

R.B.O.D. DIVISON NO.II HYDERABAD


JAMSHORO

A13201

Furniture and Fixture

Rs

35,000

35,000

Rs

38,000

_______________________________________________________________________________
R.B.O.D. DIVISON NO.II HYDERABAD
JAMSHORO

20,192,000

19,923,700

21,295,900

_______________________________________________________________________________

294
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4022

R.B.O.D. DIVISON NO.III THATTA

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

10,060,000

11,430,400

10,122,900

27

28

5,026,000

5,923,100

5,206,000

TOTAL PAY OF OFFICERS

2,110,000

2,110,000

2,050,000

A01101

Total Basic Pay Of Officer

2,110,000

2,110,000

2,050,000

E060

EXECUTIVE ENGINEER

(BPS-18)

319,000

309,900

A224

ASSISTANT EX: ENGINEER

(BPS-17)

1,791,000

1,740,100

A011-2

TOTAL PAY OF OTHER STAFF

22

23

2,916,000

3,813,100

3,156,000

A01151

Total Basic Pay Other Staff

22

23

2,916,000

3,774,800

3,152,000

C146

COMPUTER OPERATOR

(BPS-12)

S222

SUB ENGINEER

(BPS-11)

857,500

902,200

S053

SENIOR CLERK

(BPS-09)

554,200

583,100

J014

JR CLERK

(BPS-07)

415,900

437,600

T047

TRACER

(BPS-05)

68,900

72,500

D162

DRIVER / AC DRIVER

(BPS-04)

137,000

144,100

C089

CHOWKIDAR

(BPS-01)

195,100

205,300

N003

NAIB QASID

(BPS-01)

532,000

559,700

S261

SWEEPER

(BPS-01)

155,400

163,500

A01152

Personal pay

A012

TOTAL ALLOWANCES

A012-1

TOTAL REGULAR ALLOWANCES

A01202
A01203
A01207
A0120D
A0120Q

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance

84,000

38,300

4,000

5,034,000

5,507,300

4,916,900

4,990,000

5,463,300

4,872,900

957,000
800,000
2,000
1,000

957,000
800,000
2,000
3,600
9,000

708,500
831,700
1,000
4,000

295
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4022

R.B.O.D. DIVISON NO.III THATTA

A0120X
A01217
A0121A
A0121M
A01270
1

Ad - hoc Allowance - 2010


Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Others
Other

A012-2

Rs

2,434,000
316,000
479,000

Rs

1,386,800
461,000
439,100
1,040,800

1,000
1,000

1,800,000
463,800
479,000
947,900
1,000
1,000

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

44,000

44,000

44,000

A01274

Medical Charges

44,000

44,000

44,000

A03

TOTAL OPERATING EXPENSES

436,000

436,000

428,000

A032

TOTAL COMMUNICATIONS

103,000

103,000

112,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

8,000
95,000

8,000
95,000

9,000
103,000

A033

TOTAL UTILITIES

131,000

131,000

141,000

A03303

Electricity

131,000

131,000

141,000

A038

TOTAL TRAVEL &


TRANSPORTATION

161,000

161,000

131,000

A03805
A03807

105,000
16,000

105,000
16,000

110,000
17,000

A03808
A03809

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
Conveyance Charges
CNG Charges (Govt)

4,000
36,000

4,000
36,000

4,000

A039

TOTAL GENERAL

41,000

41,000

44,000

A03901
A03902
A03905
A03906

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing

12,000
5,000
11,000
13,000

12,000
5,000
11,000
13,000

13,000
5,000
12,000
14,000

296
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

TA4022

R.B.O.D. DIVISON NO.III THATTA

A13

TOTAL REPAIRS AND MAINTENANCE

A131

Rs

Rs

17,000

17,000

19,000

TOTAL MACHINERY AND


EQUIPMENT

9,000

9,000

10,000

A13101

Machinery and Equipment

9,000

9,000

10,000

A132

TOTAL FURNITURE AND


FIXTURE

8,000

8,000

9,000

A13201

Furniture and Fixture

8,000

8,000

9,000

_______________________________________________________________________________
R.B.O.D. DIVISON NO.III THATTA

10,513,000

11,883,400

10,569,900

_______________________________________________________________________________

297
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SR4152

CHOTIARI RESERVOIR SUB-DIV-II-III THAR


KHIPRO SANGHAR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

9,006,000

8,043,100

9,380,300

27

27

4,640,000

4,835,000

3,469,300

TOTAL PAY OF OFFICERS

1,905,000

2,100,000

1,321,000

A01101

Total Basic Pay Of Officer

1,905,000

2,100,000

1,321,000

E060

EXECUTIVE ENGINEER

(BPS-18)

792,700

549,700

A224

ASSISTANT EX: ENGINEER

(BPS-17)

689,300

478,000

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-16)

423,000

293,300

A011-2

TOTAL PAY OF OTHER STAFF

23

23

2,735,000

2,735,000

2,148,300

A01151

Total Basic Pay Other Staff

23

23

2,735,000

2,735,000

2,148,300

A129

ASSISTANT / HEAD CLERK

(BPS-14)

132,900

104,400

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

126,400

99,300

D150

DRAUGHTSMAN

(BPS-10)

41,600

32,700

A017

ACCOUNT CLERK

(BPS-09)

47,900

37,600

S053

SENIOR CLERK

(BPS-09)

467,000

366,800

J014

JR CLERK

(BPS-07)

541,900

425,600

T022

TELEPHONE OPERATOR

(BPS-05)

360,400

283,100

T047

TRACER

(BPS-05)

173,900

136,600

D161

DRIVER

(BPS-04)

173,900

136,600

C089

CHOWKIDAR

(BPS-01)

139,500

109,600

N003

NAIB QASID

(BPS-01)

390,100

306,400

S008

SANITARY WORKER

(BPS-01)

139,500

109,600

A012

TOTAL ALLOWANCES

4,366,000

3,208,100

5,911,000

A012-1

TOTAL REGULAR ALLOWANCES

4,336,000

3,178,100

5,881,000

298
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SR4152

CHOTIARI RESERVOIR SUB-DIV-II-III THAR


KHIPRO SANGHAR

A01202
A01203
A01207
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

A012-2

Rs

Rs

281,000
350,000
15,000

332,000
428,800
15,000

450,000
757,000
30,000
25,000

2,500,000
440,000
750,000

2,300
1,000,000
400,000
350,000
650,000

2,500,000
675,000
750,000
694,000

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

30,000

30,000

30,000

A01274

Medical Charges

30,000

30,000

30,000

A03

TOTAL OPERATING EXPENSES

2,109,000

2,109,000

2,259,000

A032

TOTAL COMMUNICATIONS

71,000

71,000

71,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

6,000
65,000

6,000
65,000

6,000
65,000

A033

TOTAL UTILITIES

975,000

975,000

1,000,000

A03303

Electricity

975,000

975,000

1,000,000

A038

TOTAL TRAVEL &


TRANSPORTATION

750,000

750,000

863,000

A03805
A03807

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

250,000
500,000

250,000
500,000

263,000
600,000

A039

TOTAL GENERAL

313,000

313,000

325,000

A03901
A03902
A03905

Stationery
Printing and Publication
Newspapers Periodicals and Books

73,000
40,000
20,000

73,000
40,000
20,000

75,000
45,000
20,000

299
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SR4152

CHOTIARI RESERVOIR SUB-DIV-II-III THAR


KHIPRO SANGHAR

Rs

Rs

A03906
A03970
1

Uniforms and Protective Clothing


Others
Others

30,000
150,000
150,000

30,000
150,000
150,000

30,000
155,000
155,000

A13

TOTAL REPAIRS AND MAINTENANCE

100,000

18,600,000

110,000

A131

TOTAL MACHINERY AND


EQUIPMENT

50,000

50,000

55,000

A13101

Machinery and Equipment

50,000

50,000

55,000

A132

TOTAL FURNITURE AND


FIXTURE

50,000

50,000

55,000

A13201

Furniture and Fixture

50,000

50,000

55,000

A135

TOTAL EMBANKMENT AND


DRAINAGE

18,500,000

A13570
1

Others
Others

18,500,000
18,500,000

_______________________________________________________________________________
CHOTIARI RESERVOIR SUB-DIV-II-III THAR
KHIPRO SANGHAR

11,215,000

28,752,100

11,749,300

_______________________________________________________________________________

300
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SR4204

CHOTIARI RESERVOIR SB-DIVISION

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

Rs

10,369,000

9,740,800

10,784,600

54

54

5,673,000

4,791,700

4,845,600

TOTAL PAY OF OFFICERS

473,000

389,300

314,000

A01101

Total Basic Pay Of Officer

473,000

389,300

314,000

A227

ASSISTANT EXECUTIVE
ENGINEER

473,000

389,300

314,000

(BPS-17)

A011-2

TOTAL PAY OF OTHER STAFF

53

53

5,200,000

4,402,400

4,531,600

A01151

Total Basic Pay Other Staff

53

53

5,200,000

4,400,000

4,531,600

4,400,000

744,000

S228

SUB-ENGINEER

(BPS-11)

853,700

S053

SENIOR CLERK

(BPS-09)

205,400

179,000

J014

JR CLERK

(BPS-07)

237,000

206,500

D018

DAROGA

(BPS-04)

727,500

634,000

D161

DRIVER

(BPS-04)

292,600

255,000

G024

GAUGE READER

(BPS-04)

240,100

209,200

P168

PUMP OPERATOR

(BPS-04)

240,100

209,200

T090

TYNDAL

(BPS-02)

431,900

376,400

B085

BELDAR

(BPS-01)

20

20

442,000

385,200

C089

CHOWKIDAR

(BPS-01)

833,300

726,200

K006

KHALASI

(BPS-01)

422,200

367,900

N003

NAIB QASID

(BPS-01)

274,200

239,000

A01152

Personal pay

2,400

A012

TOTAL ALLOWANCES

4,696,000

4,949,100

5,939,000

A012-1

TOTAL REGULAR ALLOWANCES

4,666,000

4,919,100

5,909,000

A01202

House Rent Allowance

650,000

650,000

630,000

301
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SR4204

CHOTIARI RESERVOIR SB-DIVISION

A01203
A01207
A0120Q
A0120X
A01217
A0121A
A0121M

Conveyance Allowance
Washing Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

A01274

Medical Charges

A03

TOTAL OPERATING EXPENSES

A032

Rs

750,000
50,000

Rs

1,132,600
16,800
11,600
1,218,900
681,700
394,400
813,100

1,004,000
60,000

30,000

30,000

30,000

30,000

30,000

30,000

12,542,000

12,542,000

13,542,000

TOTAL COMMUNICATIONS

32,000

32,000

32,000

A03202

Telephone and Trunk call

32,000

32,000

32,000

A033

TOTAL UTILITIES

9,000,000

9,000,000

9,800,000

A03303

Electricity

9,000,000

9,000,000

9,800,000

A038

TOTAL TRAVEL &


TRANSPORTATION

3,510,000

3,510,000

3,710,000

A03807

P.O.L Charges A.planes


H.coptors S.Cars M/Cycle

3,510,000

3,510,000

3,710,000

1,686,000
680,000
850,000

1,686,000
685,000
875,000
969,000

_______________________________________________________________________________
CHOTIARI RESERVOIR SB-DIVISION

22,911,000

22,282,800

24,326,600

_______________________________________________________________________________

302
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SR4188

CHOTIARI RESERVOIR PROJECT CIRCLE AT


SANGHAR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

2,717,000

3,295,700

5,316,000

10

10

1,492,000

1,618,800

3,580,000

TOTAL PAY OF OFFICERS

890,000

1,016,800

919,000

Total Basic Pay Of Officer

890,000

1,016,800

919,000

1,016,800

725,900

P123

PROJECT DIRECTOR

(BPS-19)

703,000

S236

SUPERINTENDENT

(BPS-16)

187,000

193,100

A011-2

TOTAL PAY OF OTHER STAFF

602,000

602,000

2,661,000

A01151

Total Basic Pay Other Staff

602,000

602,000

2,661,000

C146

COMPUTER OPERATOR

(BPS-11)

82,000

602,000

90,000

D150

DRAUGHTSMAN

(BPS-10)

123,000

135,100

S053

SENIOR CLERK

(BPS-09)

102,500

112,500

J014

JR CLERK

(BPS-07)

80,700

88,600

D161

DRIVER

(BPS-04)

71,400

78,400

C089

CHOWKIDAR

(BPS-01)

39,200

113,300

N003

NAIB QASID

(BPS-01)

103,200

2,043,100

A012

TOTAL ALLOWANCES

1,225,000

1,676,900

1,736,000

A012-1

TOTAL REGULAR ALLOWANCES

1,195,000

1,646,900

1,706,000

A01202
A01203
A01207
A0120X
A01217
A0121A
A0121M
A01241

House Rent Allowance


Conveyance Allowance
Washing Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Utility allowance for electricity

195,000
110,000
15,000
500,000
225,000
150,000

222,300
235,300
15,000
500,000
225,000
192,500
176,800
80,000

195,000
300,000
15,000
500,000
230,000
150,000
316,000

303
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SR4188

CHOTIARI RESERVOIR PROJECT CIRCLE AT


SANGHAR

Rs

Rs

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

30,000

30,000

30,000

A01274

Medical Charges

30,000

30,000

30,000

A03

TOTAL OPERATING EXPENSES

1,196,000

1,196,000

1,292,000

A032

TOTAL COMMUNICATIONS

145,000

285,000

314,000

A03201
A03202
A03203

Postage and Telegraph


Telephone and Trunk call
Telex Teleprinter and Fax

25,000
120,000

25,000
120,000
140,000

28,000
132,000
154,000

A033

TOTAL UTILITIES

140,000

A03303

Electricity

140,000

A038

TOTAL TRAVEL &


TRANSPORTATION

600,000

600,000

638,000

A03805
A03807

Travelling Allowance
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

150,000
450,000

150,000
450,000

158,000
480,000

A039

TOTAL GENERAL

311,000

311,000

340,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

75,000
30,000
20,000
61,000
125,000
125,000

75,000
30,000
20,000
61,000
125,000
125,000

83,000
33,000
22,000
67,000
135,000
135,000

A13

TOTAL REPAIRS AND MAINTENANCE

300,000

300,000

328,000

A130

TOTAL TRANSPORT

150,000

150,000

165,000

A13001

Transport

150,000

150,000

165,000

304
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SR4188

CHOTIARI RESERVOIR PROJECT CIRCLE AT


SANGHAR

Rs

Rs

A131

TOTAL MACHINERY AND


EQUIPMENT

75,000

75,000

83,000

A13101

Machinery and Equipment

75,000

75,000

83,000

A132

TOTAL FURNITURE AND


FIXTURE

75,000

75,000

80,000

A13201

Furniture and Fixture

75,000

75,000

80,000

_______________________________________________________________________________
CHOTIARI RESERVOIR PROJECT CIRCLE AT
SANGHAR

4,213,000

4,791,700

6,936,000

_______________________________________________________________________________

305
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SR4189

NARA PROJECT DIVISION SANGHAR

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

3,377,200

3,102,200

4,731,100

12

12

1,525,600

1,590,000

2,141,100

TOTAL PAY OF OFFICERS

946,000

1,200,000

1,436,000

A01101

Total Basic Pay Of Officer

946,000

1,200,000

1,436,000

E060

EXECUTIVE ENGINEER

(BPS-18)

539,600

1,200,000

819,100

A224

ASSISTANT EX: ENGINEER

(BPS-17)

123,900

188,100

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-17)

282,500

428,800

A011-2

TOTAL PAY OF OTHER STAFF

579,600

390,000

705,100

A01151

Total Basic Pay Other Staff

579,600

390,000

705,100

C146

COMPUTER OPERATOR

(BPS-11)

66,500

390,000

80,900

S222

SUB ENGINEER

(BPS-11)

102,000

124,100

D150

DRAUGHTSMAN

(BPS-10)

100,600

122,400

S053

SENIOR CLERK

(BPS-09)

80,700

98,200

T047

TRACER

(BPS-05)

64,800

78,800

D018

DAROGA

(BPS-04)

124,800

151,800

D161

DRIVER

(BPS-04)

40,200

48,900

A012

TOTAL ALLOWANCES

1,851,600

1,512,200

2,590,000

A012-1

TOTAL REGULAR ALLOWANCES

1,851,600

1,512,200

2,590,000

A01202
A01203
A0120D
A0120Q
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Integrated Allowance
Fixed Daily Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

385,800
229,600
7,200

200,000
181,000
7,200
5,000
500,000
180,000
225,000
214,000

250,000
400,000
15,000

795,300
180,000
253,700

800,000
375,000
300,000
450,000

306
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SR4189

NARA PROJECT DIVISION SANGHAR

A03

TOTAL OPERATING EXPENSES

A032

Rs

Rs

1,106,000

1,106,000

1,155,000

TOTAL COMMUNICATIONS

35,000

35,000

25,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

5,000
30,000

5,000
30,000

5,000
20,000

A038

TOTAL TRAVEL &


TRANSPORTATION

821,000

821,000

860,000

A03805
A03806
A03807

324,000
54,000
410,000

324,000
54,000
410,000

340,000
20,000
500,000

A03809

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle
CNG Charges (Govt)

33,000

33,000

A039

TOTAL GENERAL

250,000

250,000

270,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

49,000
27,000
13,000
1,000
160,000
160,000

49,000
27,000
13,000
1,000
160,000
160,000

50,000
20,000
3,000
2,000
195,000
195,000

A09

TOTAL PHYSICAL ASSETS

100,000

100,000

A097

TOTAL PURCHASE FURNITURE


& FIXTURE

100,000

100,000

A09701
001

Furniture and Fixtures


Furniture and Fixtures

100,000
100,000

100,000
100,000

A13

TOTAL REPAIRS AND MAINTENANCE

216,000

216,000

233,000

A130

TOTAL TRANSPORT

108,000

108,000

113,000

A13001

Transport

108,000

108,000

113,000

307
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

SR4189

NARA PROJECT DIVISION SANGHAR

Rs

Rs

A131

TOTAL MACHINERY AND


EQUIPMENT

54,000

54,000

60,000

A13101

Machinery and Equipment

54,000

54,000

60,000

A132

TOTAL FURNITURE AND


FIXTURE

54,000

54,000

60,000

A13201

Furniture and Fixture

54,000

54,000

60,000

_______________________________________________________________________________
NARA PROJECT DIVISION SANGHAR

4,799,200

4,524,200

6,119,100

_______________________________________________________________________________

308
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

HD4247

MANAGING DIRECTOR SIDA HYDERABAD


GRANT-IN-AID (SIDA)

Rs

Rs

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

840,041,000

650,852,200

35,451,000

A052

TOTAL GRANTS-DOMESTIC

840,041,000

650,852,200

35,451,000

A05270
1

To Others
Others

840,041,000
840,041,000

650,852,200
650,852,200

35,451,000
35,451,000

_______________________________________________________________________________
MANAGING DIRECTOR SIDA HYDERABAD
GRANT-IN-AID (SIDA)

840,041,000

650,852,200

35,451,000

_______________________________________________________________________________

309
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4025

DIRECTOR NARA AREA WATER BOARD


GRANT-IN-AID MIRPURKHAS

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1
A01101

Rs

Rs

1,468,800

9,651,000

21

931,800

3,418,000

TOTAL PAY OF OFFICERS

276,800

1,092,000

Total Basic Pay Of Officer

276,800

1,092,000

276,800

550,000

D080

DIRECTOR (AWB)

(BPS-19)

C101

CIRCLE HEAD DRAFTSMEN

(BPS-16)

275,000

C102

CIRCLE SUPERINTENDENT

(BPS-16)

267,000

A011-2

TOTAL PAY OF OTHER STAFF

18

655,000

2,326,000

A01151

Total Basic Pay Other Staff

18

655,000

2,326,000

655,000

300,000

S181

STENOGRAPHER

(BPS-15)

A235

ASSISTANT HEAD CLERK

(BPS-14)

150,000

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

150,000

C148

COMPUTER OPERATORS

(BPS-12)

150,000

A017

ACCOUNT CLERK

(BPS-09)

150,000

S053

SENIOR CLERK

(BPS-09)

500,000

J014

JR CLERK

(BPS-07)

236,000

T047

TRACER

(BPS-05)

80,000

C089

CHOWKIDAR

(BPS-01)

80,000

N003

NAIB QASID

(BPS-01)

450,000

S263

SWEEPER / SANITARY WORKER

80,000

(BPS-01)

A012

TOTAL ALLOWANCES

537,000

6,233,000

A012-1

TOTAL REGULAR ALLOWANCES

534,500

6,213,000

A01202

House Rent Allowance

71,300

814,000

310
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4025

DIRECTOR NARA AREA WATER BOARD


GRANT-IN-AID MIRPURKHAS

A01203
A01207
A0120X
A01217
A0121A
A0121M
A01224

Conveyance Allowance
Washing Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012
Entertainment Allowance

A012-2

Rs

Rs

57,300
4,500
299,700
51,000
50,700

762,000
40,000
2,422,000
660,000
313,000
1,182,000
20,000

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

2,500

20,000

A01274

Medical Charges

2,500

20,000

A03

TOTAL OPERATING EXPENSES

193,600

390,000

A032

TOTAL COMMUNICATIONS

32,100

66,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

4,600
27,500

10,000
56,000

A033

TOTAL UTILITIES

89,100

178,000

A03303

Electricity

89,100

178,000

A038

TOTAL TRAVEL &


TRANSPORTATION

54,500

110,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

35,600
1,100
17,800

72,000
2,000
36,000

A039

TOTAL GENERAL

17,900

36,000

A03901
A03902
A03905
A03906
A03970

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others

4,100
1,100
800
3,000
8,900

8,000
2,000
2,000
6,000
18,000

311
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4025

DIRECTOR NARA AREA WATER BOARD


GRANT-IN-AID MIRPURKHAS

Rs

Rs

Others

8,900

18,000

A13

TOTAL REPAIRS AND MAINTENANCE

4,600

10,000

A131

TOTAL MACHINERY AND


EQUIPMENT

1,900

4,000

A13101

Machinery and Equipment

1,900

4,000

A132

TOTAL FURNITURE AND


FIXTURE

2,700

6,000

A13201

Furniture and Fixture

2,700

6,000

_______________________________________________________________________________
DIRECTOR NARA AREA WATER BOARD
GRANT-IN-AID MIRPURKHAS

1,667,000

10,051,000

_______________________________________________________________________________

312
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4032

THAR DIVISION MIRPURKHAS

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

67,580,800

429,402,000

1218

35,727,500

170,606,000

TOTAL PAY OF OFFICERS

12

1,386,300

9,054,000

A01101

Total Basic Pay Of Officer

12

1,386,300

9,054,000

E060

EXECUTIVE ENGINEER

(BPS-18)

1,386,300

900,000

A224

ASSISTANT EX: ENGINEER

(BPS-17)

10

7,454,000

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-17)

700,000

A011-2

TOTAL PAY OF OTHER STAFF

1206

34,341,200

161,552,000

A01151

Total Basic Pay Other Staff

1206

34,341,200

161,552,000

34,341,200

243,000

A129

ASSISTANT / HEAD CLERK

(BPS-14)

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

243,000

S222

SUB ENGINEER

(BPS-11)

28

6,404,600

D150

DRAUGHTSMAN

(BPS-10)

243,000

A017

ACCOUNT CLERK

(BPS-09)

162,000

S053

SENIOR CLERK

(BPS-09)

1,134,000

F017

FIELD CHARGE MAN

(BPS-07)

162,000

J014

JR CLERK

(BPS-07)

24

3,564,000

C010

CANAL ASSISTANT

(BPS-06)

810,000

A008

ABDAR

(BPS-05)

52

8,424,000

E021

ELECTRICIAN

(BPS-05)

324,000

F012

FERO PRINTER

(BPS-05)

129,600

L079

LOG BOOK CLERK

(BPS-05)

162,000

M062

MECHANIC

(BPS-05)

162,000

P061

PLUMBER

(BPS-05)

162,000

313
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4032

THAR DIVISION MIRPURKHAS

Rs

Rs

S201

STORE CLERK

(BPS-05)

162,000

T022

TELEPHONE OPERATOR

(BPS-05)

55

7,776,000

T047

TRACER

(BPS-05)

162,000

D018

DAROGA

(BPS-04)

113

13,608,000

D161

DRIVER

(BPS-04)

11

1,425,600

E016

ELECTRIC PUMP OPERATOR

(BPS-04)

28

3,628,800

F038

FITTER

(BPS-04)

129,600

J003

JEEP DRIVER

(BPS-04)

129,600

K007

KHANSAMA

(BPS-04)

129,600

M042

MASSAN MISTRY

(BPS-04)

518,400

M173

MISTRY

(BPS-04)

129,600

T030

TEST MEN (LARGE BOAT)

(BPS-04)

388,800

G024

GAUGE READER

(BPS-03)

518,400

H040

HEAD MALI

(BPS-03)

129,600

A244

ASSISTANT JAMADAR

(BPS-02)

47

6,091,200

B055

BOAT MAN WITH BOAT

(BPS-02)

648,000

C172

COOK CUM-OPERATOR

(BPS-02)

518,400

G045

GREASER

(BPS-02)

14

1,814,400

O015

OIL MAN

(BPS-02)

26

3,369,600

P072

POST RUNNER

(BPS-02)

388,800

P162

PUMP DRIVER

(BPS-02)

486,000

P175

PW MATE

(BPS-02)

11

1,425,600

S130

SKILLED JAMADAR

(BPS-02)

15

1,944,000

S218

SUB DAROGAH

(BPS-02)

15

1,944,000

T029

TENDAL

(BPS-02)

33

4,276,800

T091

TYNDAL / REGULATION
BELDAR

(BPS-02)

17

2,203,200

B053

BOAT KHALASI

(BPS-01)

907,200

B075

BULKMEN (WITHOUT BULK) (BPS-01)

129,600

314
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4032

THAR DIVISION MIRPURKHAS

Rs

Rs

B085

BELDAR

(BPS-01)

455

58,968,000

C089

CHOWKIDAR

(BPS-01)

48

6,220,800

C094

CHOWKIDAR CUM COOK

(BPS-01)

14

1,814,400

G009

GARDEN COOLLY

(BPS-01)

23

2,980,800

G017

GATE KEEPER

(BPS-01)

13

1,684,800

J047

JAMADAR

(BPS-01)

129,600

K006

KHALASI

(BPS-01)

47

6,091,200

M022

MALI

(BPS-01)

21

2,721,600

N003

NAIB QASID

(BPS-01)

20

2,592,000

S144

SOUNDING ATTENDANT

(BPS-01)

129,600

S261

SWEEPER

(BPS-01)

907,200

A012

TOTAL ALLOWANCES

31,853,300

258,796,000

A012-1

TOTAL REGULAR ALLOWANCES

31,853,300

258,626,000

A01202
A01203
A01207
A0120D
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Integrated Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

3,974,600
6,296,900
18,000

34,546,000
30,199,000
96,000
3,074,000
82,764,000
29,169,000
10,534,000
68,244,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

170,000

A01274

Medical Charges

170,000

A03

TOTAL OPERATING EXPENSES

A032
A03201
A03202

9,089,500
3,546,000
6,201,200
2,727,100

677,800

17,510,000

TOTAL COMMUNICATIONS

80,400

418,000

Postage and Telegraph


Telephone and Trunk call

8,600
71,800

18,000
400,000

315
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4032

THAR DIVISION MIRPURKHAS

A033

TOTAL UTILITIES

A03301
A03302
A03303

Gas
Water
Electricity

A038

Rs

Rs

15,800

15,052,000

9,900
5,900

40,000
12,000
15,000,000

TOTAL TRAVEL &


TRANSPORTATION

446,700

1,640,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

85,300
20,100
341,300

600,000
40,000
1,000,000

A039

TOTAL GENERAL

134,900

400,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

11,700
1,300
1,400
12,600
107,900
107,900

40,000
10,000
10,000
40,000
300,000
300,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

200,000

A052

TOTAL GRANTS-DOMESTIC

200,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

200,000

A13

TOTAL REPAIRS AND MAINTENANCE

A131

A13101

144,106,050

8,000

TOTAL MACHINERY AND


EQUIPMENT

2,400

4,000

Machinery and Equipment

2,400

4,000

316
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4032

THAR DIVISION MIRPURKHAS

Rs

Rs

A132

TOTAL FURNITURE AND


FIXTURE

2,400

4,000

A13201

Furniture and Fixture

2,400

4,000

A134

TOTAL IRRIGATION WORKS

138,316,250

A13401
1
A13470
1

Main canal
Main Canal
Others
Others

132,261,250
132,261,250
6,055,000
6,055,000

A135

TOTAL EMBANKMENT AND


DRAINAGE

5,785,000

A13503
1

Drainage
Drainage

5,785,000
5,785,000

_______________________________________________________________________________
THAR DIVISION MIRPURKHAS

212,564,650

446,920,000

_______________________________________________________________________________

317
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4732

JAMRAO DIVISION MIRPURKHAS

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

41,248,400

171,433,000

714

20,529,300

46,471,000

TOTAL PAY OF OFFICERS

11

1,269,900

3,780,000

A01101

Total Basic Pay Of Officer

11

1,269,900

3,780,000

E060

EXECUTIVE ENGINEER

(BPS-18)

500,000

A224

ASSISTANT EX: ENGINEER

(BPS-17)

2,880,000

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-17)

400,000

A011-2

TOTAL PAY OF OTHER STAFF

703

19,259,400

42,691,000

A01151

Total Basic Pay Other Staff

703

19,259,400

42,691,000

A129

ASSISTANT / HEAD CLERK

(BPS-14)

145,000

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

148,000

S222

SUB ENGINEER

(BPS-11)

22

2,965,000

D150

DRAUGHTSMAN

(BPS-10)

148,000

A017

ACCOUNT CLERK

(BPS-09)

90,000

S053

SENIOR CLERK

(BPS-09)

360,000

J014

JR CLERK

(BPS-07)

19

1,615,000

C010

CANAL ASSISTANT

(BPS-06)

450,000

L003

LAB ASSISTANT

(BPS-06)

90,000

A008

ABDAR

(BPS-05)

52

3,640,000

E021

ELECTRICIAN

(BPS-05)

90,000

P061

PLUMBER

(BPS-05)

90,000

T022

TELEPHONE OPERATOR

(BPS-05)

45

3,600,000

T047

TRACER

(BPS-05)

90,000

D018

DAROGA

(BPS-04)

73

3,650,000

318
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4732

JAMRAO DIVISION MIRPURKHAS

Rs

Rs

D161

DRIVER

(BPS-04)

490,000

K007

KHANSAMA

(BPS-04)

70,000

L042

LAUNCH DRIVER

(BPS-04)

70,000

M042

MASSAN MISTRY

(BPS-04)

420,000

G042

GRAFTS INSTRUCTOR

(BPS-03)

420,000

H040

HEAD MALI

(BPS-03)

210,000

A244

ASSISTANT JAMADAR

(BPS-02)

140,000

B055

BOAT MAN WITH BOAT

(BPS-02)

140,000

F012

FERO PRINTER

(BPS-02)

70,000

P072

POST RUNNER

(BPS-02)

70,000

P175

PW MATE

(BPS-02)

14

980,000

S130

SKILLED JAMADAR

(BPS-02)

350,000

S218

SUB DAROGAH

(BPS-02)

11

770,000

T029

TENDAL

(BPS-02)

27

1,890,000

T091

TYNDAL / REGULATION
BELDAR

(BPS-02)

15

1,050,000

A305

ASSISTANT TYNDAL

(BPS-01)

70,000

B085

BELDAR

(BPS-01)

264

10,680,000

C089

CHOWKIDAR

(BPS-01)

27

1,960,000

C094

CHOWKIDAR CUM COOK

(BPS-01)

140,000

F014

FERRO KHALASI

(BPS-01)

70,000

G009

GARDEN COOLLY

(BPS-01)

280,000

G017

GATE KEEPER

(BPS-01)

420,000

K006

KHALASI

(BPS-01)

26

1,820,000

L040

LAUNCH ATTENDANT

(BPS-01)

70,000

M022

MALI

(BPS-01)

17

1,190,000

N003

NAIB QASID

(BPS-01)

17

1,190,000

S202

STORE COOLLY

(BPS-01)

70,000

S261

SWEEPER

(BPS-01)

420,000

319
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4732

JAMRAO DIVISION MIRPURKHAS

Rs

Rs

A012

TOTAL ALLOWANCES

20,719,100

124,962,000

A012-1

TOTAL REGULAR ALLOWANCES

20,706,000

124,936,000

A01202
A01203
A01207
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

2,723,000
4,148,500
7,600
5,797,700
2,310,000
1,739,900
3,979,300

24,998,000
31,030,000
1,756,000
27,770,000
17,274,000
4,168,000
17,940,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

13,100

26,000

A01274

Medical Charges

13,100

26,000

A03

TOTAL OPERATING EXPENSES

782,900

1,568,000

A032

TOTAL COMMUNICATIONS

48,300

96,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

5,200
43,100

96,000

A033

TOTAL UTILITIES

509,500

520,000

A03301
A03302
A03303

Gas
Water
Electricity

5,900
3,600
500,000

12,000
8,000
500,000

A038

TOTAL TRAVEL &


TRANSPORTATION

64,200

628,000

A03805
A03806
A03807

Travelling Allowance
Transportation of Goods
P.O.L Charges A.planes
H.coptors S.Cars M/Cycle

51,200
900
12,100

102,000
2,000
524,000

320
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4732

JAMRAO DIVISION MIRPURKHAS

Rs

Rs

A039

TOTAL GENERAL

160,900

324,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

80,900
7,000
800
7,500
64,700
64,700

162,000
14,000
2,000
16,000
130,000
130,000

A05

TOTAL GRANTS SUBSIDIES AND WRITE OF

600,000

A052

TOTAL GRANTS-DOMESTIC

600,000

A05216

Fin. Assis. to the families of


G. Serv. who expire

600,000

A13

TOTAL REPAIRS AND MAINTENANCE

A131

16,002,900

6,000

TOTAL MACHINERY AND


EQUIPMENT

1,400

2,000

A13101

Machinery and Equipment

1,400

2,000

A132

TOTAL FURNITURE AND


FIXTURE

1,500

4,000

A13201

Furniture and Fixture

1,500

4,000

A134

TOTAL IRRIGATION WORKS

16,000,000

A13401
1

Main canal
Main Canal

16,000,000
16,000,000

_______________________________________________________________________________
JAMRAO DIVISION MIRPURKHAS

58,634,200

173,007,000

_______________________________________________________________________________

321
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4733

MITHRAO DIVISION MIRPURKHAS

A01

TOTAL EMPLOYEES RELATED EXPENSES.

A011

TOTAL PAY

A011-1

Rs

Rs

42,493,300

330,750,000

575

31,378,400

136,348,000

TOTAL PAY OF OFFICERS

11

1,279,200

9,180,000

A01101

Total Basic Pay Of Officer

11

1,279,200

9,180,000

E060

EXECUTIVE ENGINEER

(BPS-18)

900,000

A224

ASSISTANT EX: ENGINEER

(BPS-17)

7,580,000

D129

DIVISIONAL ACCOUNTS
OFFICER

(BPS-17)

700,000

A011-2

TOTAL PAY OF OTHER STAFF

564

30,099,200

127,168,000

A01151

Total Basic Pay Other Staff

564

30,099,200

127,168,000

A129

ASSISTANT / HEAD CLERK

(BPS-14)

391,900

D136

DIVISIONAL HEAD
DRAUGHTSMAN

(BPS-13)

390,500

S222

SUB ENGINEER

(BPS-11)

16

5,414,700

D150

DRAUGHTSMAN

(BPS-10)

338,400

A017

ACCOUNT CLERK

(BPS-09)

338,400

C040

CHARGE MAN

(BPS-09)

338,400

S053

SENIOR CLERK

(BPS-09)

1,353,700

J014

JR CLERK

(BPS-07)

15

4,295,300

P162

PUMP DRIVER

(BPS-07)

572,700

C010

CANAL ASSISTANT

(BPS-06)

1,431,800

A008

ABDAR

(BPS-05)

31

8,876,900

A295

ASSISTANT STORE KEEPER

(BPS-05)

286,400

L079

LOG BOOK CLERK

(BPS-05)

286,400

M062

MECHANIC

(BPS-05)

572,700

T022

TELEPHONE OPERATOR

(BPS-05)

32

9,163,300

322
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4733

MITHRAO DIVISION MIRPURKHAS

Rs

Rs

T047

TRACER

(BPS-05)

286,400

D018

DAROGA

(BPS-04)

52

10,829,300

D161

DRIVER

(BPS-04)

1,249,500

F038

FITTER

(BPS-04)

416,500

J003

JEEP DRIVER

(BPS-04)

208,300

K007

KHANSAMA

(BPS-04)

416,500

M042

MASSAN MISTRY

(BPS-04)

1,041,300

G024

GAUGE READER

(BPS-03)

624,800

H040

HEAD MALI

(BPS-03)

208,300

A244

ASSISTANT JAMADAR

(BPS-02)

416,500

C172

COOK CUM-OPERATOR

(BPS-02)

208,300

E021

ELECTRICIAN

(BPS-02)

572,700

P072

POST RUNNER

(BPS-02)

208,300

P168

PUMP OPERATOR

(BPS-02)

833,000

P175

PW MATE

(BPS-02)

1,874,300

S130

SKILLED JAMADAR

(BPS-02)

208,300

S218

SUB DAROGAH

(BPS-02)

24

4,998,100

T029

TENDAL

(BPS-02)

1,666,000

T091

TYNDAL / REGULATION
BELDAR

(BPS-02)

15

3,123,800

B085

BELDAR

(BPS-01)

203

41,651,200

C004

CAME IMAN

(BPS-01)

208,300

C089

CHOWKIDAR

(BPS-01)

27

5,414,700

C094

CHOWKIDAR CUM COOK

(BPS-01)

416,500

C109

CLEANER

(BPS-01)

833,000

G009

GARDEN COOLLY

(BPS-01)

1,249,500

G017

GATE KEEPER

(BPS-01)

15

3,123,800

K006

KHALASI

(BPS-01)

14

2,915,600

M022

MALI

(BPS-01)

10

2,082,600

323
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4733

MITHRAO DIVISION MIRPURKHAS

Rs

Rs

N003

NAIB QASID

(BPS-01)

18

3,748,600

S202

STORE COOLLY

(BPS-01)

833,000

S261

SWEEPER

(BPS-01)

1,249,500

A012

TOTAL ALLOWANCES

11,114,900

194,402,000

A012-1

TOTAL REGULAR ALLOWANCES

11,106,200

194,384,000

A01202
A01203
A01207
A0120X
A01217
A0121A
A0121M

House Rent Allowance


Conveyance Allowance
Washing Allowance
Ad - hoc Allowance - 2010
Medical Allowance
Ad - hoc Allowance - 2011
Adhoc Relief Allowance - 2012

2,132,700
1,843,400
8,100
4,296,500
1,533,800
1,291,700

30,194,000
37,412,000
2,800,000
52,515,000
21,212,000
15,756,000
34,495,000

A012-2

TOTAL OTHER ALLOWANCES(EXCLUDING TA)

8,700

18,000

A01274

Medical Charges

8,700

18,000

A03

TOTAL OPERATING EXPENSES

928,900

1,860,000

A032

TOTAL COMMUNICATIONS

32,100

64,000

A03201
A03202

Postage and Telegraph


Telephone and Trunk call

3,400
28,700

64,000

A033

TOTAL UTILITIES

756,300

1,012,000

A03301
A03302
A03303

Gas
Water
Electricity

3,900
2,400
750,000

8,000
4,000
1,000,000

A038

TOTAL TRAVEL &


TRANSPORTATION

86,600

674,000

A03805
A03806

Travelling Allowance
Transportation of Goods

44,500
34,100

90,000
68,000

324
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

MS4733

MITHRAO DIVISION MIRPURKHAS

A03807

P.O.L Charges A.planes


H.coptors S.Cars M/Cycle

A039

Rs

Rs

8,000

516,000

TOTAL GENERAL

53,900

110,000

A03901
A03902
A03905
A03906
A03970
1

Stationery
Printing and Publication
Newspapers Periodicals and Books
Uniforms and Protective Clothing
Others
Others

4,700
500
600
5,000
43,100
43,100

10,000
2,000
2,000
10,000
86,000
86,000

A13

TOTAL REPAIRS AND MAINTENANCE

1,502,000

4,000

A131

TOTAL MACHINERY AND


EQUIPMENT

1,000

2,000

A13101

Machinery and Equipment

1,000

2,000

A132

TOTAL FURNITURE AND


FIXTURE

1,000

2,000

A13201

Furniture and Fixture

1,000

2,000

A134

TOTAL IRRIGATION WORKS

1,500,000

A13401
1

Main canal
Main Canal

1,500,000
1,500,000

_______________________________________________________________________________
MITHRAO DIVISION MIRPURKHAS

44,924,200

332,614,000

_______________________________________________________________________________

325
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042201 ADMINISTRATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042201

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
ADMINISTRATION

KA5735

WORK SIDE

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

2,100,000

1,575,000

2,100,000

A134

TOTAL IRRIGATION WORKS

2,100,000

1,575,000

2,100,000

A13470
65
66
67

Others
O&M Charges for Structure of Salari & Makhi of Kohistan
O&M Charges for Structure of Sari,Langheji,Naimongo,Kalu-1
O&M Charges for Structure of Lakhy jo Wando Dam,Gabion

2,100,000
700,000
700,000
700,000

1,575,000
525,000
525,000
525,000

2,100,000
700,000
700,000
700,000

_______________________________________________________________________________
WORK SIDE

2,100,000

1,575,000

2,100,000

_______________________________________________________________________________

326
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042202 IRRIGATION DAMS

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042202

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
IRRIGATION DAMS

KA4706

REPAIR & MAINTENANCE OF MACHINERY & EQUI

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

710,000

533,000

710,000

A134

TOTAL IRRIGATION WORKS

710,000

533,000

710,000

A13470
1
2
3

Others
Others
Research Division (Repair of Carriages)
D.O.C Lahore (Repair of Carriages)

710,000

533,000
533,000

710,000

269,000
441,000

269,000
441,000

_______________________________________________________________________________
REPAIR & MAINTENANCE OF MACHINERY & EQUI

710,000

533,000

710,000

_______________________________________________________________________________

327
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042202 IRRIGATION DAMS

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042202

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
IRRIGATION DAMS

KA4707

BUND WORKS

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

210,000,000

210,000,000

A134

TOTAL IRRIGATION WORKS

210,000,000

210,000,000

A13470
4
5
6

Others
Other (M&R) 1-Sukkur Barrage
Other (M&R) 2-Kotri Barrage
Other (M&R) 3-Gudu Barrage

210,000,000
117,000,000
39,000,000
54,000,000

210,000,000
117,000,000
39,000,000
54,000,000

_______________________________________________________________________________
BUND WORKS

210,000,000

210,000,000

_______________________________________________________________________________

328
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042202 IRRIGATION DAMS

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042202

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
IRRIGATION DAMS

KA4708

EMBANKMENT AND DRAINAGE WORKS

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

31,835,000

31,835,000

A135

TOTAL EMBANKMENT AND


DRAINAGE

31,835,000

31,835,000

A13570
2
3
4
5

Others
Kinjar Lake (M&R)
S.M.H.L.(M&R)
Other Repair of Carriage
Chotiari Reservior Works (M&R)

31,835,000
7,000,000
1,700,000
135,000
23,000,000

31,835,000
7,000,000
1,700,000
135,000
23,000,000

_______________________________________________________________________________
EMBANKMENT AND DRAINAGE WORKS

31,835,000

31,835,000

_______________________________________________________________________________

329
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042202 IRRIGATION DAMS

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042202

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
IRRIGATION DAMS

KA4709

OTHER CHARGES - M&R OF IRRIGATION BUILDI

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

20,500,000

167,120

20,500,000

A133

TOTAL BUILDINGS AND


STRUCTURE

20,500,000

167,120

20,500,000

A13370
1
2
3
4
5
6

Others
Others
Inudation and Ghar Inspection Bungalow
Research Division
D.O.C.(Head Works)
Sindh Office Rest House Lahore
Soil Mechanic and Hydraulic lab. Karachi

20,500,000

167,120
167,120

20,500,000

1,500,000
12,500,000
2,000,000
1,500,000
3,000,000

1,500,000
12,500,000
2,000,000
1,500,000
3,000,000

_______________________________________________________________________________
OTHER CHARGES - M&R OF IRRIGATION BUILDI

20,500,000

167,120

20,500,000

_______________________________________________________________________________

330
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042203 CANAL IRRIGATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042203

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
CANAL IRRIGATION

KA4710

MACHINERY AND EQUIPMENT SUKKUR BARRAGE

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

9,100,000

2,889,590

9,100,000

A134

TOTAL IRRIGATION WORKS

9,100,000

2,889,590

9,100,000

A13470
1
10
7
8
9

Others
Others
Chief Engineer Development (Repair and Carriage)
Sukkur Barrage (Repair & Carriage)
Kotri Barrage (Repair and Carriage)
Gudu Barrage (Repair and Carriage)

9,100,000

2,889,590
2,889,590

9,100,000

300,000
3,500,000
3,000,000
2,300,000

300,000
3,500,000
3,000,000
2,300,000

_______________________________________________________________________________
MACHINERY AND EQUIPMENT SUKKUR BARRAGE

9,100,000

2,889,590

9,100,000

_______________________________________________________________________________

331
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042203 CANAL IRRIGATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042203

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
CANAL IRRIGATION

KA4711

M&R (HEAD WORKS)

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

94,000,000

26,490,000

109,251,000

A134

TOTAL IRRIGATION WORKS

94,000,000

26,490,000

109,251,000

A13470
1
11
12
13
77

Others
Others
Sukkur Barrage (Head Works)
Gudu Barrage (Head Works)
Kotri Barrage (Head Works)
IRSA

94,000,000

26,490,000
26,490,000

109,251,000

36,000,000
34,000,000
24,000,000

36,000,000
34,000,000
24,000,000
15,251,000

_______________________________________________________________________________
M&R (HEAD WORKS)

94,000,000

26,490,000

109,251,000

_______________________________________________________________________________

332
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042203 CANAL IRRIGATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042203

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
CANAL IRRIGATION

KA4712

M&R MAIN CANALS/FEEDERS

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

941,900,000

120,502,080

941,900,000

A134

TOTAL IRRIGATION WORKS

941,900,000

120,502,080

941,900,000

A13401
1
10
11
12
13
14
15
16
17
18
19
2
20
21
22
23
24
25
3
31
32
33
34
35
36
4
6
7
8
9
A13402
1
10
11

Main canal
Main Canal
Khirthar Canal
Nasrat Canal
Nasir Canal
Khipro Canal
Danister (Ex.Indus Feeding Manchar)
Begari Canal
Desert Canal
Unhar Canal
Sindh Canal
Fall Garhi Hassan
Rice Canal
Guni Branch (Ex. Fuleli)
Pinyari Branch (Ex. Pinyari Feeder Lower)
Daro Branch (Ex. Pinyari)
Mirwah Talhar (Ex.Fuleli)
Sakro Branch (Ex.K.B Feeder Lower)
Oderolal (Ex.K.B Feeder Lower)
N.W Canal
West Division Khairpur (R.M.C)
Rohri Division Moro (R.M.C)
Dad Division Nawabshah (R.M.C)
Hala Division Hala (R.M.C)
Nasir Division Hyderabad (R.M.C)
Barrage Division Sukkur (R.M.C)
Dadu Canal
Ghar Canal
Dhamrao Canal
Mehar Canal
Warah Canal
Feeder canal
Feeder Canal
K.B Feeder (Including K.B Feeder Lower)
Akram Wah (Feeder)

615,400,000

3,813,480
3,813,480

609,400,000

18,000,000
45,000,000
19,000,000
13,000,000
34,000,000
28,000,000
41,000,000
4,000,000
10,000,000
17,000,000
20,000,000
9,000,000
31,000,000
18,000,000
14,000,000
14,000,000
16,000,000
27,000,000
34,000,000
40,000,000
30,000,000
29,000,000
22,000,000
5,000,000
40,400,000
6,000,000
6,000,000
6,000,000
19,000,000
326,500,000
37,000,000
24,000,000

116,688,600
116,688,600

18,000,000
45,000,000
19,000,000
13,000,000
3,400,000
28,000,000
35,000,000
4,000,000
10,000,000
17,000,000
20,000,000
9,000,000
31,000,000
18,000,000
14,000,000
14,000,000
16,000,000
27,000,000
34,000,000
40,000,000
45,000,000
29,000,000
22,000,000
5,000,000
56,000,000
6,000,000
6,000,000
6,000,000
19,000,000
332,500,000
37,000,000
30,000,000

333
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042203 CANAL IRRIGATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042203

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
CANAL IRRIGATION

KA4712

M&R MAIN CANALS/FEEDERS

12
2
3
4
5
6
7
8
9

K.B Feeder(Mir Rasool Bux) Link Canal


Khairpur Feeder East
Khairpur Feeder West
Begari Sindh Feeder
Desert Pat Feeder
Ghotki Feeder
Pat Feeder (From Head to RD 125)
Fuleli Feeder
Pinyar Feeder

Rs

15,500,000
43,000,000
34,000,000
30,000,000
4,000,000
62,000,000
8,000,000
24,000,000
45,000,000

Rs

15,500,000
43,000,000
34,000,000
30,000,000
4,000,000
62,000,000
8,000,000
24,000,000
45,000,000

_______________________________________________________________________________
M&R MAIN CANALS/FEEDERS

941,900,000

120,502,080

941,900,000

_______________________________________________________________________________

334
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042203 CANAL IRRIGATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042203

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
CANAL IRRIGATION

KA4713

SILT CLEARANCE

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

561,000,000

16,359,000

561,000,000

A134

TOTAL IRRIGATION WORKS

561,000,000

16,359,000

561,000,000

A13401
1
26

Main canal
Main Canal
Silt Clearance

561,000,000

16,359,000
16,359,000

561,000,000

561,000,000

561,000,000

_______________________________________________________________________________
SILT CLEARANCE

561,000,000

16,359,000

561,000,000

_______________________________________________________________________________

335
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042203 CANAL IRRIGATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042203

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
CANAL IRRIGATION

KA4714

LIFT IRRIGATION SCHEMES

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

53,350,000

16,214,210

53,350,000

A134

TOTAL IRRIGATION WORKS

53,350,000

16,214,210

53,350,000

A13470
1
14

Others
Others
Pumping Schemes along Nara Canal (Barrage and Khairpur Feeder East Division (M &
R)
Shah Awais Pumping Scheme (M&R)
Chacher Pumping Scheme (M&R)
Makhdomm Sahar Pumping Scheme (M&R)
New Sada Bahar Pumping Scheme (M&R)
Lakhi Shah Sadar Pumping Scheme (M&R)
Danister Pumping Scheme (M&R)
O&M of Fakirabad and Noa-abad Pumping (M&R)
O&M of Santrahu Kamrahu and Lukturco Pumping Channel (M&R)
O&M of Faiz Taj and Simini Pumping Channel (M&R)
Supplementing fail of Muhammad Khan Distributary (M&R)
Wadhu and Fisadi Wah Pumping Scheme (M&R)
Pandhi Wah Lift Scheme (Rabi only) (M&R)

53,350,000

16,214,210
16,214,210

53,350,000

15
16
17
18
19
20
21
22
23
24
26
27

9,400,000

9,400,000

8,100,000
4,800,000
4,300,000
4,300,000
12,000,000
1,600,000
1,450,000
1,200,000
1,200,000
1,100,000
1,300,000
2,600,000

8,100,000
4,800,000
4,300,000
4,300,000
12,000,000
1,600,000
1,450,000
1,200,000
1,200,000
1,100,000
1,300,000
2,600,000

_______________________________________________________________________________
LIFT IRRIGATION SCHEMES

53,350,000

16,214,210

53,350,000

_______________________________________________________________________________

336
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042203 CANAL IRRIGATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042203

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
CANAL IRRIGATION

KA4715

DRAINAGE SCHEMES

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

96,000,000

24,324,910

96,000,000

A135

TOTAL EMBANKMENT AND


DRAINAGE

96,000,000

24,324,910

96,000,000

A13503
1
2
3

Drainage
Drainage
Kotri surface Drainage Project
Makhi Dhand Drainage Scheme

96,000,000

24,324,910
24,324,910

96,000,000

79,000,000
17,000,000

79,000,000
17,000,000

_______________________________________________________________________________
DRAINAGE SCHEMES

96,000,000

24,324,910

96,000,000

_______________________________________________________________________________

337
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042203 CANAL IRRIGATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042203

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
CANAL IRRIGATION

KA4716

OTHER O&M CHARGES

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

33,000,000

14,375,000

33,000,000

A136

TOTAL ROADS, HIGHWAYS AND


BRIDGES

33,000,000

14,375,000

33,000,000

A13604
1
2
3

Other bridges
Other Bridges
Thatta Sujawal Road Bridge
Dadu Moro Road Bridge (Including Mehrabpur and Sehra Nou Lakhi Branch)

33,000,000

14,375,000
14,375,000

33,000,000

8,000,000
25,000,000

8,000,000
25,000,000

_______________________________________________________________________________
OTHER O&M CHARGES

33,000,000

14,375,000

33,000,000

_______________________________________________________________________________

338
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042203 CANAL IRRIGATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042203

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
CANAL IRRIGATION

KA4717

VIII. O&M CHARGES OF MALIR RIVER

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

9,225,000

4,475,000

9,225,000

A133

TOTAL BUILDINGS AND


STRUCTURE

5,225,000

4,475,000

5,225,000

A13301
1
A13302
1

Office Buildings
Office Buildings
Residential Buildings
Residnetial Buildings (M&R )

2,200,000
2,200,000
3,025,000
3,025,000

1,450,000
1,450,000
3,025,000
3,025,000

2,200,000
2,200,000
3,025,000
3,025,000

A134

TOTAL IRRIGATION WORKS

4,000,000

4,000,000

A13470
1
28

Others
Others
Water Resource Development in Malir

4,000,000

4,000,000
4,000,000

4,000,000

_______________________________________________________________________________
VIII. O&M CHARGES OF MALIR RIVER

9,225,000

4,475,000

9,225,000

_______________________________________________________________________________

339
SC21037 (037)
IRRIGATION

_______________________________________________________________________________
042203 CANAL IRRIGATION

_______________________________________________________________________________
FUNCTIONAL CUM OBJECT CLASSIFICATION
AND PARTICULARS OF THE SCHEME

NUMBER OF
POSTS
2012-2013 2013-2014

BUDGET
ESTIMATES
2012-2013

REVISED
ESTIMATES
2012-2013

BUDGET
ESTIMATES
2013-2014

_______________________________________________________________________________
Rs

04
042
0422
042203

ECONOMIC AFFAIRS
AGRI,FOOD,IRRIGATION,FORESTRY & FISHING
IRRIGATION
CANAL IRRIGATION

MS4026

O&M CHARGES FOR WORKS OF COMMAND OF


NARA AREA WATER BOARD

Rs

Rs

A13

TOTAL REPAIRS AND MAINTENANCE

135,200,000

A134

TOTAL IRRIGATION WORKS

135,200,000

A13401
27
28
29
30
A13470
45
46

Main canal
Nara Canal
Jumrao Canal
Mithrao Canal
Thar Canal
Others
O&M Pumping Channel at RD 136-145.15&214 left side of Nara Canal
O&M Pumping Channel at RD - 186 and 203 of Nara Canal

131,035,000
51,265,000
29,988,000
36,238,000
13,544,000
4,165,000
2,083,000
2,082,000

_______________________________________________________________________________
O&M CHARGES FOR WORKS OF COMMAND OF
NARA AREA WATER BOARD

135,200,000

_______________________________________________________________________________

Вам также может понравиться