DAFTAR HARGA JUAL

Perumahan BUMI SARIWANGI

LOKASI & KANTOR PEMASARAN :
JL. RAYA SARIWANGI (TEMBUSAN JL. GEGERKALONG - CIMAHI)
DESA SARIWANGI, KEC. PARONGPONG, KAB. BANDUNG BARAT.

TELEPON : 022-2019165, FAX : 022-82025425

Website : www.bumisariwangi.com, e-mail : bumisariwangi@yahoo.com

HARGA JUAL TYPE 40

NO.

LUAS (M 2)

NO KAV- BANGU- TANAH

LING
NAN
1

L - 2C

L - 2D

L - 2E

G - 7A

I - 12E

G - 9C

L - 2B

I - 12B

L - 2A

10 F - 8C
11 F - 15C
12 I - 14A
13 I - 14B
14 I - 14C
15 I - 15A
16 I - 18A
17 I - 18B
18 J - 14A
19 J - 14B
20 J - 14C
21 J - 15A
22 J - 15B

40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40

74
74
76
84
96
103
117
120
137
153
181
159
159
159
159
159
159
159
159
159
159
159

HARGA
JUAL

DISCOUNT

(Rp)

(Rp)

342,247,612
342,247,612
347,001,051
366,014,808
394,535,442
411,172,479
444,446,552
451,576,711
491,980,943
530,008,455
596,556,602
544,268,772
544,268,772
544,268,772
544,268,772
544,268,772
544,268,772
544,268,772
544,268,772
544,268,772
544,268,772
544,268,772

HARGA JUAL
STLH. DISCOUNT

UANG
MUKA (20%)

PLAFOND
KPR (80%)

(Rp)

(Rp)

(Rp)

8,556,190
8,556,190
8,675,026
9,150,370
9,863,386
10,279,312
11,111,164
11,289,418
12,299,524
13,250,211
14,913,915
13,606,719
13,606,719
13,606,719
13,606,719
13,606,719
13,606,719
13,606,719
13,606,719
13,606,719
13,606,719
13,606,719

333,691,422
333,691,422
338,326,025
356,864,437
384,672,056
400,893,167
433,335,388
440,287,293
479,681,419
516,758,244
581,642,687
530,662,053
530,662,053
530,662,053
530,662,053
530,662,053
530,662,053
530,662,053
530,662,053
530,662,053
530,662,053
530,662,053

66,738,284
66,738,284
67,665,205
71,372,887
76,934,411
80,178,633
86,667,078
88,057,459
95,936,284
103,351,649
116,328,537
106,132,411
106,132,411
106,132,411
106,132,411
106,132,411
106,132,411
106,132,411
106,132,411
106,132,411
106,132,411
106,132,411

266,953,138
266,953,138
270,660,820
285,491,550
307,737,645
320,714,533
346,668,311
352,229,834
383,745,135
413,406,595
465,314,150
424,529,642
424,529,642
424,529,642
424,529,642
424,529,642
424,529,642
424,529,642
424,529,642
424,529,642
424,529,642
424,529,642

DISCOUNT

HARGA JUAL
STLH. DISCOUNT

UANG
MUKA (20%)

PLAFOND
KPR (80%)

2.5%

PERKIRAAN ANGSURAN / BLN (Rp)

10

15

TAHUN

TAHUN

TAHUN

5,682,252

3,428,338

2,719,225

5,682,252

3,428,338

2,719,225

5,761,172

3,475,954

2,756,992

6,076,853

3,666,417

2,908,060

6,550,374

3,952,112

3,134,662

6,826,594

4,118,767

3,266,846

7,379,035

4,452,078

3,531,216

7,497,416

4,523,502

3,587,866

8,168,237

4,928,236

3,908,886

8,799,598

5,309,162

4,211,022

9,904,481

5,975,784

4,739,760

9,036,359

5,452,010

4,324,323

9,036,359

5,452,010

4,324,323

9,036,359

5,452,010

4,324,323

9,036,359

5,452,010

4,324,323

9,036,359

5,452,010

4,324,323

9,036,359

5,452,010

4,324,323

9,036,359

5,452,010

4,324,323

9,036,359

5,452,010

4,324,323

9,036,359

5,452,010

4,324,323

9,036,359

5,452,010

4,324,323

9,036,359

5,452,010

4,324,323

KET.

HARGA JUAL TYPE 45

NO.

LUAS (M 2)

NO KAV- BANGU- TANAH

LING
NAN
1

G - 4B

G - 4C

G - 4D

G - 5A

G - 5B

G - 5D

45
45
45
45
45
45

90
90
98
92
90
93

HARGA
JUAL

2.5%

(Rp)

(Rp)

(Rp)

(Rp)

(Rp)

PERKIRAAN ANGSURAN / BLN (Rp)

10

15

TAHUN

TAHUN

TAHUN

7,048,740

4,252,797

3,373,153

7,048,740

4,252,797

3,373,153

7,401,177

4,465,437

3,541,811

7,136,849

4,305,957

3,415,318

7,048,740

4,252,797

3,373,153

7,180,903

4,332,537

3,436,400

10,613,813
10,613,813
11,144,503
10,746,485
10,613,813
10,812,822

413,938,697
413,938,697
434,635,631
419,112,930
413,938,697
421,700,047

HARGA
JUAL

DISCOUNT

HARGA JUAL
STLH. DISCOUNT

UANG
MUKA (20%)

PLAFOND
KPR (80%)

10

15

(Rp)

(Rp)

(Rp)

(Rp)

(Rp)

TAHUN

TAHUN

TAHUN

668,839,917
799,813,791
799,813,791
799,813,791
938,646,098

133,767,983
159,962,758
159,962,758
159,962,758
187,729,220

535,071,934
639,851,033
639,851,033
639,851,033
750,916,878

11,389,315

6,871,646

5,450,323

13,619,599

8,217,269

6,517,619

13,619,599

8,217,269

6,517,619

13,619,599

8,217,269

6,517,619

15,983,700

9,643,629

7,648,952

HARGA JUAL
STLH. DISCOUNT

UANG
MUKA (20%)

PLAFOND
KPR (80%)

10

15

(Rp)

(Rp)

(Rp)

TAHUN

TAHUN

TAHUN

590,837,699
605,390,351
605,390,351
605,390,351

118,167,540
121,078,070
121,078,070
121,078,070

472,670,159
484,312,281
484,312,281
484,312,281

10,061,058

6,070,253

4,814,689

10,308,867

6,219,767

4,933,278

10,308,867

6,219,767

4,933,278

424,552,509
424,552,509
445,780,135
429,859,416
424,552,509
432,512,869

82,787,739
82,787,739
86,927,126
83,822,586
82,787,739
84,340,009

331,150,957
331,150,957
347,708,505
335,290,344
331,150,957
337,360,038

KET.

HARGA JUAL TYPE 60

LUAS (M 2)
NO.
NO KAV- BANGU- TANAH
LING
NAN
1

E - 37

I - 15B

I - 16

I - 19

J - 17

60
60
60
60
60

162
212
212
212
265

723,070,181
864,663,558
864,663,558
864,663,558
1,014,752,538

7.5%
54,230,264
64,849,767
64,849,767
64,849,767
76,106,440

PERKIRAAN ANGSURAN / BLN (Rp)

KET.

HARGA JUAL TYPE 60 Khusus

NO.

LUAS (M 2)

NO KAV- BANGUTANAH
LING
NAN
1

B - 6C

B - 4A

B - 4B

B - 4C

60
60
60
60

107
112
112
112

HARGA
JUAL

DISCOUNT

(Rp)

(Rp)

638,743,458
654,476,056
654,476,056
654,476,056

7.5%
47,905,759
49,085,704
49,085,704
49,085,704

PERKIRAAN ANGSURAN / BLN (Rp)

10,308,867
6,219,767
0.021285578 0.012842471

KET.

4,933,278
0.01018615

BANDUNG, 27 AGUSTUS 2012

KETERANGAN :
1. Booking Fee minimal sebesar Rp. 5.000.000,- sudah termasuk ke dalam Uang Muka
2. Harga Jual belum termasuk : Biaya AJB, BBN Sertifikat, BPHTB, PPN & Biaya proses KPR.
3. Apabila setelah 2 (dua) minggu dari booking tidak ada realisasi pembayaran Uang Muka,
maka pembelian dianggap batal, booking fee hangus dan kaveling dapat dijual kembali.
4. Perkiraan angsuran dihitung dengan anuitas pada tingkat suku bunga bank 8,75% per tahun
5. Harga jual dapat berubah tanpa pemberitahuan terlebih dahulu.
6. Harga Penambahan Bangunan :
a. Rp. 3.250.000,- per m2 (1 lantai)

b. Rp. 4.500.000,- per m2 (2 lantai)