Академический Документы
Профессиональный Документы
Культура Документы
(- )
02
4
. .
: 14-81
: ..
: 30.11.11
2011 .
C:
:......................................................................................................................................................3
1. :....................................................................................................................................4
2. () :......................................5
3. :.............................................................................6
5. :................................................8
5.1 :...........................................................................................8
5.2. :................................................................................................10
6. :.....................................................................13
1.............................................................................................................................................19
3.........................................................................................................................................20
:
.
.
,
.
-
,
,
.
1. :
1.1
. 1, N - , .; Q , .; R -
( ), ;
- , %.
1
,%
, .
10
3600
Q
0.7
R
90
Q
1.0
N
5200
R
150
1.2
.2.
2
1.
2.
3.-
4.,
,
5.
2,5
2,9
5,0
, ..
1,03
1,0
1,0
6,5
9,6
1,0
0,5
0,6
0,5
,/
,/
4
4
3
1,8
2,4
4,3
5
3
1.3 .3.
3
4
5
6
-
, ,
-
10 15
2 3
7 10
3 5
5 7
15 20
4
7
: - .
1.4 . 4.
4
1,
1, . 2, .
3, . 2,
3,
2, .
0.7
10
22
4
4.8
3, .
18
1.5
():
1- 36 ./; 2- 17 ./; 3- 10 ./;
1- 7 ./.; 2- 15 ./.; 3- 9 ./.
1.6 :
- 1 ;
; ;
() (18%); (5300 .),
(34%);
(24%).
2. ()
:
() (),
:
1)
: =530015=79500 .
2)
: =53009=47700 .
3)
, : ,
, .: =53008=42400 .
4)
() :
=*.. =180065300=57240000 .
- , (.); .. , .;
5)
() :
=*=500395300=103350000 .
, .;
, .;
6)
=5300750=3975000 .
7)
: =53001300=6890000 .
8)
(), :
=S*=53001093 2 15=86893500 .
S , , 2 (. 4);
1 2 .
: 258518100 .
. 5.
5
15
1800
500
750
1300
350
15
3. :
,
:
n
N = Q j j ( j.);
j =1
N = Q j t j ( /).
j =1
Qj j- , .; j j-
, .; tj j- , /; n .
.
:
N.=360010924.4=39327840 .
N.=520016669.4=86680880 .
N=39327840 + 86680880 = 126008720 .
:
N.=3600(1.8+2.4+4.3+6.5+0.5)=55800 .
N.=5200(2.5+2.9+5.0+9.6+0.6)=107120 .
N=55800+107120= 162920 .
4. :
(ij)
:
n
ij =
tij
F .
tij j- , /, i- ; F
, ; .
; Qj j-
, .
F = F t 1
(),
100
F ( ), ; t
(8); ; -
(
= 6,0% ).
= 0 .
( ):
6
F=F-F,
F- , ; F
, ;
F = 365-111=254 .
:
F = 25482 (1-6/100)=3821 ;
:
F = 25482(1-0/100)= 4064 ;
(ij)
:
1. = (3600 1.8) /(3821 1.03) = 2 ;
:
2. .
3. . -
4. . , ,
5. .
3
4
6
1
(ij)
:
1. = (5200 2.5) /(3821 1.03) = 4 ;
:
2. .
3. . -
4. . , ,
5. .
4
7
13
1
,
: 45
, ,
,
.
( 20 2 ) , ,
-, ( 10 2 ).
:
6()20 2 =120 2 ;
,
, -, :
3910 2 =390 2 ;
: =120 2 +390 2 =510 2 .
7
( 5).
:
- 7 2 ; : 147 2 =98 2 ;
5 2 ; : (5+8)5 2 =65 2 ;
- 8 2 ; : 88 2 =64 2 ;
- 20 2 ; : 320 2 =60 2 ;
: 287 2 ;
:
287+510=797 2
(, , ,
.) ( ) 4 2 .
:
(106/2+8+5+8)4 2 =744 2 =296 2 ;
,
: 296+797=1093 2
5. :
5.1 :
:
, :
) ;
) ;
().
:
n
ij =
Q
i =1
tij
n ; Qj j-
, (.); tij j- i- , (/);
.. i- ;
, .
(. .6.):
8
. .
1
2
3
4
4.1.
4.2.
4.3.
4.4.
4.5.
5.
6.
7.
, :
;
;
;
;
.
(.3 .4)
(.5 .6)
365
111
254
25.9
15.3
1.5
1.5
1
6.6
228.1
8.0
1825
100
10.2
6.0
0.6
0.6
0.4
2.6
(F) , :
(F):
F=254-2540.102=227,2 ;
F=228.18=1825 .
:
1. = (3600 1.8) /(1825 1.03) = 4 -;
:
:
2.
3.
4. , ,
5.
:
.
5
9
13
1
32
:
1. = (5200 2.5) /(1825 1.03) = 7 - ;
:
:
2.
3.
4. , ,
5.
:
.
9
15
28
1
60
:
m
(Q
i =1
ti )
ti , /;
(. .2).
:
9
/
1
-
2
3
4
5
( )
6
-
7
:
1-
0.03
0.01
0.015
0.02
0.02
0.014
0.012
2
2
2
2
2
14
5
4
3
3
3
: 92+14=106 .
7 % .
: 1060.07=8 ;
4 %, 6%
.
: 1060.04=5 ;
: (114+5)0.06=8 ;
2 % ,
, .
: (119+8)0.02=3 .
: 127+3=130 .
5.2. :
:
.
.
, - .
(.)
:
. =Q j * t jk * Tci * ( .),
Qj j- , .; tjk k-
j- , /; (1.25); Tci
i- , .
,
: 1- 1/175
10
, (5300 .).
i-
(. 8).
8
1.0
1.24
1.45
1.62
1.76
1.9
2.15
2.39
30%
.
10%.
(
):
1.
= (36001.81.6253001.25)/175=397409.1 .;
,
:
2. :
3. :
4. :
5. :
529878.8 .
849741.4 .
1559108.5 .
98807.1 .
3434944.9 .
(
):
1. = (52002.51.6253001.25)/175=797271.4 .;
,
:
2. :
3. :
4. :
5. :
924834.8 .
1427214.3 .
3326098.3 .
171265.7 .
6646684.5 .
(.)
,
( . 7):
.=ciFi (.),
ci i- , .; F
, ; i , .
:
1. =
= (1.765300182531.25)/175=364791.4 .
,
:
:
2. -
3.
4.
5. ( )
11
, .
111924.6
243194.3
291833.1
200358.9
6. -
7.
200358.9
200358.9
1612820.1
, ,
, .
. 9 . 1.
11
12
13
14
15
16
3,68
4,18
4,73
5,32
5,56
5,95
7
2,27
10
6
2,0
3,27
5
1,82
4
1,73
2,91
3
1,59
2
1,36
2,54
1
1,0
30%
.
10%.
. 3 - 5
, , :
.=
i
,
12 i
i i- , .;
i i- , .
. 6.
:
.. = 2306332.5/1214=13728.2 .
:
: ..= 4911971.2/(1232)=12791.6 .
: ..= 9504758.8/(1260)=13201 .
: ..=( 4911971.2+9504758.8)/(1292)=13058.6 .
:
1.
=2.275300=12031 .
,
, .
(. 4)
:
.. =1492771/(123)=41465.87 .
12
\
.
. 6.
6. :
,
. 13.
:
1.
1.4. 1.5
.
( . 10).
10
/
1.
1.1.
1.2.
:
1
1
1.3.
15
12.3
110.7
1.4.
22
7.38
162.36
67
59.94
351.12
2.2.
:
:
2
3
2.3.
2.4.
2.
2.1.
. .
.
, .
.
, .
, .
0.7
10
36
7
29.52
5.74
20.66
57.4
17
13.34
93.38
4.8
10
8.2
39.36
15
12.3
86.1
3
:
18
7.38
132.84
51
41.82
351.68
2.
5.2.
3.
5.2.
4.
34%
.
5.
,
.
(. . 11)
11
/
, .
13
, :
() (34%)
7360067.94
1492771.44
1723639.5
885868.5
951456
2306332.5
2502423.1
(. .12)
35479500
(80%)
5888054.3
5
6
51230045.34
,
( / )
13106118.2
390.8 %
,
;
.
1.
5.2.
2.
. 12.
12
,
,
4
5
, %
10
57240000
10
5724000
47700000
50
23850000
10
113950000
10
11395000
6890000
20
689000
3975000
20
1378000
20
86893500
4344675
209790000
115
35479500
3.
80%
, 1 . 11.
13.
13
, .
14
351.12
1264032
351.68
1828736
1240.4
4465428.4
1661.7
8640689.8
124
446542.8
166.2
864068.9
463.9
1670070.2
621.46
3231618
4847.5
17450894.2
6493.8
33767815.7
7026.9
25296967.6
9294.8
48332928.4
1054
3794545.1
1394.2
7249939.2
8080.9
29091512.7
10689
55582867.6
/
(34%)
2
3
6
7
8
15%
.
.
, , ..
n-
:
j =
Q j * j -
365
j j- , ., -
;
365 .
:
=3600230/365=2269 .
:
=5200190/365=2707 .
j- :
j =
j
+ j ,
j
j j- (
), pj j- , .
..= (17450894.2)/2269 + (351.12+1240.4+124+463.9+1054) =
=7691+3233.4=10924.4 .
..= (33767815.7)/2707 + (351.68+1661.7+166.2+621.46+1394.2)=
=12474.2+4195.2=16669.4 .
, :
(.. 1.):
.= 17450894.2 .
.= 2269(351.12+1240.4+124+463.9+1054)=7336584.6 .
.= 17450894.2 + 7336584.6 = 24787478.8 .
15
- ( - ,
- ).
. 1. , .
(.. 2.):
.= 33767815.7 .
.= 2707(351.68+1661.7+166.2+621.46+1394.2)=11356406.4 .
.= 33767815.7 +11356406.4 = 45124222.1 .
. 2. , .
.
:
:
n
= pj Q pj ( .),
j =1
Qpj (
), .;
n .
16
=10924.43600 = 39327840 .
=16669.45200 = 86680880 .
=39327840 + 86680880 = 126008720 .
();
:
=-...
=39327840 (1264032 + 4465428.4 + 446542.8 + 1670070.2 + 3794545.1)=
=27687221.5 .
=-...
=86680880 (1828736 + 8640689.8 + 864068.9 + 3231618 + 7249939.2) =
=64865828.1 .
=+
=27687221.5 + 64865828.1 = 92553049.6 .
;
:
..= 92553049.6 (17450894.2 + 33767815.7) = 41334339.7 .
.
, (24%):
.= 41334339.70.76=31414098.2 .
. 3.:
126008720 .
()
92553049.6 .
41334339.7
.
9920241.5
31414098.2 .
. 3. .
:
17
R=
, .; - , .
:
R=41334339.7/258518100= 16 %
:
=258518100/41334339.7 = 6.25 .
. 14.
14
.
.
( )
258518100
2
3
3.1
3.2
3.3
3.4
3.5
4
5
1039
6
7
8
9
10
, :
:
:
()
11
12
130
106
3
8
5
8
21776797.9
8080.9
10689
10924.4
16669.4
126008720
92553049.6
.
.
.
.
%
41334339.7
31414098.2
16
6.25
:
,
, ,
,
, .. 6.25 .
:
1.
.., .. ( ). .- ,2006.
2.
.., .. : .
- .: , 2003.
3.
(). //. . .. .
.: , 2004.
18
1
/
1
1.1
1.2
2
2.1
2.2
2.3
2.4
2.5
2.6
2.7
2.8
3
3.1
3.2
3.3
3.4
4
4.1
4.2
4.3
3
1
2
8
1
1
1
1
1
1
1
1
5
1
1
1
2
8
2
3
.
:
.
.
, .
16
15
31535
29468
7
6
7
9
8
7
8
9
12031
10600
12031
15423
13462
12031
13462
15423
7
6
6
3
12031
10600
10600
8427
2
2
7208
7208
7208
/
1
, :
92
70.74
19
2
3
4
5
14
3
8
5
8
130
10.76
2.36
6.15
3.84
6.15
100
3
:
, . (30%)
, .
, .
(10%)
+
, .
4
4
1.8
2.5
6480
13000
49.06
49.06
397409.1
797271.4
119222.7
239181.4
516631.8
1036452.8
51663.2
103645.3
568294.5
1140098
4
4
2.4
2.9
8640
15080
49.06
49.06
529878.8
924834.8
158963.6
277450.4
688842.4
1202285.2
68884.2
120228.5
757726.6
1322513.7
3
3
4.3
5
15480
26000
43.9
43.9
849741.4
1427214.3
254922.4
428164.3
1104663.8
1855378.6
110466.4
185537.8
1215130.2
2040916.5
5
5
6.5
9.6
23400
49920
53.3
53.3
1559108.5
3326098.3
467732.5
997829.5
2026841
4323927.8
20268.4
432392.8
2229525.1
4756320.6
3
3
0.5
0.6
1800
3120
43.9
43.9
98807.1
171265.7
29642.1
51379.7
128449.2
222645.4
12844.9
22264.5
141294.1
244909.9
55800
107120
3434944.9
6646684.5
1030483.5
1994005.4
4465428.4
8640689.8
446542.8
864068.9
4911971.2
9504758.8
, .
:
:
:
:
:
:
\+ \, .
\,
.(10%)
\, .
\, .
(30%)
1825
364791.4
109437.4
474228.8
47422.9
521651.7
49.06
1825
111924.6
33577.4
145502
14550.2
160052.2
53.3
1825
243194.3
72958.3
316152.6
31615.2
347767.8
4.
49.06
1825
291833.1
87549.9
379383
37938.3
417321.3
5.
43.9
1825
200358.9
60107.6
260466.5
26046.6
286513.1
6.
43.9
1825
200358.9
60107.6
260466.5
26046.6
286513.1
7.
43.9
1825
200358.9
60107.6
260466.5
26046.6
286513.1
1612820.1
483846
2096665.9
209666.6
2306332.5
1.
2.
3.
, .
53.3
\, .
, .
, .
20
1.
:
1.1.
31535
1.2. .
29468
2. :
2.1.
12031
2.2.
10600
12031
15423
13462
,
.
39418.75
3941.87
73670
7367
43360.6
2
81037
15038.7
5
13250
15038.7
5
19278.7
5
15038.75
1503.87
16542.6
198511.5
13250
1325
14575
174900
15038.75
1503.87
16542.6
198511.5
19278.75
1927.87
21206.6
254479.5
16827.5
16827.5
1682.75
18510.2
5
222123
12031
15038.7
5
15038.75
1503.87
16542.6
198511.5
13462
16827.5
16827.5
1682.75
18510.2
5
222123
15423
19278.75
1927.87
21206.6
254479.5
12031
30077.5
3007.75
10600
13250
1325
33085.2
5
14575
10600
13250
1325
14575
174900
8427
10533.75
1053.37
11587.1
139045.5
4.
13250
10533.7
5
-
4.1.
7208
7208
2
3
9010
9010
18020
27030
1802
2703
19822
29733
237864
356796
7208
9010
27030
2703
29733
356796
24
281695
382858.75
38285.8
421144.
6
5053735.4
2.3. .
2.4 .
2.5
2.6
2.7.
2.8.
3.
3.1.
3.2.
3.3.
3.4.
4.2.
4.3.
\+
\, .
\, . (10%)
\, .
\
, .
, .
, .
, , , :
39418.7
5
36835
19278.7
5
15038.7
5
13250
520327.44
972444
397023
174900
\
1
2
, .
1492771.44
1723639.5
21
, .
3
8
,
.
41465.87
17954.57
3
4
5
, :
;
885868.5
14764.46
14416730
2306332.5
951456
21776797.9
92
14
8
130
13058.6
13728.2
9911
8736,5
22