Вы находитесь на странице: 1из 39

1

100
101
102
103
104
105

200
201
202
203
920

405
406
400
401
402
403
404
407
408
409
410
411
412
413
414
415
416
001
002
003
004
417
418
419
420
421
422
423
424
425
426
427
428
429
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450


500

501

502
-
503
-
504
-
505 .
-
506

507
( )
508
-
509

510
""
511
-
512

513
-
514
-
515

-
-
600

601
-
602

603 -

+
-


-
-
-
-
-
-

-
-


Zoneline
-




-

-


-

-

() Zoneline



- -

- -
"- "
-
Lakecroft Ltd
Zoneline

2
901
902
903
904
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
813
814
815
816
817
818
819
820
923
924
925
926
927
928
929
930

- ()

( - )

Conares Holding AG
Mechel Energy (Switzerland - Conares Eagle AG)

.
.
.
.
.
.
""
.
" "

Aymero Enterprises Ltd


Riezer Investments Ltd
Arrowswift Ltd
KLIPSO Ltd
Concept Services Ltd

300
301
302

801
802
803
804
805
806
807
808
809
810
811
821
822
823
824
825
826

Mechel Trading Ag Zug/Mechel Trading AG, Schaan Branch (MTSB)


Monte Shipping
Mechel Metal Supply International Ltd
Thorl Ltd
Mechel International Holdings AG Zug Branch
Mechel International Holdings AG (Schaan Branch)

812
921 Monte Shipping Ltd

701
702
703
704
705
706

Radswill Ltd

451
452
453
454
455
456
457
458
459
460
461

" "
""
" "
""
" ""

"-"



Mechel Reparatii

. 4 . 2007, .
. 4 . 2007, .
. 4 . 2007, .
. 4 . 2007, .
. 4 . 2007, .
. 4 . 2007, .
. 4 . 2007, .
. 4 . 2007, .
-

/ Mechel Targoviste

:
:
... :
() :

- / Denumirea intreprinderii - A SE COMPLETA 0


01,01,2008
31,03,2008

2
/ Balanta contabila
. . . / RON

TRUE

CHECK

TRUE

TRUE

: 2 PBC. 5- . / Atentie : A se completa cu referinte la forma 2 (fail PBC principal).


/ ACTIV

.
/ cod

#VALUE!

2
I . / IMOBILIZARI
(04,05) / Imobilizari necorporale
110
(01,02,03) / Imobilizari corporale
120
: / din care:
/ terenuri si amenajari de terenuri 121

, , , / cladiri,
122
masini, utilaje si alte imobilizari corporale
(07,08) / imobilizari corporale in curs
130
(03)
Plasamente in bunuri materiale cu scopul
135 obtinerii de venit
: / din care:
/ bunuri in leasing
136
, / bunuri in chirii
137
(58,59) / Imobilizari financiare pe termen lung
140
: / din care:
/ investitii la companii fiice
141
/ investitii la companii afiliate
142
/ investitii la alte companii
143
, 12 / imprumuturi
acordate comp. cu termen > 1 an
/ Active financiare amanate
/ Alte active imobilizate
I / TOTAL pct.I
II. / ACTIVE CIRCULANTE
/ Stocuri
: / din care:
, (10,15,16) / mat.prime, mat.si
altele
(11) / animale
( )
(20,21,23,29,44,46) / Productie neterminata
( 41, 42,43) / Produse finite si
marfuri ptr revanzare
(45) / marfuri aprovizionate
(97) / cheltuieli in avans
/ alte stocuri si cheltuieli
(19) / TVA
(
12 - ) / Creante > 1 an
: / din care:
(62,63) / creante clienti
(62) / efecte de comert de primit
(60,62,63,76) / creante ale comp.
fiice si afiliate

, %

#VALUE!
4
8,814
1,712,390

7,492
1,642,274
-

-15%
-4%
0%
0%

1,712,390

1,642,274

-4%

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

144

145
150
190

1,721,204

1,649,766

0%

210

793,857

658,903

211

549,666

455,890

212

213

200,272

187,246

-7%

214

12,237

2,813

-77%

215
216
217

9,602
22,080

9,969
2,985

0%
4%
-86%

220

0%

230

0%

231
232

0%
0%
0%

233

0%
0%
-4%
0%
-17%
0%
-17%
0%

0%

(60,76) / avansuri acordate


(63,73,76) / alti debitori
( 12
) / Creante < 1 an
: / din care:
(62,63) / creante clienti
(62) / efecte de comert de primit
(60,62,63,76) / creante ale comp.
() (75) /
creante ale actionarilor
(60,76) / avansuri acordate
(63,68,69,70,71,73,76) / alti debitori
(58, 59,81) / Investitii financiare pe termen
scurt
: / din care:
, 12 / imprumuturi
acordate pe termen scurt

234
235

0%
0%

240

1,220,182

1,462,575

20%

241
242
243

1,200,462
-

1,447,227
-

0%
21%
0%
0%

, / actiuni proprii rascumparate


/ alte investitii financiare pe termen
scurt
/ Mijloace banesti
: / din care:
(50) / in casierie
(51) / in conturi
(52) / conturi in valuta
(55,57) / alte mijloace banesti
(94) / Alte active circulante
II / TOTAL pct.II
( 190+290) / BILANT (suma rd.190+290)
/ PASIV
1
III. / CAPITALURI SI REZERVE
(80) / Capital social
, (81) / Actiuni proprii
rascumparate de la actionari
(83) / Capital suplimentar
(82) / Rezerve
: / din care:
, /
Rezerve legale
, /
rezerve statutare
(84) / Fond sfera sociala
(86) / Finantari si incasari
, / Profit an curent
( ) (84) / Profit nedistribuit
(pierdere neacoperita)
III / TOTAL pct. III
IV. / DATORII PE TERMEN LUNG
(67) / Credite si imprumuturi
(77) / Obligatii fiscale amanate
/ Alte datorii pe termen lung
IV / TOTAL pct. IV
V. / DATORII PE TERMEN SCURT
(66) / Credite si imprumuturi
/ Datorii
: / din care:
(60) / furnizori
(60) / efecte comerciale de platit
(60,62,76) / datorii
catre comp. fiice si afiliate

244

245
246

6,797
12,923

400
14,948

250

251

252

0%
-94%
16%
0%
0%

253

260

345,111

542,066

261
262
263
264
270
290
300

2,930
327,823
14,358
180
2,359,330
4,080,534

620
505,948
34,498
1,000
30
2,663,574
4,313,340

#VALUE!

0%
0%
0%
57%
0%
-79%
54%
140%
0%
-83%
13%
6%

#VALUE!
6

410

10,000

10,000

0%

411

0%

420
430

1,794,886

1,794,886

0%
0%
0%

431

2,000

2,000

0%

432

1,792,886

1,792,886

440
450
460

1,269,312

314,480

470

0%
0%
0%
-75%

1,269,312

0%

490

3,074,198

3,388,678

510
515
520
590

610
620

993,103

912,954

621
622

487,743
-

391,562
-

10%
0%
0%
0%
0%
0%
0%
0%
-8%
0%
-20%
0%

623

(70) / datorii privind salariile

624

230,957

187,608

-19%

(69) / Datorii
(68) / Datorii la bugetul statului
(62,76) / avansuri primite
(71,76) / alti creditori
() (75) /dividende
de plata
(98) / Venituri in avans
(96) / Provizioane ptr cheltuieli viitoare
/ Alte datorii pe termen scurt
V / TOTAL pct.V
( 490+590+690) N / BILANT (suma 490+590+690)

625
626
627
628

253,916
20,487
-

235,256
98,528
-

0%
-7%
381%
0%

630

640
650
660
690
700

13,233
1,006,336
4,080,534

/ Denumire indicator
1
(001) / Imobilizari inchiriate
/ din care in leasing
- , (002)/
Marfuri si bunuri materiale primite spre pastrare

2
910
911
920

0%

, (003) / Materiale primite ptr prelucrare

925

0%

, (004) / Marfuri primite in regim de consignatie


930
, (005) / Imobilizari necorporale primite
931
(006) / Formulare
932
(007) /
940
Datorii ale clientilor rauplatnici trecute ca pierderi

0%
0%
0%

11,708
924,662
4,313,340
, / Nota explicativa referitor la bunuri inregistrate in conturi extrabilantiere

(008) / Garantii primite ptr


datorii si plati
/ garantii primite
/ efecte de comert primite
(009) / Garantii acordate ptr
datorii si plati
/ efecte de comert acordate
/ garantii acordate
(010) / Uzura fondului locativ
/
Uzura obiectelor de inventar
, (011) / Imobilizari date in chirii
, / Bunuri
materiale de folosinta indelungata
, / Penalizari impuse de catre institutii
fiscale
: / din care:

#VALUE!
3

0%

0%
0%
0%
-12%
-8%
6%

#VALUE!
6
0%
0%

0%
-

960

0%

961
962
970

0%
0%
0%

950
951
952

0%
0%
0%

980

0%

985

0%

986

0%

1000

0%

1001

0%
0%

10%

:
... :
() :

31/03/2008

31/03/2007

/ Contul de profit si pierdere


. . .

N/A

: 3 PBC. 5- .
/ Denumire indicator

./
cod

1
2
I. / Venituri si cheltuieli ale activitatii de baza
() , , , (
010
, ) / Venituri din vanzari de
marfuri, produse, lucrari si prestatii (fara TVA, accize si alte taxe asemanato
, , , / Costul marfurilor, produselor, lucrarilor si prestatiilor
020
vandute
/ Profitul brut

029

/ Cheltuieli comerciale
030
/ Cheltuieli administrative
040
050
() ( 010-020-030-040) / Profit (pierdere) din vanzari
II. / Alte venituri si cheltueli
/ Dobanzi de incasat
060
/ Dobanzi de platit
070
/ Venituri de participare
080
/ Alte venituri
090
/ Alte cheltuieli
100
() ( 050+060-070+080+090-100) / Profit (pierdere)
140
inaintea impozitarii
/ Active fiscale amanate
141
/ Datorii fiscale amanate
142
/ Impozit pe profit si alte obligatii de plata asemanatoare
150
( () ) ( 140+141142-150)) / Profit net (profitul nedistribuit (pierderea) din perioada curenta

200


/ ptr aceeasi
perioada a anului precedent

/ ptr
perioada curenta
3

,
10% / Explicatii privind modificarile ce depasesc 10%
% / variatii

3,853,571

3,436,074

12%

3,474,523

3,124,256

11%

379,048

311,818

22%

379,048

311,818

82
-

104
-

0%
0%
22%
0%
-21%
0%
0%
0%
0%

379,130

311,922

22%

0%
0%
0%

379,130

311,922

22%

Interprindire
"___"_____________ ____
FALSE
MII RON ()


(
)

/ Denumire
interprindire


2
/ Companii ale grupului
100 /Chelyabinsk Metal Plant
101
102
103
104
105 -
200
201 -
202
203
920
300 / Orsk (nichel)
301
302
405
406 / Mechel UK
400
401 -
402 -
403 -
404 -
407
408 ( )
409 -
410
411 ""
412 -
600
601
602
603 -
604
413
414
415
416
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
801
802 / Mechel Metals Supply
701 / Mechel Targoviste
702
703 / Mechel Campia Turzii
803
804
805 -
806
807
808
809
810
811
821 Mechel Trading Ag Zug/Mechel Trading AG, Schaan Branch (MTSB)
822 Monte Shipping
823 Mechel Metal Supply International Ltd
824 Thorl Ltd
825 Mechel International Holdings AG Zug Branch
826 Mechel International Holdings AG (Schaan Branch)
921 Monte Shipping Ltd
704 Radswill Ltd
812
705
706
001 -
002 -
003
004 -
417
418
419 +
420 -
421
422
423 -
424 -
425 - (-)
426 - (-)
427
428 -
429 -
431
432
433 Zoneline
434 -
435
436
437
438
439
440
441 -
442 -
443
444 -
445 ()
446
447
448
449 -
450 Lakecroft Ltd
451 " "
452 ""
453 " "
454 ""
455 " ""
456
457 "-"
458
459
460
461 Mechel Reparatii
/ total sold grup
1

/Companii afiliate
-
901 ()
902
( 903 )
904
905 Conares Holding AG
906 Mechel Energy (Switzerland - Conares Eagle AG)
907
908
909
910
911
912
913
914 ""
915
916 " "
917
918
919
920
921 Monte Shipping Ltd
922
813
814
815
816
817 Fiscon Trust
818 Siga Treuhand
819 Metal Holding
820 Collierville
923
924
925
926 Aymero Enterprises Ltd
927 Riezer Investments Ltd
928 Arrowswift Ltd
929 KLIPSO Ltd
930 Concept Services Ltd
931 District Heating Company Rousse EAD
/ / total sold - companii afiliate si legate

__________________
_____________________
._______________

Interprindire
"___"_____________ ____
, , / Mii ruble, dolari, euro, atle valuturi

.5804

/
cod

/ Cont din balan

/
Denumirea contragentului

.5802
, /Efecte de comer de pltit

/debit /debit

/debit

/term.sc
/term.lung
urt

1
100
101
102
103
104
105
200
201
202
203
920
300
301
302
405
406
400
401
402
403
404
407
408
409
410
411
412
600
601
602
603
604
413
414
415
416
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
801
802
701
702
703
803
804
805
806
807
808
809
810
811
821
822
823
824
825
826
921
704
812
705
706
001
002
003
004
417
418
419
420
421
422

01.05.02 02.06.06
2
3
4
/ Companii ale grupului
/Chelyabinsk Metal Plant
0



/ Orsk (nichel)


/ Mechel UK

-
-
-
-

( )
-

""
-



-



0






0
0


0
/ Mechel Metals Supply
/ Mechel Targoviste

/ Mechel Campia Turzii

0
0
Mechel Trading Ag Zug/Mechel Trading AG, Schaan Branch (MTSB)
Monte Shipping
Mechel Metal Supply International Ltd
Thorl Ltd
Mechel International Holdings AG Zug Branch
Mechel International Holdings AG (Schaan Branch)
Monte Shipping Ltd
Radswill Ltd

-
-

-


+
-

02.06.09
5

/debit /debit

/debit

.5803
/mprtmtturi
acordate

/debit

/debit

short-term parts
Bonds, long- Bonds, short/te /ter
of long term
term
term
rm.lung
m.scurt
bonds

01.05.03
6

02.06.04
7

02.06.07
8

01.05.04
9

02.06.05
10

/debit

/
Aporturi din
contracte de
parteneriat

.5805

.6001

.6002

/ Alte
investiii financiare


/
Datorii furnizori


/
Avansuri achitate
furnizorilor

/debit

/debit

/cedit

/debit

02.06.08
11

02.06.10
12

02.06.10
13

05.01.01
14

02.05.01
15

.6202

/
Creane clieni


/
Avansuri incasate
de la clieni

/debit /debit /debit /credit /credit /credit

/debit

/credit

/term.sc
/term.sc
/term.lung
/term.lung
urt
urt

.6201

.6203/.6003
/ /Efecte de comer
primite /Efecte de comer emise

01.05.02
16

02.06.06
17

02.06.09
18

04.09
19

05.03.01
20

05.03.02
21

.6601
. . /Datorii cu mprumuturi pe termen scurt

/credit

/credit

,
/ter

m.scurt

02.02.01
22

05.04.01
23

05.05.01.01
24

05.05.02.01
25

/credit

/credit

05.05.01.03
26

05.05.02.03
27

/credit

05.05.02.02
28

423
424
425
426
427
428
429
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461

-
-
- (-)
- (-)

-
-


Zoneline
-






-
-

-
()



-
Lakecroft Ltd
" "
""
" "
""
" ""

"-"



Mechel Reparatii
0

/Companii afiliate

901 - ()
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
902
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
903 ( - )
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
904
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
905 Conares Holding AG
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
906 Mechel Energy (Switzerland - Conares Eagle AG)
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
907
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
908
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
909
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
910
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
911
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
912
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
913
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
914 ""
.. / mii RON

.. / mii USD
. /mii EURO
/ alte
915
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
916 " "

917

.. / mii RON
.. / mii USD
. /mii EURO
/ alte
0
.. / mii RON
.. / mii USD
. /mii EURO
/ alte

918
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
919
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
920
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
921 Monte Shipping Ltd
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
922
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
813
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
814
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
815
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
816
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
817 Fiscon Trust
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
818 Siga Treuhand
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
819 Metal Holding
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
820 Collierville
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
923
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
924
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
925
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
926 Aymero Enterprises Ltd
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
927 Riezer Investments Ltd
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
928 Arrowswift Ltd
.. / mii RON

.. / mii USD
. /mii EURO
/ alte
929 KLIPSO Ltd
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
930 Concept Services Ltd
.. / mii RON
.. / mii USD
. /mii EURO
/ alte
931 District Heating Company Rousse EAD
.. / mii RON
.. / mii USD
. /mii EURO
/ alte

5.1.1 " , ,
- "
:
.
- . . (
);
- , , .5.1.1, . 2.1
( ) .
- "F - " (
);
- "" 1- .
"".
:
500.. 200..
30.06.06 (500*27,0789) 13539.;
(200*33,9759) 6795 .. : . 20334 (13539+6795); . - 500; .- 200

rumuturi pe termen scurt

/credit

.6602

/Datorii
cu dobnzi la
/credit


,
,

05.05.01.02
29

05.06.03
30

.6702
.6701

/Datorii cu mprumuturi pe termen lung

/credit

Long-term

04.01.01
31

/credit

Long-term,
intragroup

04.01.03
32

.

. /
Datorii cu dobnzi la
mprumuturi pe
termen scurt

/credit

.7501/.750
2
.

/
.

/

/debit

/debit

/debit

/
/
Alte creane

Long-term bonds

04.01.02
33

.7601/.7602
/ /Alte
creane /Alte datorii

05.06.03
34

05.03.06
35

02.04.08
36

02.04.05
37

/debit

02.04.06
38

/debit

/credit

/credit

/
Alte datorii

02.04.07
39

05.03.04
40

05.03.05
41

/ Toral

42

43

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0

0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

0
0
0
0

Interprindire
/Realizator__________________
() , /Vnzri
ctre Grup

/Controlat_____________________
FALSE / pentru perioada de "___"_____________ ____ / pina "___"_____________ ____
. /Telefon_______________
5.2. Operatii de vanzari/ venituri
/ Romania

/
Codul
interprin
dire

100

101

102

103

104

105

200

201

202

203

920

300

301

302

405

406

/
Denumire interprindire


-

, .
, . ./
./Venituri
Venituri
realizate incl.
realizate fr
TVA i tarif CFR TVA n mii RON
n mii RON
5

/ Companii ale grupului


/Chelyabinsk Metal Plant
.90
/ otel
101
.90
/ carbune
105
.90
/ altele
107
90
0
. 91
/ alte valori materiale
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0

.90
/ otel
101
.90
/ carbune
105
.90
/ altele
107
90
0
.91
/ alte valori materiale
201
.91
/ mijloace fixe
202
.91
( )/
301
dobanzi
.91
/ actiuni
302
.91
/ efecte de comert
303
. 91
Dividends receivables
91
0
/ otel
.90
/ otel
101
.90
/ carbune
105
.90
/ altele
107
90
0
. 91
/ alte valori materiale
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0

. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
. 91
/ alte valori materiale
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0

. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
. 91
/ alte valori materiale
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0
-
. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
. 91
/ alte valori materiale
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0

.90
/ otel
101
.90
/ carbune
105
.90
/ altele
107
90
0
.91
/ alte valori materiale
201
.91
/ mijloace fixe
202
.91
( )/
301
dobanzi
.91
/ actiuni
302
.91
/ efecte de comert
303
. 91
Dividends receivables
91
0
-
. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
.91
/ alte valori materiale
201
.91
/ mijloace fixe
202
.91
( )/
301
dobanzi
.91
/ actiuni
302
.91
/ efecte de comert
303
. 91
Dividends receivables
91
0

. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
. 91
/ alte valori materiale
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0

. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
. 91
/ alte valori materiale
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0

. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
. 91
/ alte valori materiale
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0
/ Orsk (nichel)
. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
. 91
/ alte valori materiale
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0

. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
. 91
/ alte valori materiale
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0

. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
. 91
/ alte valori materiale
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0

. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
. 91
/ alte valori materiale
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0
/ Mechel UK
. 90
/ otel
101

mii USD
/ Export

-

1
,,
-
1
, .
,
. .
,
, .
, ,
./TVA,
,

./Tarif
. . /cost n
./Venituri
. . /cost n
,

n mii
/Cantitate,to ../Cost/1ton
CFR,amenzi,tax
realizate incl.
/Cantitate,tone ../Cost/1ton
mii RON
mii RON
ne
de prod.n mii
RON
TVA i tarif CFR
e suplim.n mii
de prod.mii RON
RON
n mii RON
RON

10

11

15

mii USD
mii USD
mii USD






. /
.

. /TVA
/Venituri
/Venituri
/Moneda
n moneda
realizate incl.
realizate fr
contractul
TVA n va
contractului mii
TVA n moneda
ui
moneda
USD
contractului contractului mii USD
mii USD
16
17
18
19

mii EUR

mii EUR



.

/Venituri
/Moneda
realizate incl.
contractulu
TVA n va
i
moneda
contractului mii EUR
20
21

12

13

14

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
400
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
401
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
402
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
403
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
404
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
407
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
408
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
409
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
410
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
411
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
412
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
600
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
601
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
602
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
603
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
604
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91

/ carbune
/ altele

105
107

0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
( )
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
""
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
/ otel
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
/ otel
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
/ otel
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-/ otel
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

. 91
. 91
91
413
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
414
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
415
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
416
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
500
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
501
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
502
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
503
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
504
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
505
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
506
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ efecte de comert
Dividends receivables

303
0

0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0


/ otel
/ carbune
/ altele

101
105
107

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

507
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

101
105
107

0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

508
101
105
107

0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

509

510
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

101
105
107

0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

511
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
512
. 90
. 90
. 90

/ otel
/ carbune
/ altele

101
105
107

0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107

90
. 91
. 91
. 91
. 91
. 91
. 91
91
513
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

514
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

101
105
107

0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

515

516
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
517
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

101
105
107

0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

801
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
802
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
701
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
702
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
703
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
803
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
804
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
805
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
806
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
807
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
808
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91

/ otel
/ carbune
/ altele

101
105
107

0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
/ Mechel Targoviste
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
/ Mechel Campia Turzii
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

91
809
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

101
105
107

0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

810
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

101
105
107

0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

811

821
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
822
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
823
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
824
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
825
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
826
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
921
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
704
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
812
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
705
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
706
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
001
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
002
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
003
. 90
. 90
. 90
90
. 91

101
105
107

0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0
Mechel Trading Ag Zug/Mechel Trading AG, Schaan Branch (MTSB)
/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0
Monte Shipping
/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0
Mechel Metal Supply International Ltd
/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0
Thorl Ltd
/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0
Mechel International Holdings AG Zug Branch
/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0
Mechel International Holdings AG (Schaan Branch)
/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0
Monte Shipping Ltd
/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0
Radswill Ltd
/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0
-
/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0
-
/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107
0
0
/ alte valori materiale
201

(de primit)

(de primit)

(de primit)

(de primit)

(de primit)

(de primit)

(de primit)

(de primit)

(de primit)

(de primit)

(de primit)

(de primit)

(de primit)

(de primit)

. 91
. 91
. 91
. 91
. 91
91
004
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
417
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
418
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
419
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
420
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
421
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
422
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
423
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
424
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
425
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
426
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
427
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
428
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
429
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
431
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
432
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
433

/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
+
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
- (-)
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
- (-)
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-/ carbune
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
Zoneline

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
434
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
435
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
436
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
437
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
438
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
439
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
440
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
441
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
442
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
443
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
444
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
445
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
446
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
447
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
448
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
449
. 90
. 90
. 90
90
. 91
. 91
. 91

/ otel
/ carbune
/ altele

101
105
107

0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
()
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
-
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

. 91
. 91
. 91
91
450
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
451
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
452
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
453
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
454
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
455
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
456
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
457
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
458
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
459
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
460
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
461
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ actiuni
/ efecte de comert
Dividends receivables

302
303
0

0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
" "
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
""
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
" "
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
""
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
" ""
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
"-"
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
Mechel Reparatii
/ otel
101
/ carbune
105
/ altele
107
0
/ alte valori materiale
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

Lakecroft Ltd
/ otel
/ carbune
/ altele

101
105
107

/ Total Companii ale grupului


90 / Ct 90
91 / Ct 91

901

902

903

904

0
0

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

/ Companii afiliate
- ()
. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
0
. 91
/ altele
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi credite imprumuturi (de primit)
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0
0

. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
0
. 91
/ altele
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi credite imprumuturi (de primit)
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0
0
( - )
. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
0
. 91
/ altele
201
. 91
/ mijloace fixe
202
. 91
( )/
301
dobanzi credite imprumuturi (de primit)
. 91
/ actiuni
302
. 91
/ efecte de comert
303
. 91
Dividends receivables
91
0
0

. 90
/ otel
101
. 90
/ carbune
105
. 90
/ altele
107
90
0
0
. 91
/ altele
201
. 91
/ mijloace fixe
202

. 91
. 91
. 91
. 91
91
905
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
906
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
907
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
Conares Holding AG
/ otel
101
/ carbune
105
/ altele
107
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
Mechel Energy (Switzerland - Conares Eagle AG)
/ otel
101
/ carbune
105
/ altele
107
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

908
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

909
101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

910
101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

911
101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

912
101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

913

914
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0
""
/ otel
101
/ carbune
105
/ altele
107
0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

915
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
916
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0
" "
/ otel
101
/ carbune
105
/ altele
107
0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

917
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
918
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
919
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107
0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107
0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

920
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

. 90

/ otel

101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

921
101

. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ carbune
/ altele

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

922

813
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
814
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107
0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107
0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

815
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
816
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ otel
101
/ carbune
105
/ altele
107
0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

817
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ otel
/ carbune
/ altele

101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

818
101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

819
101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

820

923
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
924
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
925
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
926
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
927
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
928
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
929
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91

101
105
107

0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0

/ otel
101
/ carbune
105
/ altele
107
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
Aymero Enterprises Ltd
/ otel
101
/ carbune
105
/ altele
107
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
Riezer Investments Ltd
/ otel
101
/ carbune
105
/ altele
107
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
Arrowswift Ltd
/ otel
101
/ carbune
105
/ altele
107
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
KLIPSO Ltd
/ otel
101
/ carbune
105
/ altele
107
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi
/ actiuni
302

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

credite imprumuturi (de primit)

. 91
. 91
91
930
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91
931
. 90
. 90
. 90
90
. 91
. 91
. 91
. 91
. 91
. 91
91

/ efecte de comert
Dividends receivables

303
0

Concept Services Ltd


/ otel
/ carbune
/ altele

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

101
105
107

0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0
District Heating Company Rousse EAD
/ otel
101
/ carbune
105
/ altele
107
0
0
/ altele
201
/ mijloace fixe
202
( )/
301
dobanzi credite imprumuturi (de primit)
/ actiuni
302
/ efecte de comert
303
Dividends receivables
0
0

/ Total Companii afiliate


90 / Ct 90
0
91 / Ct 91
0
/ Ali contrageni

90 / Total ct 90
91 / Total ct 91

0
0

.3 / Suma de control de la
3,853,571
forma 3 Contul3,474,523
de profit si pierde
Check
FALSE
FALSE

5.2 " () , ,
.
: , .
- .. (
). , .5.2;
1) F , - ;
2) G ;
3) H - , ;
4) I ;
5) J ;
6) K ;
7) L 1
8) ;
9) , R ,
;
10) 90 "" (, , );
11) 90 "" (, , ,
);
12) 90 "" ()
;
13) 91 , , ,
91 . , , ,
32 PBC.
- " " .
- 1532 3 ;
- "" 1533 .90
G+ 2 " ";
.
.
"" 1- .

"".

mii EUR

mii EUR




.
. /TVA
/Venituri
n moneda
realizate fr
contractului mii
TVA n moneda
EUR
contractului mii EUR

Alte valuturi Alte valuturi

/Moneda
contractul
ui

/Venituri
realizate incl.
TVA n va
moneda
contractului

Alte valuturi

Alte valuturi

/TVA
/Venituri
n moneda
realizate fr
contractului
TVA n moneda
contractului

22

23

24

25

26

27

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

__________________
_____________________
._______________

,
( ..)

5.2.1

"___"_____________ ____ "___"_____________ ____

1
600

405

1000
1000
1000

200

110002

200
200
418
407

110002

: ,

(90)

:
(90)
: (90)

110011
110011
110009


6
(
)
(
)

(

), (
, ( ) .
) .
7

/Realizat__________________
/Controlat_____________________

Interprindire
() , , / Operatii privind achizitiile (cheltuielile)

,
/ indicati
sumele corespunzatoare din Contul de profit si pierde.
FORME:

./Telefon_______________
/ pentru perioada de "___"_____________ ____ / pina "___"_____________ ____
mii USD

/
Codul interprindire

/ Denumire interprindire

1
2
/ Companii ale grupului
100 /Chelyabinsk Metal Plant
101
0
102
103
104
105 -
200
201 -
202
203
920
300 / Orsk (nichel)
301
302
405
406 / Mechel UK
400
401 -
402 -
403 -
404 -
407
408 ( )
409 -
410
411 ""
412 -
600
601
602
603 -
604
413
414
415
0
416
500
501
502
503
504
505
506
507
508
0
509
510
511
512
513
514
0
515
0
516
517
801
0
802 / Mechel Metals Supply
701 / Mechel Targoviste
702
703 / Mechel Campia Turzii
803
804
805 -
806
807
808
809
810
0
811
0
821 Mechel Trading Ag Zug/Mechel Trading AG, Schaan Branch (MTSB)
822 Monte Shipping
823 Mechel Metal Supply International Ltd
824 Thorl Ltd
825 Mechel International Holdings AG Zug Branch
826 Mechel International Holdings AG (Schaan Branch)
921 Monte Shipping Ltd
704 Radswill Ltd
812
705
706
001
-
002
-
003

004
-
417
418
419 +
420 -
421
422
423 -
424 -
425 - (-)
426 - (-)
427
428 -
429 -
431
432
433 Zoneline
434 -
435
436
437
438
439
440
441 -
442 -
443
444 -
445 ()
446
447
448
449 -
450 Lakecroft Ltd
451 " "
452 ""
453 " "
454 ""
455 " ""
456
457 "-"
458
459
460
461 Mechel Reparatii

,
,. ./ , . ./

../Valoare
Valoare fr
/Tipul
TVA, n mii RON
incl.TVA, n mii
achiziiei
TVA, n mii RON
RON

/ Companii afiliate
901 - ()
902
903 ( - )
904
905 Conares Holding AG
906 Mechel Energy (Switzerland - Conares Eagle AG)
907
908
909
910
911
912
913

/
Moneda
contractului

mii USD

mii USD

mii USD





. /
. /
. / TVA,
Valoare incl.TVA,
Valoare fr
n moneda
n moneda
TVA, n moneda contractului - mii
contractului - mii contratului - mii
USD
USD
USD
8

10

mii EUR

mii EUR

/ Moneda
contractul
ui





. /
. /
. / TVA,
Valoare incl.TVA,
Valoare fr
n moneda
n moneda
TVA, n moneda contractului - mii
contractului - mii contratului - mii
EUR
EUR
EUR

11

12

mii EUR

13

mii EUR

14

Alte valuturiAlte valuturi

Alte valuturi

Alte valuturi

/
/
/ TVA,
/ Moneda
Valoare incl.TVA,
Valoare fr
n moneda
contractul
n moneda
TVA, n moneda
contractului
ui
contractului
contratului

15

16

17

18

31.1

31.1.1 31.1.2

32

/TOTAL

//de //de //de //de


/Tipul
bit/credit bit/credit bit/credit bit/credit
cheltuie
lilor

19

20

21

22

23

24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0

914
915
916
917
918
919
920
921
922
813
814
815
816
817
818
819
820
923
924
925
926
927
928
929
930
931

""

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

" "
0



Monte Shipping Ltd

Fiscon Trust
Siga Treuhand
Metal Holding
Collierville

Aymero Enterprises Ltd


Riezer Investments Ltd
Arrowswift Ltd
KLIPSO Ltd
Concept Services Ltd
District Heating Company Rousse EAD

/ Ali contrageni
1000 / / Ali contrageni

5.3 " () , ,

: () ,
.
- . . (
);
- , .5.3.
D () ;
() ;
F ();
- () :
1) " ;
2) " ";
3) "" ;
4) " ";
5) " ". ,
14.3 - ", ";
6) "";
7) "".
- H U (),
.
- - , (32 31-
):
- " " ".31.1" ,
;
- " " ".31.1" ,
;
- "" :
* "/: - " - , ;
* "/: - " - , ;
* "/: - " - , ;
* "/: - " - , ;
* "/: " - ".31.1" ,
;
* "/: " - ".31.1" , ;
* ": " - ".31.1.2" ,
;
* ": " - ".31.1.2" ,
;
* "OA: " - ".31.1.1" ,
;
* "O: " - ".32" ,
;
- " " :
* : " " - , 31-, 32 ;
* : " " - , 31-, 32 ;
- " " .
- "" 1- .

"".

/Realizat__________________

100

( ) / Punctaj privind operatiile intre


/Controlat_____________________
companii (RON)
/ pt ________________________________ 200__ .

./Telefon_______________
( ) / (RON)

(1) / / Cf. date


(1) / Denumirea
compania (1)(1)
companai


(2) / Denumirea
compania (2)
(2) / Cf. date companai
(2)

/ tipul operatiei
/ sold la
inceputul perioadei

/
cont
credit

/
suma debit

/
suma credit
A / Partea A

/
Cont
debit

/
cont
credit

/
suma debit

/
suma credit

/ data

/ diferente,
suma

/
comentarii

-----

-----

/
Total sold la inceputul perioadei

/ tipul operatiei
(1) -> (2) / Vanzari (1) -> (2)

----
/
Cont
debit

/
cont
credit

B/ Partea B
/
suma debit

/
suma credit

(1) (2) / Vanzarile


compania (1) catre compania (2)

/
Cont
debit

/
cont
credit

/
suma debit

/
suma credit

(2) (1) / Achizitiile


compania (2) de la compania (1)

/ diferente,
suma

/
comentarii

-----

(1) -> (2) / Total Vanzari (1) -> (2)

/ tipul operatiei
(2) -> (1) / Vanzari (2) -> (1)

-----

C / Partea C

/
/
Cont
cont
/
/
debit
credit
suma debit
suma credit
(1) (2) / Achizitiile
compania (1) de la compania (2)


/
/
Cont
cont
/
/
debit
credit
suma debit
suma credit
(2) (1) / Vanzarile
compania (2) catre compania (1)

/ diferente,
suma

/
comentarii

-----

-----

(2) -> (1) / Total Vanzari (2) -> (1)

/ tipul operatiei
(1) -> (2) / Decontari (1) -> (2)

/
Cont
debit

----
/
cont
credit

D / Partea D
/
suma debit

/
suma credit

, (1) (2) /
Platit de catre (1) pentru (2)

/
Cont
debit

/
cont
credit

/
suma debit

/
suma credit

(2) (1) / Incasat de


catre (2) de la (1)

/ diferente,
suma

/
comentarii

-----

-----

(1) -> (2) / Total Decontari (1) -> (2)

/ tipul operatiei
(2) -> (1) / Decontari (2) -> (1)

-----

E / Partea E

/
/
Cont
cont
/
/
debit
credit
suma debit
suma credit
(1) (2) / Incasat de
catre (1) de la (2)


/
/
Cont
cont
/
/
debit
credit
suma debit
suma credit
, (2) (1) /
Platit de catre (2) pentru (1)

/ diferente,
suma

/
comentarii

-----

-----

(2) -> (1) / Total Decontari (2) -> (1)

/ diferente

/
Cont
debit

/ tipul operatiei
/ Sold la sfarsitul
perioadei

/
Cont
debit

----
/
cont
credit

F / Partea F

/
suma debit

/
suma credit

/
Cont
debit

/
cont
credit

/
suma debit

/
suma credit

/ data

/ diferente,
suma

/
comentarii

-----

-----

/ Total sold la
sfarsitul perioadei

-----

./ Confirmam veridicitatea datelor prezentate

./ Confirmam veridicitatea datelor prezentate

(1). : / din numele companiei (1)

(2). : / din numele companiei (2)

_________________________________________________________

_________________________________________________________

/ conducator ______________________ /_____________________/

/ conducator ______________________ /_____________________/

. / contabil sef ______________________ / ____________________ /

. / contabil sef ______________________ / ____________________ /

/Realizat__________________

100

( ) /

Punctaj privind operatiile intre companii (pt. decontri n monede diferite) /Controlat_____________________
/ptr ________________________________ 200__ .

./Telefon_______________
( )

agregate dup caracterul operaiei

(1)
/ Denumirea compania
(1)

(1) / Conform datelor com. (1)

/Tipul operaiei


/de /cr
bit
edit

/
sold la inceputul perioadei

)suma
debit ,lei

)suma
debitb ,in
mon.contr.

)Total
credit n lei

)/Total
(
credit( n

moneda
/de /cr )/Total
contract.)
bit
edit
debit (n lei)
A / Partea A

)/Total
debit (n moneda
contract.)

)/Total
credit (n lei)

)/Total
credit n
(moneda
contract.)

/Tipul operaiei


/de /cr
bit
edit

(1) -> (2) / Vanzari (1) -> (2)

)suma
debitb ,in
mon.contr.

/Sum
diferene

/comentarii

-----

-----

-----

-----

B / Partea B

)/Total
credit( n

moneda
/de /cr
contract.)
bit
edit

(1) (2) / Vanzarile compania (1) catre compania (2)

)/Total
debit (n lei)

)/Total
debit (n moneda
contract.)

)/Total
credit (n lei)

)/Total
credit n
(moneda
contract.)

(2) (1) / Achizitiile compania (2) de la compania (1)

/Tipul operaiei
(2) -> (1) / Vanzari (2) > (1)


/de /cr
bit
edit

)suma
debit ,lei

/Sum
diferene

)Total
credit n lei

C / Partea C

)/Total
credit( n

moneda
/de /cr
contract.)
bit
edit

)/Total
debit (n lei)

)/Total
debit (n moneda
contract.)

)/Total
credit (n lei)

)/Total
credit n
(moneda
contract.)

/Tipul operaiei
(1) -> (2) / Decontari
(1) -> (2)


/de /cr
bit
edit

(2) (1) / Vanzarile compania (2) catre compania (1)

/comentarii

/Sum
diferene

/comentarii

-----

-----

-----

-----

)Total
credit n lei

D / Partea D

)/Total
credit( n

moneda
/de /cr
contract.)
bit
edit

)/Total
debit (n lei)

)/Total
debit (n moneda
contract.)

)/Total
credit (n lei)

)/Total
credit n
(moneda
contract.)

(2) (1) / Incasat de catre (2) de la (1)

/Sum
diferene

/comentarii

/Sum
diferene

/comentarii

-----

-----

-----

-----

-----

E / Partea E

(
)/Total
(

(
)/Total
)suma
credit( n
)/Total
credit n
/de /cr
)suma
debitb ,in
)Total
moneda
/de /cr )/Total debit (n moneda )/Total
(moneda
/Tipul operaiei
bit
edit
debit ,lei
mon.contr.
credit n lei
contract.)
bit
edit
debit (n lei)
contract.)
credit (n lei)
contract.)
(1) (2) / Incasat de catre (1) de la (2)
, (2) (1) / Platit de catre (2) pentru (1)
(2) -> (1) / Decontari (2) -> (1)

/Tipul operaiei
/
Sold la sfarsitul perioadei


/de /cr
bit
edit

---- D

---- E

/Sum
diferene
-----

/comentarii
-----

/Sum
diferene
-----

/comentarii
-----

-----

(2) -> (1) / Total Decontari (2) -> (1)

-----

----
(

)suma
debitb ,in
mon.contr.

, (1) (2) / Platit de catre (1) pentru (2)

)suma
debit ,lei

/comentarii

-----

/Sum
diferene

(1) -> (2) / Total Decontari (1) -> (2)

/Sum
diferene

(2) -> (1) / Total Vanzari (2) -> (1)

/comentarii

-----

----
(

)suma
debitb ,in
mon.contr.

(1) (2) / Achizitiile compania (1) de la compania (2)

)suma
debit ,lei

---- B

(1) -> (2) / Total Vanzari (1) -> (2)

/comentarii

-----

)Total
credit n lei

)suma
debitb ,in
mon.contr.

)Total
credit n lei

F / Partea F

)/Total
credit( n

moneda
/de /cr
contract.)
bit
edit

)/Total
debit (n lei)

)/Total
debit (n moneda
contract.)

/ data

/ Total sold la sfarsitul perioadei

)/Total
credit (n lei)

)/Total
credit n
(moneda
contract.)

./ Confirmam veridicitatea datelor prezentate


(2). : / din numele companiei (2)

_________________________________________________________

_________________________________________________________

/ conducator ______________________ /_____________________/

/ conducator ______________________ /_____________________/

. / contabil sef ______________________ / ____________________ /

. / contabil sef ______________________ / ____________________ /

---- F

/Sum
diferene

/comentarii

/Sum
diferene

/comentarii

-----

-----

-----

-----

-----

./ Confirmam veridicitatea datelor prezentate


(1). : / din numele companiei (1)

() / Sum
diferene (EUR)

/Sum
diferene

/ Total sold la inceputul perioadei

)suma
debit ,lei

( )

() / Sum
diferene (USD)

(2)
/ Denumirea compania
(2)

(2) / Conform datelor com. (2)

-----

Вам также может понравиться