Академический Документы
Профессиональный Документы
Культура Документы
0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 08-Nov-13 8:51:14 PM
Original Value
15373.8
Final Value
15373.8
Adjustable Cells
Cell
Name
$E$7 Decision Variables
$F$7 Decision Variables
$G$7 Decision Variables
$H$7 Decision Variables
$I$7 Decision Variables
$J$7 Decision Variables
Original Value
27900
8100
36000
9000
9000
0
Final Value
27900
8100
36000
9000
9000
0
Constraints
Cell
$K$9 total
$K$10 total
$K$11 total
$K$12 total
$K$13 total
$K$14 total
$K$15 total
Name
Cell Value
90000
36000
45000
-20700
0
0
-1.81899E-12
Formula
$K$9<=$L$9
$K$10<=$L$10
$K$11<=$L$11
$K$12<=$L$12
$K$13<=$L$13
$K$14<=$L$14
$K$15<=$L$15
Status
Binding
Not Binding
Binding
Not Binding
Binding
Binding
Binding
Slack
0
9000
0
20700
0
0
0
Adjustable Cells
Cell
$E$7
$F$7
$G$7
$H$7
$I$7
$J$7
Name
Decision Variables
Decision Variables
Decision Variables
Decision Variables
Decision Variables
Decision Variables
Final
Reduced
Objective
Allowable
Allowable
Value
Cost
Coefficient
Increase
Decrease
27900
0
0.154 0.019111111 0.223944444
8100
0
0.192
0.172
0.038
36000
0
0.187
1E+30
0.02395
9000
0
0.135
0.052
0.0958
9000
0
0.175
0.0958 0.01200005
0 -0.01200005 0.163000004 0.01200005
1E+30
Constraints
Cell
$K$9
$K$10
$K$11
$K$12
$K$13
$K$14
$K$15
Name
total
total
total
total
total
total
total
Final
Value
90000
36000
45000
-20700
0
0
-1.81899E-12
Shadow
Price
0.16124
0
0.01916
0
0.052
0.038
0.01376
Constraint
Allowable
Allowable
R.H. Side
Increase
Decrease
90000
11250 36964.28571
45000
1E+30
9000
45000 31363.63636
11250
0
1E+30
20700
0
9000
36000
0
20700
8100
0 36964.28571
11250
Decision Variables
Return
27900
0.154
1
1
0
-0.8
0
-0.1
-0.25
8100
0.192
1
1
0
0.2
0
0.9
-0.25
36000
0.187
1
0
1
0
0.2
-0.1
0
9000
0.135
1
0
1
0
-0.8
-0.1
0
9000
0.175
1
0
0
0
0
0
1
total
0
0.163
1
0
0
0
0
0
1
15373.8
90000
36000
45000
-20700
0
0
-1.8E-12
available
90000
45000
45000
0
0
0
0