Вы находитесь на странице: 1из 1

Statement of Cost / Profit

Total Cost / Cost of Production / Works Cost


Material consumed Op. Stock add. Purchases less cl. Stock XXXX XXXX XXXX

Statement of Working Capital Requirements Current Assets


Raw Material (Total Annual Cost X Storage Period) Total Period XXXX

XXXX XXXX XXXX

Add Direct Labour / Wages / Expenses Add Manufacturing Exp. (Including Depreciation) Add Factory Overheads/Expenses Add op Stock of WIP Less Cl. Stock of WIP

WIP Raw Material (Total Annual Cost X Process Period) Total Period Labour /Overheads (Total Annual Cost X Process Periodx.5) Total Period Finished Goods XXXX Debtors (Total Credit Sales X Collection Period) Total Period (Total Annual Cost X Storage Period) Total Period

XXXX

XXXX XXXX XXXX

XXXX

XXXX XXXX XXXX XXXX

Cost of Goods Sold


Cost of Production Add: Office & Administration Exp. (Including Dep.) Add: Opening Stock of Finished goods Less: Closing Stock of Finished Goods XXXX XXXX XXXX XXXX XXXX

Cash/ Bank Requirements Total Current Assets

Current Liabilities
Creditors (Total Credit Purchases X Payment Period) Total Period (Total Annual Exp. X Payment Period) Total Period Total Current Liabilities XXXX XXXX XXXX XXXX XXXX XXXX Other Exp. (in Lag)

Cost of Sales
Cost of Goods Sold Add Selling & Distribution Exp. XXXX XXXX XXXX

Sales = Cost of Sales + Profit Sales = Cost of Production + Gross Profit

Working Capital
Add:

(C A - C L)

Provision For Contigencies

Total Working Capital Requirement

Вам также может понравиться