Criselda Dianne Coronacion

Aizel O. Orozco
Mary Angeline O. Garcia

August 23,2013
Engr. M.C. Gonzales

BSCE-VA

Item No.: Item:

A.
EARTH WORKS
Excavation
Embankment

Item Description:

C.

D.

Unit Cost:

TOTAL COST:

cu.m.
cu.m.
cu.m.

800.00

8,000.00

Cement
Sand
Gravel

1,692.00
93.27
86.95

bags
cu.m.
cu.m.

220.00
800.00
800.00

372,240.00
74,616.00
69,560.00

100mm
150mm

2,135.00
4,367.00

pcs.
pcs.

10.00
14.00

213,500.00
61,138.00

10 MM (6M/PC)
12 MM (6M/PC)
16 MM (6M/PC)
20 MM (6M/PC)
0.3 cm / kg

1,361.00
110.00
228.00
245.00
141.00

pcs.
pcs.
pcs.
pcs.
kg

117.00
177.00
350.00
420.00
55.00

159,237.00
19,470.00
79,800.00
102,900.00
7,755.00

pcs.
pcs.
sq. m.

535.00
350.00
318.00

26,750.00
8,400.00
31,164.00

CONCRETING WORKS

MASONRY WORKS
CHB
CHB
STEEL WORKS
Steel bars

Tie Wires
E.

Unit:

59.44
69.66
10.00

Gravel Bedding
B.

Quantity:

ROOFING WORKS
Angle Bars
Gutter
Ridge-Roll

(6M/pc.)
GA 24

50.00
24.00
98.00

Purlins
Flashing
Hardi-senepa
Ficem Board
Roof Insulation
F.

G.

ELECTRICAL WORKS
Wire
Wire
Duplex conv. Outlet
PVC Pipe
PVC Pipe
Panel Board
Panel Board
Lamp
Bulb
Lamp
Lamp
Lamp
Panels and Breakers
Utility Box
Junction Box
ARCHITECTURAL WORKS
Panel Door
Panel Door
Panel Moulded Door
Panel Moulded Door
PVC Door
Sliding Door for Panel
Roll-Up Door

3. 2" x 4" x 5/8" x #18x 6m

10mm
1x12x8

3.5m
5.5m
2 Gang
15 MM
20 MM per (3ft)
12.00
8.00
Flourescent
Ordinary
Wall
Pendant
2u CFL-9W Clear White

900 mm
1200 mm
0.80
0.70

27.00
4.00
23.00
23.00
94.00

pcs.
pcs.
bd. ft.
sq. m.
sq. m.

3.00
10.00
37.00
328.00
11.00
1.00
1.00
10.00
28.00
2.00
2.00
6.00
1.00
60.00
40.00

3.00
1.00
4.00
1.00
5.00
1.00
1.00

400.00
320.00
45.00
340.00
30.00

10,800.00
1,280.00
1,035.00
7,820.00
2,820.00

box
meters
receptacle
pcs
pcs.
set
set
set
receptacle
receptacle
receptacle
receptacle
lot
pcs.
pcs.

2,800.00
32.00
120.00
60.00
75.00
980.00
720.00
360.00
180.00
1,000.00
150.00
200.00
32,000.00
25.00
45.00

8,400.00
320.00
4,440.00
19,680.00
825.00
980.00
720.00
3,600.00
5,040.00
2,000.00
300.00
1,200.00
32,000.00
1,500.00
1,800.00

set
set
set
set
set
set
set

4,000.00
4,800.00
4,000.00
4,000.00
2,000.00
6,500.00
12,000.00

12,000.00
4,800.00
16,000.00
4,000.00
10,000.00
6,500.00
12,000.00

Sliding Window
Sliding Window
Sliding Window
Louvre Window
Awning Window
Fixed Glass Panel
Awning Window
Corner Window
Metal Railings
Steel Posts
Wooden Handrail
Thread
CANOPY

H.

1.20 x 1.20
1.20 x 0.70
1.90 x 0.50
1.90 x 0.50
0.60 x 0.60
1.23 x 0.27
0.60 x 1.30
0.80 x 1.30

Narra (12''x12''x3.5'')
Cement
Sand
Gravel

J.

set
set
set
set
set
set
set
set
m
m
m
pcs.
bags
cu.m.
cu.m.

4,400.00
4,500.00
2,300.00
4,500.00
2,000.00
3,500.00
4,000.00
4,000.00
3,500.00
2,000.00
320.00
700.00
220.00
800.00
800.00

30,800.00
9,000.00
4,600.00
4,500.00
10,000.00
7,000.00
4,000.00
8,000.00
203,000.00
60,000.00
11,840.00
19,600.00
2,860.00
560.00
1,124.00

TILE WORKS
Floor tiles
Wall Tiles

I.

7.00
2.00
2.00
1.00
5.00
2.00
1.00
2.00
58.00
30.00
37.00
28.00
13.00
0.70
1.41

PAINTING WORKS
Paint
Concrete Neutralizer
Flat Latex Enamel
Semi Gloss Latex
Paint Thinner
Paint Brush

PLUMBING AND FIXTURES

Water Closet

143.00
414.00

pcs.
pcs.

25.00
30.00

3,575.00
12,420.00

110.00
146.00
37.00
110.00
146.00
20.00

gal.
gal.
gal.
gal.
gal.
pcs.

650.00
45.00
550.00
550.00
220.00
40.00

71,500.00
6,570.00
20,350.00
60,500.00
48,400.00
800.00

5.00

pcs.

3,200.00

16,000.00

Soap Holder
Mirror
Lavatory
Shower Valve
Shower
Floor Drain
Stone Cladding
Kitchen Sink with Fittings
Laundry Tray
Pipe
Pipe
Pipe
Elbow
Elbow
Sanitary Tee
Sanitary Wye
Reducer Wye
Clean-out w/ Plug
Water Meter
Gate Valve
Check Valve
Faucet
Hose Bibbs
Labor Cost
Miscellaneous Cost

100mm x 3.00m
75mm . x 3.00m
3/4" X 3.00m
90 deg - 100mm
90 deg - 75mm
50mm
100mm
75mm x 100mm
100mm

TOTAL MATERIAL COST:

5.00
5.00
5.00
5.00
5.00
5.00
5.20
1.00
1.00
13.00
33.00
11.00
3.00
5.00
3.00
9.00
10.00
6.00
2.00
2.00
2.00
10.00
1.00

pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
sq.m.
sets
pc.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pc.

220.00
150.00
450.00
325.00
325.00
115.00
2,500.00
1,600.00
300.00
370.00
260.00
75.00
82.00
82.00
147.00
147.00
147.00
80.00
147.00
220.00
220.00
190.00
100.00

1,100.00
750.00
2,250.00
3,250.00
575.00
13,000.00
1,600.00
300.00
4,810.00
8,580.00
825.00
246.00
410.00
441.00
1,323.00
1,470.00
480.00
294.00
440.00
440.00
1,900.00
100.00
620,391.00
124,078.00
2,812,442.00