Академический Документы
Профессиональный Документы
Культура Документы
Term:
Rate:
Monthly Payment:
Months
1
2
3
4
5
6
Principal
3,015.24
3,135.85
3,261.28
3,391.73
3,527.40
3,668.50
20,000.00
20,000.00
6 months
48%
PHP 3,815.24
Interest
800.00
679.39
553.96
423.51
287.84
146.74
2,891.43
Total
3,815.24
3,815.24
3,815.24
3,815.24
3,815.24
3,815.24
22,891.43
Balance
20,000.00
16,984.76
13,848.91
10,587.63
7,195.90
3,668.50
(0.00)
9
10
OUTSTANDING BALANCE:
Term:
Rate:
Monthly Payment:
Months
1
2
3
4
5
6
7
8
9
10
Principal
1,665.82
1,732.45
1,801.75
1,873.82
1,948.77
2,026.72
2,107.79
2,192.10
2,279.79
2,370.98
20,000.00
20,000.00
10 MONTHS
48%
PHP 2,465.82
Interest
800.00
733.37
664.07
592.00
517.05
439.10
358.03
273.71
186.03
94.84
4,658.19
Total
2,465.82
2,465.82
2,465.82
2,465.82
2,465.82
2,465.82
2,465.82
2,465.82
2,465.82
2,465.82
24,658.19
Balance
20,000.00
18,334.18
16,601.73
14,799.98
12,926.16
10,977.39
8,950.66
6,842.87
4,650.77
2,370.98
(0.00)