Scribd Logo
Загрузить

Добро пожаловать в Scribd!

  • Sample 30sc-70 Ariana

    Загружено:

    scribdmeta
    46 просмотров1 страница
    This document contains a reservation computation for a property development called "MAHOGANY 3". It lists the client and property details, including a list price of $18,914,000. The total contract price is $17,794,291.20 with a 30% downpayment of $5,338,287.36 due in one month and the remaining 70% financed internally over 12-60 months at monthly rates ranging from $401,920.37 to $1,038,000.32. The document notes that the computations are preliminary and actual costs may change with final requirements.

    Исходное описание:

    http://www.facebook.com/pages/Taguig-City-Philippines/The-Sofia-and-Ariana/138376725676

    Авторское право

    © Attribution Non-Commercial (BY-NC)

    Доступные форматы

    PDF, TXT или читайте онлайн в Scribd

    Этот документ был вам полезен?

    Это неприемлемый материал?

    Пожаловаться на этот документ
    This document contains a reservation computation for a property development called "MAHOGANY 3". It lists the client and property details, including a list price of $18,914,000. The total contract price is $17,794,291.20 with a 30% downpayment of $5,338,287.36 due in one month and the remaining 70% financed internally over 12-60 months at monthly rates ranging from $401,920.37 to $1,038,000.32. The document notes that the computations are preliminary and actual costs may change with final requirements.

    Авторское право:

    Attribution Non-Commercial (BY-NC)
    Скачайте в формате PDF, TXT или читайте онлайн в Scribd
    Отметить как неприемлемый контент
    46 просмотров1 страница

    Sample 30sc-70 Ariana

    Загружено:

    scribdmeta
    This document contains a reservation computation for a property development called "MAHOGANY 3". It lists the client and property details, including a list price of $18,914,000. The total contract price is $17,794,291.20 with a 30% downpayment of $5,338,287.36 due in one month and the remaining 70% financed internally over 12-60 months at monthly rates ranging from $401,920.37 to $1,038,000.32. The document notes that the computations are preliminary and actual costs may change with final requirements.

    Авторское право:

    Attribution Non-Commercial (BY-NC)
    Скачайте в формате PDF, TXT или читайте онлайн в Scribd
    Отметить как неприемлемый контент
    из 1

    DATE 09/14/2009

    RESERVATION DAT
    02.ARIANA
    CLIENT: SAMPLE PROJECTED COMPUTATION
    ADDRESS: THESE COMPUTATIONS ARE NOT FINAL,
    THEY BEING SUBMITTED TO THE CLIENT
    FOR EVALUATION PURPOSES ONLY. ACTUAL
    COSTINGS WILL CHANGE BASED ON FINAL
    PROJECT: MAHOGANY 3
    REQUIREMENTS
    BUILDING: 0
    BLOCK: 15
    LOT: 2&3 RFO TERM: 12
    LOT AREA: 240 RFO DATE:
    UNIT AREA: 268 No. Months to RFO

    TERMS: 30% SPOT DP 70% Balance thru In House

    LIST PRICE COMPUTATION:


    REF LIST PRICE DESCRIPTIO
    BASE UNIT 18,914,000.00

    LIST PRICE 18,914,000.00 Closing Fee Total


    Discount 0.04 -756,560.00

    Net 18,157,440.00
    Discount (PDC) 0.02 -363,148.80

    Total Contract Price 17,794,291.20 0.04 711,771.65 18,506,062.85

    Downpayment 30.00% 5,338,287.36 711,771.65

    Less: Reservation 50,000.00

    Net Downpayment 5,288,287.36 711,771.65

    SPOT DP Applicable 70.00% 0.00


    SPOT DP Discount 4.00% 0.00

    DP Balance Due 5,288,287.36

    DP Payable in 1 mo. 5,288,287.36 711,771.65 6,000,059.01


    per month

    In House Financing 70.00% 12,456,003.84 per month


    Monthly Ammortization 0.08333 12mo 1,038,000.32 1,038,000.32
    0.04568 24mo 569,048.80 569,048.80
    0.03227 36mo 401,920.37 401,920.37
    0.02585 48mo 321,931.65 321,931.65
    0.02224 60mo 277,076.83 277,076.83

    TOTAL CONTRACT PRICE 17,794,291.20

    Вам также может понравиться