Instituto Campechano

Escuela de Mercadotecnia

Integrantes:
Chan Che Jorge
Guadalajara Avilez Shirley A.
Guzman Suarez Estefania del S.
Lopez Lopez Sergio
Macosai Montero Mitzy
Rios Quetz Adelayda N.
Santos Aguilar Yeimi

Catedrático:
Guzman Rios Jorge Luis

Área Académica
 Contabilidad de Costos

Trabajo
Ejercicios de Créditos

Fecha
Viernes 4 de Octubre de 2009
 Credito de $200,000.00 a pagar a 2 años, con una tasa fija del 22%. 3 meses de Gracia

Saldo Insoluto Intereses Mensuales Pago Capítal Suma Saldo Crédito

200,000.00 3,666.67 --- 3,666.67 200,000.00
200,000.00 3,666.67 --- 3,666.67 200,000.00
200,000.00 3,666.67 --- 3,666.67 200,000.00
200,000.00 3,666.67 9,523.81 13,190.48 190,476.19
190,476.19 3,492.06 9,523.81 13,015.87 180,952.38
180,952.38 3,317.46 9,523.81 12,841.27 171,428.57
171,428.57 3,142.86 9,523.81 12,666.67 161,904.76
161,904.76 2,968.25 9,523.81 12,492.06 152,380.95
152,380.95 2,793.65 9,523.81 12,317.46 142,857.14
142,857.14 2,619.05 9,523.81 12,142.86 133,333.33
133,333.33 2,444.44 9,523.81 11,968.25 123,809.52
123,809.52 2,269.84 9,523.81 11,793.65 114,285.71
114,285.71 2,095.24 9,523.81 11,619.05 104,761.90
104,761.90 1,920.63 9,523.81 11,444.44 95,238.09
95,238.09 1,746.03 9,523.81 11,269.84 85,714.28
85,714.28 1,571.43 9,523.81 11,095.24 76,190.47
76,190.47 1,396.83 9,523.81 10,920.63 66,666.66
66,666.66 1,222.22 9,523.81 10,746.03 57,142.85
57,142.85 1,047.62 9,523.81 10,571.43 47,619.04
47,619.04 873.02 9,523.81 10,396.82 38,095.23
38,095.23 698.41 9,523.81 10,222.22 28,571.42
28,571.42 523.81 9,523.81 10,047.62 19,047.61
19,047.61 349.21 9,523.81 9,873.01 9,523.81
9,523.81 174.60 9,523.81 9,698.41 ---
Credito de $200,000.00 a pagar a 2 años, en el Primer año con una tasa del 22% y en el segundo con una tasa del 25%. Sin
meses de Gracia
Saldo Insoluto Intereses Mensuales Pago Capítal Suma Saldo Crédito
200,000.00 3,666.67 8,333.33 12,000.00 191,666.67
191,666.67 3,513.89 8,333.33 11,847.22 183,333.34
183,333.34 3,361.11 8,333.33 11,694.44 175,000.01
175,000.01 3,208.33 8,333.33 11,541.67 166,666.68
166,666.68 3,055.56 8,333.33 11,388.89 158,333.35
158,333.35 2,902.78 8,333.33 11,236.11 150,000.02
150,000.02 2,750.00 8,333.33 11,083.33 141,666.69
141,666.69 2,597.22 8,333.33 10,930.56 133,333.36
133,333.36 2,444.44 8,333.34 10,777.78 125,000.03
125,000.03 2,291.67 8,333.34 10,625.00 116,666.69
116,666.69 2,138.89 8,333.34 10,472.22 108,333.36
108,333.36 1,986.11 8,333.34 10,319.45 100,000.02

Saldo Insoluto Intereses Mensuales Pago Capítal Suma Saldo Crédito

100,000.02 2,083.33 8,333.34 10,416.67 91,666.69
91,666.69 1,909.72 8,333.34 10,243.06 83,333.35
83,333.35 1,736.11 8,333.34 10,069.45 75,000.02
75,000.02 1,562.50 8,333.34 9,895.84 66,666.68
66,666.68 1,388.89 8,333.34 9,722.22 58,333.35
58,333.35 1,215.28 8,333.34 9,548.61 50,000.01
50,000.01 1,041.67 8,333.34 9,375.00 41,666.68
41,666.68 868.06 8,333.34 9,201.39 33,333.34
33,333.34 694.44 8,333.34 9,027.78 25,000.01
25,000.01 520.83 8,333.34 8,854.17 16,666.67
16,666.67 347.22 8,333.34 8,680.56 8,333.34
8,333.34 173.61 8,333.34 8,506.95 -