Bill of Quantity

PEKERJAAN PEMBANGUNAN JARINGAN LISTRIK TEGANGAN MENENGAH, TEGANGAN RENDAH DAN GARDU DISTRIBUSI
Desa Cinta Manis - Banyuasin
HARGA SATUAN
NO

URAIAN PEKERJAAN

VOL

BAHAN (Rp)
I

PEKERJAAN SUTM MURNI

TIANG BETON 11/200 DAN ( T. BESI 11 meter)

2
3

JUMLAH HARGA

TOTAL

SAT
UPAH (Rp)

BAHAN (Rp)

UPAH (Rp)

(Rp)

104

BATANG

3,975,000

990,000

413,400,000

102,960,000

516,360,000

TIANG BETON 9/200 DAN (T. Besi 09 meter)

BATANG

2,950,000

850,000

2,950,000

850,000

3,800,000

TM 4

SET

973,050

62,000

2,919,150

186,000

3,105,150

TM 1

84

SET

533,000

40,000

44,772,000

3,360,000

48,132,000

TM 5

SET

1,129,050

84,000

7,903,350

588,000

8,491,350

TM 10

SET

2,384,200

205,000

2,384,200

205,000

2,589,200

KONDUKTOR A3C 70 MM

16356

MTR

13,000

10,000

212,628,000

163,560,000

376,188,000

ISOLATOR TUMPU 20 KV

283

bh

245,000

10,000

69,335,000

2,830,000

72,165,000

ISOLATOR TARIK 20 KV

54

SET

399,000

15,000

21,546,000

810,000

22,356,000

10 HTYPE 70/70 mm

BUAH

11 GW TM

SET

12 JOINT SLEVE 70 MM

12

BUAH

45,500

5,000

409,500

45,000

454,500

1,316,000

278,000

1,316,000

278,000

1,594,000

65,000

5,000

780,000

60,000

840,000

780,343,200

275,732,000

1,056,075,200

67,850,000

19,550,000

87,400,000

JUMLAH I
II.

PEKERJAAN SUTR MURNI + SUTR TANPA

TIANG

TIANG BETON 9 M ( TIANG BESI 9 METER)

TIANG BETON 7 M (TIANG BESI 7 METER)

LVTC 3X35 mm + 1x25 mm

23

BATANG

2,950,000

850,000

BATANG

1,750,000

500,000

2300

METER

29,700

12,500

68,310,000

28,750,000

97,060,000

TR 1

41

SET

83,000

25,000

3,403,000

1,025,000

4,428,000

TR 2

SET

114,000

35,500

114,000

35,500

149,500

TR 3

SET

137,000

46,500

137,000

46,500

183,500

TR 7

11

SET

320,000

78,000

3,520,000

858,000

4,378,000

TR 4

SET

178,000

45,000

GW TR

SET

297,000

62,000

297,000

62,000

359,000

SET

534,500

85,000

10 ATR
JUMLAH II

1,603,500

255,000

1,858,500

145,234,500

50,582,000

195,816,500

III PEKERJAAN GARDU TIANG PORTAL 1 UNIT

1

CROSS ARM UNP 10 -2500

BTG

2,418,000

120,000

2,538,000

LIGHTING ARRESTER 24 KV -5 KA

SET

990,000

75,000

8,910,000

675,000

9,585,000

CUT OUT 24 KV 160 A + FUSE

SET

990,000

75,000

8,910,000

675,000

9,585,000

TRAFO 100 KVA 3P 20 KV

BH

69,000,000

2,500,000

207,000,000

7,500,000

214,500,000

KONDUKTOR A3C 70 MM2

36

MTR

468,000

360,000

828,000

1,260,000

360,000

1,620,000

BH

403,000

20,000

13,000

10,000

35,000

10,000

H. TYPE 70/70 MM2

36

BIMETAL TERMINAL LUG 70 MM2

BH

35,000

10,000

315,000

90,000

405,000

RANGKA TEMPAT DUDUKAN TRAFO

SET

4,500,000

250,000

13,500,000

750,000

14,250,000

LV PANEL 4 JURUSAN/PORTAL

SET

3,750,000

200,000

11,250,000

600,000

11,850,000

10 SINGLE ARM BAND U/LV PANEL

SET

55,000

10,000

165,000

30,000

195,000

11 DOUBLE ARM BAND

SET

65,000

10,000

390,000

60,000

450,000

12 KABEL NYY 1X70 MM2

384

MTR

95,000

10,000

36,480,000

3,840,000

40,320,000

13 KABEL NYY 1X90 MM2

96

MTR

145,000

10,000

13,920,000

960,000

14,880,000

14 SCHOEN KABEL 90 MM2

72

BH

45,000

10,000

3,240,000

720,000

3,960,000

15 SCHOEN KABEL 70 MM2

72

BH

40,000

10,000

2,880,000

720,000

3,600,000

16 PIPA GALVANIS 3-6 MTR + INVORING

BTG

520,000

50,000

1,560,000

150,000

1,710,000

17 PIPA GALVANIS 2-6 MTR + INVORING

12

BTG

390,000

50,000

4,680,000

600,000

5,280,000

18 UNP 8 + KLEM PEGANGAN PIPA GALVANIS

24

SET

250,000

25,000

6,000,000

600,000

6,600,000

19 BETON MANSET GARDU TIANG CANTOL

LOT

450,000

100,000

1,350,000

300,000

1,650,000

1,500,000

300,000

9,000,000

1,800,000

10,800,000

25,000

10,000

675,000

270,000

945,000

334,371,000

21,180,000

355,551,000

20 ACESSORIES ARDE/PENTANAHAN

SET

21 SCHOEN KABEL 70 MM2 AL -CU u/CO & LA

27

BUAH

JUMLAH III
IV PEKERJAAN LAIN-LAIN
1

ANGKUTAN

LS

45,000,000

45,000,000

COMISIONING TEST

LS

20,000,000

20,000,000

20,000,000

SLO JARINGAN DAN GARDU DISTRIBUSI

LS

25,500,000

25,500,000

25,500,000

90,500,000

45,000,000

JUMLAH V

TOTAL I+II+III+IV
PPN 10 %
TOTAL HARGA

90,500,000
1,697,942,700
169,794,270
1,867,736,970