Академический Документы
Профессиональный Документы
Культура Документы
31.12.2002
31.12.2001
31.12.2000
288,212,031
251,438,326
172,825,369
A. Hazr Deerler
84,741,300
74,466,238
58,005,573
B. Menkul Kymetler
86,402,551
68,649,959
44,155,544
27,801,052
27,898,296
23,932,941
1,071,151
490,781
41,249
E. Stoklar
70,751,044
63,322,803
39,716,021
17,444,933
16,610,249
6,974,041
241,185,919
175,951,367
116,801,341
88,394
78,142
74,024
36,677,745
32,986,634
18,272,248
110,279,051
72,544,466
64,121,939
93,138,647
67,683,580
29,037,616
1,002,082
2,658,545
5,295,514
AKTF TOPLAMI
529,397,950
427,389,693
289,626,710
31.12.2002
255,216,550
31.12.2001
229,911,351
31.12.2000
157,304,129
9,195,638
14,640,335
7,384,008
223,461,946
190,189,974
135,755,471
12,245,373
15,790,621
9,448,559
10,313,593
9,290,421
4,716,091
52,053,753
50,460,250
33,310,239
A. Finansal Borlar
28,847,651
33,492,582
22,139,384
3,241,518
2,853,624
1,024,494
B. Ticari Borlar
C. Dier Ksa Vadeli Borlar
D. Alnan Sipari Avanslar
B. Ticari Borlar
C. Dier Uzun Vadeli Borlar
D. Alnan Sipari Avanslar
19,964,584
14,114,044
10,146,361
222,127,647
147,018,092
99,012,342
55,080,000
9,180,000
9,180,000
C. Emisyon Primi
18,854,402
18,854,402
18,854,402
87,361,110
65,948,847
31,215,052
E. Yedekler
48,645,989
35,259,342
32,256,931
12,186,146
17,775,501
7,505,957
529,397,950
427,389,693
289,626,710
PASF TOPLAMI
Bamsz Denetim'den
Gemi
Gemi
Gemi
31.12.2002
31.12.2001
31.12.2000
1,150,197,198
847,394,910
628,076,671
1,109,487,017
821,271,388
621,687,607
3,640,951
3,230,920
2,090,987
37,069,230
22,892,602
4,298,077
(26,072,098)
(19,735,849)
(8,905,649)
(6,358,620)
(3,896,842)
(16,327,040)
(12,929,230)
(11,679,605)
(839,409)
1,124,125,100
(447,999)
(15,795,349)
(218,902)
827,659,061
612,281,322
(894,126,239)
(657,064,517)
(502,767,506)
229,998,861
170,594,544
109,513,816
(233,799,615)
(171,150,259)
(119,965,596)
(21,252,308)
(14,860,973)
(11,041,930)
(212,547,307)
(156,289,286)
(108,923,666)
(3,800,754)
(555,715)
(10,451,780)
44,996,801
73,553,266
38,227,679
9,958
30,519,513
38,348,887
29,889,090
14,467,330
35,204,379
8,338,589
(4,913,898)
(6,883,655)
(483,291)
(18,580,853)
(39,548,102)
(9,624,504)
(822,248)
(7,204,084)
(972,637)
(17,758,605)
(32,344,018)
(8,651,867)
17,701,296
26,565,794
17,668,104
3,219,220
41,722
328,276
263,010
37,792
112,844
2,956,210
3,930
215,432
(253,611)
(1,566,588)
(253,611)
(7,132,821)
0
0
(1,566,588)
(7,132,821)
20,666,905
25,040,928
10,863,559
(8,480,759)
(7,265,427)
(3,357,602)
12,186,146
17,775,501
7,505,957
31.12.1999
145,368,952
30,561,466
68,220,444
7,870,491
60,301
33,565,706
5,090,544
67,117,606
49,339
0
13,662,824
34,730,071
16,747,396
1,927,976
212,486,558
31.12.1999
128,219,866
9,399,011
102,381,422
4,288,337
0
12,151,096
10,833,645
4,742,193
639,824
0
0
5,451,628
73,433,047
3,060,000
0
18,854,402
8,814,364
17,665,509
25,038,772
0
0
212,486,558
Bamsz Denetim'den
Gemi
31.12.1999
404,417,510
400,004,714
1,768,203
2,644,593
(7,718,367)
(2,194,032)
(5,261,456)
(262,879)
396,699,143
(330,585,631)
66,113,512
(78,941,604)
0
(8,289,588)
(70,652,016)
(12,828,092)
54,359,350
0
0
46,008,496
8,350,854
(242,056)
(5,618,132)
(822,995)
(4,795,137)
35,671,070
31,096
31,096
0
0
(40,640)
0
0
(40,640)
35,661,526
(10,622,754)
25,038,772
31.12.2002
31.12.2001
31.12.2000
31.12.1999
I. DNEN VARLIKLAR
81,808,374
63,208,581
73,032,543
27,396,933
A. Hazr Deerler
26,702,935
29,376,042
13,349,240
4,106,965
1,910,205
442,645
652,691
23,480
2. Bankalar
14,648,565
16,869,410
7,188,925
1,103,780
10,144,165
12,063,987
5,507,624
2,979,705
B. Menkul Kymetler
700,000
1,035,500
1. Hisse Senetleri
700,000
1,035,500
1. Kasa
2,956,218
3,845,591
8,528,730
2,990,714
2,587,036
3,355,041
6,436,849
2,533,009
373,240
475,510
1,934,993
430,977
2,939
23,746
29,684
24,891
767,889
810,535
357,463
77,731
(6,997)
(18,128)
(140,006)
(20,049)
(767,889)
(801,113)
(90,253)
(55,845)
5,108,074
2,122
11,528
17,789
1. Ortaklardan Alacaklar
2. tiraklerden Alacaklar
2,337,686
2,770,388
2,122
11,528
17,789
44,472,840
27,949,831
39,970,920
16,521,032
499,828
681,298
400,458
228,060
1,389,054
515,363
759,325
1,015,032
E. Stoklar
1. lk Madde ve Malzeme
2. Yar Mamller
3. Ara Mamller
4. Mamller
5. Emtia
6. Dier Stoklar
7. Stok Deer Dkl Karl (-)
8. Verilen Sipari Avanslar
F. Dier Dnen Varlklar
II. DURAN VARLIKLAR
A. Uzun Vadeli Ticari Alacaklar
234,655
407,189
388,489
163,037
41,752,618
25,661,499
35,985,579
14,827,803
552,489
661,647
1,088,675
284,716
44,196
22,835
1,348,394
2,384
2,568,307
2,034,995
10,472,125
2,724,933
226,785,143
187,949,133
84,960,071
18,793,774
179,527
160,684
152,557
15,696
1. Alclar
2. Alacak Senetleri
179,527
160,684
152,557
15,696
1. Ortaklardan Alacaklar
2. tiraklerden Alacaklar
15,792
38,078,155
71,904
67,154
17
15,775
38,020,525
20,525
15,775
57,630
51,379
51,379
3. tirakler
6. Bal Ortaklklar
180,879,931
133,105,474
67,505,491
14,981,416
1. Arazi ve Arsalar
2,519,350
1,584,497
3,158,634
2,024,765
3. Binalar
4. Makine, Tesis ve Cihazlar
62,602,637
35,014,519
19,985,168
7,751,775
2,549,920
4,422,018
2,525,343
1,313,028
6. Deme ve Demirbalar
21,478,336
12,720,286
8,233,035
3,432,507
185,666,427
125,843,775
50,457,698
8,669,794
(93,936,739)
(46,486,837)
(20,794,228)
(9,335,103)
3,403,432
1,124,650
7,216
536,409
44,263,923
15,013,375
15,604,067
2,951,658
3,443,213
4,577,248
4,484,945
2. Haklar
2,490,396
1,469,137
1,205,651
86,465
2,847,693
4,096,612
2,987,547
35,482,621
4,870,378
6,925,924
2,865,193
5. Verilen Avanslar
1,445,970
1,591,445
1,626,052
777,850
AKTF TOPLAMI
308,593,517
251,157,714
157,992,614
46,190,707
31.12.2002
31.12.2001
31.12.2000
31.12.1999
136,161,439
258,581,966
140,284,588
32,157,468
A. Finansal Borlar
30,214,720
105,792,399
41,681,075
467,928
1. Banka Kredileri
15,301,472
32,564,424
30,214,720
90,490,927
9,116,651
467,928
94,877,196
69,429,409
93,712,367
29,752,660
95,045,284
68,753,389
93,644,956
29,621,975
B. Ticari Borlar
1. Satclar
2. Bor Senetleri
3. Alnan Depozito ve Teminatlar
4. Dier Ticari Borlar
5. Bor Reeskontu (-)
C. Dier Ksa Vadeli Borlar
3,598
699,252
104,044
165,793
31,185
23,071
20,493
4,283
(202,871)
(46,303)
(57,126)
0
(39,391)
3,961,402
81,634,869
2,764,904
1,329,960
1. Ortaklara Borlar
798,469
77,423,429
11,385
11,627
2. tiraklere Borlar
4. denecek Giderler
2,953,248
2,422,739
1,928,517
1,214,305
209,685
1,788,701
825,002
406,366
73,913
1,539,268
59,980
6,701,755
1,651,376
586,974
546,940
124,072
6,701,755
1,651,376
586,974
422,868
31,389,924
40,810,080
18,075,395
10,818,041
A. Finansal Borlar
24,676,330
35,842,448
11,829,296
6,978,186
1. Banka Kredileri
24,676,330
35,842,448
11,829,296
6,978,186
2. karlm Tahviller
115,401
65,442
34,681
28,361
1. Satclar
2. Bor Senetleri
115,401
65,442
34,681
28,361
B. Ticari Borlar
104,028
1. Ortaklara Borlar
2. tiraklere Borlar
6,598,193
4,902,190
6,211,418
3,811,494
6,598,193
6,211,418
3,811,494
4,902,190
141,042,154
(48,234,332)
A. Sermaye
297,000,000
66,000,000
695,592
553,645
85,748,821
33,312,430
4,559,238
1,644,938
85,723,070
33,286,679
4,539,738
1,625,438
25,751
25,751
19,500
19,500
263,616
263,614
263,614
263,614
1. Yasal Yedekler
223,092
223,091
223,091
223,091
2. Stat Yedekleri
3. zel Yedekler
4. Olaanst Yedek
40,516
40,515
40,515
40,515
7. Gemi Yl Kar
(367,369)
III. Z SERMAYE
16,500,000
(130,386)
3,215,198
3,000,000
0
(94,301,854)
(126,804,186)
(19,866,481)
(1,693,354)
(148,364,021)
(21,559,835)
(1,693,354)
(126,804,186)
(1,693,355)
(1,693,354)
(21,559,835)
(19,866,480)
308,593,517
251,157,714
157,992,614
46,190,707
31.12.2002
31.12.2001
31.12.2000
31.12.1999
523,993,419
450,191,502
370,463,562
149,689,081
491,889,832
434,376,671
356,209,740
143,970,468
10,605
60,644
50,087
32,103,587
15,804,226
14,193,178
5,668,526
(3,382,529)
(2,800,007)
(1,670,394)
(644,940)
(1,559,573)
(1,524,017)
(710,332)
(222,773)
(1,464,712)
(1,038,788)
(744,166)
(417,381)
(358,244)
(237,202)
(215,896)
1. Yurtii Satlar
2. Yurtd Satlar
3. Dier Satlar
(4,786)
520,610,890
447,391,495
368,793,168
149,044,141
(419,394,583)
(373,181,272)
(299,575,625)
(121,198,361)
101,216,307
74,210,223
69,217,543
27,845,780
(168,148,744)
(134,818,738)
(85,544,478)
(29,766,644)
(1,200,342)
(1,211,081)
(746,887)
(102,143,597)
(94,111,121)
(57,717,851)
(20,429,371)
(64,804,805)
(39,496,536)
(27,079,740)
(9,337,273)
(66,932,437)
(60,608,515)
(16,326,935)
(1,920,864)
2,192,442
14,517,662
11,647,548
2,767,799
22,358
87,356
7,833,410
7,390,018
343,749
225,833
6,684,252
4,257,530
2,401,692
1,879,253
(6,968,943)
(12,918,205)
(409,684)
(197,399)
(30,248,980)
(64,977,275)
(6,264,164)
(2,305,134)
(11,218,670)
(25,469,911)
(5,935,284)
(1,873,509)
(19,030,310)
(39,507,364)
(328,880)
(431,625)
(89,632,698)
(126,856,447)
(20,232,984)
(2,230,955)
2,017,069
651,832
839,295
670,947
98
16,819
123,690
13,084
2,016,971
635,013
715,605
657,863
(6,686,225)
(599,571)
(472,792)
(1,884,299)
(50,580)
0
(491,549)
0
(67,405)
(4,751,346)
(108,022)
(405,387)
(94,301,854)
(126,804,186)
(19,866,481)
0
(94,301,854)
0
(126,804,186)
0
(19,866,481)
(9,274)
0
(9,274)
0
(1,569,282)
(124,072)
(1,693,354)
31.12.2002
31.12.2001
31.12.2000
31.12.1999
288,212,031
251,438,326
172,825,369
145,368,952
A. Hazr Deerler
84,741,300
74,466,238
58,005,573
30,561,466
B. Menkul Kymetler
86,402,551
68,649,959
44,155,544
68,220,444
27,801,052
27,898,296
23,932,941
7,870,491
1,071,151
490,781
41,249
60,301
E. Stoklar
70,751,044
63,322,803
39,716,021
33,565,706
17,444,933
16,610,249
6,974,041
5,090,544
241,185,919
175,951,367
116,801,341
67,117,606
88,394
78,142
74,024
49,339
36,677,745
32,986,634
18,272,248
13,662,824
110,279,051
72,544,466
64,121,939
34,730,071
93,138,647
67,683,580
29,037,616
16,747,396
1,002,082
2,658,545
5,295,514
1,927,976
AKTF TOPLAMI
529,397,950
427,389,693
289,626,710
212,486,558
31.12.2002
255,216,550
31.12.2001
229,911,351
31.12.2000
157,304,129
31.12.1999
128,219,866
9,195,638
14,640,335
7,384,008
9,399,011
223,461,946
190,189,974
135,755,471
102,381,422
12,245,373
15,790,621
9,448,559
4,288,337
10,313,593
9,290,421
4,716,091
12,151,096
52,053,753
50,460,250
33,310,239
10,833,645
A. Finansal Borlar
28,847,651
33,492,582
22,139,384
4,742,193
3,241,518
2,853,624
1,024,494
639,824
B. Ticari Borlar
C. Dier Ksa Vadeli Borlar
D. Alnan Sipari Avanslar
B. Ticari Borlar
C. Dier Uzun Vadeli Borlar
D. Alnan Sipari Avanslar
19,964,584
14,114,044
10,146,361
5,451,628
222,127,647
147,018,092
99,012,342
73,433,047
55,080,000
9,180,000
9,180,000
3,060,000
C. Emisyon Primi
18,854,402
18,854,402
18,854,402
18,854,402
87,361,110
65,948,847
31,215,052
8,814,364
E. Yedekler
48,645,989
35,259,342
32,256,931
17,665,509
12,186,146
17,775,501
7,505,957
25,038,772
529,397,950
427,389,693
289,626,710
212,486,558
PASF TOPLAMI
31.12.2002
1,150,197,198
(26,072,098)
1,124,125,100
(894,126,239)
31.12.2001
847,394,910
31.12.2000
628,076,671
31.12.1999
404,417,510
(19,735,849)
(15,795,349)
827,659,061
612,281,322
396,699,143
(7,718,367)
(657,064,517)
(502,767,506)
(330,585,631)
229,998,861
170,594,544
109,513,816
66,113,512
(233,799,615)
(171,150,259)
(119,965,596)
(78,941,604)
(555,715)
(10,451,780)
(12,828,092)
38,227,679
54,359,350
(3,800,754)
44,996,801
73,553,266
(4,913,898)
(6,883,655)
(483,291)
(242,056)
(18,580,853)
(39,548,102)
(9,624,504)
(5,618,132)
17,701,296
26,565,794
17,668,104
35,671,070
3,219,220
(253,611)
41,722
328,276
(1,566,588)
(7,132,821)
31,096
(40,640)
20,666,905
25,040,928
10,863,559
35,661,526
(8,480,759)
(7,265,427)
(3,357,602)
(10,622,754)
12,186,146
17,775,501
7,505,957
25,038,772
31.12.2002
31.12.2001
31.12.2000
31.12.1999
I. DNEN VARLIKLAR
81,808,374
63,208,581
73,032,543
27,396,933
A. Hazr Deerler
26,702,935
29,376,042
13,349,240
4,106,965
700,000
1,035,500
2,956,218
3,845,591
8,528,730
2,990,714
5,108,074
2,122
11,528
17,789
44,472,840
27,949,831
39,970,920
16,521,032
2,568,307
2,034,995
10,472,125
2,724,933
226,785,143
187,949,133
84,960,071
18,793,774
179,527
160,684
152,557
15,696
15,792
38,078,155
71,904
67,154
180,879,931
133,105,474
67,505,491
14,981,416
44,263,923
15,013,375
15,604,067
2,951,658
1,445,970
1,591,445
1,626,052
777,850
AKTF TOPLAMI
308,593,517
251,157,714
157,992,614
46,190,707
B. Menkul Kymetler
E. Stoklar
F. Dier Dnen Varlklar
II. DURAN VARLIKLAR
31.12.2002
31.12.2001
31.12.2000
31.12.1999
136,161,439
258,581,966
140,284,588
A. Finansal Borlar
30,214,720
105,792,399
41,681,075
467,928
B. Ticari Borlar
94,877,196
69,429,409
93,712,367
29,752,660
3,961,402
81,634,869
2,764,904
1,329,960
406,366
73,913
1,539,268
59,980
6,701,755
1,651,376
586,974
546,940
31,389,924
40,810,080
18,075,395
10,818,041
A. Finansal Borlar
24,676,330
35,842,448
11,829,296
6,978,186
115,401
65,442
34,681
28,361
B. Ticari Borlar
C. Dier Uzun Vadeli Borlar
D. Alnan Sipari Avanslar
E. Bor ve Gider Karlklar
32,157,468
6,598,193
4,902,190
6,211,418
3,811,494
III. Z SERMAYE
141,042,154
(48,234,332)
A. Sermaye
297,000,000
66,000,000
695,592
553,645
85,748,821
33,312,430
4,559,238
1,644,938
263,616
263,614
263,614
263,614
(367,369)
16,500,000
(130,386)
(94,301,854)
(126,804,186)
(19,866,481)
(148,364,021)
(21,559,835)
(1,693,354)
308,593,517
251,157,714
31.12.2002
523,993,419
(3,382,529)
31.12.2001
450,191,502
(2,800,007)
157,992,614
31.12.2000
370,463,562
(1,670,394)
3,215,198
3,000,000
0
0
(1,693,354)
0
46,190,707
31.12.1999
149,689,081
(644,940)
520,610,890
447,391,495
368,793,168
149,044,141
(419,394,583)
(373,181,272)
(299,575,625)
(121,198,361)
101,216,307
74,210,223
69,217,543
27,845,780
(168,148,744)
(134,818,738)
(85,544,478)
(29,766,644)
(66,932,437)
(60,608,515)
(16,326,935)
(1,920,864)
14,517,662
11,647,548
(6,968,943)
(12,918,205)
(409,684)
(197,399)
(30,248,980)
(64,977,275)
(6,264,164)
(2,305,134)
(89,632,698)
(126,856,447)
(20,232,984)
(2,230,955)
2,767,799
2,192,442
2,017,069
651,832
839,295
(6,686,225)
(599,571)
(472,792)
(9,274)
(94,301,854)
(126,804,186)
(19,866,481)
(1,569,282)
0
(94,301,854)
0
(126,804,186)
0
(19,866,481)
670,947
(124,072)
(1,693,354)
A. LKDTE ORANLARI
1. Cari Oran
2002
2001
2000
Migros
1.13
1.09
1.10
Tansas
0.20
0.11
0.10
2. Asit-Test Oran
Migros
0.78
0.75
0.80
Tansas
0.26
0.13
0.16
B. KARLILIK ORANLARI
1. Brt Sat Karll
Migros
0.20
0.21
0.18
Tansas
0.19
0.17
0.19
2. Faaliyet Kar Marj
Migros
0.00
0.00
-0.02
Tansas
-0.13
-0.14
-0.04
3. Net Kar Marj
Migros
0.01
0.02
0.01
Tansas
-0.18
-0.28
-0.05
C. MAL YAPI ORANLARI
1. Toplam Borlar/Toplam Aktifler Oran
Migros
0.58
0.66
0.66
Tansas
0.54
1.19
1.00
2. Toplam Borlar/zsermaye Oran
Migros
1.38
1.91
1.93
Tansas
1.19
-6.21
-431.07
3. Ksa Vadeli Borlar/Toplam Aktifler Oran
Migros
0.48
0.54
0.54
Tansas
0.44
1.03
0.89
4. Ksa Vadeli Borlar/Toplam Borlar Oran
Migros
0.83
0.82
0.83
Tansas
0.81
0.86
0.89
D. AKTVTE ORANLARI
1. Stok Devir Hz
Migros
12.64
10.38
12.66
Tansas
9.43
13.35
7.49
2. Alacak Devir Hz
Migros
40.43
29.67
25.58
Tansas
176.11
116.34
43.24
3.Bor Devir Hz
Migros
5.03
4.35
4.51
Tansas
5.49
6.44
3.94
4. Aktif Devir Hz
Migros
2.12
1.94
2.11
Tansas
1.69
1.78
2.33
5. alma Sermayesi Devir Hz
Migros
3.90
3.29
3.54
Tansas
6.36
7.08
5.05
1999
1.13
0.13
0.83
0.25
0.17
0.19
-0.03
-0.01
0.06
-0.01
0.65
0.93
1.89
13.37
0.60
0.70
0.92
0.75
9.85
7.34
50.40
49.84
3.87
5.01
1.87
3.23
2.73
5.44
37
50
7
7
94
73
A. LKDTE ORANLARI
1. Cari Oran
Migros
Tansas
1.20
2002
1.13
0.20
2001
1.09
0.11
2000
1.10
0.10
1999
1.13
0.13
1.13
1.00
0.80
0.60
0.40
0.20
2. Asit-Test Oran
2002
Migros
0.78
Tansas
0.26
0.00
2001
0.75
0.13
2000
0.80
0.16
1999
0.83
0.25
2001
0.21
0.17
2000
0.18
0.19
1999
0.17
0.19
2001
0.00
-0.14
2000
-0.02
-0.04
1999
-0.03
-0.01
2001
0.02
-0.28
2000
0.01
-0.05
1999
0.06
-0.01
1999
0.65
0.93
B. KARLILIK ORANLARI
1. Brt Sat Karll
2002
Migros
0.20
Tansas
0.19
0.20
1999
1.89
13.37
2002
2001
D. AKTVTE ORANLARI
1. Stok Devir Hz
2002
Migros
12.64
Tansas
9.43
2001
10.38
13.35
2000
12.66
7.49
1999
9.85
7.34
2. Alacak Devir Hz
2002
Migros
40.43
Tansas
176.11
2001
29.67
116.34
2000
25.58
43.24
1999
50.40
49.84
3.Bor Devir Hz
2002
Migros
5.03
Tansas
5.49
2001
4.35
6.44
2000
4.51
3.94
1999
3.87
5.01
4. Aktif Devir Hz
2002
Migros
2.12
Tansas
1.69
2001
1.94
1.78
2000
2.11
2.33
1999
1.87
3.23
2000
3.54
5.05
1999
2.73
5.44
1.09
1.10
1.13
0.11
0.10
0.13
2001
Migros
2000
Tansas
1999
ir Hz Gn Olarak
2000
29
49
1999
37
50
evir Hz Gn Olarak
2000
14
8
1999
7
7
ir Hz Gn Olarak
2000
81
93
1999
94
73