Equipment List

Piece of Equipment Roll Mill Material of Construction See Website and Documents for Material of Construction Type 316 Stainless Steel Type 316/304 Stainless Steel Type 316/304 Stainless Steel Type 304 Stainless Steel, Butyl rubber lined, carbon brick lining Type 904 Stainless Steel Butyl Rubber (1400mmx3mm) Stainless Steel

Estimate Price Quantity Price per Overall Reference Required Unit Price 1 6000 6000 http://www.metso.com/in/miningandconst ruction/MCT_India.nsf/WebWID/WTB110110-22577-1EEA9/$File/Vertimill.pdf 1 1255.53 1255.53 http://www.alibaba.com/productdetail/Low-price-rotary-valve-feederfor_1522669954.html?s=p 1498.17 http://www.alibaba.com/productdetail/Stainless-Steel-Mixing-TankPrice_662754205.html 1498.17 http://www.alibaba.com/productdetail/Stainless-Steel-Mixing-TankPrice_662754205.html 7191.24 http://www.alibaba.com/productdetail/stirred-tankreactor_1121877483.html?s=p

Company

Country of Origin

Rotary Valve

Yingda

China

Wash Vessel

1498.17

HS China Machinery HS China Machinery Zjdayu China

Dilution Vessel

1498.17

Continuously Stirred Reactor Vessels

1797.81

Agitators for CSTRS Butyl Rubber Lining Vacuum Filter

100m 1

75.96 23970.76

7596 http://www.slip-not.co.uk/inq.php 23970.76 http://www.alibaba.com/productdetail/Rotary-Pan-Vacuum-FilterPhosphate-Acid_1175893999.html 23882.04 http://www.alibaba.com/productdetail/Concentrated-Sulfuric-Acid-Shell-

Slip Not HMMMC

England China

Heat Exchanger (water cooling fluid)

Stainless Steel

11941.02

CCEC

China

Pump

Pump

Plate Heat Exchanger Small Distillation Column for Solvent Recovery 'Treater' Vessel for Solvent Recovery Vacuum Evaporator

Centrifugal (wetted parts Type 316 Stainless Steel) Centrifugal (wetted parts Type 304 Stainless Steel) Type 316 Stainless Steel Type 3116L Stainless Steel Type 316 Stainless Steel Type 316 Stainless Steel Type 316 Stainless Steel

1194.1

1194.1

1194.1

1194.1

209.74

419.48

2996.35

2996.35

19131.9

57395.7

14981.73

29963.46

Solvent Scrubber

29893.6

29893.6

And-Tube_520630951.html http://www.alibaba.com/productdetail/Stainless-steel-centrifugal-pump-GSPump_1293320839.html?s=p http://www.alibaba.com/productdetail/Stainless-steel-centrifugal-pump-GSPump_1293320839.html?s=p http://www.alibaba.com/productdetail/replace-alfa-laval-water-coolingheat_1651307042.html?s=p http://www.alibaba.com/productdetail/distillation-column-for-alcoholrecovery_678556084.html http://www.alibaba.com/productdetail/Series-Static-Multi-functionalExtracting-Tank_291277371.html http://www.alibaba.com/productdetail/multiply-effectevaporator_1664143662.html http://www.alibaba.com/productdetail/Neutralizer-Tank_138470596.html

Guo Bao

China

Guo Bao

China

YUFENG

China

TAIKANG

China

Century Mao Yuan LONQIAN G Steel n Steel & M.S Neutralize r/Batching JINXIN

China

China

Pakistan

Heat Exchanger for Solvent Storage Tank for Contaminated Solvent

Titanium

20925.52

4794.15

20925.52 http://www.alibaba.com/productdetail/titanium-tubular-heatexchanger_1471947914.html 4794.15 http://www.alibaba.com/productdetail/Stable-performance-high-qualitysolvent-storage_1625110405.html

China

JINXIN

China

Storage Tank for Phosphoric Acid Rubber Lining for Storage Tank

Rubber Lined, Type 316 Stainless Steel Butyl rubber 1000kg

3582.31

0.66

Pump for Phosphoric Centrifugal (wetted Acid parts Type 316 Stainless Steel) Water boiler

10

1194.1

1791.15

Valves

Type 316/Type 304 Stainless Steel Type 316 Stainless Steel Type 316 Stainless Steel Type 304 Stainless Steel 10 tonne loaders

100

500

Heat Exchanger for Phosphoric Acid Pipework and Fittings Pipework and Fittings trucks safety equipment Shipping

8955.76

50 tonnes 25 Tonne

596.73

596.73

3 35 2

40000 220 350000

7164.62 http://www.alibaba.com/productdetail/Stainless-steel-storagetank_609057445.html 660 http://www.alibaba.com/productdetail/anti-corrosion-rubberlining_1471662979.html?s=p 11941 http://www.alibaba.com/productdetail/Vertical-centrifugalpump_487489926.html 1791.15 http://www.alibaba.com/productdetail/450KW-Horizontal-2-5-PassDry_313094395.html?s=p 50000 http://www.alibaba.com/productdetail/Industrial-BallValves_1121755760.html?s=p 17911.52 http://www.alibaba.com/productdetail/Concentrated-Acid-HeatExchanger_1351795816.html 29836.5 http://www.alibaba.com/productdetail/stainless-steelpipework_447001724.html 14918.25 http://www.alibaba.com/productdetail/stainless-steelpipework_447001724.html 120000 7700 700000

VASTOP

China

XIANDAI

China

HUAZHEN G DOCTECH

China

China

AnthemXt Yuanlitai

China

China

Yuanlitai

China

Total ()

1183591.41

Total (1000s)

1183.59

Yr 1 Yr 2 Yr 3 Yr 4 Products Quantity Quantity Quantity Quantity worst produced produced produced produced Gypsum (30% sold) 49740 62175 74610 89532 product acid 12000 15000 18000 21600 super phosphoric acid 12000 15000 18000 21600

Prices for selling (/ton) av best 1.2 300 450 4.2 390 510 7.2 480 600

WCS Average BCS

Yr 1 9059.69 11008.91 13318.13

Yearly Income (1000's) Income after tax (main rate - 23%) Yr 2 Yr 3 Yr 4 Yr 1 Yr 2 Yr 3 Yr 4 Yr 1 11324.61 13589.53 16307.44 6975.96 8719.95 10463.94 12556.73 581.33 13761.14 16513.36 19816.03 8476.86 10596.07 12715.29 15258.35 706.40 16200 19440 23328 10254.96 12474 14968.80 17962.56 854.58

Monthly (1000's) Yr 2 Yr 3 Yr 4 726.66 872 1046.39 883.01 1059.61 1271.53 1039.50 1247.40 1496.88

WCS Average BCS

Yearly expenditure (1000's) Yr 1 Yr 2 Yr 3 Yr 4 5320.40 6644 8269.63 10011.33 5214.15 6511.19 8103.61 9812.11 5107.90 6378.38 7937.59 9612.89

Monthly Expentiture (1000's) Yr 1 Yr 2 Yr 3 Yr 4 443.37 553.67 689.14 834.28 434.51 542.60 675.30 817.68 425.66 531.53 661.47 801.07

Ammonia plant add-on Estimate Price Piece of Quantity Price per Unit Overall Price Equipment required Reactor 1 1797.81 1797.81 Storage tanks 2 4794.15 9588.3 Granulation 1 40000 40000 Valves 10 500 5000 Pipework 2 596.73 1193.46 Scrubber 6 25000 150000 Cyclone 3 10000 30000 shipping 1 350000 350000 Total () 587579.57 Total (1000's) 587.57957

WCS Average BCS

Monthly Income (1000's) Yr 1 Yr 2 Yr 3 Yr 4 719.93 899.91 1079.89 1007.90 821.90 1027.38 1232.86 1479.43 1039.38 1299.22 1559.07 1870.88

Monthly Expenditure (1000's) Yr 1 Yr 2 Yr 3 Yr 4 510 637.50 765 918 485 606.25 727.50 873 460 575 690 828