Feature Title: Kids Leaving Education Income

Writer: Eren Naim Budget

Producer: Eren Naim
Director: Eren Naim
Date:

Item
Number Unit cost
Pre Production

Travel Cost (Location Recci) 3 £4.00

Stationary 1 £5.00
Internet Access/ Phone cell 0 £0.00

Production

Crew
Cast (e.g. Presenter) 2 £300.00
DV Camera 1 £210.00
Rhode Mic 1 £69.00
Tripod 1 £60.00
Tape 2 £3.00
Dolly 1 £80.00
Lighting/Red Head Set 1 £380
Food/Drinks 3 £3.00
Communication (e.g. Mobile Phone) 0 £0.00

Post Production

I-Mac 1 £949.00
Editor 1 £100.00
Voice Over Artist 1 £100.00
Samsun USB Microphone 1 £79.00
Music Editor 1 £100.00
Food/Drinks 3 £3.00
DVD-CD 2 £2.00
Total Running total
£0.00
£5,000.00 £5,000.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00

Total Running total

£0.00 £5,000.00
£0.00 £5,000.00
£12.00 £4,988.00
£5.00 £4,983.00
£0.00 £4,983.00
£0.00 £4,983.00
£0.00 £4,983.00
£0.00 £4,983.00
£0.00 £4,983.00
£0.00 £4,983.00
£600.00 £4,383.00
£210.00 £4,173.00
£69.00 £4,104.00
£60.00 £4,044.00
£6.00 £4,038.00
£80.00 £3,964.00
£380.00 £3,584.00
£9.00 £3,575.00
£0.00 £3,575.00
£0.00 £3,575.00
£0.00 £3,575.00
£0.00 £3,575.00
£0.00 £3,575.00
£949.00 £2,626.00
£100.00 £2,526.00
£100.00 £2,426.00
£79.00 £2,347.00
£100.00 £2,247.00
£9.00 £2,238.00
£4.00 £2,234.00
£0.00 £2,234.00
£0.00 £2,234.00
£0.00 £2,234.00
£0.00 £2,234.00
£0.00 £2,234.00
£0.00 £2,234.00
£0.00 £2,234.00
£2,234.00
Use

I would buy three travel tickets as people will come with me

this includes paper, pens ect..
use internet from my home and use my phone which I get minuites from

the people presenting the show

to film the prduction
good good quality sound
to support the camera
recorde the production
to move camera forward and back
get light e.g. interviews
provide your cast with food/drinks
free minuites using my own mobile phone

equipment to edit your film

people editing your film
to recorde sound over your prodcution
good quality sound recording
edits music and sound
provide your cast with food/drinks
to burn your film