Today - RIDGE RESIDENCY, Sec -135, Noida

Total Land Area 14 Acer

Flat Size Booking Amt PLC Car parking

2Br+2T+Uty 930 200000 GF & 1st Flr 125 Covered 200000 s
2Br+Sty +2T+Uty 1125 200000 2nd & 3rd Flr 100 Open 150000
3BR+Str+2T 1390 300000 4th & 6th Flr 75
3BR+Sr+Str+4T+U 1665 300000 LandScaping 50
4BR+Sr+Str+4T+U 2240 300000

2725 0

Lease Power Car Club Member

Size (SQ. Ft.) Rate PSF BSP Rent ESC FFC Back PLC IFMS Parking Charges Total Rate PSF
15000
100 PSF 50PSF 50PSF ( Per KV ) 25 PSF
930 2725 2534250 93000 46500 46500 30000 0 23250 200000 50000 3023500 3251
1125 2725 3065625 112500 56250 56250 30000 0 28125 200000 50000 3598750 3199
1390 2725 3787750 139000 69500 69500 30000 0 34750 200000 50000 4380500 3151
1665 2725 4537125 166500 83250 83250 30000 0 41625 200000 50000 5191750 3118
2240 2725 6104000 224000 112000 112000 30000 0 56000 200000 50000 6888000 3075

Construction Link Plan Construction Link Plan (Other Charges )

930 1125 1390 1665 2240 930 1125 1390 1665
BSP Amt 2534250 3065625 3787750 4537125 6104000
Booking 200000 200000 300000 300000 300000
With 30 Days 15% 380138 459844 568163 680569 915600
PCC 60 Days 10% 253425 306563 378775 453713 610400 100% PLC 0 0 0 0
On Construction 15% 380138 459844 568163 680569 915600
On Basement Slab 7.5% 190069 229922 284081 340284 457800
1st Flr 7.5% 190069 229922 284081 340284 457800
3rd Flr 7.5% 190069 229922 284081 340284 457800 100% Car Parking 200000 200000 200000 200000
6th Flr 7.5% 190069 229922 284081 340284 457800 100% EEC 46500 56250 69500 83250
9 Flr Roof 5% 126713 153281 189388 226856 305200 100% FFC 46500 56250 69500 83250
Top Floor Roof Slab 5% 126713 153281 189388 226856 305200
Brick Work 5% 126713 153281 189388 226856 305200
Ext. Plaster 5% 126713 153281 189388 226856 305200 100% Power BkUp 30000 30000 30000 30000
On Start of Flooring 5% 126713 153281 189388 226856
 IFMS+Club
MemShip+L
Possession 5% 126713 153281 189388 226856 305200 100% ease Rent 166250 190625 223750 258125
2240

200000
112000
112000

30000
330000
 Today - RIDGE RESIDENCY, Sec -135, Noida
Total Land Area 14 Acer

Flat Size Booking Amt PLC Car parking

2Br+2T+Uty 930 230640 GF & 1st Flr 125 Covered 200000 s
2Br+Sty +2T+Uty 1125 279000 2nd & 3rd Flr 100 Open 150000
3BR+Str+2T 1390 344720 4th & 6th Flr 75
3BR+Sr+Str+4T+U 1665 412920 LandScaping 50
4BR+Sr+Str+4T+U 2240 555520 `
BSP 2725
Flaxi Rebate = 9% 2480 0

Lease Power Car Club Member

Size (SQ. Ft.) Rate PSF BSP Rent ESC FFC Back PLC IFMS Parking Charges Total Rate PSF
15000
100 PSF 50PSF 50PSF ( Per KV ) 25 PSF
930 2480 2306400 93000 46500 46500 30000 0 23250 200000 50000 2795650 3006
1125 2480 2790000 112500 56250 56250 30000 0 28125 200000 50000 3323125 2954
1390 2480 3447200 139000 69500 69500 30000 0 34750 200000 50000 4039950 2906
1665 2480 4129200 166500 83250 83250 30000 0 41625 200000 50000 4783825 2873
2240 2480 5555200 224000 112000 112000 30000 0 56000 200000 50000 6339200 2830

Construction Link Plan Construction Link Plan (Other Charges )

930 1125 1390 1665 2240 930 1125 1390 1665
BSP Amt 2306400 2790000 3447200 4129200 5555200
Booking 10% 230640 279000 344720 412920 555520
On Construction 35% 807240 976500 1206520 1445220 1944320 100% IFMS+PLC 23250 28125 34750 41625
On Basement Slab 25% 576600 697500 861800 1032300 1388800
1st Flr 25% 576600 697500 861800 1032300 1388800

LeaseRent+
ESC+PBUP+
ClubmShip+
Possession 5% 115320 139500 172360 206460 277760 100% FFC+Parking 466000 505000 558000 613000
2240

56000

728000
 Today - RIDGE RESIDENCY, Sec -135, Noida
Total Land Area 14 Acer

Flat Size Booking Amt PLC Car parking

2Br+2T+Uty 930 200000 GF & 1st Flr 125 Covered 200000 s
2Br+Sty +2T+Uty 1125 200000 2nd & 3rd Flr 100 Open 150000
3BR+Str+2T 1390 300000 4th & 6th Flr 75
3BR+Sr+Str+4T+U 1665 300000 LandScaping 50
4BR+Sr+Str+4T+U 2240 300000
BSP 2725
DP Rebate = 13% 2371 2371 0

Lease Power Car Club Member

Size (SQ. Ft.) Rate PSF BSP Rent ESC FFC Back PLC IFMS Parking Charges Total Rate PSF
15000
100 PSF 50PSF 50PSF ( Per KV ) 25 PSF
930 2371 2205030 93000 46500 46500 30000 0 23250 200000 50000 2694280 2897
1125 2371 2667375 112500 56250 56250 30000 0 28125 200000 50000 3200500 2845
1390 2371 3295690 139000 69500 69500 30000 0 34750 200000 50000 3888440 2797
1665 2371 3947715 166500 83250 83250 30000 0 41625 200000 50000 4602340 2764
2240 2371 5311040 224000 112000 112000 30000 0 56000 200000 50000 6095040 2721

Construction Link Plan Construction Link Plan (Other Charges )

930 1125 1390 1665 2240 930 1125 1390 1665
BSP Amt 2205030 2667375 3295690 3947715 5311040
Booking 200000 200000 300000 300000 300000
With 45 Days 95% 2094779 2534006 3130906 3750329 5045488 100% PLC 0 0 0 0

LeaseRent+E
SC+ FFC +
PowerBkUp
+ IFMS +
Carparking
Possesion 5% 110252 133369 164785 197386 265552 100% +ClubMShip 0 0 0 0
2240