Академический Документы
Профессиональный Документы
Культура Документы
Pgina :
0302002
Fecha
Lugar
01/11/2008
130401
Cdigo
Recurso
Unidad
0147010001
0147010002
0147010003
0147010004
CAPATAZ
OPERARIO
OFICIAL
PEON
hh
hh
hh
hh
Cantidad
Precio S/.
MANO DE OBRA
5,883.4500
54,859.0800
7,938.9000
46,135.8900
13.75
12.50
11.00
10.00
80,897.38
685,738.48
87,327.87
461,358.85
81,076.29
685,722.32
87,381.28
461,320.78
1,315,322.59
1,315,500.67
MATERIALES
0202000007
0202000008
0202010003
0202010005
0202080008
0202080029
0202110017000
0202700006
0202700007
0203020003
kg
kg
kg
kg
pza
pza
kg
u
u
kg
969.3000
391.5200
648.0000
444.0100
206.0000
12.0000
385.4400
96.0000
5,770.0000
20,355.2800
5.37
5.70
5.70
5.70
4.20
3.03
3.35
3.50
1.50
3.50
5,205.14
2,231.65
3,693.60
2,530.85
865.20
36.36
1,291.22
336.00
8,655.00
71,243.48
5,234.22
2,231.31
3,694.50
2,521.55
865.20
36.36
1,291.20
336.00
8,655.00
71,340.41
kg
m3
m3
u
m3
m3
m3
m3
m3
m3
m3
m3
u
u
m
m
m
m
u
u
u
u
u
u
81.4500
199.8100
37.8000
27.0000
119.6500
5.4100
56.6100
0.2000
35.4800
15.3800
65.6900
700.7300
3,700.0000
54.0000
132.3000
7,477.9800
1,028.1200
6,703.2800
103.0000
103.0000
113.0000
10.0000
1.0000
40.0000
3.50
21.00
22.00
65.00
33.62
37.00
21.84
22.00
21.84
21.84
19.33
19.33
0.75
5.00
8.50
1.80
3.60
4.20
5.50
220.00
80.00
138.00
75.00
52.95
285.06
4,195.92
831.60
1,755.00
4,022.73
200.34
1,236.30
4.40
774.91
335.81
1,269.73
13,545.08
2,775.00
270.00
1,124.55
13,460.36
3,701.21
28,153.78
566.50
22,660.00
9,040.00
1,380.00
75.00
2,118.00
285.06
4,198.69
831.60
1,755.00
4,023.05
200.46
1,235.92
4.40
774.67
335.96
1,268.04
13,526.17
2,775.00
270.00
1,124.55
13,431.31
3,703.21
28,179.81
566.50
22,660.00
9,040.00
1,380.00
75.00
2,118.00
pza
u
1.0000
103.0000
42.00
3.50
42.00
360.50
42.00
360.50
u
u
u
123.0000
10.0000
50.0000
42.00
50.00
34.50
5,166.00
500.00
1,725.00
5,166.00
500.00
1,725.00
1,052.0000
28.0000
671.0000
59.0000
50.00
280.00
7.50
40.00
52,600.00
7,840.00
5,032.50
2,360.00
52,600.00
7,840.00
5,032.50
2,360.00
u
u
1.0000
75.0000
110.50
40.00
110.50
3,000.00
110.50
3,000.00
22.0000
50.00
1,100.00
1,100.00
4.0000
45.00
180.00
180.00
1.0000
40.00
40.00
40.00
u
u
1,002.0000
1,058.0000
3.90
7.50
3,907.80
7,935.00
3,907.80
7,935.00
u
u
u
66.0000
80.0000
23.0000
7.60
5.50
5.50
501.60
440.00
126.50
501.60
440.00
126.50
u
u
pza
u
S10
Pgina :
0302002
Fecha
Lugar
01/11/2008
130401
Cdigo
Recurso
Unidad
0212100103
0212100104
0212100105
0212140001
u
u
u
u
0212320028
0212320029
0212400081
0212400082
0212400083
0212800010
0213000006
0213010008
0217000006
0217010020
0217040006
0218010014
0219120020
0219120022
0219120023
0221000001
0221000094
0224000029
0224000030
0224000031
0226000080
0226010095
0226050011
0226060005
0226070010
0226160016
0226160019
0226170016
0226180004
0226410002
0226780054
0229010101
0229040003
0229050001
0229050080
0229060005
0229150009
0229180006
0229500003
0229500096
0229510001
0229550097
0230300004
0230320001
0230380001
0230440013
0230440014
0230440015
0230450019
0230460048
0230480032
0230690001
0230690002
0230710001
0230730002
0230910014
0238000000
0239020099
0240040000
0242100001
0243040000
0243130008
0243130009
0244010001
Cantidad
Precio S/.
671.0000
156.0000
18.0000
6.0000
35.00
18.00
0.80
25.00
23,485.00
2,808.00
14.40
150.00
23,485.00
2,808.00
14.40
150.00
u
u
u
u
u
u
gal
bls
u
37.0000
62.0000
21.0000
4.0000
11.0000
18.0000
995.1700
6,230.0400
47,144.1700
4.05
4.50
35.00
35.00
35.00
30.60
10.45
31.50
0.71
149.85
279.00
735.00
140.00
385.00
550.80
10,399.52
196,246.25
33,472.36
149.85
279.00
735.00
140.00
385.00
550.80
10,404.04
196,283.17
33,472.36
u
u
m
m
m
m
bls
bls
m2
m2
m2
pza
u
u
pza
u
pza
pza
u
pza
u
pza
gal
u
rll
u
bls
kg
kg
kg
kg
m3
kg
5,698.3500
64,082.8600
832.5000
70.6000
157.6700
2,786.1300
2,893.3800
7,541.1400
3,498.8600
1,262.9100
771.9200
176.0000
22.0000
96.0000
22.0000
428.0000
1,719.0000
286.0000
36.0000
44.0000
143.0000
1,678.0000
2.4300
183.1000
3.0000
136.0000
3.0700
684.7500
2,470.7200
1,039.5000
3.0300
0.1600
1.4400
1.92
1.26
1.10
3.06
3.06
5.50
15.97
16.39
23.95
21.30
18.70
1.20
4.50
1.50
12.60
40.10
4.50
3.50
6.20
5.20
4.20
7.15
38.50
2.50
1.60
32.50
4.50
27.15
2.50
7.85
58.60
32.40
1,025.60
10,940.83
80,744.40
915.75
216.02
482.48
15,323.71
46,207.26
123,599.21
83,797.76
26,900.05
14,434.83
211.20
99.00
144.00
277.20
17,162.80
7,735.50
1,001.00
223.20
228.80
600.60
11,997.70
93.49
457.75
4.80
4,420.00
13.81
18,591.02
6,176.80
8,160.08
177.35
5.18
1,473.27
10,962.54
80,744.40
913.32
215.90
482.20
15,337.24
46,220.96
123,594.69
83,806.09
26,900.05
14,428.36
211.20
99.00
144.00
277.20
17,162.80
7,735.50
1,001.00
223.20
228.80
600.60
11,997.70
93.49
457.75
4.80
4,420.00
12.27
18,594.36
6,178.98
8,163.52
177.66
5.12
1,473.19
p2
pza
m3
m
m
u
u
gal
pza
hja
hja
gal
m
m
m3
gal
bls
pl
p2
p2
p2
u
10,564.2400
4.0000
245.5500
927.8500
870.5100
842.0000
6.0000
98.2100
102.1200
1,575.0000
2,864.0800
49.5000
3,944.2400
454.7300
427.6200
0.4000
509.6300
11.0000
9,935.2500
11,628.7000
24,124.0100
30.6800
6.00
840.00
6.00
2.10
2.34
0.70
105.00
49.20
1.80
1.50
1.50
28.00
3.75
1.20
20.17
33.40
12.50
166.40
4.50
3.95
7.00
3.78
63,385.44
3,360.00
1,473.29
1,948.49
2,036.99
589.40
630.00
4,831.87
183.81
2,362.50
4,296.12
1,386.00
14,790.90
545.68
8,625.01
13.23
6,370.38
1,830.40
44,708.63
45,933.37
168,868.07
115.99
63,385.44
3,360.00
1,531.54
1,948.94
2,037.30
589.40
630.00
4,884.41
183.81
2,362.50
4,391.58
1,386.00
14,790.91
546.04
8,626.02
13.14
6,384.85
1,830.40
44,715.79
45,961.88
168,868.07
116.60
S10
Pgina :
0302002
Fecha
Lugar
01/11/2008
130401
Cdigo
0244030006
0246110059
0250010005
Recurso
Unidad
Cantidad
Precio S/.
pl
m2
pza
19.8000
189.6000
12.0000
44.00
25.70
30.40
871.20
4,872.72
364.80
871.20
4,872.72
364.80
pza
247.2000
35.80
8,849.76
8,849.76
pza
pl
m
m
73.7800
249.5900
8,121.4000
834.4500
135.20
37.81
19.40
1.80
9,975.06
9,436.81
157,555.16
1,502.01
9,975.05
9,434.95
157,555.16
1,502.01
gal
gal
gal
kg
pl
739.6200
120.7800
141.9100
2,285.6700
19.8000
38.10
45.30
31.93
1.50
26.80
28,179.63
5,471.33
4,531.24
3,428.50
530.64
28,105.67
5,469.45
4,531.38
3,516.42
530.70
bls
m
m
u
u
pza
1,423.6200
427.8900
376.6900
372.7200
426.4300
79.0000
5.26
57.50
15.96
3.95
16.10
16.80
7,488.22
24,603.84
6,012.00
1,472.24
6,865.52
1,327.20
7,492.78
24,605.92
6,012.44
1,472.24
6,865.52
1,327.20
286.0000
3.20
915.20
915.20
286.0000
3.95
1,129.70
1,129.70
u
u
u
u
u
u
kg
pza
pza
pza
pza
u
pza
u
u
u
u
u
u
u
u
10.0000
4.0000
2.0000
8.0000
475.2000
27.6000
43.8100
15.1800
6.1400
3.7500
0.5100
23.0900
9.3300
5.7100
0.7800
4.0000
1.0000
5.0000
10.0000
3.0000
10.0000
5.10
7.30
9.50
12.80
110.35
145.85
5.37
115.00
140.20
224.50
298.70
5.80
7.20
9.80
14.70
7.90
11.10
10.40
6.80
17.65
7.80
51.00
29.20
19.00
102.40
52,438.32
4,025.46
235.24
1,746.25
860.67
842.66
153.23
133.91
67.20
55.93
11.47
31.60
11.10
52.00
68.00
52.95
78.00
51.00
29.20
19.00
102.40
52,438.32
4,025.52
234.80
1,746.70
860.52
842.66
153.24
134.09
67.13
55.97
11.46
31.60
11.10
52.00
68.00
52.95
78.00
4.0000
10.0000
2.0000
27.0000
4.0000
19.40
15.45
24.45
190.00
9.90
77.60
154.50
48.90
5,130.00
39.60
77.60
154.50
48.90
5,130.00
39.60
u
u
u
u
pza
u
u
u
m
2.0000
8.0000
8.0000
136.0000
48.0000
3.0000
1.0000
7.0000
870.0100
12.30
28.90
16.20
3.60
11.45
11.15
14.60
20.30
1.70
24.60
231.20
129.60
489.60
549.60
33.45
14.60
142.10
1,479.02
24.60
231.20
129.60
489.60
549.60
33.45
14.60
142.10
1,478.17
m
u
167.6000
37.0000
5.20
4.00
871.53
148.00
872.18
148.00
105.0000
0.70
73.50
73.50
u
u
u
u
u
S10
Pgina :
0302002
Fecha
Lugar
01/11/2008
130401
Cdigo
Recurso
0272070000
0337010001
0348010008
0348210007
0348210051
0348800012
0349030001
0349070004
0349170001
0349900001
0401010030
0401020006
HERRAMIENTAS MANUALES
MEZCLADORA DE CONCRETO TAMBOR 11 p3
18 HP
MOTOSOLDADORA
EQUIPO DE CORTE Y SOLDEO
ANDAMIO DE MADERA
COMPACTADOR VIBRATORIO TIPO PLANCHA
4 HP
VIBRADOR DE CONCRETO 4 HP 2.40"
CAMION VOLQUETE 6 m3
PULIDORA DE TERRAZOS
Unidad
Cantidad
Precio S/.
1,260.6700
0.80
1,008.54
1,008.54
u
m
u
u
u
m
m
m
pza
pza
pza
pza
pza
pza
pza
pza
pza
u
m
162.7200
932.2800
99.0000
2.0000
89.0000
854.1500
75.2000
698.1400
82.0000
48.0000
13.6500
62.0000
13.6500
141.0000
198.0000
164.0000
78.0000
27.0000
9,012.2700
4.05
8.90
4.90
4.90
2.95
3.50
4.50
6.55
2.80
4.00
4.50
2.80
4.50
2.95
4.90
4.50
2.50
3.50
3.20
659.02
8,297.27
485.10
9.80
262.55
2,989.52
338.40
4,572.85
229.60
192.00
61.43
173.60
61.43
415.95
970.20
738.00
195.00
94.50
28,839.27
659.02
8,298.97
485.10
9.80
262.55
2,993.66
338.40
4,575.22
229.60
192.00
61.49
173.60
61.49
415.95
970.20
738.00
195.00
94.50
28,874.27
228.2700
4.10
935.90
935.24
2,786.1300
6.40
17,831.23
17,825.82
pza
4,120.0000
1.80
7,416.00
7,416.00
pza
874.9800
1.00
874.98
874.98
pza
22.1600
1.60
35.46
35.46
pza
270.5000
2.10
568.05
568.05
pza
900.7600
1.80
1,621.36
1,622.99
2,985.6800
0.80
2,388.54
2,420.04
pza
73.8000
1.10
81.18
82.00
pza
m
u
pza
u
1,987.0000
5,434.6500
143.0000
111.0000
5.0000
0.55
2.50
28.30
7.50
230.00
1,092.85
13,586.63
4,046.90
832.50
1,150.00
1,092.85
13,587.16
4,046.90
832.50
1,150.00
2.0000
325.00
650.00
650.00
1.0000
400.00
400.00
400.00
4.0000
490.00
1,960.00
1,960.00
1,894,906.13
1,895,445.16
EQUIPOS
%MO
hm
975.5600
14.80
29,271.16
14,438.35
29,271.16
14,415.81
hm
hm
p2
hm
2,669.3400
33.6500
14,465.7100
34.2700
11.50
11.50
3.95
12.26
30,697.35
386.98
57,139.55
420.17
30,697.57
386.99
57,112.77
422.68
hm
hm
hm
43.5500
199.9300
1,577.7000
7.67
90.00
10.00
334.01
17,993.40
15,776.96
334.33
17,992.20
15,776.96
166,457.93
166,410.47
500.00
300.00
500.00
300.00
SUBCONTRATOS
glb
1.0000
u
1.0000
500.00
300.00
S10
Pgina :
0302002
Fecha
Lugar
01/11/2008
130401
Cdigo
Recurso
Unidad
0401020009
0401020010
0401020011
0401020012
0401020013
0401020014
0401040018
0401050002
0401050003
0401050004
0401050005
0401050006
0401050007
0401050008
0401060002
0401090002
0401090003
0401090004
0401090005
0401090006
0401100001
0401100002
0401110001
0401110002
0401110003
0401110004
Cantidad
Precio S/.
u
u
u
u
u
u
glb
u
u
u
u
u
u
u
u
1.0000
3.0000
2.0000
3.0000
2.0000
2.0000
1.0000
1.0000
1.0000
2.0000
1.0000
1.0000
1.0000
2.0000
1.0000
350.00
100.00
60.00
700.00
400.00
280.00
750.00
1,160.00
820.00
555.00
610.00
505.00
880.00
585.00
200.00
350.00
300.00
120.00
2,100.00
800.00
560.00
750.00
1,160.00
820.00
1,110.00
610.00
505.00
880.00
1,170.00
200.00
350.00
300.00
120.00
2,100.00
800.00
560.00
750.00
1,160.00
820.00
1,110.00
610.00
505.00
880.00
1,170.00
200.00
u
u
u
u
u
m2
1.0000
1.0000
2.0000
1.0000
1.0000
22.9900
150.00
100.00
150.00
450.00
550.00
40.00
150.00
100.00
300.00
450.00
550.00
919.60
150.00
100.00
300.00
450.00
550.00
919.60
m2
u
u
u
u
6,143.3300
1.0000
1.0000
10.0000
10.0000
50.00
5,000.00
6,200.00
1,000.00
1,000.00
307,166.50
5,000.00
6,200.00
10,000.00
10,000.00
307,166.50
5,000.00
6,200.00
10,000.00
10,000.00
353,071.10
353,071.10
3,729,757.76
3,730,427.40
TOTAL
S/.
S/.
3,730,427.40
La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real que se est utilizando