Вы находитесь на странице: 1из 5

For International Sales Only

THE LINEAR MAKATI

Project:
Location:

MAKATI CITY

Price List As Of:

August 30, 2014

All units prices are inclusive of parking lots indicated.


10-90 FINANCING

20-80 FINANCING

BUILDING

UNIT NO.

UNIT TYPE

INCLUSIONS

PARKING

TOTAL AREA
(SQM) WITH
INCLUSIONS

RESERVATION
FEE

80% BANK FINANCING

80% IN-HOUSE

90% BANK FINANCING


10% DOWNPAYMENT

20% DOWNPAYMENT
Monthly Amortization**

Upon
Reservation

TYPE

SLOT #

BUILDING A

TOTAL
CONTRACT
PRICE

DEFFERED
CASH*

SPOT CASH

Within 30 Days

24 mos.

Discounted
Spot DP

DP
Term

Monthly DP

5 YRS
@ 11.5%

7 YRS
@ 13%

10 YRS
@ 15%

Monthly Amortization**

5 YRS
@ 8%

10 YRS
@ 10%

Monthly Amortization***

15 YRS
@ 11%

Discounted
Spot DP

DP
Term

Monthly DP

5 YRS
@ 8%

10 YRS
@ 10%

15 YRS
@ 11%

B-005

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-007

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-009

18.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-029

18.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-031

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-033

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-045

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-047

18.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-053

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-071

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-073

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-081

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-083

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-085

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-093

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-095

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-107

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-111

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-115

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-117

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-123

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-125

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-127

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-131

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-133

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-135

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-137

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-157

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-159

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-161

18.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-163

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-165

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-173

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-175

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-181

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-183

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-187

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-189

18.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-195

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

For International Sales Only


THE LINEAR MAKATI

Project:
Location:

MAKATI CITY

Price List As Of:

August 30, 2014

All units prices are inclusive of parking lots indicated.


10-90 FINANCING

20-80 FINANCING

BUILDING

UNIT NO.

UNIT TYPE

INCLUSIONS

PARKING

TOTAL AREA
(SQM) WITH
INCLUSIONS

RESERVATION
FEE

80% BANK FINANCING

80% IN-HOUSE

90% BANK FINANCING


10% DOWNPAYMENT

20% DOWNPAYMENT
Monthly Amortization**

Upon
Reservation

TYPE

SLOT #

BUILDING A

TOTAL
CONTRACT
PRICE

DEFFERED
CASH*

SPOT CASH

Within 30 Days

24 mos.

Discounted
Spot DP

DP
Term

Monthly DP

5 YRS
@ 11.5%

7 YRS
@ 13%

10 YRS
@ 15%

Monthly Amortization**

5 YRS
@ 8%

10 YRS
@ 10%

Monthly Amortization***

15 YRS
@ 11%

Discounted
Spot DP

DP
Term

Monthly DP

5 YRS
@ 8%

10 YRS
@ 10%

15 YRS
@ 11%

B-197

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-199

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-207

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-209

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-215

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-217

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-221

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-223

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-225

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-227

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-229

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-231

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-233

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-235

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-237

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-239

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-241

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

B-243

12.50

932,000.00

10,000.00

185,808.00

12

15,950.00

16,397.69

13,563.93

12,029.13

U1024

Studio Type

22.07

2,564,000.00

20,000.00

492,416.00

12

42,316.67

46,974.41

39,178.53

34,956.20

U1424

Studio Type

22.07

2,576,200.00

20,000.00

494,782.80

12

42,520.00

47,197.92

39,364.95

35,122.53

U1437

Studio Type

22.05

2,594,600.00

20,000.00

498,352.40

12

42,826.67

47,535.02

39,646.10

35,373.38

U1624

Studio Type

22.07

2,584,500.00

20,000.00

496,393.00

12

42,658.33

47,349.99

39,491.77

35,235.69

U1639

Studio Type

22.05

2,602,900.00

20,000.00

499,962.60

12

42,965.00

47,687.09

39,772.93

35,486.54

U1801

Studio Type

22.05

2,702,000.00

20,000.00

519,188.00

12

44,616.67

49,502.67

41,287.20

36,837.62

U1802

Studio Type

22.05

2,702,000.00

20,000.00

519,188.00

12

44,616.67

49,502.67

41,287.20

36,837.62

U1821

Studio Type

22.03

2,698,000.00

20,000.00

518,412.00

12

44,550.00

49,429.39

41,226.08

36,783.08

U1822

Studio Type

22.07

2,704,200.00

20,000.00

519,614.80

12

44,653.33

49,542.98

41,320.82

36,867.61

U1833

Studio Type

22.05

2,724,400.00

20,000.00

523,533.60

12

44,990.00

49,913.06

41,629.48

37,143.01

U1921

Studio Type

22.03

2,681,500.00

20,000.00

515,211.00

12

44,275.00

49,127.10

40,973.96

36,558.13

U1923

1 Bedroom

34.65

4,515,000.00

20,000.00

870,910.00

12

74,833.33

82,718.20

68,990.27

61,555.09

U1926

Studio Type

24.06

2,847,600.00

20,000.00

547,434.40

12

47,043.33

52,170.18

43,512.00

38,822.65

U1935

Studio Type

22.05

2,706,000.00

20,000.00

519,964.00

12

44,683.33

49,575.96

41,348.32

36,892.15

U1936

Studio Type

22.05

2,706,000.00

20,000.00

519,964.00

12

44,683.33

49,575.96

41,348.32

36,892.15

U227

Studio Type

GL227;

27.99

2,694,400.00

20,000.00

517,713.60

12

44,490.00

49,363.44

41,171.07

36,734.00

U228

Studio Type

GL228;

27.91

2,690,400.00

20,000.00

516,937.60

12

44,423.33

49,290.15

41,109.95

36,679.47

U229

Studio Type

24.06

2,558,000.00

20,000.00

491,252.00

12

42,216.67

46,864.49

39,086.85

34,874.40

U233

Studio Type

GL233;

32.62

2,947,800.00

20,000.00

566,873.20

12

48,713.33

54,005.91

45,043.08

40,188.72

U2026

Studio Type

24.06

2,850,300.00

20,000.00

547,958.20

12

47,088.33

52,219.64

43,553.26

38,859.46

U2033

Studio Type

22.05

2,710,100.00

20,000.00

520,759.40

12

44,751.67

49,651.07

41,410.97

36,948.05

For International Sales Only


THE LINEAR MAKATI

Project:
Location:

MAKATI CITY

Price List As Of:

August 30, 2014

All units prices are inclusive of parking lots indicated.


10-90 FINANCING

20-80 FINANCING

BUILDING

UNIT NO.

UNIT TYPE

INCLUSIONS

PARKING

TOTAL AREA
(SQM) WITH
INCLUSIONS

RESERVATION
FEE

80% BANK FINANCING

80% IN-HOUSE

90% BANK FINANCING


10% DOWNPAYMENT

20% DOWNPAYMENT
Monthly Amortization**

Upon
Reservation

TYPE

SLOT #

BUILDING A

TOTAL
CONTRACT
PRICE

DEFFERED
CASH*

SPOT CASH

Within 30 Days

24 mos.

Discounted
Spot DP

DP
Term

Monthly DP

5 YRS
@ 11.5%

7 YRS
@ 13%

10 YRS
@ 15%

Monthly Amortization**

5 YRS
@ 8%

10 YRS
@ 10%

Monthly Amortization***

15 YRS
@ 11%

Discounted
Spot DP

DP
Term

Monthly DP

5 YRS
@ 8%

10 YRS
@ 10%

15 YRS
@ 11%

U2034

Studio Type

22.05

2,710,100.00

20,000.00

520,759.40

12

44,751.67

49,651.07

41,410.97

36,948.05

U2035

Studio Type

22.05

2,708,200.00

20,000.00

520,390.80

12

44,720.00

49,616.26

41,381.94

36,922.15

U2037

Studio Type

22.52

2,760,400.00

20,000.00

530,517.60

12

45,590.00

50,572.61

42,179.57

37,633.81

U2301

Studio Type

22.05

2,698,100.00

20,000.00

518,431.40

12

44,551.67

49,431.22

41,227.61

36,784.45

U2319

Studio Type

22.05

2,700,000.00

20,000.00

518,800.00

12

44,583.33

49,466.03

41,256.64

36,810.35

U2321

Studio Type

22.03

2,697,800.00

20,000.00

518,373.20

12

44,546.67

49,425.73

41,223.02

36,780.36

U2322

Studio Type

22.07

2,702,100.00

20,000.00

519,207.40

12

44,618.33

49,504.51

41,288.73

36,838.98

U2333

Studio Type

22.05

2,720,400.00

20,000.00

522,757.60

12

44,923.33

49,839.78

41,568.36

37,088.47

U2334

Studio Type

22.05

2,720,400.00

20,000.00

522,757.60

12

44,923.33

49,839.78

41,568.36

37,088.47

U2335

Studio Type

22.05

2,720,400.00

20,000.00

522,757.60

12

44,923.33

49,839.78

41,568.36

37,088.47

U2336

Studio Type

22.05

2,722,300.00

20,000.00

523,126.20

12

44,955.00

49,874.58

41,597.39

37,114.38

U2337

Studio Type

22.52

2,772,900.00

20,000.00

532,942.60

12

45,798.33

50,801.61

42,370.57

37,804.23

U429

Studio Type

24.06

2,566,800.00

20,000.00

492,959.20

12

42,363.33

47,025.71

39,221.31

34,994.37

U430

1 Bedroom

28.00

2,962,300.00

20,000.00

569,686.20

12

48,955.00

54,271.57

45,264.65

40,386.41

U432

1 Bedroom

28.21

2,981,700.00

20,000.00

573,449.80

12

49,278.33

54,626.99

45,561.08

40,650.90

U725

1 Bedroom

34.65

4,280,500.00

20,000.00

825,417.00

12

70,925.00

78,421.98

65,407.06

58,358.04

U801

Studio Type

22.05

2,663,300.00

20,000.00

511,680.20

12

43,971.67

48,793.66

40,695.86

36,310.00

U822

Studio Type

22.05

2,665,200.00

20,000.00

512,048.80

12

44,003.33

48,828.47

40,724.89

36,335.91

U829

Studio Type

24.06

2,827,500.00

20,000.00

543,535.00

12

46,708.33

51,801.93

43,204.87

38,548.62

U836

Studio Type

22.05

2,685,600.00

20,000.00

516,006.40

12

44,343.33

49,202.21

41,036.61

36,614.03

U1210

Studio Type

22.05

2,568,100.00

20,000.00

493,211.40

12

42,385.00

47,049.52

39,241.18

35,012.10

U1211

Studio Type

22.68

2,631,600.00

20,000.00

505,530.40

12

43,443.33

48,212.89

40,211.47

35,877.82

U1410

Studio Type

22.05

2,572,300.00

20,000.00

494,026.20

12

42,455.00

47,126.47

39,305.35

35,069.36

U1416

1 Bedroom

28.01

3,206,100.00

20,000.00

616,983.40

12

53,018.33

58,738.16

48,989.97

43,710.25

U1617

1 Bedroom

28.00

3,217,500.00

20,000.00

619,195.00

12

53,208.33

58,947.02

49,164.16

43,865.67

U1809

Studio Type

22.05

2,702,000.00

20,000.00

519,188.00

12

44,616.67

49,502.67

41,287.20

36,837.62

U1815

1 Bedroom

28.00

3,756,300.00

20,000.00

723,722.20

12

62,188.33

68,818.24

57,397.16

51,211.38

U1817

1 Bedroom

28.00

3,754,200.00

20,000.00

723,314.80

12

62,153.33

68,779.77

57,365.07

51,182.75

U1818

1 Bedroom

28.17

3,936,600.00

20,000.00

758,700.40

12

65,193.33

72,121.47

60,152.18

53,669.49

U1908

1 Bedroom

28.14

3,744,600.00

20,000.00

721,452.40

12

61,993.33

68,603.89

57,218.38

51,051.87

U1915

1 Bedroom

28.00

3,728,100.00

20,000.00

718,251.40

12

61,718.33

68,301.60

56,966.25

50,826.91

U212

1 Bedroom

GL212;

58.27

5,132,200.00

20,000.00

990,646.80

12

85,120.00

94,025.77

78,421.23

69,969.66

U2006

1 Bedroom

28.00

3,736,000.00

20,000.00

719,784.00

12

61,850.00

68,446.33

57,086.97

50,934.62

U2018

1 Bedroom

28.17

3,756,100.00

20,000.00

723,683.40

12

62,185.00

68,814.58

57,394.10

51,208.65

U2305

1 Bedroom

28.00

3,753,300.00

20,000.00

723,140.20

12

62,138.33

68,763.28

57,351.32

51,170.48

U2314

1 Bedroom

28.01

3,754,500.00

20,000.00

723,373.00

12

62,158.33

68,785.27

57,369.65

51,186.84

U2317

1 Bedroom

28.00

3,753,300.00

20,000.00

723,140.20

12

62,138.33

68,763.28

57,351.32

51,170.48

U2318

1 Bedroom

28.17

3,773,500.00

20,000.00

727,059.00

12

62,475.00

69,133.36

57,659.98

51,445.87

U414

Studio Type

22.05

2,426,200.00

20,000.00

465,682.80

12

40,020.00

44,449.81

37,072.91

33,077.51

For International Sales Only


THE LINEAR MAKATI

Project:
Location:

MAKATI CITY

Price List As Of:

August 30, 2014

All units prices are inclusive of parking lots indicated.


10-90 FINANCING

20-80 FINANCING

BUILDING

UNIT NO.

UNIT TYPE

INCLUSIONS

PARKING

TOTAL AREA
(SQM) WITH
INCLUSIONS

RESERVATION
FEE

80% BANK FINANCING

80% IN-HOUSE

90% BANK FINANCING


10% DOWNPAYMENT

20% DOWNPAYMENT
Monthly Amortization**

Upon
Reservation

TYPE

SLOT #

BUILDING A

TOTAL
CONTRACT
PRICE

DEFFERED
CASH*

SPOT CASH

Within 30 Days

24 mos.

Discounted
Spot DP

DP
Term

Monthly DP

5 YRS
@ 11.5%

7 YRS
@ 13%

10 YRS
@ 15%

Monthly Amortization**

5 YRS
@ 8%

10 YRS
@ 10%

Monthly Amortization***

15 YRS
@ 11%

Discounted
Spot DP

DP
Term

Monthly DP

5 YRS
@ 8%

10 YRS
@ 10%

15 YRS
@ 11%

U711

Studio Type

22.68

2,610,700.00

20,000.00

501,475.80

12

43,095.00

47,829.99

39,892.12

35,592.88

U720

1 Bedroom

28.17

3,191,000.00

20,000.00

614,054.00

12

52,766.67

58,461.52

48,759.24

43,504.38

U814

Studio Type

22.05

2,663,300.00

20,000.00

511,680.20

12

43,971.67

48,793.66

40,695.86

36,310.00

U1129

Studio Type

24.06

2,715,400.00

20,000.00

521,787.60

12

44,840.00

49,748.17

41,491.96

37,020.31

U1225

1 Bedroom

34.65

4,307,700.00

20,000.00

830,693.80

12

71,378.33

78,920.31

65,822.68

58,728.87

U1231

1 Bedroom

28.00

3,138,800.00

20,000.00

603,927.20

12

51,896.67

57,505.18

47,961.61

42,792.71

U1429

Studio Type

24.06

2,724,500.00

20,000.00

523,553.00

12

44,991.67

49,914.89

41,631.01

37,144.37

U1521

Studio Type

22.05

2,572,800.00

20,000.00

494,123.20

12

42,463.33

47,135.63

39,312.99

35,076.17

U1625

1 Bedroom

34.65

4,331,600.00

20,000.00

835,330.40

12

71,776.67

79,358.17

66,187.88

59,054.71

U1638

Studio Type

22.05

2,599,300.00

20,000.00

499,264.20

12

42,905.00

47,621.13

39,717.92

35,437.46

U1729

Studio Type

24.06

2,735,900.00

20,000.00

525,764.60

12

45,181.67

50,123.75

41,805.20

37,299.79

U1819

Studio Type

22.05

2,696,300.00

20,000.00

518,082.20

12

44,521.67

49,398.25

41,200.10

36,759.91

U1933

Studio Type

22.05

2,702,100.00

20,000.00

519,207.40

12

44,618.33

49,504.51

41,288.73

36,838.98

U225

1 Bedroom

GL225;

43.99

4,606,500.00

20,000.00

888,661.00

12

76,358.33

84,394.55

70,388.41

62,802.55

U2026

Studio Type

24.06

2,846,300.00

20,000.00

547,182.20

12

47,021.67

52,146.36

43,492.14

38,804.93

U2101

Studio Type

22.05

2,687,800.00

20,000.00

516,433.20

12

44,380.00

49,242.52

41,070.22

36,644.02

U2119

Studio Type

22.05

2,687,800.00

20,000.00

516,433.20

12

44,380.00

49,242.52

41,070.22

36,644.02

U2120

Studio Type

22.05

2,687,800.00

20,000.00

516,433.20

12

44,380.00

49,242.52

41,070.22

36,644.02

U2121

Studio Type

22.03

2,685,700.00

20,000.00

516,025.80

12

44,345.00

49,204.05

41,038.13

36,615.39

U2122

Studio Type

22.07

2,689,900.00

20,000.00

516,840.60

12

44,415.00

49,280.99

41,102.31

36,672.65

U2130

Studio Type

22.12

2,650,600.00

20,000.00

509,216.40

12

43,760.00

48,560.99

40,501.80

36,136.86

U2134

Studio Type

22.05

2,710,100.00

20,000.00

520,759.40

12

44,751.67

49,651.07

41,410.97

36,948.05

U2135

Studio Type

22.05

2,710,100.00

20,000.00

520,759.40

12

44,751.67

49,651.07

41,410.97

36,948.05

U2137

Studio Type

22.52

2,760,500.00

20,000.00

530,537.00

12

45,591.67

50,574.44

42,181.10

37,635.18

U2201

Studio Type

22.05

2,691,900.00

20,000.00

517,228.60

12

44,448.33

49,317.63

41,132.87

36,699.92

U2220

Studio Type

22.05

2,691,900.00

20,000.00

517,228.60

12

44,448.33

49,317.63

41,132.87

36,699.92

U2221

Studio Type

22.03

2,689,800.00

20,000.00

516,821.20

12

44,413.33

49,279.16

41,100.78

36,671.29

U2225

Studio Type

22.05

2,647,500.00

20,000.00

508,615.00

12

43,708.33

48,504.19

40,454.43

36,094.59

U2230

Studio Type

22.12

2,654,800.00

20,000.00

510,031.20

12

43,830.00

48,637.93

40,565.97

36,194.12

U2233

Studio Type

22.05

2,714,300.00

20,000.00

521,574.20

12

44,821.67

49,728.02

41,475.15

37,005.31

U2234

Studio Type

22.05

2,714,300.00

20,000.00

521,574.20

12

44,821.67

49,728.02

41,475.15

37,005.31

U2235

Studio Type

22.05

2,714,300.00

20,000.00

521,574.20

12

44,821.67

49,728.02

41,475.15

37,005.31

U2236

Studio Type

22.05

2,714,300.00

20,000.00

521,574.20

12

44,821.67

49,728.02

41,475.15

37,005.31

U2237

Studio Type

22.52

2,764,700.00

20,000.00

531,351.80

12

45,661.67

50,651.38

42,245.27

37,692.44

U2302

Studio Type

22.05

2,695,900.00

20,000.00

518,004.60

12

44,515.00

49,390.92

41,193.99

36,754.45

U2319

Studio Type

22.05

2,695,900.00

20,000.00

518,004.60

12

44,515.00

49,390.92

41,193.99

36,754.45

U2320

Studio Type

22.05

2,695,900.00

20,000.00

518,004.60

12

44,515.00

49,390.92

41,193.99

36,754.45

U2321

Studio Type

22.03

2,693,700.00

20,000.00

517,577.80

12

44,478.33

49,350.61

41,160.38

36,724.46

U2330

Studio Type

22.12

2,658,700.00

20,000.00

510,787.80

12

43,895.00

48,709.38

40,625.57

36,247.29

For International Sales Only


THE LINEAR MAKATI

Project:
Location:

MAKATI CITY

Price List As Of:

August 30, 2014

All units prices are inclusive of parking lots indicated.


10-90 FINANCING

20-80 FINANCING

BUILDING

UNIT NO.

UNIT TYPE

INCLUSIONS

PARKING

TOTAL AREA
(SQM) WITH
INCLUSIONS

RESERVATION
FEE

80% BANK FINANCING

80% IN-HOUSE

90% BANK FINANCING


10% DOWNPAYMENT

20% DOWNPAYMENT
Monthly Amortization**

Upon
Reservation

TYPE

SLOT #

BUILDING A

TOTAL
CONTRACT
PRICE

DEFFERED
CASH*

SPOT CASH

Within 30 Days

24 mos.

Discounted
Spot DP

DP
Term

Monthly DP

5 YRS
@ 11.5%

7 YRS
@ 13%

10 YRS
@ 15%

Monthly Amortization**

5 YRS
@ 8%

10 YRS
@ 10%

Monthly Amortization***

15 YRS
@ 11%

Discounted
Spot DP

DP
Term

Monthly DP

5 YRS
@ 8%

10 YRS
@ 10%

15 YRS
@ 11%

U2333

Studio Type

22.05

2,718,200.00

20,000.00

522,330.80

12

44,886.67

49,799.47

41,534.74

37,058.48

U2334

Studio Type

22.05

2,718,200.00

20,000.00

522,330.80

12

44,886.67

49,799.47

41,534.74

37,058.48

U2337

Studio Type

22.52

2,768,700.00

20,000.00

532,127.80

12

45,728.33

50,724.67

42,306.39

37,746.97

U721

Studio Type

22.05

2,544,200.00

20,000.00

488,574.80

12

41,986.67

46,611.66

38,875.98

34,686.26

U725

1 Bedroom

34.65

4,274,300.00

20,000.00

824,214.20

12

70,821.67

78,308.39

65,312.32

58,273.51

U729

Studio Type

24.06

2,697,800.00

20,000.00

518,373.20

12

44,546.67

49,425.73

41,223.02

36,780.36

U1004

1 Bedroom

28.02

3,187,000.00

20,000.00

613,278.00

12

52,700.00

58,388.24

48,698.12

43,449.85

U1117

1 Bedroom

28.00

3,190,000.00

20,000.00

613,860.00

12

52,750.00

58,443.20

48,743.96

43,490.75

U1119

1 Bedroom

28.00

3,191,900.00

20,000.00

614,228.60

12

52,781.67

58,478.01

48,772.99

43,516.65

U1120

1 Bedroom

28.17

3,208,900.00

20,000.00

617,526.60

12

53,065.00

58,789.46

49,032.75

43,748.42

U1609

Studio Type

22.05

2,576,900.00

20,000.00

494,918.60

12

42,531.67

47,210.75

39,375.64

35,132.07

U1703

1 Bedroom

28.14

3,232,100.00

20,000.00

622,027.40

12

53,451.67

59,214.50

49,387.26

44,064.72

U1815

1 Bedroom

28.00

3,750,800.00

20,000.00

722,655.20

12

62,096.67

68,717.48

57,313.11

51,136.39

U1907

1 Bedroom

28.02

3,727,100.00

20,000.00

718,057.40

12

61,701.67

68,283.28

56,950.97

50,813.28

U2103

1 Bedroom

28.14

3,752,700.00

20,000.00

723,023.80

12

62,128.33

68,752.29

57,342.15

51,162.30

U2104

1 Bedroom

28.02

3,738,500.00

20,000.00

720,269.00

12

61,891.67

68,492.13

57,125.17

50,968.70

U2114

1 Bedroom

28.01

3,737,300.00

20,000.00

720,036.20

12

61,871.67

68,470.15

57,106.83

50,952.34

U2115

1 Bedroom

28.00

3,736,200.00

20,000.00

719,822.80

12

61,853.33

68,450.00

57,090.02

50,937.35

U2206

1 Bedroom

28.00

3,742,000.00

20,000.00

720,948.00

12

61,950.00

68,556.26

57,178.65

51,016.42

U2207

1 Bedroom

28.02

3,744,400.00

20,000.00

721,413.60

12

61,990.00

68,600.23

57,215.32

51,049.14

U2214

1 Bedroom

28.01

3,743,200.00

20,000.00

721,180.80

12

61,970.00

68,578.24

57,196.98

51,032.78

U2216

1 Bedroom

28.00

3,742,000.00

20,000.00

720,948.00

12

61,950.00

68,556.26

57,178.65

51,016.42

U2218

1 Bedroom

28.17

3,762,200.00

20,000.00

724,866.80

12

62,286.67

68,926.34

57,487.31

51,291.82

U2309

Studio Type

22.05

2,695,900.00

20,000.00

518,004.60

12

44,515.00

49,390.92

41,193.99

36,754.45

U2315

1 Bedroom

28.00

3,747,600.00

20,000.00

722,034.40

12

62,043.33

68,658.85

57,264.22

51,092.77

U717

1 Bedroom

28.00

3,171,400.00

20,000.00

610,251.60

12

52,440.00

58,102.43

48,459.74

43,237.17

U803

1 Bedroom

28.14

3,330,800.00

20,000.00

641,175.20

12

55,096.67

61,022.76

50,895.41

45,410.34

U818

1 Bedroom

28.00

3,857,800.00

20,000.00

743,413.20

12

63,880.00

70,677.80

58,948.10

52,595.17

* Inclusive of title transfer and miscellaneous fees.


** Inclusive of insurance premiums, interest, title transfer and miscellaneous fees and VAT if applicable.
*** Inclusive of interest, title transfer and miscellaneous fees and VAT if applicable.
If Parking Lot is bought at the same time as the unit, the Parking Lot follows the Unit Financing Scheme
Notes:
1. PRICES AND TERMS ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.
2. This Price List is a system-generated document. FLI reserves the right to correct any errors in the preparation of this Price List.
3. The Reservation Fee (RF) is non-refundable. If both parties agree on the purchase during the reservation period and the first downpayment is paid on due date,the Reservation Fee may be credited to the Total Contract Price.
For Bank Financing:
4. The monthly amortization is subject to terms and conditions as promulgated by the bank. Prevailing interest rate upon approval of the bank application shall apply.
5. In case the buyer has been rejected to avail bank financing, the account will automatically be converted into in-house financing without the need of notice or demand from FLI.
Payments:
6. Please make all check payable to "Filinvest Land Inc,to the account of [Buyer's Name].
7. Only duly issued FLI official receipts shall be recognized. No broker or agent is authorized to receive or issue receipts for payments on behalf of FLI.

Вам также может понравиться