Burn-Off Diet Drink

Number of ounces
Cost (cents)
Constraints
Daily dosage minimum
Chemical X requirement
Chemical Y requirement
Chemical Z max limit
Daily dosage maximum

A
B
Ingr A Ingr B
10.250 0.000
$0.40 $0.20
1
3
5
10
1

1
4
3
25
1

C
Ingr C
4.125
$0.60

D
Ingr D
21.625
$0.30

1
8
6
20
1

1
10
6
40
1

$13.06
36.00 >=
36
280.00 >=
280
205.75 >=
200
1050.00 <= 1050
36.00 <=
40
LHS Sign RHS

Microsoft Excel 14.0 Sensitivity Report

Worksheet: [4-4.xls]Burn-Off Diet Drink
Variable Cells
Cell
$B$5
$C$5
$D$5
$E$5

Name
Number of ounces Ingr A
Number of ounces Ingr B
Number of ounces Ingr C
Number of ounces Ingr D

Final
Reduced Objective Allowable Allowable
Value
Cost
Coefficient Increase Decrease
10.250
0.000
0.400
0.061
0.250
0.000
0.069
0.200
1E+30
0.069
4.125
0.000
0.600
1.500
0.073
21.625
0.000
0.300
0.085
1E+30

Constraints
Cell
$F$8
$F$9
$F$10
$F$11
$F$12

Name
Daily dosage minimum
Chemical X requirement
Chemical Y requirement
Chemical Z max limit
Daily dosage maximum

Final
Shadow Constraint Allowable Allowable
Value
Price
R.H. Side
Increase Decrease
36.000
0.375
36.00
16.500
1.278
280.000
0.088
280.000
41.000
11.000
205.750
0.000
200.000
5.750
1E+30
1050.000
-0.024
1050.000
47.143
346.000
36.000
0.000
40.000
1E+30
4.000