Академический Документы
Профессиональный Документы
Культура Документы
Obra
Item
Descripcin
Unidad
Metrado
Precio
01.00.00
01.01.00
01.02.00
OBRAS PRELIMINARES
MOVILIZACION Y DESMOVILIZACION DE EQUIPOS
MANTENIMIENTO DE TRANSITO Y SEGURIDAD VIAL
GLB
GLB
1.00
1.00
530,098.01
1,147,261.18
02.00.00
02.01.00
02.02.00
02.03.00
02.04.00
02.05.00
02.06.00
02.07.00
02.08.00
02.09.00
MOVIMIENTO DE TIERRAS
DESBROCE Y LIMPIEZA
DEMOLICION DE ESTRUCTURAS
DEMOLICION DE PAVIMENTO ASFALTICO
DEMOLICION DE CUNETAS
EXCAVACION MATERIAL NO CLASIFICADO PARA EXPLANACIONES
REMOCION DE DERRUMBES
CONFORMACION DE TERRAPLENES
MEJORAMIENTO DE LA SUBRASANTE
COMPLEMENTACION DE LA BASE GRANULAR EXISTENTE
HA
m3
m3
m3
m3
m3
M3
m3
m3
48.60
1,087.00
1,410.00
3,181.00
344,647.00
76,341.00
7,104.00
5,400.00
7,621.00
6,802.76
155.70
82.95
144.63
14.29
5.01
14.84
91.92
98.24
03.00.00
03.01.00
03.02.00
m3
m3
77,005.00
43,751.50
87.27
87.85
04.00.00
04.01.00
04.02.00
04.03.00
04.04.00
04.05.00
04.06.00
PAVIMENTO ASFALTICO
IMPRIMACION ASFALTICA
RIEGO DE LIGA
PAVIMENTO DE CONCRETO ASFALTICO CALIENTE
CEMENTO ASFALTICO DE PENETRACION 60 - 70
ASFALTO DILUIDO TIPO MC - 30
FILLER MINERAL ( CAL HIDRATADA )
m2
336,776.00
m2
336,776.00
m3
33,677.00
gln 1,237,655.00
gln
101,033.00
KG. 1,535,967.00
2.95
2.95
186.67
6.09
8.04
0.69
06.00.00
06.01.00
06.02.00
06.04.00
06.05.00
06.06.00
06.07.00
06.08.00
06.09.00
06.10.00
06.11.00
06.12.00
06.14.01
06.14.02
06.15.01
06.15.02
06.16.00
06.17.00
06.18.00
06.19.00
06.20.01
06.20.02
06.20.03
06.21.00
06.22.00
06.23.00
06.24.00
06.25.00
M3
M3
M3
M3
m3
m3
m2
m2
m
m
KG
m
m
m
m
m
m2
m3
m
m
m
m
m
m2
m
m
m
19.50
22.73
29.12
75.98
365.34
390.53
41.08
51.52
4.14
20.03
4.00
363.50
66.39
525.95
75.88
84.95
9.67
20.71
15.22
24.17
45.28
66.81
79.27
46.41
523.96
151.79
323.19
36,260.00
1,988.00
11,865.00
1,490.00
83.00
3,551.00
65.50
11,950.00
6,147.00
1,677.00
175,470.00
76.50
166.00
169.00
103.00
5.00
4,053.00
271.00
289.00
20,151.00
1,028.00
5.00
18,145.00
5,835.00
4,180.00
3,670.00
2,081.00
06.26.00
06.27.00
06.28.00
06.29.00
06.30.00
06.31.00
06.32.00
06.33.00
m2
M3
m3
m3
m2
m
m2
m3
85,116.00
14,810.00
230.00
357.00
1,550.00
6,120.00
9,102.00
645.00
6.37
86.37
114.58
249.61
21.63
48.14
55.95
260.73
M3K
244,130.00
M3K 1,266,120.00
M3K
143,990.00
M3K 1,194,070.00
7.60
2.15
8.21
2.33
07.00.00
07.01.00
07.02.00
07.03.00
07.04.00
TRANSPORTES PAGADOS
TRANSPORTE EXCEDENTE MATERIAL COMUN HASTA 1 KM
TRANSPORTE EXCEDENTE MATERIAL COMUN A DISTANCIA MAYOR 1 KM
TRANSPORTE DE EXCEDENTES MATERIAL ROCOSO HASTA 1 KM
TRANSPORTE DE EXCEDENTES MATERIAL ROCOSO A DISTANCIA MAYOR 1 KM
08.00.00
08.01.00
08.02.00
08.03.00
08.04.01
08.04.02
08.04.03
08.05.00
08.06.00
08.07.01
08.07.02
08.08.00
08.09.00
08.10.00
08.11.00
08.12.00
und
und
m2
und
und
und
und
und
m2
m2
m2
m
und
und
m
239.00
36.00
49.00
320.00
14.00
1.00
263.00
7,500.00
12,410.00
240.00
25.00
1,725.00
575.00
36.00
45.00
344.45
314.64
477.62
139.95
1,400.74
1,380.14
252.16
25.14
13.58
14.39
10.71
173.95
39.16
92.79
186.00
09.00.00
09.01.00
09.02.00
09.03.00
09.04.00
09.08.00
09.09.00
PROTECCION AMBIENTAL
CAPA SUPERFICIAL DE SUELO
SEMBRADO DE CESPED, METODO SECO
MALLA DE CONTROL DE EROSION TIPO 1
CONFORMACION DE DEPOSITO DE DESECHOS
READECUACION AMBIENTAL DE AREAS UTILIZADAS
READECUACION AMBIENTAL DE CARRETERAS
HA
HA
m2
m3
HA
HA
2.90
2.90
44,000.00
436,920.00
16.50
13.80
63,165.00
39,403.96
14.60
2.09
15,498.78
16,567.54
COSTO DIRECTO
GASTOS GENERALES ( 19.41 % )
UTILIDAD ( 10.00 % )
TOTAL
I.G.V. ( 18.00 % )
MONTO TOTAL
Parcial
Subtotal
Total
530,098.01
1,147,261.18
1,677,359.19
330,614.14
169,245.90
116,959.50
460,068.03
4,925,005.63
382,468.41
105,423.36
496,368.00
748,687.04
7,734,840.01
6,720,226.35
3,843,569.28
10,563,795.63
993,489.20
993,489.20
6,286,485.59
7,537,318.95
812,305.32
1,059,817.23
17,682,905.49
707,070.00
45,187.24
345,508.80
113,210.20
30,323.22
1,386,772.03
2,690.74
615,664.00
25,448.58
33,590.31
701,880.00
27,807.75
11,020.74
88,885.55
7,815.64
424.75
39,192.51
5,612.41
4,398.58
487,049.67
46,547.84
334.05
1,438,354.15
270,802.35
2,190,152.80
557,069.30
672,558.39
542,188.92
1,279,139.70
26,353.40
89,110.77
33,526.50
294,616.80
509,256.90
168,170.85
12,797,735.44
1,855,388.00
2,722,158.00
1,182,157.90
2,782,183.10
8,541,887.00
82,323.55
11,327.04
23,403.38
44,784.00
19,610.36
1,380.14
66,318.08
188,550.00
168,527.80
3,453.60
267.75
300,063.75
22,517.00
3,340.44
8,370.00
944,236.89
183,178.50
114,271.48
642,400.00
913,162.80
255,729.87
228,632.05
2,337,374.70
62,280,134.35
12,088,645.87
6,228,013.44
-------------------80,596,793.66
14,507,422.86
-------------------95,104,216.52