Академический Документы
Профессиональный Документы
Культура Документы
Obra: xxx
Ubicacin:
Contratante: xxxx
PLANIFICACION
Presupuesto
Cdigo
Descripcin
Und.
Precio
Unitario
m2
12.39
m3
1,493.43
m3
m3
m2
1,524.71
68.08
877.80
m3
6,243.24
m3
5,276.86
m3
7,279.86
E351 S/C
kgf
47.28
kgf
76.67
kgf
72.75
m3
m2
3,888.83
238.64
m2
m3
7,534.58
kgf
36.37
kgf
67.70
m2
m3
CABILLAS
E352110210
E333125125
E342010123
E361 S/C
R.S/C
R.461 S/C
E447090304
E420810165
NO.4
NO.7
(1/2"
7/8")
PARA
S/C
1,573.23
5,146.97
1,423.54
kgf
77.03
kgf
45.54
m2
m2
kgf
m2
m2
674.38
1,671.45
105.96
180.67
107.58
m2
1,970.12
m2
801.29
TEJAS
m2
944.94
S/C
E3333 S/C
S/C
E802 S/C
E802 S/C
m2
979.80
m2
m
pza
789.15
935.97
5,012.80
pza
4,152.08
4,087.40
m2
65.40
1,299.06
m2
985.00
m2
624.82
m2
E463100503
E463200503
E461 S/C
E412 S/C
E414094050
E437023261
E447011231
515.85
m2
m2
m2
167.31
159.71
163.92
m2
2,776.75
m2
2,327.65
m2
3,140.55
m2
ES/C
R.S/C
4,736.88
pza
m2
186.80
119.18
S/C
m
m
596.70
77.97
pza
1,456.34
m
pto
pto
706.93
1,386.89
2,656.90
pto
906.78
1,379.52
m
m
m
m
231.49
184.82
362.86
661.22
pza
2,458.17
pza
pza
m
m
m
m
m
m
m
m
1,075.20
3,461.98
438.23
194.62
58.29
55.24
73.54
173.00
1,207.64
769.63
S/C
227.62
pza
pza
pza
pza
229.22
284.27
301.81
251.38
pza
250V CON TAPA DE METAL PUENTE Y TORNILLOS.
E551132415 I.E. TABLERO METALICO CONVERTIBLE, EMBUTIDO, CON
PUERTA, 3 FASES + NEUTRO, 24 CIRCUITOS, BARRAS DE 150
A. NO INCLUYE BREAKER
E551122012 I.E. TABLERO METALICO CONVERTIBLE, EMBUTIDO, CON
PUERTA, 2 FASES + NEUTRO, 20 CIRCUITOS, BARRAS DE 125
A. NO INCLUYE BREAKER
E562110020 I.E. INTERRUPTOR TERMOMAGNETICO (BREAKER) CON
290.51
pza
13,914.03
pza
6,459.38
pza
435.51
1,995.11
5,632.69
832.00
pza
18,537.47
pza
S/C
FLUORESCENTES DE 4 X 40 W SUPERFICIAL
S/T/C DE LAMPARA FLUORESCENTE CIRCULAR 22 W TIPO FS7-22. INCLUYE LUMINARIA Y CONEXION
2,016.48
und
1,005.41
PLANIFICACION DE OBRA
Presupuesto
Cantidad
Rendimiento
Diario
Unidad
Rendimiento
Das
Semanas
m2/da
154.25
1,911.16
1,900.00
60.28
90,023.96
7.00
5.97
9,102.52
6.00
55.44
3,774.36
200.00
41.44
36,376.03
32.00
9.51
59,373.21
20.00
4.15
21,898.97
5.00
23,541.00
0.0812
0.0155
10,454.01
8.6114
1.6463
9,148.26
0.9950
0.1902
13,616.00
0.2772
0.0530
28,089.60
1.2950
0.2476
124,864.80
0.4755
0.0909
26,384.30
0.8300
0.1587
58,238.88
0.7463
0.1427
23,640.00
0.9132
0.1746
38,335.00
0.2856
0.0546
29,100.00
0.4430
0.0847
38,888.30
11,932.00
1.5430
3.0850
0.2950
0.5898
m3/da
m3/da
m3/da
m2/da
m3/da
m3/da
m3/da
5.97
43,460.76
8.00
kgf/da
456.59
21,587.58
500.00
142.82
10,950.01
500.00
kgf/da
kgf/da
177.19
12,890.57
400.00
15.43
154.25
60,004.65
36,810.22
10.00
50.00
m3/da
m2/da
54.00
76,871.16
18.00
m2/da
25,623.72
3.0000
0.5735
52,742.06
1.8671
0.3570
36,370.00
1.2608
0.2410
74,470.00
0.6448
0.1233
34,611.06
12.6736
2.4229
36,028.79
3.6843
0.7043
77,030.00
3.1604
0.6042
50,094.00
1.2838
0.2454
74,181.80
1.4023
0.2681
40,114.80
6.4271
1.2287
52,980.00
2.8188
0.5389
11,743.55
2.9968
0.5729
13,985.40
1.4984
0.2865
19,701.20
19.7790
3.7813
16,025.80
9.8895
1.8906
13,229.16
14.1279
2.7009
m3/da
13.07
98,476.96
7.00
kgf/da
1,260.78
45,854.57
1,000.00
kgf/da
709.26
48,016.90
1,100.00
278.82 438,647.99
22.00
m2/da
m3/da
25.79 132,740.36
7.00
kgf/da
3,160.43 243,447.92
1,000.00
kgf/da
1,412.15
64,309.31
1,100.00
154.25 104,023.12
110.00
154.25 257,821.16
24.00
1,409.40 149,340.02
500.00
194.79
35,192.71
65.00
194.79
20,955.51
130.00
197.79 389,670.03
10.00
m2/da
m2/da
kgf/da
m2/da
m2/da
m2/da
m2/da
197.79 158,487.15
20.00
197.79 186,899.68
14.00
m2/da
m2/da
53.99
52,899.40
19.00
15.92
12.00
1.00
12,563.27
11,231.64
5,012.80
80.00
25.00
2.50
m2/da
m/da
pza/da
18,616.20
2.8416
0.5432
63,132.00
23,399.25
12,532.00
0.1990
0.4800
0.4000
0.0380
0.0918
0.0765
16,608.32
0.2500
0.0478
73,573.20
1.0000
0.1912
130,800.00
0.0803
0.0154
16,887.78
0.1538
0.0294
22,655.00
23.9083
4.5707
12,496.40
13.9665
2.6701
10,574.93
14.1449
2.7042
15,057.90
3.2219
0.6159
15,971.00
13,113.60
2.7933
2.1091
0.5340
0.4032
55,535.00
1.6560
0.3166
69,829.50
0.4817
0.0921
31,405.50
3.0110
0.5756
33,158.16
4.7300
0.9043
5,604.00
0.6333
0.1211
8,342.60
0.4730
0.0904
pza/da
1.00
4,152.08
4.00
m2/da
18.00
73,573.20
18.00
m2/da
160.63
10,505.20
2,000.00
2.00
2,598.12
13.00
549.89 541,641.65
23.00
279.33 174,530.97
20.00
289.97 149,581.02
20.50
289.97
48,514.88
90.00
279.33
168.73
44,611.79
27,658.22
100.00
80.00
33.12
91,965.96
20.00
14.45
33,634.54
30.00
30.11
94,561.96
10.00
33.11 156,838.10
7.00
pza/da
m2/da
m2/da
m2/da
m2/da
m2/da
m2/da
m2/da
m2/da
m2/da
m2/da
19.00
3,549.20
30.00
33.11
3,946.05
70.00
pza/da
m2/da
142.00
208.92
84,731.40
16,289.49
17.00
120.00
28.00
40,777.52
10.00
66.92
47,307.76
20.00
17.00
23,577.13
7.00
10.00
26,569.00
4.00
20.00
18,135.60
12.00
7.00
9,656.64
10.00
26.00
6,018.74
60.00
46.00
8,501.72
70.00
38.28
13,890.28
60.00
64.87
42,893.34
40.00
m/da
m/da
10,143.90
9,356.40
8.3529
1.7410
1.5969
0.3328
14,563.40
2.8000
0.5353
14,138.60
3.3460
0.6397
9,708.23
2.4286
0.4643
10,627.60
2.5000
0.4779
10,881.36
1.6667
0.3186
13,795.20
0.7000
0.1338
13,889.40
0.4333
0.0828
12,937.40
0.6571
0.1256
21,771.60
0.6380
0.1220
26,448.80
1.6218
0.3100
9,832.68
1.7500
0.3346
6,451.20
20,771.88
1.1667
1.3333
0.2230
0.2549
30,676.10
0.1429
0.0273
13,623.40
13.0000
2.4853
11,658.00
9.1000
1.7397
11,048.00
2.5000
0.4779
14,708.00
2.5000
0.4779
34,600.00
0.5000
0.0956
150,955.00
0.7200
0.1376
153,926.00
0.1500
0.0287
pza/da
m/da
pto/da
pto/da
pto/da
pto/da
m/da
m/da
m/da
m/da
pza/da
7.00
17,207.19
4.00
7.00
8.00
7,526.40
27,695.84
6.00
6.00
10.00
4,382.30
70.00
910.00 177,104.20
70.00
1,820.00 106,087.80
200.00
500.00
27,620.00
200.00
500.00
36,770.00
200.00
100.00
17,300.00
200.00
90.00 108,687.60
125.00
30.00
200.00
23,088.90
pza/da
pza/da
m/da
m/da
m/da
m/da
m/da
m/da
m/da
m/da
pza/da
90.00
27,684.90
22.00
159.00
36,191.58
40.00
34.00
7,793.48
25.00
4.00
1,137.08
20.00
7.00
2,112.67
35.00
114.00
28,657.32
40.00
15.00
4,357.65
25.00
1.00
13,914.03
3.00
1.00
6,459.38
3.00
2.00
871.02
40.00
1.00
1,995.11
25.00
1.00
5,632.69
30.00
78.00
64,896.00
25.00
1.00
18,537.47
10.00
18.00
36,296.64
8.00
50.00
50,270.50
12.00
6,767.42
4.0909
0.7821
9,104.80
3.9750
0.7599
5,730.50
1.3600
0.2600
5,685.40
0.2000
0.0382
10,563.35
0.2000
0.0382
10,055.20
2.8500
0.5449
7,262.75
0.6000
0.1147
41,742.09
0.3333
0.0637
19,378.14
0.3333
0.0637
17,420.40
0.0500
0.0096
49,877.75
0.0400
0.0076
168,980.70
0.0333
0.0064
20,800.00
3.1200
0.5965
185,374.70
0.1000
0.0191
16,131.84
2.2500
0.4301
12,064.92
4.1667
0.7966
pza/da
pza/da
pza/da
pza/da
pza/da
pza/da
pza/da
pza/da
pza/da
pza/da
pza/da
pza/da
pza/da
pza/da
und/da
Aos
HH x Da
0.0036
0.0003
48.00
0.3799
0.0317
57.60
0.0439
0.0037
49.60
0.0122
0.0010
48.00
0.0571
0.0048
36.00
0.0210
0.0017
98.00
0.0366
0.0031
96.00
0.0329
0.0027
84.00
0.0403
0.0034
58.00
0.0126
0.0011
42.00
0.0195
0.0016
80.00
0.0681
0.1361
0.0057
0.0113
124.00
40.00
0.1324
0.0110
38.00
0.0824
0.0069
76.00
0.0556
0.0046
74.00
0.0284
0.0024
106.00
0.5591
0.0466
38.00
0.1625
0.0135
128.00
0.1394
0.0116
90.00
0.0566
0.0047
106.00
0.0619
0.0052
80.00
0.2835
0.0236
38.00
0.1244
0.0104
68.00
0.1322
0.0110
34.00
0.0661
0.0055
36.00
0.8726
0.0727
28.00
0.4363
0.0364
44.00
0.6233
0.0519
26.00
0.1254
0.0104
44.00
0.0088
0.0212
0.0176
0.0007
0.0018
0.0015
106.00
40.00
42.00
0.0110
0.0009
44.00
0.0441
0.0037
26.00
0.0035
0.0003
168.00
0.0068
0.0006
18.00
1.0548
0.0879
50.00
0.6162
0.0513
44.00
0.6240
0.0520
44.00
0.1421
0.0118
36.00
0.1232
0.0930
0.0103
0.0078
36.00
36.00
0.0731
0.0061
50.00
0.0213
0.0018
44.00
0.1328
0.0111
36.00
0.2087
0.0174
36.00
0.0279
0.0023
18.00
0.0209
0.0017
26.00
0.3685
0.0768
0.0307
0.0064
28.00
34.00
0.1235
0.0103
24.00
0.1476
0.0123
36.00
0.1071
0.0089
40.00
0.1103
0.0092
40.00
0.0735
0.0061
34.00
0.0309
0.0026
42.00
0.0191
0.0016
28.00
0.0290
0.0024
28.00
0.0281
0.0023
30.00
0.0715
0.0060
42.00
0.0772
0.0064
18.00
0.0515
0.0588
0.0043
0.0049
26.00
26.00
0.0063
0.0005
28.00
0.5735
0.0478
30.00
0.4015
0.0335
28.00
0.1103
0.0092
28.00
0.1103
0.0092
28.00
0.0221
0.0018
28.00
0.0318
0.0026
40.00
0.0066
0.0006
32.00
0.1805
0.0150
24.00
0.1754
0.0146
32.00
0.0600
0.0050
20.00
0.0088
0.0007
20.00
0.0088
0.0007
20.00
0.1257
0.0105
26.00
0.0265
0.0022
20.00
0.0147
0.0012
24.00
0.0147
0.0012
24.00
0.0022
0.0002
26.00
0.0018
0.0001
32.00
0.0015
0.0001
34.00
0.1376
0.0115
32.00
0.0044
0.0004
20.00
0.0993
0.0083
22.00
0.1838
0.0153
32.00