2)

c=
Ao
1
2
3
4
5
6
3)

21890

Saldo deuda
cuota
90000
78910
66489.2
52577.904
36997.25248
19546.92278
Aos

Monto
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Total

21890
21890
21890
21890
21890
21890

7300
8176
9157.12
10255.9744
11486.69133
12865.09429
14408.9056
16137.97427
18074.53119
20243.47493
22672.69192
25393.41495
28440.62475
31853.49972
35675.91968
39957.03004
44751.87365
50122.09849
56136.7503
62873.16034
70417.93958
78868.09233
88332.26341
98932.13502
110803.9912
973337.2514

intereses (12%)
Amortizacin
10800
11090
9469.2
12420.8
7978.704
13911.296
6309.34848
15580.65152
4439.670298
17450.3297
2345.630733
19544.36927
Monto i=12%
876
981.12
1098.8544
1230.716928
1378.402959
1543.811314
1729.068672
1936.556913
2168.943742
2429.216992
2720.723031
3047.209794
3412.874969
3822.419966
4281.110362
4794.843605
5370.224838
6014.651818
6736.410036
7544.779241
8450.15275
9464.17108
10599.87161
11871.8562
13296.47895

El primer monto se calcula

365 dias *$20