PROBLEMA 10.

1
MODELO EOQ

DATOS
Demanda, D
costo de pedido, S (setup cost)
costo de almacenar, C
RESULTADOS
Cantidad ptima de pedido, Q*
inventario mximo
inventario promedio
nmero de pedidos

10000
5.5
0.4 (fixed amount)

524.4044241
524.4044241
262.202212
19.06925178

costo de almacenar
costo de pedir

$104.88
$104.88

Unit costs
Total cost, Tc

$0.00
$209.76

TABLA DE COSTOS

INICIAR EN

131.101106 INCREMENTOS43.7003687

131.101106
174.8014747
218.5018434
262.202212

419.523539
314.642654
251.714124
209.76177

26.2202212
34.9602949
43.7003687
52.4404424

445.74376
349.602949
295.414492
262.202212

305.9025807
349.6029494
393.3033181
437.0036867
480.7040554
524.4044241
568.1047928
611.8051614
655.5055301
699.2058988
742.9062675
786.6066361
830.3070048
874.0073735
917.7077421
961.4081108
1005.108479
1048.808848
1092.509217
1136.209586

179.795803
157.321327
139.84118
125.857062
114.415511
104.880885
96.8131244
89.8979013
83.9047079
78.6606636
74.0335658
69.9205899
66.2405588
62.9285309
59.9319342
57.2077554
54.7204616
52.4404424
50.3428247
48.4065622

61.1805161
69.9205899
78.6606636
87.4007373
96.1408111
104.880885
113.620959
122.361032
131.101106
139.84118
148.581253
157.321327
166.061401
174.801475
183.541548
192.281622
201.021696
209.76177
218.501843
227.241917

240.976319
227.241917
218.501843
213.257799
210.556322
209.76177
210.434083
212.258934
215.005814
218.501843
222.614819
227.241917
232.30196
237.730006
243.473483
249.489378
255.742158
262.202212
268.844668
275.648479

500
450
400
350
300
250
200
150
100
50
0

PROCEDIMIENTO DEL GRAFICO:

SELECCIONAR LAS TRES SERIES S, C Y T
INSERTAR LINEAS (APARECE EL GRAFICO)
SELECCIONAR EL GRAFICO
BOTON DERECHO
SELECCIONAR DATOS
ETIQUETAS DEL EJE HORIZONTAL EDITAR
ROTULOS DEL EJE. RANGO DE ROTULOS DEL EJE
INSERTAR LA COLUMNA Q
ACEPTAR

S
C
T

Demanda, D
10000
costo de pedido, S (setup5.5
cost)
costo de almacenar, C 0.4

CANTIDAD Q
COSTO DE PEDIR
100
$550.000
200
$275.000
300
$183.333
400
$137.500
500
$110.000
520
$105.769
550
$100.000
555
$99.099
600
$91.667
700
$78.571
800
$68.750
900
$61.111
1000
$55.000
1100
$50.000
1200
$45.833
1300
$42.308
1400
$39.286
1500
$36.667
1600
$34.375
1700
$32.353
1800
$30.556
1900
$28.947
2000
$27.500
2100
$26.190
2200
$25.000
2300
$23.913
2400
$22.917
2500
$22.000
2600
$21.154
2700
$20.370
2800
$19.643
2900
$18.966
3000
$18.333
3100
$17.742
3200
$17.188
3300
$16.667
3400
$16.176
3500
$15.714
3600
$15.278
3700
$14.865
3800
$14.474
3900
$14.103
4000
$13.750
4100
$13.415
4200
$13.095
4300
$12.791
4400
$12.500
4500
$12.222

COSTO ALMACENAR H
$
20.000
$
40.000
$
60.000
$
80.000
$
100.000
$
104.000
$
110.000
$
111.000
$
120.000
$
140.000
$
160.000
$
180.000
$
200.000
$
220.000
$
240.000
$
260.000
$
280.000
$
300.000
$
320.000
$
340.000
$
360.000
$
380.000
$
400.000
$
420.000
$
440.000
$
460.000
$
480.000
$
500.000
$
520.000
$
540.000
$
560.000
$
580.000
$
600.000
$
620.000
$
640.000
$
660.000
$
680.000
$
700.000
$
720.000
$
740.000
$
760.000
$
780.000
$
800.000
$
820.000
$
840.000
$
860.000
$
880.000
$
900.000

4600
4700
4800
4900
5000
5100
5200
5300
5400
5500
5600
5700
5800
5900
6000
6100
6200
6300
6400
6500
6600
6700
6800
6900
7000
7100
7200
7300
7400
7500
7600
7700
7800
7900
8000
8100
8200
8300
8400
8500
8600
8700
8800
8900
9000
9100
9200
9300
9400
9500
9600
9700
9800
9900
10000

$11.957
$11.702
$11.458
$11.224
$11.000
$10.784
$10.577
$10.377
$10.185
$10.000
$9.821
$9.649
$9.483
$9.322
$9.167
$9.016
$8.871
$8.730
$8.594
$8.462
$8.333
$8.209
$8.088
$7.971
$7.857
$7.746
$7.639
$7.534
$7.432
$7.333
$7.237
$7.143
$7.051
$6.962
$6.875
$6.790
$6.707
$6.627
$6.548
$6.471
$6.395
$6.322
$6.250
$6.180
$6.111
$6.044
$5.978
$5.914
$5.851
$5.789
$5.729
$5.670
$5.612
$5.556
$5.500

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

920.000
940.000
960.000
980.000
1,000.000
1,020.000
1,040.000
1,060.000
1,080.000
1,100.000
1,120.000
1,140.000
1,160.000
1,180.000
1,200.000
1,220.000
1,240.000
1,260.000
1,280.000
1,300.000
1,320.000
1,340.000
1,360.000
1,380.000
1,400.000
1,420.000
1,440.000
1,460.000
1,480.000
1,500.000
1,520.000
1,540.000
1,560.000
1,580.000
1,600.000
1,620.000
1,640.000
1,660.000
1,680.000
1,700.000
1,720.000
1,740.000
1,760.000
1,780.000
1,800.000
1,820.000
1,840.000
1,860.000
1,880.000
1,900.000
1,920.000
1,940.000
1,960.000
1,980.000
2,000.000

COSTO TOTAL HARRIS

$570.000
$315.000
$243.333
$217.500
$210.000
$209.769
$210.000
$210.099
$211.667
$218.571
$228.750
$241.111
$255.000
$270.000
$285.833
$302.308
$319.286
$336.667
$354.375
$372.353
$390.556
$408.947
$427.500
$446.190
$465.000
$483.913
$502.917
$522.000
$541.154
$560.370
$579.643
$598.966
$618.333
$637.742
$657.188
$676.667
$696.176
$715.714
$735.278
$754.865
$774.474
$794.103
$813.750
$833.415
$853.095
$872.791
$892.500
$912.222

$2,500.000

$2,000.000

$1,500.000

$1,000.000

$500.000

$0.000
100
500
600
1000
1400
1800
2200
2600
3000
3400
3800
4200
4600
5000
5400
5800
6200
6600
7000
7400
7800
8200
8600
9000

$931.957
$951.702
$971.458
$991.224
$1,011.000
$1,030.784
$1,050.577
$1,070.377
$1,090.185
$1,110.000
$1,129.821
$1,149.649
$1,169.483
$1,189.322
$1,209.167
$1,229.016
$1,248.871
$1,268.730
$1,288.594
$1,308.462
$1,328.333
$1,348.209
$1,368.088
$1,387.971
$1,407.857
$1,427.746
$1,447.639
$1,467.534
$1,487.432
$1,507.333
$1,527.237
$1,547.143
$1,567.051
$1,586.962
$1,606.875
$1,626.790
$1,646.707
$1,666.627
$1,686.548
$1,706.471
$1,726.395
$1,746.322
$1,766.250
$1,786.180
$1,806.111
$1,826.044
$1,845.978
$1,865.914
$1,885.851
$1,905.789
$1,925.729
$1,945.670
$1,965.612
$1,985.556
$2,005.500

Series1
Series2

8600
9000
9400
9800

Series3

PROBLEMA 10.1
MODELO EOQ

DATOS
Demanda, D
costo de pedido, S (setup cost)
costo de almacenar, C

10000
5.5
0.4 (fixed amount)

RESULTADOS
Cantidad ptima de pedido, Q*
inventario mximo
inventario promedio
nmero de pedidos

524.4044241
524.4044241
262.202212
19.06925178

costo de almacenar
costo de pedir

$104.88
$104.88

Unit costs
Total cost, Tc

$0.00
$209.76

TABLA DE COSTOS

INICIAR EN
Q

131.101106 INCREMENTOS43.7003687
S

131.101106
174.8014747
218.5018434
262.202212
305.9025807
349.6029494
393.3033181
437.0036867
480.7040554
524.4044241
568.1047928
611.8051614
655.5055301
699.2058988
742.9062675
786.6066361
830.3070048
874.0073735
917.7077421
961.4081108
1005.108479
1048.808848
1092.509217
1136.209586

419.523539
314.642654
251.714124
209.76177
179.795803
157.321327
139.84118
125.857062
114.415511
104.880885
96.8131244
89.8979013
83.9047079
78.6606636
74.0335658
69.9205899
66.2405588
62.9285309
59.9319342
57.2077554
54.7204616
52.4404424
50.3428247
48.4065622

C
T
26.2202212
445.74376
34.9602949 349.602949
43.7003687 295.414492
52.4404424 262.202212
61.1805161 240.976319
69.9205899 227.241917
78.6606636 218.501843
87.4007373 213.257799
96.1408111 210.556322
104.880885
209.76177
113.620959 210.434083
122.361032 212.258934
131.101106 215.005814
139.84118 218.501843
148.581253 222.614819
157.321327 227.241917
166.061401
232.30196
174.801475 237.730006
183.541548 243.473483
192.281622 249.489378
201.021696 255.742158
209.76177 262.202212
218.501843 268.844668
227.241917 275.648479

500
450
400
350
300
250

9.ACE
200
150
100
50
0

PROCEDIMIENTO DEL GRAFICO:

1. SELECCIONAR LAS TRES COLUMNAS: S, C Y T
2. INSERTAR
3. GRAFICO: LINEA
4. SELECCIONAR EL GRAFICO
5. BOTON DERECHO
6. EDITAR
7. ROTULOS DEL EJE: SLECCIONAR LA COLUMNA Q
8.INSERTAR LA COLUMNA DE CANTIDAD Q
9.ACEPTAR

S
C
T

S
C
T

PROBLEMA 10.1
MODELO EOQ

524.4044241
524.4044241
262.202212
19.06925178

costo de almacenar
costo de pedir

$104.88
$104.88

Unit costs
Total cost, Tc

$0.00
$209.76

TABLA DE COSTOS

INICIAR EN
Q

131.101106 INCREMENTOS43.7003687
S

131.101106
174.8014747
218.5018434
262.202212
305.9025807
349.6029494
393.3033181
437.0036867
480.7040554
524.4044241
568.1047928
611.8051614
655.5055301
699.2058988
742.9062675
786.6066361
830.3070048
874.0073735
917.7077421
961.4081108
1005.108479
1048.808848
1092.509217
1136.209586

419.523539
314.642654
251.714124
209.76177
179.795803
157.321327
139.84118
125.857062
114.415511
104.880885
96.8131244
89.8979013
83.9047079
78.6606636
74.0335658
69.9205899
66.2405588
62.9285309
59.9319342
57.2077554
54.7204616
52.4404424
50.3428247
48.4065622

C
T
26.2202212
445.74376
34.9602949 349.602949
43.7003687 295.414492
52.4404424 262.202212
61.1805161 240.976319
69.9205899 227.241917
78.6606636 218.501843
87.4007373 213.257799
96.1408111 210.556322
104.880885
209.76177
113.620959 210.434083
122.361032 212.258934
131.101106 215.005814
139.84118 218.501843
148.581253 222.614819
157.321327 227.241917
166.061401
232.30196
174.801475 237.730006
183.541548 243.473483
192.281622 249.489378
201.021696 255.742158
209.76177 262.202212
218.501843 268.844668
227.241917 275.648479

218.5018434

RESULTADOS
Cantidad ptima de pedido, Q*
inventario mximo
inventario promedio
nmero de pedidos

174.8014747

10000
5.5
0.4 (fixed amount)

131.101106

DATOS
Demanda, D
costo de pedido, S (setup cost)
costo de almacenar, C

500
450
400
350
300
250
200
150
100
50
0

CLIC
ROTU
INSE
ACEP

1092.509217

1048.808848

1005.108479

961.4081108

917.7077421

874.0073735

830.3070048

786.6066361

742.9062675

699.2058988

655.5055301

611.8051614

568.1047928

524.4044241

480.7040554

437.0036867

393.3033181

349.6029494

305.9025807

262.202212

218.5018434

PROCEDIMIENTO DEL GRAFICO:

INSERTAR GRAFICO
LINEAS
RANGO DE DATOS
SELECCIONAR LAS TRES SERIES
FINALIZAR
SELECCIONAR EL GRAFICO
BOTON DERECHO
DATOS DE ORIGEN
CLICK EN PESTAA "SERIES"
ROTULO DEL EJE DE CATEGORIAS
INSERTAR LA COLUMNA DE CANTIDAD Q
ACEPTAR

S
C
T

PROBLEMA 10.1
MODELO EOQ

DATOS
Demanda, D
costo de pedido, S (setup cost)
costo de almacenar, C

500000
595
22 (fixed amount)

RESULTADOS
Cantidad ptima de pedido, Q*
inventario mximo
inventario promedio
nmero de pedidos

5200.524449
5200.524449
2600.262225
96.14414948

costo de almacenar
costo de pedir

$57,205.77
$57,205.77

Unit costs
Total cost, Tc
TABLA DE COSTOS

$0.00
$114,411.54
INICIAR EN
Q

1300.13111 INCREMENTOS
S

5200.524449
6000

1172

C
57205.7689
49583.3333

57205.7689
66000

433.3770374

114412
115583.3333

PROBLEMA 10.1
MODELO EOQ

DATOS
Demanda, D
costo de pedido, S (setup cost)
costo de almacenar, C

1000
10
0.5 (fixed amount)

RESULTADOS
Cantidad ptima de pedido, Q*
inventario mximo
inventario promedio

200
200
100

(a) nmero de pedidos

costo de almacenar
costo de pedir

$50.00
$50.00

Unit costs
Total cost, Tc
TABLA DE COSTOS

$0.00
$100.00
INICIAR EN

50 INCREMENTOS

S
200
200

c.- incremento de T por incrmento de Q

1500

25

C
50
75

50
50

(b)

50 das entre pedidos

16.66666667
T

100
125

prob 5
MODELO EOQ
pu

DATOS
Demanda, D
costo de pedido, S (setup cost)
costo de almacenar, C

1
1
1

RESULTADOS
Cantidad ptima de pedido, Q*

1.414213562 eoq1

eoq2
1.22

dif eoq
14.05

t1

2.414213562

t2

2.396554155

dif t

2.5

-0.731476586

D
S
C
PU

7345
8485

2.5

EOQ2

DIF EOQ

DIF T

0.8
1.2
1.13
1.15

1.13

19.80%

3.70%

DATOS
Demanda, D
costo de pedido, S (setup cost)
costo de almacenar, C

24000
38
2.16

RESULTADOS
Cantidad ptima de pedido, Q*
inventario mximo
inventario promedio
nmero de pedidos

918.9365835
918.9365835
459.4682917
26.117145

costo de almacenar
costo de pedir
Unit costs
Total cost, Tc
TABLA DE COSTOS

$992.45
$992.45
$0.00
$1,984.90
INICIAR EN

229.734146 INCREMENTOS76.5780486

229.7341459
306.3121945
382.8902431
459.4682917

3969.80604
2977.35453
2381.88362
1984.90302

248.112878
330.81717
413.521463
496.225755

4217.91892
3308.1717
2795.40509
2481.12878

536.0463404
612.624389
689.2024376
765.7804862
842.3585348
918.9365835
995.5146321
1072.092681
1148.670729
1225.248778
1301.826827
1378.404875
1454.982924
1531.560972
1608.139021
1684.71707
1761.295118
1837.873167
1914.451216
1991.029264

1701.34545
1488.67727
1323.26868
1190.94181
1082.67437
992.45151
916.109086
850.672723
793.961208
744.338633
700.554007
661.63434
626.81148
595.470906
567.115149
541.337187
517.800788
496.225755
476.376725
458.054543

578.930048
661.63434
744.338633
827.042925
909.747218
992.45151
1075.1558
1157.8601
1240.56439
1323.26868
1405.97297
1488.67727
1571.38156
1654.08585
1736.79014
1819.49444
1902.19873
1984.90302
2067.60731
2150.31161

2280.27549
2150.31161
2067.60731
2017.98474
1992.42159
1984.90302
1991.26489
2008.53282
2034.5256
2067.60731
2106.52698
2150.31161
2198.19304
2249.55676
2303.90529
2360.83162
2419.99952
2481.12878
2543.98404
2608.36615

4500
4000
3500
3000
2500
2000
1500
1000
500
0

PROCEDIMIENTO DEL GRAFICO:

SELECCIONAR LAS TRES SERIES S, C Y T
INSERTAR LINEAS (APARECE EL GRAFICO)
SELECCIONAR EL GRAFICO
BOTON DERECHO
SELECCIONAR DATOS
ETIQUETAS DEL EJE HORIZONTAL EDITAR
ROTULOS DEL EJE. RANGO DE ROTULOS DEL EJE
INSERTAR LA COLUMNA Q
ACEPTAR
4500
4000
3500
3000
2500
2000
1500
1000
500
0

Series1
Series2

1991.029264

1914.451216

1837.873167

1761.295118

1684.71707

1608.139021

1531.560972

1454.982924

1378.404875

1301.826827

1225.248778

1148.670729

1072.092681

995.5146321

918.9365835

842.3585348

765.7804862

689.2024376

612.624389

536.0463404

459.4682917

382.8902431

306.3121945

229.7341459

Series3