Академический Документы
Профессиональный Документы
Культура Документы
1
1
1
1
1
1
1
1
INITIAL
FINAL VOLUME U/P
232534.6 232569.2
34.60 36.72
35191.7 35191.7
0.00 46.74
494448.0 494723.1
275.10 46.24
628249.4 628327.6
78.20 44.05
387.90
2
2
2
2
2
2
2
2
367032.4
794770.4
358478.3
160960.8
SUB-TOTAL
DIESEL
GOLD
SILVER
REGULAR
367113.2
795074.0
358743.9
161035.8
SUB-TOTAL
DIESEL
SILVER
REGULAR
3
3
3
3
3
3
906473.0 906526.1
642502.3 642572.4
866657.7 866661.9
SUB-TOTAL
DIESEL
SILVER
REGULAR
4
4
4
4
4
4
218134.7 218192.4
320744.9 320744.9
863498.3 863498.3
SUB-TOTAL
DIESEL
DIESEL
KERO
SUB-TOTAL
TOTAL
5
6
1
5
5
5
925830.4 925844.0
725074.8 725074.8
469811.4 469827.9
80.80
303.60
265.60
75.00
725.00
36.72
46.74
46.24
44.05
53.10 36.72
70.10 46.24
4.20 44.05
127.40
1,949.83
3,241.42
185.01
5,376.27
57.70 36.72
0.00 46.24
0.00 44.05
57.70
2,118.74
2,118.74
13.60 36.72
0.00 36.72
16.50 40.30
30.10
499.39
664.95
1,164.34
58,837.53
1,328.10
VOLUME
LUBES
GROCERY
pump meter
readings
0.00
2,966.98 27,742.33
9,190.26
12,281.34
3,303.75
5,000.00 27,742.33 27,742.33
5,376.27
0.00
0.00
1,949.83
3,241.42
185.01
5,376.27
5,000.00
VARIANCE
24,775.35
(9,190.26)
(12,281.34)
(3,303.75)
367273.0
795520.3
359010.7
161070.5
0.00
159.80
446.30
266.80
34.70
907.60
36.72
46.74
46.24
44.05
3,550.82
12,785.36
1,643.07
17,979.25
U/P
36.72
46.74
46.24
44.05
5,867.86
20,860.06
12,336.83
1,528.54
40,593.29
0.00
36.72
46.74
46.24
44.05
0.00
5,867.86
20,860.06
12,336.83
1,528.54
0.00 40,593.29
0.00
0.00
4,487.18
4,487.18
4,487.18
4,487.18
906785.1
642572.4
866661.9
0.00
136.80 36.72
0.00 46.24
0.00 44.05
136.80
5,023.30
5,023.30
0.00
789.48
789.48
789.48
789.48
218213.9
320744.9
863498.3
0.00
0.00 36.72
0.00 46.24
0.00 44.05
0.00
0.00
455.39
455.39
925844.0
725074.8
469839.2
0.00
0.00 36.72
0.00 36.72
0.00 40.30
0.00
0.00
64,304.59
32,822.73
5,376.27
122.20 36.72
0.00 46.24
0.00 44.05
122.20
4,487.18
4,487.18
0.00
2,118.74
2,118.74
2,118.74
2,118.74
218213.9
320744.9
863498.3
0.00
21.50 36.72
0.00 46.24
0.00 44.05
21.50
789.48
789.48
0.00
0.00
499.39
664.95
1,164.34
499.39
664.95
1,164.34
925844.0
725074.8
469839.2
0.00
0.00 36.72
0.00 36.72
11.30 40.30
11.30
455.39
455.39
0.00
0.00
455.39
455.39
250.00
5,000.00
53,587.53
53,587.53
64,304.59
0.00
0.00
64,304.59
0.00
1,473.10
FINAL
VOLUME
232822.4
156.50
35191.7
0.00
495235.3
235.70
628403.9
39.00
0.00
431.20
3,426.44 906648.3
(3,241.42) 642572.4
(185.01) 866661.9
0.00
0.00
3,576.10
#REF!
#REF!
0.00
REMITTANCE VARIANCE
0.00
367296.4
795703.8
359010.7
161070.5
23.40
183.50
0.00
0.00
206.90
774.90
859.25
8,576.79
9,436.04
REMITTANCE VARIANCE
5,746.68
10,898.77
1,717.95
18,363.40
0.00
0.00
859.25
8,576.79
9,436.04
859.25
8,576.79
9,436.04
0.00
0.00
5,023.30
5,023.30
5,023.30
5,023.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
32,822.73
32,822.73
0.00
0.00
0.00
0.00
TOTAL
VOLUME
287.80
0.00
787.30
154.50
1,229.60
AMOUNT
10,568.02
0.00
36,404.75
6,805.73
53,778.49
DISCOUNT
250.00
0.00
0.00
0.00
250.00
0.00
0.00
0.00
0.00
0.00
10,318.02
0.00
36,404.75
6,805.73
53,528.49
10,318.02
0.00
36,404.75
6,805.73
53,528.49
0.00
0.00
0.00
0.00
0.00
264.00
933.40
532.40
109.70
1,839.50
9,694.08
43,627.12
24,618.18
4,832.29
82,771.66
0.00
0.00
0.00
0.00
0.00
0.00
5,000.00
0.00
0.00
5,000.00
9,694.08
38,627.12
24,618.18
4,832.29
77,771.66
34,469.43
29,436.85
12,336.83
1,528.54
77,771.65
24,775.35
-9,190.26
-12,281.34
-3,303.75
0.00
312.10
70.10
4.20
386.40
11,460.31
3,241.42
185.01
14,886.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11,460.31
3,241.42
185.01
14,886.75
14,886.75
0.00
0.00
14,886.75
3,426.44
-3,241.42
-185.01
0.00
79.20
0.00
0.00
79.20
2,908.22
0.00
0.00
2,908.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,908.22
0.00
0.00
2,908.22
2,908.22
0.00
0.00
2,908.22
0.00
0.00
0.00
0.00
13.60
0.00
27.80
41.40
499.39
0.00
1,120.34
1,619.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
499.39
0.00
1,120.34
1,619.73
499.39
0.00
1,120.34
1,619.73
0.00
0.00
0.00
0.00
3,576.10
155,964.85
250.00
5,000.00
150,714.85
150,714.85
0.00
ACCT.
NET
REMITTANCE
VARIANCE
1
1
1
1st SHIFT
2ND SHIFT
SUB-TOTAL
DIESEL2
GOLD2
SILVER2
INITIAL
FINAL
VOLUME
0.00
0.00
0.00
U/P
47.30
55.65
55.50
0.00
2
2
2
SUB-TOTAL
0.00
0.00
0.00
0.00
47.30
55.65
55.55
0.00
DIESEL3
GOLD3
LUBES
GROCERY
SUB-TOTAL
3
3
DIESEL4
GOLD4
4
4
0.00
0.00
47.30
55.65
SUB-TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
SUB-TOTAL
0.00
TOTAL
0.00
DIESEL5
GOLD5
5
5
SUB-TOTAL
DIESEL6
GOLD6
6
6
SUB-TOTAL
DIESEL7
REGULAR
KERO1
7
7
7
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
0.00
0.00
0.00
0.00
ACCT.
NET
#VALUE!
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
#VALUE!
#VALUE!
VARIANCE
-
0.00
0.00
0.00
#VALUE!
REMITTANCE
-
0.00
#VALUE!
RTS
0.00
47.30
55.65
0.00
0.00
0.00
-
0.00
0.00
AUDITED BY:
VOLUME
0.00
0.00
0.00
U/P
47.30
55.65
55.50
0.00
0.00
0.00
0.00
0.00
47.30
55.65
55.55
0.00
0.00
0.00
47.30
55.65
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
0.00
0.00
0.00
0.00
0.00
#VALUE!
0.00
0.00
0.00
0.00
0.00
-
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
#VALUE!
#VALUE!
#VALUE!
0.00
0.00
0.00
NET
0.00
0.00
0.00
0.00
0.00
#VALUE!
#VALUE!
0.00
0.00
0.00
0.00
VARIANCE
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
REMITTANCE
-
0.00
0.00
3981.60
ACCT.
0.00
0.00
1347.64
RTS
0.00
0.00
3592.73
2315.24
0.00
0.00
47.30
55.65
L/G SALES
0.00
0.00
0.00
0.00
FUEL SALES
-
0.00
0.00
AUDITED BY:
0.00
VOLUME
0.00
0.00
0.00
FUEL SALES
L/G SALES
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL
TOTAL SALES W/HELD TAX DISCOUNT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
RTS
0.00
0.00
0.00
ACCT.
0.00
0.00
0.00
NET
0.00
0.00
0.00
REMITTANCE
0.00
0.00
0.00
VARIANCE
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
AUDITED BY:
VOLUME:JUNE.2014
TOTAL VOLUME:
LUBRICANTS:
GROCERY:
AVERAGE VOLUME:
OUTSIDE
DELIVERIES
PUMP 3/4
PUMP 5/7
2ND SHIFT
PUMP 1/2
PUMP 3/4
PUMP 5/7
GROCERY
3RD SHIFT
PUMP 1/2
TOTAL
LESS:
CASH BEG.
TOTAL
TOTAL REMMITANCE:
TOTAL DEPOSITS:
PREPARED BY:
AUDITED BY:
GEMITH G. FAJARDO
November 1, 2014
SHIFT
REMITTANCE
1ST SHIFT
2ND SHIFT
3RD SHIFT
1ST SHIFT
2ND SHIFT
Total:
Minimart
Total:
TOTAL REMITTANCE :
LESS: CASH BEGINNING
TOTAL CASH ON HAND:
BREAKDOWN OF DEPOSITS
BILLS
COINS
ADD: COLLECTION/PAYMENT
Date
Account Name
Amount
O.R NO.
TOTAL PAYMENT:
TOTAL DEPOSIT:
BILL:
COINS:
CHECK:
TOTAL DEPOSIT:
VARIANCE:
TOTAL
Prepared by:
CHECKED BY:
GEMITH G. FAJARDO
WN OF DEPOSITS
CHECK
ACCOUNT NAME
OUTSIDE
DELIVERY
11/01/14
GEI
BUTUAN
VARIOUS
ACCOUNTS
ADD:
GROCERY: GEI BUTUAN
TOTAL:
TOTAL AMOUNT:
PREPARED BY:
AUDITED BY:
GEMITH G. FAJARDO
Customer Name
Account Balance
Beginning
Amount extended
during the month
Collection
during the
month
November 1, 2011
1.
2.
3.
4.
5.
6.
7.
8.
9.
10 .
11 .
12 .
13 .
14 .
15 .
16 .
17 .
18 .
19 .
20 .
TOTAL:
Account Balance,
End
Remark (for
account
Notation/Status
A/R Schedule 2:- Ageing ( Should be as of the cut-off date of the report)
Customer
Name
1.
2.
3.
4.
5.
6.
7.
8.
9.
10 .
11 .
12 .
13 .
14 .
15 .
16 .
17 .
18 .
19 .
20 .
TOTAL:
Current
-
1-15
16-30
31-45
46-60
61-75
76-90
90 days
Total
Remarks
-
A/R Schedule 3: - Schedule of charge Invoice ( Should be series in number and must be
equal to the total of the " Amount Extended during the month" column under A/R Schedule1
Date
C.I No.
Customer Name
Amount per
invoice
1-Nov
2-Nov
3-Nov
4-Nov
5-Nov
6-Nov
7-Nov
8-Nov
9-Nov
10-Nov
11-Nov
12-Nov
13-Nov
14-Nov
15-Nov
16-Nov
17-Nov
18-Nov
19-Nov
20-Nov
21-Nov
22-Nov
23-Nov
24-Nov
25-Nov
26-Nov
27-Nov
28-Nov
29-Nov
30-Nov
TOTAL:
Remarks
/R Schedule1
Date
OR#
Customer
Form of
Payment
Check no.
Amount
1-Nov
2-Nov
3-Nov
4-Nov
5-Nov
6-Nov
7-Nov
8-Nov
9-Nov
10-Nov
11-Nov
12-Nov
13-Nov
14-Nov
15-Nov
16-Nov
17-Nov
18-Nov
19-Nov
20-Nov
21-Nov
22-Nov
23-Nov
24-Nov
25-Nov
26-Nov
27-Nov
28-Nov
29-Nov
30-Nov
TOTAL:
hedule 1 Above
Remark