Вы находитесь на странице: 1из 1

WEIGHTED AVERAGE COST OF CAPITAL (WACC)

Weighted Average Cost of Capital

12.1%

Cost of Equity
Risk Free Rate
Expected Market Return

3.0%
11.0%

Beta
Cost of Equity
E / (D+E)

Cost of Debt

1.5

Cost of Debt
Tax Rate
After Tax Cost of Debt

8.0%
35.0%
5.2%

15.00%
70.0%

D / (D+E)

30.0%

Вам также может понравиться