0 оценок0% нашли этот документ полезным (0 голосов)
11 просмотров1 страница
This document discusses stock repurchases and dividend calculations over two years:
1) In year 1, the company repurchases 299 shares at $167 per share, leaving 4701 shares. The dividend per share is $10.61.
2) In year 2, the stock price is $186.50 after accounting for dividend payout and growth rate. The company repurchases 281 shares, leaving 4420 shares. The dividend per share is $11.88, an 11.7% growth rate.
3) Using the calculations, the price for year 1 is determined to be $140 based on the dividend payout, growth rate, and required rate of return.
This document discusses stock repurchases and dividend calculations over two years:
1) In year 1, the company repurchases 299 shares at $167 per share, leaving 4701 shares. The dividend per share is $10.61.
2) In year 2, the stock price is $186.50 after accounting for dividend payout and growth rate. The company repurchases 281 shares, leaving 4420 shares. The dividend per share is $11.88, an 11.7% growth rate.
3) Using the calculations, the price for year 1 is determined to be $140 based on the dividend payout, growth rate, and required rate of return.
This document discusses stock repurchases and dividend calculations over two years:
1) In year 1, the company repurchases 299 shares at $167 per share, leaving 4701 shares. The dividend per share is $10.61.
2) In year 2, the stock price is $186.50 after accounting for dividend payout and growth rate. The company repurchases 281 shares, leaving 4420 shares. The dividend per share is $11.88, an 11.7% growth rate.
3) Using the calculations, the price for year 1 is determined to be $140 based on the dividend payout, growth rate, and required rate of return.
a) This part is cool. It will remain same at 140x500=70,000
b) In this part, for year 1, calculation is like this: We calculate r from g, Div1 & P. As P0 = Div1 /(r-g). Accordingly in year 1, shares will be repurchased at the increased price, i.e., $167. Number of repurchased shares=(0.5x20x5000)/167=299 shares.. Now we have 5000-299 = 4701 shares Total dividend payments is =50,000/4701=$10.61 /share For year 2, stock price= (167-10.64)*(1+r)=186.5 Number of shares that can be repurchased=50,000*1.05/186.5= 281.5~281 or 282.. Number of shares remaining= 4701-281=4420. Total dividends payment=50,000*1.05/4420=11.88 Dividend per share growth of 11.7% (Dividends grow at 5% and number of share reduce at a fixed rate)==> Price (P1): 10.64 (Div2)/(.193-.117)=140