BILL OF MATERIALS & ESTIMATES

Item
1

Work Description
Column Footing
Soil Poisoning
Gravel Bed
Gravel 3/4"
Pozzo Cement
Washed Sand
16mm dia. Rebars
#16 Tie Wire
Sub-total

Qty

Unit

Unit Cost

Total Cost

6
cu.m
1.5 cu.m
2.92 cu.m
30 bags
1.46 cu.m
19 lngth.
7
kls.

25.00
650.00
650.00
175.00
650.00
231.00
50.00

150.00
975.00
1,898.00
5,250.00
949.00
4,389.00
350.00
13,961.00

25.00
175.00
650.00

375.00
3,500.00
2,600.00
3,900.00
1,300.00
3,300.00
600.00
15,575.00

Wall Footing

Soil Poisoning

15

cu.m

Pozzo Cement
Washed Sand
Gravel Bed
Gravel 3/4"
10mm dia. Rebars
G.I Tiewire
Sub-total

20
4
6
2
25
12

bags
cu.m
cu.m
cu.m
lngth.
kls.

61
2
2
25
25
9
5
135
10
3
6

bags
cu.m
cu.m
lngth.
lngth.
lngth.
shts.
lngth.
kls.
gals.
lngth.

Column Steel
Pozzo Cement
Washed Sand
Gravel 3/4"
16mm dia. Vert. Reinf.
10mm dia. Stirrups
4"x6 ' I-Beam
3/4" Plywood
Formworks
Welding Rod
Red Oxide
#16 Tie Wire
Sub-total

650.00
650.00
132.00
50.00

175.00
650.00
650.00
340.00
132.00
4,100.00
870.00

10,675.00
1,300.00
1,300.00
8,500.00
3,300.00
36,900.00
4,350.00

126.00

17,010.00
1,400.00
840.00
300.00

140.00

280.00
50.00

85,875.00

4 Column Concrete
Pozzo Cement
Washed Sand
Gravel 3/4"
16mm dia. Vert. Reinf.
10mm dia. Stirrups
3/4"x4'x8' Plywood
Formworks
#16 Tie Wire
Sub-total
5

Slab on Fill
Anapog
Pozzo Cement
Washed Sand
Gravel 3/4"
10mm dia. Rebars
Soil Poisoning
Gravel Bed
Fine Sand
#16 Tie Wire
Sub-total

32
0.6
1.1
52
91
3
80
10

bags
cu.m
cu.m
lngth.
lngth.
shts.
lngth.
lngth.

175.00
650.00
650.00
340.00
132.00
870.00

126.00
50.00

15
69
1.9
3.9
46
18
6
3
10

cu.m
bags
cu.m
cu.m
lngth.
cu.m
cu.m
cu.m
kls.

350.00
175.00
650.00
650.00
132.00
25.00
650.00
750.00
50.00

5,600.00
390.00
715.00
17,680.00
12,012.00
2,610.00
10,080.00
500.00
49,587.00

5,250.00
12,075.00
1,235.00
2,535.00
6,072.00
450.00
3,900.00
2,250.00
500.00
34,267.00

CHB Wall
Pozzo Cement
Washed Sand
10mm dia. Rebars
4" CHB
G.I Tiewire
Sub-total
Ceiling
1"x2"x10' Metal furring
Metal furring clip
1"x1"x10' Wall Angle
1-1/2"x1/2" C-runner
4.5mm Hardiflex
Hardiflex Screw
Metal Panhead Screw
Sub-total

bags
cu.m
lngth.
pcs.
kls.

175.00
650.00
132.00
7.00
50.00

14,875.00
3,250.00
10,296.00
7,140.00
300.00
35,861.00

81 lngth.
90 lngth.
12 lngth.
29 lngth.
42
sht.
700 pcs.
500 pcs.

85.00
3.50
27.00
85.00
345.00
1.00
1.00

6,885.00
315.00
324.00
2,465.00
14,490.00
700.00
500.00
25,679.00

9
4
100
80

lngth.
sht.
pcs.
pcs.

85.00
345.00
1.00
1.00

765.00
1,380.00
100.00

92
6

bags
cu.m

175.00
785.00

16,100.00
4,710.00
20,810.00

10,850.00
560.00
21,060.00

85
5
78
1,020
6

8 Canopy
1"x2"x10' Metal furring
4.5mm Hardiflex
Hardiflex Screw
Metal Panhead Screw
Sub-total
9

Plastering
Pozzo Cement
Fine sand
Sub-total

10 Tile Works
Pozzo Cement

62

bags

175.00

.30x30 Ent. Tiles Porch

14

pcs.

40.00

.60x.60 Por. Tiles( flooring )

Fine Sand
Stair Nosing
ABC Tile Grout (10kls.)
30x30 Unglaze tiles(flooring)
20x30 Glaze tiles ( wall )

162
6
4
12
56
170

pcs.
cu.m
lngth.
bags
pcs.
pcs.

130.00
750.00
230.00
265.00
37.00
18.00

Sub-total
11

Kitchen
Mosaic decs. 30x30 tiles
Mar.Plywood base/Cabs.
White Melamine Board
ABC Tile Grout (10kls.)
Sub-total

12 Painting Works
Boysen-Flat latex
Boysen-Epoxy Primer
Boysen-Konstruct
Paint roller 12"
Paint brush 2"
Paint brush 3"
#80 Sand paper
Boysen-Gloss paint
Boysen-Flat latex
Boysen-Epoxy Primer
Boysen-Konstruct
Sub-total

80.00
2,325.00

4,500.00
920.00
3,180.00
2,072.00
3,060.00

46,202.00

24
2
3
2

pc.
unit
shts.
bag

45.00
265.00
1,300.00
265.00

1,080.00
265.00
3,900.00
530.00
5,775.00

10
6
8
4
4
4
20
15
10
5
7

gals.
gals.
gals.
pcs.
pcs.
pcs.
shts.
gals.
gals.
gals.
gals.

420.00
617.00
337.00

4,200.00
3,702.00
2,696.00
200.00
220.00
368.00

50.00
55.00
92.00
40.00
616.00
420.00
617.00
337.00

800.00
9,240.00
4,200.00
3,085.00
2,359.00

31,070.00

13 Plumbing Works
4" dia. PVC Pipe
4"x90 deg. PVC Elbow
4" dia. PVC Wye
4" dia. PVC P-trap
4" dia. PVC C.O
4"x2" PVC Wye
2" dia. PVC Pipe
2" dia. PVC P-trap
2" dia. PVC Tee
Vulcaseal
Neltic solvent (400cc)
Sub-total

6
2
4
2
3
2
3
2

lngth.
pcs.
pcs.
pcs.
pcs.
pcs.
lngth.
pcs.

499.00
45.00
45.00
147.00
45.00
75.00
175.00
35.00

pcs.

35.00

2
4

lit.
cans.

328.00
145.00

1
3
2

unit
unit
unit

2,994.00
90.00
180.00
147.00
135.00
150.00
525.00
70.00
70.00
656.00
580.00
5,597.00

14 Doors
Solid Wooden Door
Flush Door
Half Glass Door
Sub-total

4,900.00
2,500.00
3,200.00

4,900.00
7,500.00
6,400.00
18,800.00

3,850.00
3,200.00

11,550.00

15 Windows
Sliding Glass Win. (1)

Sliding Glass Win.(2)

3
3

Sub-total

9,600.00
21,150.00

16 Roof beam
1"x1"x3/16" Angle Bar
1-1/2"x1-1/2"x3/16" Angle bar
Welding rod
Red Oxide
Sub-total

12
16
10
3

lnght
lnght
kls.
gals

185.00
335.00
140.00
280.00

2,220.00
5,360.00
1,400.00
840.00
9,820.00

17 Truss Framing
1"x1"x3/16" Angle Bar
2"x4"x20' C-Purlin
Welding rod
Red Oxide
Sub-total

25
44
15
6

lngth.
lngth.
kls.
gals.

185.00
390.00
140.00
280.00

4,625.00
17,160.00
2,100.00
1,680.00
25,565.00

61

lmts.

600.00

36,600.00

500

pcs

2.00

1,000.00

14 shts.
300 pcs.
6
tube

650.00
2.00
145.00

9,100.00
600.00
870.00

2,800.00

5,600.00
53,770.00

18 Roofing
Longspan Coloroof
tex Screw
Flushing
4'x8' Excel Pre-Painted Pln.GI

Tex Screw
Sealant ABC
Roof Insulation

Harvi Foil Double Sided-50m

Subtotal

roll

Summary:
Item
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

Subtotal
13,961.00
15,575.00
85,875.00
49,587.00
34,267.00
35,861.00
25,679.00

Total

2,325.00
20,810.00
46,202.00
5,775.00
31,070.00
5,597.00
18,800.00
21,150.00
9,820.00
25,565.00
53,770.00
501,689.00

Total Material Cost

Estimated Labor Cost
Grand Total

501,689.00
261,264.00
762,953.00