g Ug AdUq g, PPVj q

zAi s Plqz Azgz PUj.

DETAILE ESTIMATE

Estimated Cost Rs
Sl.No
.

Description of Work

Unit

Qnty

KSRB 24-41 : Dubbing out on old irregular walls average 10mm thick and
making good the surface with cement mortar 1:4 including curing cost of
materials, labour, complete as per specifications. Specification No.KBS
24.2.1
(2014-15 SR Page No.133,Item No.16.36.1)
Outside Garbagudi
Inside Garbagudi

Total quantity deduction

For door
For Window
Total deductions
sqm
Basic Rate
Area weightage 3%
Total
2

No's

2
2
2
2

3.00
3.50
3.00
3.50

3.00
3.00
3.00
3.00

18.00
21.00
18.00
21.00
78.00

1
3

1.10
1.85

2.10
1.20

2.31
6.66
8.97
69.03

153.00
4.59
157.59

Dismantling cement concrete flooring or plain cement concrete work

including removing and conveying the debris to distance upto 200m
(within average thickness of 15 cms).
(2014-15 SR Page No.275, Item No.37.51)
Flooring Backside of
Garba gudi

1
2
2
1
1
2
2

Skirting
Left Side
Right Side
Skirting

6.50
6.50
5.00
1.00
2.20
3.00
3.00

sqm
Basic Rate
Area weightage 3%
Total

47.00
1.41
48.41

5.10
0.30
0.30
3.00
3.00
0.30
0.30

33.15
3.90
3.00
3.00
6.60
1.80
1.80
53.25

Sl.No
.

Description of Work

Unit

No's

Providing and laying flooring using Grey granitte water cut/gang saw 19
mm thick Granite slab over existing cement concrete bed in CM 1:4
average 20mm thick pointed with white cement/colour pigment etc.,
complete.
(2014-15 SR Page No.109, Item No.14.47)
Flooring Backside of
Garba gudi

1
2
2
1
1
2
2

Skirting
Left Side
Right Side
Skirting

6.50
6.50
5.00
1.00
2.20
3.00
3.00

5.10
0.30
0.30
3.00
3.00
0.30
0.30

sqm

33.15
3.90
3.00
3.00
6.60
1.80
1.80
53.25

2510.00
75.30
2585.30

Basic Rate
Area weightage 3%
Total
4

Qnty

providing and fixing of wall cladding usiong 20mm thick gang saw water
cut shiva gold granitte and gray granitte in CM 1:3 praportion cut to
required shape,pattern with paper joints,finished with cement mortal
using white cement and colour pigments to match the colour of slab
making though jointing with sealant, making holes 25mm x 12mm
grooves in joints including curing etc.,complete
(2014-15 SR Page No.110, Item No.14.49)

Outside Garbagudi
Inside Garbagudi
For Garbagudi
Front side
Total quantity deduction
For door
For Window
Total deductions
sqm
Basic Rate
Area weightage 3%
Total
5

For Gates &Grills

Miscellaneous & Rounding Of

2
2
2
2
4
1

3.00
3.50
3.00
3.50
1.20
3.00

3.00
3.00
3.00
3.00
1.20
2.00

18.00
21.00
18.00
21.00
5.76
6.00
89.76

1
3

1.10
1.85

2.10
1.20

2.31
6.66
8.97
80.79

3491.00
104.73
3595.73

Sl.No
.

Description of Work

Unit

No's

Qnty

Total Amount Rs

Section officer

Zonal officer
Zone 1,MUDA
Mysore

Zon
1,MUDA
Mysore

Vj quAi
Uj.

ted Cost Rs :- 5.00 Lakhs

Rate

Amount

157.59

10879.00

48.41

2578.00

Rate

Amount

2585.30

137668.00

3595.73

290500.00

55000.00
3375.00
0.00

Rate

Amount Rs

fficer
Zone
Mysore

Amount

500000.00