SHAKTI BHOG FOODS LTD.

GRAM: MASLEY, Tehsil: Cunapa, Distt: Khandawa

(M.P.)

DETAILS OF COST OF PRODUCT

S.NO.

PARTICULARS

AATA, DALIYA &

BESAN UNIT

BISCUIT
S

TOTAL
(RS.MILLION
S)

LAND & DEVELOPMENT COST

BUILDING

PLANT & MACHINERY

MISC ASSETS

PRE-OPERATIVE EXPENSES

40.00
600.00

40.00
1,000.0
0

80.00
1,600.00

410.00

4,419.94

204.06

4,009.1
8
499.00

50.00

190.00

240.00

70.00

310.00

380.00

2,000.00

600

2,600.00

3,374.82

6,648.1
8

10,023.00

703.06

CONTIGENCY COST

MARGIN FOR WC

TOTAL

SOURCES OF FUND
S.NO.

PARTICULARS

Promoters(Equity/ Internal
Accurals)

Debt(ECB)

Total

Rs.(In
Millions)
3022.00

7000.00
10,022.00

AREA : 30.18 ACRES.