kt

%
%
g/t
g/t
g/t
%
ktCu
ktMo
m2
kt
Kus$
%
Kwh/tc
%
%
%
%
%
%
%
%
%
%
t/m3
Un
m2

Tonelaje Total
Cobre
Molibdeno
Oro
Plata
Arsenico
Tasa de Actualizacin
Fino Mina Act.
Fino Mina Act
Hdto. Actualizado
Ton. Actualizado
VAN Referencial
Cobre Recuperable
Work Index
In Situ
Remanente
Dilucion c/r reman.
Tipo Roca Primario
Tipo Roca Secundario
Tipo Roca Transicion
Tipo Roca Remanente
Recurso Medido
Recurso Indicado
Recurso Inferido
Average Density
Total Number blocks
Total Area to Cave

period

bck/y
1
2
3
4
5
6
7
8
9
10
11
12
13
14

Area Trg
63
38
38
38
38
38
38
38
38
38
38
38
38
38

25000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000

Area Real
24800
14800
14800
5600
0
0
0
0
0
0
0
0
0
0

59436.87
0.5827
0.0597
0
0
0.588
8.5
128.84
12.55
33955.18
20967.83
224181.7
89.1911
13.22
0
0
0
0
0
0
0
60
29.6
10.4
2.669
3093
60000

kt Target
1080
2160
3600
5040
5040
5040
5040
5040
5040
5040
5040
5040
5040
5040

kt Real
1084
1909
3612
5042
5044
5048
5044
5051
5036
4047
2683
3640
3996
4035

15
16
17

38
38
38

15000
15000
15000

0
0
0

3600
2160
1080

2231
1622
316

663

265000

60000

69120

59438

PL
6000

5000

4000

kt

3000

2000

1000

0
1

Producci

Ex. Area
0
0
0
0
0
0
0
0
11600
23200
0
2400
2800
7600

% CuT
0.8026
0.6541
0.6601
0.6852
0.6811
0.6809
0.6766
0.6585
0.6261
0.4755
0.4560
0.4516
0.4406
0.4200

% Mo
0.0518
0.0607
0.0587
0.0597
0.0615
0.0613
0.0608
0.0603
0.06
0.0624
0.0616
0.0605
0.0586
0.0584

g/t Au

g/t Ag
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0

g/t As
0.4
0.52
0.53
0.51
0.55
0.54
0.53
0.53
0.53
0.65
0.63
0.67
0.72
0.76

Act.Area
24800
39600
54400
60000
60000
60000
60000
60000
60000
48400
25200
25200
22800
20000

Ex.Vel t/(m2day)
0.1214
0.1339
0.1844
0.2334
0.2335
0.2337
0.2335
0.2338
0.2332
0.2323
0.2957
0.4012
0.4868
0.5604

4800
3600
4000

0.4047
0.3887
0.4171

0.0573
0.0511
0.0305

0
0
0

0
0
0

0.74
0.67
0.34

12400
7600
4000

0.4998
0.5927
0.2198

60000

0.5827

0.0597

0.59

37906

0.2972

PLAN DE PRODUCCIN

10

11

12

13

14

AOS
Produccin Columna

Producin Alineada

15

16

17

% CuR
89.6665
89.5467
89.6019
89.5443
89.6783
89.7390
89.5562
89.2070
88.5037
88.7360
89.4295
89.3879
89.1856
89.5512

Wi kwh/tc
13.395
13.347
13.236
13.331
13.284
13.137
13.063
13.054
13.148
13.106
13.042
13.038
13.206
13.319

% In situ

% Reman % Dilucion % Primario

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0

%
Secundario
0
0
0
0
0
0
0
0
0
0
0
0
0
0

87.8574
86.8080
81.8076

13.616
13.909
14.175

0
0
0

0
0
0

0
0
0

0
0
0

0
0
0

89.1896

13.22

VELOCIDAD DE EXTRAC
0.7

0.6

0.5

0.4

t/m2 dia

0.3

0.2

0.1

17

0
1

AOS

Velocidad de Extracc

% Transicin

% Remanente % Rec. Medido

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0

35.8
34.5
46.7
66.0
53.8
42.6
50.2
62.7
79.5
76.7
64.9
72.6
65.6
60.1

% Rec. Indicado
42.9
49.4
44.3
30.9
44.7
43.6
31.7
30.9
16.0
16.1
24.4
17.4
23.0
28.5

% Rec. Inferido
21.3
16.0
9.0
3.0
1.5
13.8
18.0
6.4
4.5
7.1
10.7
10.0
11.4
11.4

0
0
0

0
0
0

61.6
56.5
66.1

11.2
22.0
0.0

27.2
21.5
33.9

60.0

29.6

10.4

D DE EXTRACCIN

10

AOS
idad de Extraccin

11

12

13

14

15

16

17