Вы находитесь на странице: 1из 60

APROB:

Directorul general SA "Lusmecon"


Ion URSU
________________________ 2002
COSTUL
materialelor de conctructie
2.09.

COD

2002

GREUT. GREUT PRET DE CHELTUELI


VOLUM ATEA ACHIZITI- TRANSPORT
ONARE
col. 6*0,6
FARA
TVA

TOTAL

cheltuieli
VALOARE
achizitionare- FARA TVA
depozitare
lei
2% din col
4+10
lei

VALOARE
INCLUSIV
TVA
lei

DENUMIREA MATERIALULUI

U.M.

m3

tn

lei

lei

lei

lei

lei

lei

11

12

m3
m3
m3
m3
m3
m3

1.29
1.32
1.33
1.32
1.32
1.32

63.00
85.00
72.00
15.00
63.00
63.00

37.80
51.00
43.20
9.00
37.80
37.80

100.80
136.00
115.20
24.00
100.80
100.80

2.02
2.72
2.30
0.48
2.02
2.02

102.82
138.72
117.50
24.48
102.82
102.82

123.38
166.46
141.00
29.38
123.38
123.38

m3
m3
m3

1.2
1.2
1.2

60.00
57.50
57.50

tn
tn

1.44
1.33

131.30
105.40

36.00
34.50
34.50
0.00
78.78
63.24

96.00
92.00
92.00
0.00
210.08
168.64

1.92
1.84
1.84
0.00
4.20
3.37

97.92
93.84
93.84
0.00
214.28
172.01

117.50
112.61
112.61
0.00
257.14
206.42

m3
m3
m3
m3
m3
m3
m3

2.4
2.4
2.4
2.4
2.4
2.4
2.4

269.00
277.00
288.00
306.00
333.00
445.00
483.00

161.40
166.20
172.80
183.60
199.80
267.00
289.80

430.40
443.20
460.80
489.60
532.80
712.00
772.80

8.61
8.86
9.22
9.79
10.66
14.24
15.46

439.01
452.06
470.02
499.39
543.46
726.24
788.26

526.81
542.48
564.02
599.27
652.15
871.49
945.91

m3
m3
m3
m3

2.2
2.2
2.2
2.2

270.00
294.00
339.00
375.00

162.00
176.40
203.40
225.00

432.00
470.40
542.40
600.00

8.64
9.41
10.85
12.00

440.64
479.81
553.25
612.00

528.77
575.77
663.90
734.40

m3
m3
m3

2.2
2.2
2.2

284.00
289.00
268.00

170.40
173.40
160.80

454.40
462.40
428.80

9.09
9.25
8.58

463.49
471.65
437.38

556.19
565.98
524.85

tn
tn
tn

2.2
2.2
2.2

392.87
306.04
0.00

235.72
183.62
0.00

628.59
489.66
0.00

12.57
9.79
0.00

641.16
499.46
0.00

769.40
599.35
0.00

0.546
0.731
0.914
1.097
0.432

221.00
290.00
407.00
326.00
217.00

132.60
174.00
244.20
195.60
130.20

353.60
464.00
651.20
521.60
347.20

7.07
9.28
13.02
10.43
6.94

360.67
473.28
664.22
532.03
354.14

432.81
567.94
797.07
638.44
424.97

materiale neminerale
1,NISIP NATURAL
2.NISIP INBOGATIT
3.NISIP CERNUT
4.SAVURA DE CALCAR
5.AMESTEC NISIP-PRUNDIS
6.PRUNDIS
7.PIETRIS M-300
fr.5-20
fr.20-40
fr.40-70
8.PIETRIS DE GRANIT
fr. 10-20
9.SAVURA DE GRANIT
beton,mortar,asfalt
10.BETON MARF
M-50
M-75
M-100
M-150
M-200
M-300
M-400
11.MORTAR MARFA CIMENT
M-75
M-100
M-150
M-200
12.MORTAR MARFA CIM. VAR
M-25
M-50
13.MORTAR MARFA
VAR
14.BETON ASFALTIC din granit
fin
cu agregat mijlociu
cu agregat mare
15.ARTICOLE DIN BETON
blocuri de fundaie
FS-3
FS-4
FS-5
FS-6
FST-3

buc
buc
buc
buc
buc

-1-

11

12

FST-4
FST-5
FS-4-12
FS-3-12
FS-3-9
FS-5-8
FST-4-12
FST-6-12
FST-5-12
FST-4-8
FST-6-8
panou
P-6-8
P-5 -8
P-8-8
P-11-8
P-15-8
placi de trotuar
placi de trotuar
bloc
B-1
B-2
B-3

buc
buc
buc
buc
buc
buc
buc
buc
buc
buc
buc
buc
buc
buc
buc
buc
buc
m3
m2

0.53
0.648
0.36
0.2
0.17
0.29
0.275
0.43
0.34
0.19
0.3

261.00
273.00
110.00
117.00
101.00
139.00
110.00
183.00
152.00
99.00
130.00

156.60
163.80
66.00
70.20
60.60
83.40
66.00
109.80
91.20
59.40
78.00

417.60
436.80
176.00
187.20
161.60
222.40
176.00
292.80
243.20
158.40
208.00

8.35
8.74
3.52
3.74
3.23
4.45
3.52
5.86
4.86
3.17
4.16

425.95
445.54
179.52
190.94
164.83
226.85
179.52
298.66
248.06
161.57
212.16

511.14
534.64
215.42
229.13
197.80
272.22
215.42
358.39
297.68
193.88
254.59

0.35
0.16
0.36
0.44
0.66
2.2

249.00
211.00
242.00
253.00
332.00
627.00
50.10

149.40
126.60
145.20
151.80
199.20
376.20
30.06

398.40
337.60
387.20
404.80
531.20
1003.20
80.16

7.97
6.75
7.74
8.10
10.62
20.06
1.60

406.37
344.35
394.94
412.90
541.82
1023.26
81.76

487.64
413.22
473.93
495.48
650.19
1227.92
98.12

m3
m3
m3

0.09
0.064
0.08

104.30
74.19
92.74

62.58
44.51
55.64

166.88
118.70
148.38

3.34
2.37
2.97

170.22
121.08
151.35

204.26
145.29
181.62

B-48
B-49
B-50
bordura
zidarie
rigola - canal de beton
L-4-8
L-5-8
L-6-8
L-10-8
L-11+8
L-14-8
inel
D-0,7m
D-1 ,0m
D-1,5m
D-2,0m
capac
D-1,0m
D-1,5m
D-2,0m
panou de fund
D-1,0m
D-1,5m
D-2,0m
inel adaos
panou pentru canal
gura de canal
gura de canal
fund configurat
panou planseu PO-2
talpa de reazem OP-2
talpa de reazem OP-3
ciment
M-400.
ciment
M-500.
caramida M-75

buc
buc
buc
buc
buc
buc
buc
buc
buc
buc
buc
buc

1.69
1.77

1959.16
1876.00

1175.50
1125.60

3134.66
3001.60

62.69
62.69

62.69
3197.35

75.23
3836.82

0.0425
0.017

29.59
11.98

17.75
7.19

47.34
19.17

0.95
0.38

48.29
19.55

57.95
23.46

0.36
0.44
0.45
0.66
0.72
0.93

220.00
253.00
310.00
402.00
434.00
536.00

132.00
151.80
186.00
241.20
260.40
321.60

352.00
404.80
496.00
643.20
694.40
857.60

7.04
8.10
9.92
12.86
13.89
17.15

359.04
412.90
505.92
656.06
708.29
874.75

430.85
495.48
607.10
787.28
849.95
1049.70

buc
buc
buc
buc

0.3
0.6
0.36
0.55

170.00
210.00
305.00
466.00

102.00
126.00
183.00
279.60

272.00
336.00
488.00
745.60

5.44
6.72
9.76
14.91

277.44
342.72
497.76
760.51

332.93
411.26
597.31
912.61

buc
buc
buc

0.33
0.68
1.53

113.00
305.00
578.00

67.80
183.00
346.80

180.80
488.00
924.80

3.62
9.76
18.50

184.42
497.76
943.30

221.30
597.31
1131.96

buc
0.18
buc
0.38
buc
0.59
buc
0.025
m3
3.53
buc
0.89
buc
1.4
buc
0.9
buc
0.73
buc
0.006
buc
0.01
tn
1
tn
1
mie buc 3.9

170.00
431.00
669.00
57.88
841.15
222.38
348.47
169.57
152.34
6.28
13.86
495.00
525.00
980.00

102.00
258.60
401.40
34.73
504.69
133.43
209.08
101.74
91.40
3.77
8.32
297.00
315.00
588.00

272.00
689.60
1070.40
92.61
1345.84
355.81
557.55
271.31
243.74
10.05
22.18
792.00
840.00
1568.00

5.44
13.79
21.41
1.85
26.92
7.12
11.15
5.43
4.87
0.20
0.44
15.84
16.80
31.36

277.44
703.39
1091.81
94.46
1372.76
362.92
568.70
276.74
248.62
10.25
22.62
807.84
856.8
1599.36

332.93
844.07
1310.17
113.35
1647.31
435.51
682.44
332.09
298.34
12.30
27.14
969.41
1028.16
1919.23

-2-

16.VI
laminate
d-57*3
d-57*4
d-76*4
d-89*3,5
d-89*5
d-102*3
d-102*4
d-108*4
d-108*5
d-159*8
d-219*10
d-219*3
d-219*6
d-273*6
d-273*7
d-325*8
d-377*7
d-377*8
d-426*8
d-426*9
d-630
pentru gaze
d-20
d-32*3,2
galvanate
d-32
d-65
electrosudate
d-50*3,5
d-57*3
d-57*3,5
d-57*3,5
d-57*6,0
d-59*5
d-76*3
d-76*3,5
d-89*3,5
d-89*4
d-89*4,5
d-100*4,5
d-102*3,5
d-102*4
d-108*3,5
d-108*4
d-108*4,5
d-108*6
d-140
d-146*6,5
d-152*4,5
d-159*4,5
d-159*5
d-159*6
d-159*8
d-219*5
d-219*6
d-219*8
d-326*6
d-325*8
d-325*10
d-1020

11

12

m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l

0.004
0.005
0.007
0.007
0.01
0.009
0.01
0.01
0.013
0.03
0.052
0.016
0.032
0.043
0.046
0.063
0.064
0.082
0.091
0.093
0.138

9.90
11.90
12.90
14.10
14.85
16.50
16.80
17.10
18.00
39.00
128.11
97.24
104.00
175.00
176.00
241.00
245.00
247.00
262.00
280.00
415.00

5.94
7.14
7.74
8.46
8.91
9.90
10.08
10.26
10.80
23.40
76.87
58.34
62.40
105.00
105.60
144.60
147.00
148.20
157.20
168.00
249.00

15.84
19.04
20.64
22.56
23.76
26.40
26.88
27.36
28.80
62.40
204.98
155.58
166.40
280.00
281.60
385.60
392.00
395.20
419.20
448.00
664.00

0.32
0.38
0.41
0.45
0.48
0.53
0.54
0.55
0.58
1.25
4.10
3.11
3.33
5.60
5.63
7.71
7.84
7.90
8.38
8.96
13.28

16.16
19.42
21.05
23.01
24.24
26.93
27.42
27.91
29.38
63.65
209.08
158.70
169.73
285.60
287.23
393.31
399.84
403.10
427.58
456.96
677.28

19.39
23.30
25.26
27.61
29.08
32.31
32.90
33.49
35.25
76.38
250.89
190.43
203.67
342.72
344.68
471.97
479.81
483.72
513.10
548.35
812.74

m.l
m.l

0.002
0.003

17.00
28.00

10.20
16.80

27.20
44.80

0.54
0.90

27.74
45.70

33.29
54.84

m.l
m.l

0.003
0.005

29.00
32.00

17.40
19.20

46.40
51.20

0.93
1.02

47.33
52.22

56.79
62.67

m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l

0.004
0.004
0.005
0.005
0.01
0.01
0.005
0.006
0.007
0.009
0.009
0.018
0.011
0.011
0.009
0.01
0.012
0.013
0.017
0.018
0.016
0.017
0.019
0.023
0.03
0.026
0.032
0.042
0.047
0.063
0.08
0.12

9.75
10.65
11.90
16.08
17.05
17.96
18.78
19.00
19.25
22.50
22.50
23.00
23.95
26.31
27.00
28.00
29.00
33.96
35.10
36.40
60.32
63.20
64.82
66.72
69.11
91.42
98.17
104.00
142.11
156.25
156.95
163.80

5.85
6.39
7.14
9.65
10.23
10.78
11.27
11.40
11.55
13.50
13.50
13.80
14.37
15.79
16.20
16.80
17.40
20.38
21.06
21.84
36.19
37.92
38.89
40.03
41.47
54.85
58.90
62.40
85.27
93.75
94.17
98.28

15.60
17.04
19.04
25.73
27.28
28.74
30.05
30.40
30.80
36.00
36.00
36.80
38.32
42.10
43.20
44.80
46.40
54.34
56.16
58.24
96.51
101.12
103.71
106.75
110.58
146.27
157.07
166.40
227.38
250.00
251.12
262.08

0.31
0.34
0.38
0.51
0.55
0.57
0.60
0.61
0.62
0.72
0.72
0.74
0.77
0.84
0.86
0.90
0.93
1.09
1.12
1.16
1.93
2.02
2.07
2.14
2.21
2.93
3.14
3.33
4.55
5.00
5.02
5.24

15.91
17.38
19.42
26.24
27.83
29.31
30.65
31.01
31.42
36.72
36.72
37.54
39.09
42.94
44.06
45.70
47.33
55.42
57.28
59.40
98.44
103.14
105.79
108.89
112.79
149.20
160.21
169.73
231.92
255.00
256.14
267.32

19.09
20.86
23.30
31.49
33.39
35.17
36.78
37.21
37.70
44.06
44.06
45.04
46.90
51.53
52.88
54.84
56.79
66.51
68.74
71.29
118.13
123.77
126.94
130.66
135.35
179.04
192.26
203.67
278.31
306.00
307.37
320.79

-3-

din fonta
d-50
d-100
d-150
d-200
d-300
d-400
din ceramica
d-150
d-200
d-250
d-300
d-400
din PVC
d-25
d-30
d-63
d-110 canal
d-110 apa
d-125 canal
d-125 apa
d-160 apa
izolate - fera cost
d-57*3,5
d-76*3,5,6
d-89*3,5
d-108*3,5
d-133
d-159*4,5
d-219*5
d-273*6
d-325*6
d-377*6
d-426*6
d-530*7
d-630*8
d-720*8
d-820*10
d-920*10
d-1020*12
d-1220*12
izolarea capacitatilor
v-50m2/78,2m2
v-28m2/52,8m2

Executat:

11

12

m.l
m.l
m.l
m.l
m.l
m.l

0.011
0.023
0.032
0.047
0.082
0.141

45.00
88.00
147.00
175.00
263.00
363.54

27.00
52.80
88.20
105.00
157.80
218.12

72.00
140.80
235.20
280.00
420.80
581.66

1.44
2.82
4.70
5.60
8.42
11.63

73.44
143.62
239.90
285.60
429.22
593.30

88.13
172.34
287.88
342.72
515.06
711.96

m.l
m.l
m.l
m.l
m.l

0.031
0.043
0.057
0.075
0.118

30.00
41.00
47.25
53.28
86.18

18.00
24.60
28.35
31.97
51.71

48.00
65.60
75.60
85.25
137.89

0.96
1.31
1.51
1.70
2.76

48.96
66.912
77.11
86.95
140.65

80.29
92.53
104.34
168.77

m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l

0.26
0.53
0.68
2.04
2.04
2.63
2.63
4.33

7.80
15.55
19.60
23.20
26.47
28.93
32.50
40.29

4.68
9.33
11.76
13.92
15.88
17.36
19.50
24.17

12.48
24.88
31.36
37.12
42.35
46.29
52.00
64.46

0.25
0.50
0.63
0.74
0.85
0.93
1.04
1.29

12.73
25.38
31.99
37.86
43.20
47.21
53.04
65.75

15.28
30.45
38.38
45.43
51.84
56.66
63.65
78.90

m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l
m.l

14.34
18.81
21.60
25.70
32.52
36.60
53.01
68.30
79.98
86.10
93.13
115.68
134.39
160.20
173.29
203.29
236.05
257.09

m2
m2

51.48
54.77

Claudia Kirilov

Coordonat:

Ion Cocerva
filiala 7
filiala 26

filiala 39

-4-

A P R O B:
Director general SA"Lusmecon"
Ion URSU
__________________2003

CHELTUIELI DE
februarie 2003
Nr.
crt.

1
1.
1.1.

1.2

1.3

1.4

1.5

1.6

1.7

Denumirea capitolelor de cheltuieli

REGIE

Suma

TD-26

2
3
4
DETERMINAREA CHELTUIELILOR DE
REGIE
Cheltuieli generale si administrative
3579425
740029
cheltuieli pentru retribuirea muncii
care cuprind salariul de baza si cel
suplimentar,diverse adaosuri,sporuri,
premii personalului economic si de
conducere al intreprinderii,precum si
contributiile pentru asigurarile socia
le asigurarile sociale din aceste sume.
685912

DM-7

TM-39

Note

1865087

974315
823931 inclusiv serv.

173930
164780 inclusiv serv.
53918
51082 inclusiv serv.

857474

359202

324342

259330

111353

94059

cheltuieli pentru intretinerea


laboratoarelor de productie
cheltuieli de reprezentanta si de
deplasare

12700

4875

585

4290
4064 inclusiv serv.

uzura si cheltuieli pentru reparatia obiectelor de mica valoare si


scurta durata cu destinatie administrativ-gospodareasea

170067

28207

72049

69811
66139 inclusiv serv.

cheltuieli pentru intretinerea consiliului de directori si comisiei de


devizie pentru societatile pe actiuni,
inclusiv retribuirea muncii membrilor
acestora cu contributiile pentru asigura, sociale.

323362

167341

23911

132110
109676 inclusiv serv.

1332746

35146

1295519

2091
1977 inclusiv serv.

uzura, cheltuieli pentru intretinerea


si exploatarea cladirilor,constructiilor speciale,tehnicii de calcul, transportului autopropriu si arendat,utilizate de catre personalui administrativ-economic

cheltuieli pentru procurarea rechizitelor de birou formularilor de documente,registre contabile si repoarte financiare publicatiilor periodice
necesare in scopuri de productie si

destiune
1.8

1.9

1.10

1.11

2.

2.1

2.2

66142

20957

5290

39895
38177 inclusiv serv.

cheltuieli pentru plata serviciilor


prestate de organizatiile terte privind
destiunea productiei

271918

271918
173585 inclusiv serv.

cheltuieli pentru intretinerea pazei


departamentale inclusiv cea militarizata a cladirilor cu destinatie administrativ-gospodareasca, precum si
pentru plata serviciilor similara prestate de paza extradepartamentata

16907

16907
16018 inclusiv serv.

cheltuieli pentru plata serviciilor


bancare, de consulting,informationale,
de audit etc

25854

7980

17874

248174

9837

31458

206879
180512 inclusiv serv.

75621

15030

33130

27461
26465 inclusiv serv.

3600

5611
5611 inclusiv serv.

alte cheltuieli administrativ-gospodaresti

Cheltuieli pentru deservirea lucratorilor din constructie


cheltuieli pentru progatirea si reciclarea cagrelor
cheltuieli pentru asigurarea conditilor sanitaro-igienice si de trai

9211

19416 2496*

500

16420
15710 inclusiv serv.

2.3

cheltuieli pentru protectia muncii


si tehnica securitatii

46994 12534*

29030

3.

Alte cheltuieli generale de antrepriza

91830

12925

36311

3.1

plati aferente asigurarilor obligatorii


in conformitate cu modul stabilit de
legislatia de asigurare a bunurilor
organizatiel de constructii, precum
si a unorcategorii de lucratori ocupati in productia de baza cu conditii de munca periculoase pentru
77142

6575

29000

viata
3.2

amortizarea activelor nemateriale cu


destinatie generala de antrepriza

3.3

cheltuieli pentru plata servicilor


prestate de mijloacele de informare
in masa, ce tin de publicarea repoartelor financiare, precum si a anunturilor privind propunerea publice a
hirtiilor de valoare si organizarea

5430
5144 inclusiv serv.
42594
40354 inclusiv serv.

41567
39381 inclusiv serv.

adunarilor generale all actionarilor SA


3.4

cheltuieli proiectarea si asistenta


tehnica care nu refera nemijlocit la
un anumit contract de antrepriza

3.5

cheltuieli aferente lucrarilor de cercetari stiintifice si de proiectareexperimentare,care nu se refera nemijlocit la un anumit contract de
antrepriza
cheltuieli privind procurarea licentelor brevetelor pentru desfasurarea
unor activitati corespunzatoare pe
un termen ce nu depaseste un an

1477

alte cheltuieli generala aferente


contractului de antrepriza

1027

3.6

3.7

TOTAL

3743962

TOTAL PE SOCIETATE

1477

1027
973 inclusiv serv.

767981
80101**

1931611

1247987.3

1044370
890750 inclusiv serv.
348123.3

* adaugat normativ
** solicita filiala
Cheltuieli de regie anul 2002
F-26
F-7
F-39
Costul cheltuielilor directe
8470168.3 6409273 13382701 5618531
4774389 inclusiv serv.
Cheltuieli de regie
1247987.3
767981
1931611 1044370
890750 inclusiv serv.
% Normativului cheltuielilor de regie
14.73
11.98
14.43
18.59

Intocmit

C. Kirilov

Coordonat

I.Cocerva
F-7
F-26
F-39

1.2

Cheltuieli pentru intretinerea


laboratoarelor de productie anul 2002
Nr. Denumirea
Suma lei
1. Testarea
1000.00
2. Actualizarea standardelor
300.00
3. Intocmirea pasapoartelor
500.00
4. Controlul laboratoarelor
250.00
5. Controlul dozimetric
160.00
6. Reatestarea
600.00
7. Control profilactic
90.00
8. Acreditarea laboratoarelor
7000.00
9. Licenta cu privire la drept de control
2800.00
TOTAL:
12700.00

2.2

Cheltuieli pentru asigurarea conditiilor


sanitaro-igienice si de trai

Nr.

Denumirea

1.
2.
3.
4.
5.
6.
7.
8.

Amortizarea
Plata de arenda
Energia electrica
Aprovizionarea cu apa
Canalizarea
Energia termica
Articole de igiena
Repararea incaperilor sociale
TOTAL:

2.3
Nr.
1.
2.

3.
4.

Cheltuieli
specifice
0.040
0.009
0.32
0.18
0.08
0.19
0.04
0.14
1.00

U.M.
m2
kwt-h
m3
m3
Gcal
lei
lei

Pretul
u.m. Consumat Total
300
0.68
9.3
3.2
232
15

375
135
135
10.2

255
1255.5
432
2366.4
5940
302
10550.9

Cheltuieli pentru protectia muncii


si tehnica securitatii

Denumirea
Uzura si cheltuieli pentru repararea si
spalarea imbracamintei de lucru
Costul imbracamintei de lucru care se
elibereaza gratis:
-costum
-cizme
-papuci
-manusi
Cheltuieli pentru truse medicale
Cheltuieli pentru indrumatoare si placate

Cheltuieli
specifice

U.M.

0.11

kg

0.33

Pretul
Consumat
u.m.
32

78

Total
2496

5.

Cheltuieli pentru instruire

A P R O B:
Directorul general
SA "LUSMECON"

mdmx

Ion URSU
PR E U L D E D EVI Z
pentru funcionarea utilajelor de construcie, lei/h-ut.
n SA "LUSMECON"

" "__________2008

se aplic de la 31 martie 2008


Denumirea

Capacitatea, Normativul

utilajelor de

Categorie

construcie

puterea
mecanism

pe grupe

de amortismente

Normativul

Normativul

mainitelor

carburani

(incl.asigur)

de baz

Normativul

de salarizare a de cheltuieli pentru

Normativul

Normativul

Normativul

Preul

de cheltuieli de cheltuieli

de cheltuieli

de cheltuieli

de deviz

pentru

pentru

pentru

pentru ream-

pentru

lubrifiani

lichidele

reparaii i

plasarea

1 h-ut

hidraulice

deservirea

utilajelor

INCLUSIV:
Benzin

Motorin

tehnic a

11=11,00
lei11=11,02
11.25
11
11.02 le1kg=11,25lei
L

5
6
6
6
7
7

6,3t
10t
12,5t
16t
25t
40t

0.79
1.05
1.46
1.23
1.68
2

23.66
26.98
26.98
26.98
30.74
30.74

60.50

5
6
6
6
6
6

0,25m3
0,5m3
0,65m3
0,65m3
1,0m3
1,25m3

0.61
1.5
1.5
1.63
1.44
1.59

5
5
5
6
6

40c.p
55c.p
80c.p
165c.p
270c.p

5
6
6
5
5

1kg=11,25lei
11.25

utilajelor
15.5

11.02
Ream

Put

10

11

12

54.55
84.85
101.82
181.83
218.20

1.63
2.14
3.33
3.99
7.13
8.55

2.89
2.89
4.62
5.39
5.39

41.44
77.87
77.87
107.79
121.01
133.15

9.26
13.66
12.23
15.32
16.31
22.59

137.28
179.14
209.61
261.75
364.09
420.62

23.66
26.98
26.98
26.98
26.98
26.98

67.22
99.18
104.25
149.87
149.87
170.81

2.64
3.89
3.72
5.88
5.88
6.70

2.29
6.68
6.68
6.68
7.63
11.45

53.04
61.52
61.52
74.00
74.00
74.00

10.47
2.67
2.67
3.24
3.24
3.24

159.93
202.42
207.32
268.28
269.04
294.77

0.65
0.53
0.66
1.74
2.53

23.66
23.66
23.66
26.98
26.98

66.12
77.14
94.77
209.38
320.68

3.30
3.84
4.73
10.44
15.99

0.24
0.59
0.56
1.61
5.34

25.38
27.92
27.92
37.67
51.51

11.35
13.22
16.31
36.04
55.10

130.70
146.90
168.61
323.85
478.13

80c.p
130c.p
170c.p

0.8
1.12
2.29

23.66
26.98
26.98

93.67
111.30
161.99

3.67
4.36
6.35

0.43
1.30
1.30

52.29
62.27
65.13

3.08
3.12
3.12

177.60
240.45
267.16

10gr.h
70gr.h

1.09
1.09

23.66
23.66

84.74
99.73

2.03
2.36

0.93
1.13

22.17
26.04

5.95
6.94

140.57
160.95

7.51

23.66

106.70

0.23

0.93

20.00

6.72

165.74

4 5-6m3/h
4 7-10m3/h

0.43
0.62

20.69
20.69

165.00

34.81
36.99

2.16
2.16

230.03
192.88

22m

1.47

23.66

48.40

3m3

0.51

23.66

6
6

90c.p
110c.p

1.04
1.14

6
6
6
6
6
5
6
6
6
6

30tn
25tn
16,0tn
12,5tn
16
1,5tn
8,0tn
13tn
18tn
16tn

5tn

Automacarale
1.
2.
3
4
5
6
Excavatoare
7 pe pneuri
8
9
10 pe enile
11
12
Tractoare
13 pe pneuri
14
15
16
17
Buldozere
18
19
20
Sapator de gropi
21
22
Mecanism de foraj
23 auto
24
Compresor
25
26
Ascensor hidraulic
27

112.40

5.35
6.42

1.6
1.6

1.43

1.93

96.14

11.50

194.52

221.50

2.14

0.82

25.11

1.76

275.50

26.98
26.98

113.95
124.86

4.06
4.45

2.54
2.54

51.08
51.08

16.20
17.74

215.84
228.79

3.45
1.14
1.95
1.85
126.4
0.37
0.52
1.02
2.25
121.77

26.98
26.98
26.98
26.98
26.98
23.66
26.98
26.98
26.98
26.98

193.95
230.32
103.04
103.04
66.12

7.89
9.03
4.04
4.04
4.04
3.11
2.52
2.52
2.52
2.52

0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53

53.64
117.36
40.68
40.68
8.28
21.4
31.24
32.2
32.2
6.39

3.24
3.24
3.24
3.24
3.24
3.08
3.08
3.08
3.08
3.08

289.68
388.60
180.45
180.35
235.59
71.51
120.72
122.18
131.80
227.39

2.25

23.66

3.99

0.64

43.24

3.08

178.50

Screper
28

Autogreider

29
30

31
32
33
34
35
36
37
38
39
40

Compactor rutier
pe pneuri

Lodigo
vibro

Lodigo

19.36
55.85
55.85
64.25
66.12

ncrctor
41 auto
42

101.64

43
44

5
6

1,8tn
4tn

2.15
3.21

23.66
26.98

92.13
220.40

3.61
9.50

0.53
1.06

85.41
76.16

10.47
10.47

217.96
347.78

-21

10

11

12

83.97
83.97
140.17

3.15
3.15
3.15

0.20
0.20
0.32

55.025
55.025
63.24

3.08
3.08
3.24

171.43
174.75
239.78

42.43

1.53
0.68
0.34

0.11

10.08
7.15
35.64

2.67
2.67
1.10

90.11
76.74
64.33

73.94
109.10

2.90
4.28

2.29
6.68

111.44
128.04

10.47
2.67

225.92
279.74

26.98
26.98
26.98
26.98

70.31
93.67
93.67
66.12

2.76
2.76
2.76
2.76

3.18
3.18
3.18
3.18

58.46
12.54
12.54
12.54

3.08
3.08
3.08
3.08

166.75
289.25
195.31
287.71

2.1
2.76
6.08
23.3

23.66
26.98
20.69
23.66

111.74
230.32

4.09
10.44
0.09

0.56
1.61

76.81
83.83

16.31
36.04
1.1
1.1

235.27
391.97
75.26
89.86

1 4cvt
0.11
1 150-250 l 3.98
2
1.99
3
0.01
4 40c.p
0.65
1
0.02
3 6,5c.p.
7.37

11.42
11.42
14.40
18.16
20.69
11.42
18.16

0.42
0.66
0.33
0.33
11.35
0.10
1.1

54.89
18.25
30.01
20.51
128.79
11.92
50.92

3tn
5tn
12tn

2.34
2.34
2.68

23.66
26.98
26.98

5 benzin
5 motorin
6 Dn=250

0.14
0.16
0.16

23.66
23.66
26.98

5 EO-2621
6 EO-3322

1.22
1.99

23.66
26.98

6 DS126
6 ASFK4
6 ASFK3
6 Beteli

1.99
147.04
53.1
173.05

Instalator de evi
45
46
47
Aparat de sudat
48
49
50 pentru PVC
Hidrociocan
51
52
Distribuitor de asfalt
53
54
55
56
Mecanism de tiat asfalt
57 MTZ-80
58 T-150
59 CS-146
60 Frez fr tr-r
Utilaj
61 Generator 4,5kvt
62 Betoniera
63 Tupitor de bitum
64 Ciocan pneumatic
65 Pompa pe tractor
66 Vibrator manual
67 Vibroplac compact

5
6
6

5
6
4
5

80 c.p.
T150K
6c.p.
8047A

ef de secie TEP

52.03

47.30

41.8
30.80
11.02
72.73
24.20

I.Cocerva

0.62
0.93
1.13
1.13
3.30
0.11
0.09

10.13
0.73
0.62
0.62
0.24

1.50
0.53
0.53
0.26
19.83
0.26

A P R O B:
Directorul general
SA "LUSMECON"
Ion URSU
" "__________2008

PREUL DE DEVIZ
pentru funcionarea utilajelor de construcie, lei/h-ut. La obiectivele SA "Termocom"
n SA "LUSMECON"
se aplic de la 01 februarie 2008
Denumirea

Capacitatea, Normativul

utilajelor de

puterea

construcie

mecanism

pe grupe

de amortismente

Normativul

Normativul

mainitelor

carburani

(incl.asigur)

de baz

Normativul

de salarizare a de cheltuieli pentru

Normativul

Normativul

Normativul

Preul

de cheltuieli de cheltuieli

de cheltuieli

de cheltuieli

de deviz

pentru

pentru

pentru

pentru ream-

pentru

lubrifiani

lichidele

reparaii i

plasarea

1 h-ut

hidraulice

deservirea

utilajelor

1kg=11,25lei

tehnic a
utilajelor

INCLUSIV:
Benzin

10t
12,5t
16t

1.05
1.46
1.23

0,25m3
0,5m3
0,65m3

Motorin

11=11,00 lei 11=11,02 le1kg=11,25lei


L

Ream

Put

10

11

12

24.78
24.78
24.78

49.59
77.14
88.16

2.14
3.33
3.99

2.89
2.89
4.62

77.87
77.87
107.79

13.66
12.23
15.32

171.98
199.70
245.89

0.61
1.5
1.5

24.78
24.78
24.78

67.22
99.18
104.25

2.64
3.89
3.72

2.29
6.68
6.68

55.54
64.42
64.42

10.36
2.17
2.17

163.44
202.62
207.52

40c.p
55c.p
80c.p
165c.p
270c.p

0.65
0.53
0.66
1.74
2.53

24.78
24.78
24.78
24.78
24.78

66.12
77.14
94.77
209.38
320.68

3.30
3.84
4.73
10.44
15.99

0.24
0.59
0.56
1.61
5.34

25.38
27.92
27.92
37.67
51.51

11.35
13.22
16.31
36.04
55.10

131.82
148.02
169.73
321.66
475.93

80c.p
130c.p
170c.p

0.8
1.12
2.29

24.78
24.78
24.78

93.67
111.30
161.99

3.67
4.36
6.35

0.43
1.30
1.30

53.04
65.23
68.19

2.29
2.29
2.29

178.68
240.38
267.19

5-6m3/h

0.43

24.78

37.8

2.17

238.20

110c.p

1.14

24.78

113.51

4.45

2.54

51.68

17.74

215.84

12,5tn

1.85

24.78

93.67

4.04

0.53

41.16

2.29

168.32

0.14

24.78

10.22

2.17

86.14

2.1

24.78

0.11
3.98
1.99
0.01
0.65
0.02
7.37

24.78
24.78
24.78
24.78
24.78
24.78
24.78

Automacarale
2.
3
4
Excavatoare
7 pe pneuri
8
9
Tractoare
13 pe pneuri
14
15
16
17
Buldozere
18
19
20
Compresor
25
Autogreider
30

165.00

6.42

1.6

Compactor rutier
34
Aparat de sudat
48
57
61
62
63
64
65
66
67

benzin
Mecanism de tiat asfalt
MTZ-80
80 c.p.
Utilaj
Generator 4,5kvt
4cvt
Betoniera
150-250 l
Tupitor de bitum
Ciocan pneumatic
Pompa pe tractor
40c.p
Vibrator manual
Vibroplac compact
6,5c.p.

ef de secie TEP

47.30

1.53
94.77

30.80
11.02
66.12
24.20

I.Cocerva

4.09

0.56

56.16

16.31

198.77

0.62
0.93
1.13
1.13
3.30
0.11
0.09

10.13
0.73
0.62
0.62
0.24

1.50
0.53
0.53
0.26
25.75
0.26

0.42
0.66
0.33
0.33
11.35
0.10
0.1

68.25
31.61
40.39
27.13
132.19
25.27
56.54

AUTOMACARALE

2008aprilie

termocom

COLOANA Nr.10
1
2

35*7/1752=
7*28/1752=
2*14/1752=
1,75*710/1752=

1750/5000=0,35

Automacarale
KC 3575
10t
KC 3577
12.5
KC 4572
16
KC 5473
25
KC 6471
40

TO/Tr

materiale =2,25

0.14
0.112
0.016
0.71

0,14*24,77=
0,112*24,77=
0,016*24,77=
0,71*24,77=

0.271689

0,272*24,77=

totalTO

KR

materiale =2,25

3.47
2.77
0.40
17.59
24.23
6.74
total Kr

total

24.23

33.80

58.03

7.7

17.33

25.03

83.05

24.23

33.80

58.03

7.7

17.33

25.03

83.05

24.23

54.52

78.75

7.70

17.33

25.03

103.77

33.07

74.41

107.48

8.16

18.37

26.53

134.01

35.09

78.95

114.04

8.88

19.97

28.85

142.89

COLOANA 7

Automacarale
KC 3575
10t
KC 3577
12.5
KC 4572
16
KC 5473
25
KC 6471
40

/
4.5

4.5 39,6*1,25/100*20/8

1.24

13.66

/
5.74

11.02

7 35,4*1,25/100*20/8

1.11

12.23

8.11

11.02

89.33

8.4 44,4*1,25/100*20/8

1.39

15.32

9.79

11.02

107.86

15

15 59/100*20/8

1.48

16.31

16.48

11.02

181.55

18

18 82/100*20/8

2.05

22.59

20.05

11.02

220.95

COLOANA 8

Automacarale
KC 3575
10t
KC 3577
12.5
KC 4571
16
KC 5473
25
KC 6471
40

LOANA 9

3,2*1,2

63.23

3,2/100*1,2*4,95*14*1,0

2.73

3,2/100*1,2*7,7*14*1,025

4.24

3,2/100*1,2*9,24*14*1,0

5.09

3,2/100*1,2*16,5*14*1,0

9.09

3,2/100*1,2*19,8*14*1,0

10.91

Automacarale
KC 3575
10t
KC 3577
12.5
KC 4571
16
KC 5473
25
KC 6471
40

150*1,5*2*14*1,025/1650= 3.91
150*1,5*2*14*1,025/1650= 3.91
240*1,5*2*14*1,025/1650= 6.26
280*1,5*2*14*1,025/1650= 7.31
280*1,5*2*14*1,025/1650= 7.31

I.Cocerva

EXCAVATOARE
2008aprilie
termocom
COLOANA Nr.10
1 26*3/1592=
2 7*7/1592=
2*25/1592=
1,66*450/1592=
1592/5760=0,28

Excavatoare
pe pneuri Eo 2621

pe senile

TO/Tr

0,25m3
0,5m3
0,65m3
0,65m3
1,0m3
1,25m3

totalTO

materiale =2,25

0,25m3
0,65m3
0,25m3
0,5-0,65m3
senile 065-1,25m3
0.05
0.05 0,05*24,77
1.24
1.24 26*4/1592
0.07 1.62
0.03
0.04 0,03*24,77
0.74
0.99
0.04 0.98
0.03
0.04 0,03*24,77
0.74
0.99
0.04 1.00
0.47
0.52 0,47*24,77
11.64
12.88
0.67 16.53
14.37
16.10
20.12
0.11
0.15 0,11*24,77
2.72
3.72
0.15 3.72
KR

materiale =2,25

total Kr

total

sa luat n calcul

14.37

32.33

46.70

2.72

6.12

8.84

55.54

16.10

36.23

52.33

3.72

8.37

12.09

64.42

16.10

36.23

52.33

3.72

8.37

12.09

64.42

20.12

45.27

65.39

3.72

8.37

12.09

77.48

20.12

45.27

65.39

3.72

8.37

12.09

77.48

20.12

45.27

65.39

3.72

8.37

12.09

77.48

COLOANA 7

Excavatoare
pe pneuri Eo 2621

pe senile

0,25m3
0,5m3
0,65m3
0,65m3
1,0m3
1,25m3

6 6,0*1,25/8

0.94

pe senile

3,2*1,2

140+14,3923,66+24,77

6.25

43.36

10.36

53.72

9.00

11.02

99.18

2.17

101.35

179.16
140+14,39+23,66+24,77

8.6

8.60

11.02

94.77

2.17

96.94

184.2789

13.6

13.60

11.02

149.87

2.29

152.16

2.285786

13.6

13.60

11.02

149.87

2.29

152.16

15.5

15.50

11.02

170.81

2.29

173.10

LOANA 9

Excavatoare
pe pneur 0,25m3
0,5m3
0,65m3
pe senile 0,65m4
0,65m5
0,65m6

0,25m3
0,5m3
0,65m3
0,65m3
1,0m3
1,25m3

reamplasarea total lei

6.94

COLOANA 8

Excavatoare
pe pneuri Eo 2621

lei

3,2/100*1,2*6,1*14*1,025=

3.36

3,2/100*1,2*9,0*14*1,025=

4.96

3,2/100*1,2*8,6*14*1,025=

4.74

3,2/100*1,2*13,6*14*1,025

7.49

3,2/100*1,2*13,6*14*1,025

7.49

3,2/100*1,2*15,5*14*1,025

8.54

I. Cocerva

120*1,5*14*1,025/796=

3.24

350*1,5*14*1,025/796=

9.46

350*1,5*14*1,025/796=

9.46

350*1,5*14*1,025/796=

9.46

400*1,5*14*1,025/796=

10.82

600*1,5*14*1,025/796=

16.22

BULDOzERE

2008aprilie

termocom

COLOANA Nr.10
1 26*4/1650=
2 7*10/1650=
2*35/1650=
1,63*380/1650=
1650/5760=0,29

Buldozere

TO/Tr

80c.p
130c.p
170c.p

materiale =2,25

totalTO

0.06
0.04
0.04
0.38

0.08
0.07
0.05
0.43

0.13

0.14 0,13*24,77=

KR

materiale =2,25

0,06*24,77=
0,04*24,77=
0,04*24,77=
0,38*24,77=

total Kr

1.49
0.99
0.99
9.41
12.88
3.22

total

1.98
1.73
1.24
11.39
16.35
3.47

1.95
1.68
1.50
11.26
16.39
3.70

0.08
0.07
0.06
0.45
0.15

sa luat n calcul

12.88

28.98

41.86

3.22

7.25

10.47

52.33

16.35

36.79

53.14

3.47

7.81

11.28

64.42

16.39

36.88

53.27

3.70

8.33

12.03

65.29

COLOANA 7

Buldozere

10% /

80c.p
130c.p
170c.p

8.50

2.52

11.02

11.02

121.41

2.29

123.70

10.1

10.10

2.93

13.03

11.02

143.55

2.29

145.84

14.7

14.70

2.93

17.63

11.02

194.24

2.29

196.53

50*1,5*2*14*1,025/16

1.30

50*1,5*2*14*1,025/16

2.61

50*1,5*2*14*1,025/16

2.61

LOANA 9

80c.p
130c.p
170c.p

reamplasartotal lei

8.5

COLOANA 8

Buldozere

/ lei

0,063*14*8,5

7.50

0,063*10,1*14=

8.91

0,063*14,7*14=

12.97

Buldozere
80c.p
130c.p
170c.p

I.Cocerva

COMPRESOR

termocom

#NAME?

01,02,08

COLOANA Nr.10
1 26*2/1560=
2 7*8/1560=
2*2/1560=
1,00*140/1560=
1560/5760=0,27

COMPRESOR TO/Tr
KR
materiale =2,25 totalTO
ZIF 55 5-6m3/h
3.99
8.98
12.97

5-6m3
0.74
0.99
0.02
2.23
3.99
0,27*24,77
6.69

0.03
0.04
0.00
0.09

0,03*24,77
0,04*24,77
0,001*24,7
0,09*24,77

0.27

materiale =2,25

7.64

total Kr

17.19

24.83

total

sa luat n calcul
37.80

COLOANA 7

COMPRESOR 10% /
ZIF 55 5-6m3/h

15

15.00

COLOANA 8

COMPRESOR
ZIF 55 5-6m3/h 3,2*1,2

3,2/100*1,2*14,85*11,25=

,b/ lei
11

reamplasartotal lei
165.00

LOANA 9

6.42

COMPRESOR
ZIF 55 5-6m3/h 0,8/100*1,2*14,85*11, 1.60

2.17

167.17

AUTOGREIDER

termocom

COLOANA Nr.10
1
2

26*6/1592=
7*18/1592=
2*45/1592=
1,66*300/159

0.10
0.08
0.06
0.31

0,1*24,77=
0,08*24,77=
0,06*24,77=
0,31*24,77=

1592/6720=0,2

0.08

0,08*24,77=

110c.p

TO/Tr materiale totalTO KR


materiale total Kr
11.39
32.64 44.03
1.98
5.67

Autogreider
DZ143

110c.p

1 /
10.3
10.3 10,3*1,25/8

Autogreider
DZ143

COLOANA 8

110c.p 3,2*1,2 3,2/100*1,2*10,3*1

Autogreider
DZ143

0.25
1.98
1.49
7.68
11.39
1.98

7.65

total
sa luat n calcul
51.68

COLOANA 7

I.Cocerva

1.61

/ lei
reamplasartotal lei
11.91
11.02 113.51 17.7422
131.25

LOANA 9
5.68

Autogreider
DZ143

110c.p 120*1,5*14*1,025/79 3.24

COMPACTOR

termocom

01,04,08

COLOANA Nr.10

grv

1 27*3/1592=
2 7*8/1592=
2*25/1592=
1,66*220/1592=
1592/5760=0,28

Compactor
grv

TO/Tr

12,5 .16

materiale =3,0

8.67

24.84

totalTO
33.51

0.05
0.04
0.03
0.23

0,05*24,77
0,04*24,77
0,03*24,77
0,23*24,77

0.08

0,08*24,77

KR

materiale =3,0

1.98

total Kr

5.67

7.65

1.24
0.99
0.74
5.70
8.67
1.98
total

sa luat n calcul
41.16

COLOANA 7

Compactor
grv

10% /

12,5 .16

8,5*1,1

8.5

/
8.50

COLOANA 8

Compactor
grv

3,2*1,2

3,2/100*1,2*10,56*11,25=

11.02

reamplasarea total lei


93.67

2.29

LOANA 9

12,5 .16

lei

5.15

Compactor
grv
12,5 .16

25*1,5*11,25/796=

0.68

95.96

ef secia TEP

I.Cocerva

APARAT DE SUDAT

termocom

01,02,08

COLOANA Nr.10
1 31*2/1592=
2 6*6/1592=
2*1/1592=
1,27*55/1592=

0.04
0.02
0.001
0.04

0,04*24,77=
0,02*24,77=
0,001*24,77=
0,04*24,77=

1592/7500=0,21

0.03

0,03*24,77=

Aparat de sudat
ADB 320

TO/Tr

30c.p

materiale =2,25

2.5

5.38

totalTO
7.88

KR

materiale =3,0

0.74

1.60

total Kr

0.99
0.50
0.02
0.99
2.50
0.74

total
2.34

sa luat n calcul
10.22

COLOANA 7

Aparat de sudat
ADB 320

10% /

30c.p

4,3*1,1

4.3

/
4.30

COLOANA 8

Aparat de sudat
ADB 320

2,4*1,2

reamplasarea total lei


47.30

LOANA 9

30c.p

11

lei

2,4/100*1,2*4,73*11,25=

I.Cocerva

1.53

Aparat de sudat
ADB 320
30c.p

0.00

49.30

Mecanism de tiat asfalt


COLOANA Nr.10

01,02,08

termocom

1 26*2/1592=
2 7*7/1592=
2*25/1592=
1,625*200/1592=
1592/5760=0,27

Mecanism de tiat asfalt


MTZ-80
80c.p

TO/Tr

materiale =2,25

7.18

15.44

totalTO
22.62

0.03
0.03
0.03
0.20

0,03*24,77=
0,03*24,77=
0,03*24,77=
0,2*24,77=

0.07

0,07*24,77=

KR

materiale =2,25

1.73

total Kr

3.74

0.74
0.74
0.74
4.95
7.18
1.73

total
5.47

sa luat n calcul
28.08

COLOANA 7

Mecanism de tiat asfalt


MTZ-80
80c.p

10% /
8,6*1,1

8.6

1.34

COLOANA 8

Mecanism de tiat asfalt


MTZ-80
80c.p

/
9.94

lei

11.02

reamplasarea total lei


94.77

14.81

LOANA 9

3,2*1,2

3,2/100*1,2*9,46*11,25=

I.Cocerva

4.09

Mecanism de tiat asfalt


MTZ-80 80c.p 26,5*1,5*11,25/796=

0.56

109.58

Tractor2007aprilie+salariul
COLOANA Nr.10
1 26*2/1592=
2 7*6/1592=
2*20/1592=
1,625*180/1592=
1592/5760=0,27

tractor pe pneuri

TO/Tr

40c.p
55c.p
80c.p
165c.p
270c.p

materiale =2,25

totalTO

0.03
0.03
0.03
0.18

0.03
0.03
0.03
0.20

0.06

0.07

KR

materiale =2,25

7.64

17.19

24.83

1.7

3.83

8.21

18.47

26.68

2.07

4.66

8.21

18.47

26.68

2.07

4.66

10.75

24.19

34.94

3.11

7.00

15

33.75

48.75

3.96

8.91

COLOANA 7

tractor pe pneuri

10% /

40c.p
55c.p
80c.p
165c.p
270c.p

6,0*1,1

6.6

1.03

7*1,1

7.7

1.20

8,6*1,1

9.46

1.48

19*1,1

20.9

3.27

32.01

5.00

29,1*1,1

COLOANA 8

tractor pe pneuri

40c.p
55c.p
80c.p
165c.p
270c.p

3,2*1,2

3,2/100*1,2*6,6*11,25=

3.30
3.84
4.73
10.44
15.99

01,04,08
0.03
0.02
0.03
0.29

0,03*28,30=
0,03*28,30=
0,03*28,30=
0,18*28,30=

0.85
0.85
0.85
5.09
7.64
1.70

0.11 0,06*28,30=
total Kr

total

0.85
0.85
0.85
5.66
8.21
2.07

0.85
0.85
0.85
8.21
10.75
3.11

sa luat n calcul

2.26
1.13
1.13
10.47
15.00
3.96
0.08

5.53

30.36

0.04

6.73

33.41

0.04

6.73

33.41

0.37

10.11

45.05

12.87

61.62

0.14

lei

reamplasarea total lei

7.63

11.02

72.73

11.36

8.90

11.02

84.85

13.26

10.94

11.02

104.25

16.29

24.17

11.02

230.32

35.99

37.01

11.02

352.75

55.12

LOANA 9

tractor pe pneuri
40c.p

11,5*1,5*11,25/796=

0.24
0.59
0.56
1.61
5.34

84.10

Mecanism de tiat asfalt


COLOANA Nr.10
1 26*2/1592=
2 7*7/1592=
2*25/1592=
1,625*200/1592=

0.03
0.03
0.03
0.20

1592/5760=0,27

Mecanism de tiat asfalt


MTZ-80
80c.p

TO/Tr

materiale =2,25

6.86

15.44

0.07

totalTO
22.30

KR

materiale =2,25

1.66

3.74

COLOANA 7

Mecanism de tiat asfalt


MTZ-80
80c.p

10% /
8,6*1,1

9.46

1.34

COLOANA 8

Mecanism de tiat asfalt


MTZ-80
80c.p

3,2*1,2

3,2/100*1,2*9,46*11,25=

4.09

01,02,08

0,03*23,66=
0,03*15,36=
0,03*15,36=
0,2*15,36=

0.71
0.71
0.71
4.73
6.86
1.66

0,07*15,36=

total Kr

total
5.40

sa luat n calcul
27.69

10.80

lei

11.02

reamplasarea total lei


119.06

14.808125

LOANA 9

Mecanism de tiat asfalt


MTZ-80 80c.p 26,5*1,5*11,25/796=

0.56

133.87

Mecanism de tiat asfalt


COLOANA Nr.10
1 26*2/1592=
2 7*7/1592=
2*25/1592=
1,625*200/1592=

0.03
0.03
0.03
0.20

1592/5760=0,27

Mecanism de tiat asfalt


MTZ-80
80c.p

TO/Tr

materiale =2,25

6.86

15.44

0.07

totalTO
22.30

KR

materiale =2,25

1.66

3.74

COLOANA 7

Mecanism de tiat asfalt


MTZ-80
80c.p

10% /
8,6*1,1

9.46

1.34

COLOANA 8

Mecanism de tiat asfalt


MTZ-80
80c.p

3,2*1,2

3,2/100*1,2*9,46*11,25=

4.09

01,02,08

0,03*23,66=
0,03*15,36=
0,03*15,36=
0,2*15,36=

0.71
0.71
0.71
4.73
6.86
1.66

0,07*15,36=

total Kr

total
5.40

sa luat n calcul
27.69

10.80

lei

11.02

reamplasarea total lei


119.06

14.808125

LOANA 9

Mecanism de tiat asfalt


MTZ-80 80c.p 26,5*1,5*11,25/796=

0.56

133.87

APARAT DE SUDAT
COLOANA Nr.10
1 31*2/1592=
2 6*6/1592=
2*1/1592=
1,27*55/1592=

0.04
0.02
0.001
0.04

1592/7500=0,21

0.03

Aparat de sudat
ADB 320

TO/Tr

30c.p

materiale =2,25

2.86

5.38

totalTO
8.24

KR

materiale =3,0

0.85

COLOANA 7

Aparat de sudat
ADB 320

10% /

30c.p

4,3*1,1

4.73

COLOANA 8

Aparat de sudat
ADB 320

30c.p

2,4*1,2

2,4/100*1,2*4,73*11,25=

1.53

1.60

01,02,08

0,04*28,30=
0,02*28,30=
0,001*28,30=
0,04*28,30=

1.13
0.57
0.03
1.13
2.86
0.85

0,03*28,30=

total Kr

total
2.45

sa luat n calcul
10.69

/
4.73

11

lei

reamplasarea total lei


52.03

LOANA 9

Aparat de sudat
ADB 320
30c.p

0.00

54.03

Ascensor auto+salariu
COLOANA Nr.10
1
2

35*7/1752=
7*28/1752=
2*14/1752=
1,75*710/1752=

1750/5000=0,35

Ascensor auto
22
22

TO/Tr

materiale =2,25

27.68

52.07

0.14
0.112
0.016
0.71
0.271689
totalTO
79.75

KR
7.7

COLOANA 7

Ascensor auto
22
22

10% /
4*1,1

4.4 38,5*1,25/100*20/8

1.20

COLOANA 8

Ascensor auto
22
22

2,4*1,2

2,4/100*1,2*4,4*11,25=

1.43

4/1/2008

0,14*28,30=
0,112*28,30=
0,016*28,30=
0,71*28,30=
0,272*28,30=
materiale =2,25

14.49

3.96
3.17
0.45
20.09
27.68
7.70
total Kr
22.19

total

sa luat n calcul

101.94

/
5.60

11

61.63

LOANA 9

Ascensor auto
22
22

100*1,5*11,25/876=

1.93

AUTOGREIDER+salariu
COLOANA Nr.10

1 26*6/1592=
2 7*18/1592=
2*45/1592=
1,66*300/1592=

0.10
0.08
0.06
0.31

1592/6720=0,24

Autogreider

TO/Tr

90c.p
110c.p

materiale =3,0

0.08

totalTO

KR

materiale =3,0

13.02

32.64

45.66

2.26

5.67

13.02

32.64

45.66

2.26

5.67

COLOANA 7

Autogreider

10% /

90c.p
110c.p

9.4

9.4 9,4*1,25/8

1.47

10.3

10.3 10,3*1,25/8

1.61

COLOANA 8

Autogreider

90c.p
110c.p

3,2*1,2

3,2/100*1,2*9,4*11,25=

4.06

3,2*1,2

3,2/100*1,2*10,3*11,25=

4.45

01,04,08

0,1*28,30=
0,08*28,30
0,06*28,30
0,31*28,30

0.28
2.26
1.70
8.77
13.02
2.26

0,08*28,30

total Kr

total

sa luat n calcul

7.93

53.59

7.93

53.59

lei

reamplasarea total lei

10.87

11.02

119.77

16.19

135.96

11.91

11.02

131.24

17.74

148.98

LOANA 9

Autogreider
90c.p
110c.p

120*1,5*11,25/796=

2.54

120*1,5*11,25/796=

2.54

POGRUZ07+salariul
COLOANA Nr.10
1 27*3/1592=
2 7*12/1592=
2*32/1592=
1,62*380/1592=

0.05
0.05
0.04
0.39

1592/5760=0,28

ncrctor
TO 30
L-34
4045

TO/Tr

1,8tn
4tn
5tn

materiale =3,0

0.11

totalTO

KR

materiale =3,0

14.43

43.29

57.72

3.11

9.33

18.99

56.97

75.96

3.78

11.34

9.87

29.61

39.48

3.06

9.18

COLOANA 7

ncrctor
TO 30
L-34
4045

10% /

1,8tn
4tn
5tn

7,6*1,1

8.36

20*1,1

22

8,4*1,1

9.24

COLOANA 8

ncrctor
TO 30
L-34
4045

1,8tn
4tn
5tn

3,2*1,2

3,2/100*1,2*10,56*11,25=

3.61

3,2*1,3

3,2/100*1,2*22*11,25=

9.50

2,4*1,4

2,4/100*1,2*9,24*11,25=

3.99

ef secia TEP

I.Cocerva

01,04,08
TO30
0,05*28,30
0,04*28,30
0,03*28,30
0,39*28,30

1.42
1.13
0.85
11.04
14.43
3.11

0,11*28,30
total Kr

L34

total

2.40
1.99
1.35
13.25
18.99
3.78

2.76
1.49
0.36
5.26
9.87
3.06

sa luat n calcul

12.44

70.16

15.12

91.08

12.24

51.72

4045

lei

reamplasarea total lei

8.36

11.02

92.13

13.26

105.39

22.00

11.02

242.44

35.99

278.43

9.24

11

101.64

3.08

104.72

LOANA 9

ncrctor
TO 30
1,8tn
L-34
4tn
4045
5tn

I.Cocerva

25*1,5*11,25/796=

0.53

50*1,5*11,25/796=

1.06

30*1,5*11,25/796=

0.64

Pompa pe tractor

01,02,08

COLOANA Nr.10
1 26*2/1592=
2 7*6/1592=
2*20/1592=
1,625*180/1592=
1592/5760=0,27

Pompa pe tractor
40

TO/Tr

40c.p

totalTO

materiale =2,25

6.69

14.38

21.07

0.03
0.03
0.03
0.18

0,03*24,77=
0,03*24,77=
0,03*24,77=
0,18*24,77=

0.06

0,06*24,77=

KR

materiale =2,25

1.49

total Kr

3.20

0.74
0.74
0.74
4.46
6.69
1.49

total
4.69

sa luat n calcul
25.75

COLOANA 7

Pompa pe tractor
40

10% /

40c.p

6,0*1,1

1.03

/
7.03

COLOANA 8

Pompa pe tractor
40

3,2*1,2

3,2/100*1,2*6,6*11,25=

9.58

reamplasarea total lei


57.48

LOANA 9

40c.p

lei

4.20
I.Cocerva

Pompa pe tractor
T-40
40c.p

11,5*1,5*11,25/796=

0.31

57.48

A P R O B:
Directorul general
SA "LUSMECON"

mdmx

Ion URSU
PR E U L D E D EV I Z
pentru funcionarea utilajelor de construcie, lei/h-ut.
n SA "LUSMECON"

" "__________2008

se aplic de la 25 aprilie 2008


Denumirea

Capacitatea, Normativul

utilajelor de

Categorie

construcie

puterea

mecanism

pe grupe

de amortismente

Normativul

Normativul

mainitelor

carburani

(incl.asigur)

de baz

Normativul

de salarizare a de cheltuieli pentru

Normativul

Normativul

Normativul

Preul

de cheltuieli de cheltuieli

de cheltuieli

de cheltuieli

de deviz

pentru

pentru

pentru

pentru ream-

pentru

lubrifiani

lichidele

reparaii i

plasarea

1 h-ut

hidraulice

deservirea

utilajelor

1kg=11,25lei
11.25

utilajelor
15.5

11.02
Ream

Put

INCLUSIV:
Benzin

Motorin

tehnic a

11=11,00
lei 11=11,02
11.25
11
11.02 le1kg=11,25lei
L

5
6
6
6
7
7

6,3t
10t
12,5t
16t
25t
40t

0.79
1.05
1.46
1.23
1.68
2

32.36
36.88
36.88
36.88
42.05
42.05

60.50

5
6
6
6
6
6

0,25m3
0,5m3
0,65m3
0,65m3
1,0m3
1,25m3

0.61
1.5
1.5
1.63
1.44
1.59

5
5
5
6
6

40c.p
55c.p
80c.p
165c.p
270c.p

5
6
6
5
5

10

11

12

54.55
84.85
101.82
181.83
218.20

1.63
2.14
3.33
3.99
7.13
8.55

2.89
2.89
4.62
5.39
5.39

41.44
77.87
77.87
107.79
121.01
133.15

9.26
13.66
12.23
15.32
16.31
22.59

145.98
189.05
219.52
271.66
375.40
431.93

32.36
36.88
36.88
36.88
36.88
36.88

67.22
99.18
104.25
149.87
149.87
170.81

2.64
3.89
3.72
5.88
5.88
6.70

2.29
6.68
6.68
6.68
7.63
11.45

53.04
61.52
61.52
74.00
74.00
74.00

10.47
2.17
2.17
2.29
2.29
2.29

168.63
211.82
216.72
277.24
278.00
303.72

0.65
0.53
0.66
1.74
2.53

32.36
32.36
32.36
36.88
36.88

66.12
77.14
94.77
209.38
320.68

3.30
3.84
4.73
10.44
15.99

0.24
0.59
0.56
1.61
5.34

25.38
27.92
27.92
37.67
51.51

11.35
13.22
16.31
36.04
55.10

139.40
155.60
177.31
333.76
488.04

80c.p
130c.p
170c.p

0.8
1.12
2.29

32.36
36.88
36.88

93.67
111.30
161.99

3.67
4.36
6.35

0.43
1.30
1.30

52.29
62.27
65.13

2.29
2.29
2.29

185.51
249.53
276.24

10gr.h
70gr.h

1.09
1.09

32.36
32.36

84.74
99.73

2.03
2.36

0.93
1.13

22.17
26.04

5.95
6.94

149.27
169.65

7.51

32.36

106.70

0.23

0.93

20.00

6.72

174.45

4 5-6m3/h
4 7-10m3/h

0.43
0.62

28.30
28.30

165.00

34.81
36.99

2.17
2.17

237.65
200.50

22m

1.47

32.36

48.40

3m3

0.51

32.36

6
6

90c.p
110c.p

1.04
1.14

6
6
6
6
6
5
6
6
6
6

30tn
25tn
16,0tn
12,5tn
16
1,5tn
8,0tn
13tn
18tn
16tn

5
5

Automacarale
1.
2.
3
4
5
6
Excavatoare
7 pe pneuri
8
9
10 pe enile
11
12
Tractoare
13 pe pneuri
14
15
16
17
Buldozere
18
19
20
Sapator de gropi
21
22
Mecanism de foraj
23 auto
24
Compresor
25
26
Ascensor hidraulic
27

112.40

5.35
6.42

1.6
1.6

1.43

1.93

96.14

13.22

204.95

221.50

2.14

0.82

25.11

1.76

284.20

36.88
36.88

113.95
124.86

4.06
4.45

2.54
2.54

51.08
51.08

16.20
17.74

225.75
238.69

3.45
1.14
1.95
1.85
126.4
0.37
0.52
1.02
2.25
121.77

36.88
36.88
36.88
36.88
36.88
32.36
36.88
36.88
36.88
36.88

193.95
230.32
103.04
103.04
66.12

7.89
9.03
4.04
4.04
4.04
3.11
2.52
2.52
2.52
2.52

0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53
0.53

53.64
117.36
40.68
40.68
8.28
21.4
31.24
32.2
32.2
6.39

2.17
2.17
2.17
2.17
2.17
2.29
2.29
2.29
2.29
2.29

298.52
397.43
189.29
189.19
244.42
79.42
129.83
131.29
140.92
236.50

5tn

2.25

32.36

3.99

0.64

43.24

2.17

186.29

1,8tn

2.15

32.36

3.61

0.53

85.41

10.47

226.66

Screper
28

Autogreider

29
30

31
32
33
34
35
36
37
38
39
40

Compactor rutier
pe pneuri

Lodigo
vibro

Lodigo

19.36
55.85
55.85
64.25
66.12

ncrctor
41 auto
42
43

101.64
92.13

44

4tn

3.21

36.88
-2-

220.40

9.50

1.06

76.16

10.47

357.68

10

11

12

83.97
83.97
140.17

3.15
3.15
3.15

0.20
0.20
0.32

55.025
55.025
63.24

2.29
2.29
2.29

179.34
183.86
248.73

42.43

1.53
0.68
0.34

0.11

10.08
7.15
35.64

2.17
2.17
1.10

98.31
84.94
74.24

73.94
109.10

2.90
4.28

2.29
6.68

111.44
128.04

10.47
2.17

234.62
289.14

36.88
36.88
36.88
36.88

70.31
93.67
93.67
66.12

2.76
2.76
2.76
2.76

3.18
3.18
3.18
3.18

58.46
12.54
12.54
12.54

2.29
2.29
2.29
2.29

175.87
298.36
204.42
296.82

2.1
2.76
6.08
23.3

32.36
36.88
28.30
32.36

111.74
230.32

4.09
10.44
0.09

0.56
1.61

76.81
83.83

16.31
36.04
0.1
0.1

243.97
401.88
81.87
97.56

1 4cvt
0.11
1 150-250 l 3.98
2
1.99
3
0.01
4 40c.p
0.65
1
0.02
3 6,5c.p.
7.37

15.63
15.63
19.70
24.85
28.30
15.63
24.85

0.42
0.66
0.33
0.33
11.35
0.10
0.1

59.10
22.46
35.31
27.20
141.95
16.13
56.61

3tn
5tn
12tn

2.34
2.34
2.68

32.36
36.88
36.88

5 benzin
5 motorin
6 Dn=250

0.14
0.16
0.16

32.36
32.36
36.88

5 EO-2621
6 EO-3322

1.22
1.99

32.36
36.88

6 DS126
6 ASFK4
6 ASFK3
6 Beteli

1.99
147.04
53.1
173.05

Instalator de evi
45
46
47
Aparat de sudat
48
49
50 pentru PVC
Hidrociocan
51
52
Distribuitor de asfalt
53
54
55
56
Mecanism de tiat asfalt
57 MTZ-80
58 T-150
59 CS-146
60 Frez fr tr-r
Utilaj
61 Generator 4,5kvt
62 Betoniera
63 Tupitor de bitum
64 Ciocan pneumatic
65 Pompa pe tractor
66 Vibrator manual
67 Vibroplac compact

5
6
6

5
6
4
5

80 c.p.
T150K
6c.p.
8047A

ef de secie TEP

52.03

47.30

41.8
30.80
11.02
72.73
24.20

I.Cocerva

0.62
0.93
1.13
1.13
3.30
0.11
0.09

10.13
0.73
0.62
0.62
0.24

1.50
0.53
0.53
0.26
25.38
0.26

A P R O B:
Directorul general
SA "LUSMECON"
Ion URSU
" "__________2007

mdmx

PREUL DE DEVIZ
pentru funcionarea utilajelor de construcie, lei/h-ut.
n SA "LUSMECON"

se aplic de la 01 februarie 2007


Denumirea

Capacitatea, Normativul

utilajelor de

Categorie

construcie

puterea
mecanism

pe grupe

de amortismente

Normativul

Normativul

mainitelor

carburani

(incl.asigur)

de baz

Normativul

de salarizare a de cheltuieli pentru

Normativul

Normativul

Normativul

Preul

de cheltuieli de cheltuieli

de cheltuieli

de cheltuieli

de deviz
pentru

pentru

pentru

pentru

pentru ream-

lubrifiani

lichidele

reparaii i

plasarea

1 h-ut

hidraulice

deservirea

utilajelor

col.(3+4

tehnic a

+5+6+7

1kg=11,25lei

utilajelor

+8+9+10

INCLUSIV:
Benzin

Motorin

11=9,92 lei 11=8,50 lei 1kg=11,25lei

9.92

8.5

11.25
L

11.25
H

15.5
R

8.5
Ream

Put

10

11

12

0.79
1.05
1.46
1.23
1.68
2

18.48
21.05
21.05
21.05
23.98
23.98

64.48

56.10
65.45
78.54
140.25
168.30

1.63
2.85
3.33
3.99
7.13
8.55

2.08
2.08
3.32
3.87
3.87

41.44
66.3
66.3
84.58
96.64
106.34

7.14
8.76
9.44
13.86
17.43
17.43

133.96
158.19
169.11
206.57
290.98
330.47

0,25m3
0,5m3
0,65m3
0,65m3
1,0m3
1,25m3

0.61
1.5
3
1.63
1.44
1.59

18.48
21.05
21.05
21.05
21.05
21.05

57.04
80.41
84.15
127.16
127.16
144.93

2.85
3.33
3.99
6.46
6.46
7.37

2.29
6.68
6.68
6.68
7.63
11.45

41.44
48.04
48.04
57.79
57.79
57.79

8.08
2.00
2.00
1.63
1.63
1.63

130.78
163.01
168.91
222.40
223.16
245.81

5
5
5
6
6

40c.p
55c.p
80c.p
165c.p
270c.p

0.65
0.53
0.66
1.74
2.53

18.48
18.48
18.48
21.05
21.05

56.10
65.45
80.41
177.65
272.09

3.30
3.84
4.73
10.44
15.99

0.24
0.59
0.56
1.61
5.34

19.83
21.81
21.81
28.83
40.24

1.03
1.20
1.48
3.27
5.00

99.63
111.90
128.13
244.59
362.24

5
6
6

80c.p
130c.p
170c.p

0.8
1.12
2.29

18.48
21.05
21.05

79.76
94.44
137.45

1.91
3.70
5.38

0.43
1.30
1.30

40.82
48.63
50.86

1.56
1.56
1.56

143.76
201.80
219.89

5
5

10gr.h
70gr.h

1.09
1.09

18.48
18.48

65.37
76.93

2.03
2.36

0.93
1.13

22.165
26.04

4.59
5.355

114.65
131.38

7.51

18.48

96.22

0.23

0.93

19.995

5.185

148.55

4 5-6m3/h
4 7-10m3/h

0.43
0.62

16.14
16.14

163.68

24.96
28.89

2.00
2.00

214.16
163.04

22m

1.47

18.48

43.65

3m3

0.51

18.48

6
6

90c.p
110c.p

1.04
1.14

6
6
6
6
5
6
6
6

30tn
25tn
16,0tn
12,5tn
1,5tn
8,0tn
13tn
18tn

5
5
6

5
6
6
6
7
7

6,3t
10t
12,5t
16t
25t
40t

5
6
6
6
6
6

Automacarale
1.
2.
3
4
5
6
Excavatoare
7 pe pneuri
8
9
10 pe enile
11
12
Tractoare
13 pe pneuri
14
15
16
17
Buldozere
18
19
20
Sapator de gropi
21
22
Mecanism de foraj
23 auto
24
Compresor
25
26
Ascensor hidraulic
27

95.37

5.35
6.42

1.6
1.6

1.43

1.93

75.08

11.90

163.94

170.85

2.14

0.82

25.11

1.36

219.27

21.05
21.05

87.89
96.31

4.47
4.89

2.54
2.54

39.92
62.95

13.77
15.05

170.68
203.92

3.45
1.14
1.95
1.85
0.37
0.52
1.02
2.25

21.05
21.05
21.05
21.05
18.48
21.05
21.05
21.05

149.60
177.65
79.48
89.76
17.46
49.56
47.43
49.56

7.89
9.03
4.04
4.56
3.11
2.52
1.46
2.52

0.53
0.53
0.53
0.53
0.05
0.53
0.53
0.68

41.92
91.72
31.8
33.98
26.68
24.4
29.45
27.32

2
1.56
2
2
1.56
1.56
1.56
1.56

226.44
302.68
140.84
153.73
67.71
100.14
102.50
104.94

5tn

2.25

18.48

3.99

0.64

33.76

152.78

1,8tn
4tn

2.15
3.21

18.48
21.05

4.56
9.50

0.53
1.06

95.8
59.48

2
2

194.58
283.30

Screper
28

Autogreider

29
30
31 Compactor rutier
32 pe pneuri
33
34
35 ,
36
37
38
39
ncrctor
40 auto
41
42
43

91.66
71.06
187.00

-21

3tn
5tn
12tn

2.34
2.34
2.68

18.48
21.05
21.05

5 benzin
5 motorin
6 Dn=250

0.14
0.16
0.16

18.48
21.05
21.05

5 EO-2621
6 EO-3322

1.22
1.99

18.48
21.05

10

11

12

64.77
64.77
108.12

3.15
3.15
3.15

0.20
0.20
0.32

55.025
55.025
63.24

5.95
5.95
6.545

149.92
152.49
205.10

32.73

0.68
0.68
0.34

0.11

7.15
7.15
35.64

2
2
0.85

75.37
63.76
58.15

57.04
84.15

2.90
4.28

2.29
6.68

111.44
128.04

8.08
1.62

201.44
247.81

Instalator de evi
44
45
46
Aparat de sudat
47
48
49 pentru PVC
Hidrociocan
50
51
Distribuitor de asfalt
52
53
Mecanism de tiat asfalt
54 MTZ-80
55 T-150
56 CS-146
57 Frez fr tr-r
Utilaj
58 Generator 4,5kvt
59 Betoniera
60 Tupitor de bitum
61 Ciocan pneumatic
62 Pompa pe tractor
63 Vibrator manual
64 Vibroplac compact

5
6
6

46.92

6
6

DS126
ASFK

1.99
358.35

21.05
21.05

54.23
72.25

2.76
2.76

3.18
3.18

67.13
0

1.56
1.615

151.90
459.21

5
6
4
5

80 c.p.
T150K
6c.p.
8047A

2.1
2.76
6.08
23.3

18.48
21.05
16.14
18.48

86.19
177.65

4.73
10.44
0.09

0.56
1.61

81.81
93.83

12.58
27.80
0.1
0.1

206.45
335.14
65.07
83.68

1 4cvt
0.11
1 150-250 l 3.98
2
1.99
3
0.01
4 40c.p
0.65
1
0.02
3 6,5c.p.
7.37

8.92
8.92
11.24
14.19
16.14
8.92
14.19

0.32
0.66
0.26
0.26
8.76
0.10
0.1

49.26
15.75
24.25
16.46
105.02
9.41
43.57

ef de secie TEP

42.66

41.8
27.78
8.50
56.10
21.82
I.Cocerva

0.62
0.93
1.13
1.13
3.30
0.11
0.09

10.13
0.73
0.62
0.62
0.24

1.5048
0.528
0.528
0.264
19.83
0.264

A P R O B:
Directorul general interimar
SA "LUSMECON"
Alexandru Ghila

MS

PR E U L
pentru funcionarea utilajelor de construciei, lei/h-ut.
n SA "LUSMECON"

"

"

2010

Se aplic de la 15 martie 2010


Denumirea

Capacitatea, Normativ

utilajelor de

Cate

construcie

rie mecanism

pe grupe

puterea

de amorti
zare

de baz

Normativul
de salarizare

Normativul
de cheltuieli pentru
carburani

lor

1.
2.
3
4
5
6
Excavatoare
7 pe pneuri
8
10 pe enile
11
Tractoare
13 pe pneuri
14
15
16
17
Buldozere
18
19
20
Sapator de gropi
21
22
Mecanism de foraj
23 auto
24
Compresor
25
26
Ascensor hidraulic
27

A
4

S
5

6,3t
10t
12,5t
16t
25t
40t

0.79
1.05
6.02
4.36
9.99
9.99

32.23
36.74
36.74
36.74
41.89
41.89

5 0,25m3
6 0,4-0,65m3
6 0,65m3
6 1,0-1,25m3

2.08
19.16
10.36
1.63

5
5
5
6
6

40c.p
55c.p
80c.p
165c.p
270c.p

5
6
6
5
5

2
5
6
6
6
7
7

de cheltuieli

de cheltuieli de cheltuieli de cheltuieli

lubrifiani

INCLUSIV:
Benzin

1
Automacarale

Normativul

pentru

mainiti-

Normativul

pentru

pentru

pentru ream-

Preul Cheltuieli
de deviz
de
pentru
regie
1 h-ut

lichidele

reparaii i

plasarea

hidraulice

deservirea

utilajelor

1kg=14,00lei

utilajelor

14
H
9

20.5
R
10

8.55
Ream
11

lei
12

14.5%
14.5%
lei
13

Motorin

Total

rentabilit

Total

Total

TVA

14

6%
6%
lei
15

16

lei
17

18

Pre
total

tehnic a

11=11,28 le1l=10,35 le1kg=14,00lei


14
11.28
10.35
L
6
7
8

20%
20%
19

51.24
79.71
95.66
170.82
204.98

2.03
2.73
4.24
5.09
9.09
10.91

3.91
3.91
6.26
7.31
7.31

41.44
77.87
77.87
107.79
121.01
133.15

9.47
10.60
9.49
11.88
12.65
17.53

147.98
184.15
217.98
267.78
372.76
425.75

21.46
26.70
31.61
38.83
54.05
61.73

169.43
210.85
249.59
306.61
426.81
487.49

10.17
12.65
14.98
18.40
25.61
29.25

179.60
223.50
264.57
325.00
452.41
516.74

179.60
223.50
264.57
325.00
452.41
516.74

35.92
44.70
52.91
65.00
90.48
103.35

215.52
268.20
317.48
390.01
542.90
620.08

32.23
36.74
36.74
36.74

63.15
84.89
140.79
160.46

3.36
4.96
7.49
8.54

3.24
9.46
10.82
16.22

53.04
61.52
74.00
74.00

8.12
2.61
2.99
2.99

165.22
219.34
283.19
300.58

23.96
31.80
41.06
43.58

189.18
251.14
324.25
344.17

11.35
15.07
19.46
20.65

200.53
266.21
343.71
364.82

200.53
266.21
343.71
364.82

40.11
53.24
68.74
72.96

240.64
319.45
412.45
437.78

0.65
0.53
0.66
1.74
3.11

32.23
32.23
32.23
36.74
36.74

62.12
72.47
89.03
196.70
301.26

3.30
3.84
4.73
10.44
15.99

0.24
0.59
0.56
1.61
5.34

25.38
27.92
27.92
37.67
51.51

11.35
13.22
16.31
36.04
55.10

135.27
150.80
171.44
320.94
469.05

19.61
21.87
24.86
46.54
68.01

154.88
172.67
196.30
367.47
537.06

9.29
10.36
11.78
22.05
32.22

164.17
183.03
208.08
389.52
569.28

164.17
183.03
208.08
389.52
569.28

32.83
36.61
41.62
77.90
113.86

197.01
219.63
249.70
467.42
683.14

80c.p
130c.p
170c.p

0.4
0.4
0.4

34.91
39.79
39.79

88.00
104.56
152.18

7.50
8.91
12.97

0.43
1.30
1.30

52.33
64.42
65.29

2.52
2.93
2.93

186.08
252.31
274.86

26.98
36.58
39.85

213.07
288.89
314.71

12.78
17.33
18.88

225.85
306.23
333.60

225.85
306.23
333.60

45.17
61.25
66.72

271.02
367.47
400.32

10gr.h
70gr.h

0.09
0.09

32.23
32.23

79.61
93.69

2.52
2.94

1.16
1.40

22.17
26.04

4.62
5.39

142.40
161.78

20.65
23.46

163.05
185.24

9.78
11.11

172.83
196.35

172.83
196.35

34.57
39.27

207.40
235.62

0.51

32.23

109.37

0.28

1.16

20.00

5.22

168.77

24.47

193.24

11.59

204.83

204.83

40.97

245.80

4 5-6m3/h
4 7-10m3/h

0.43
0.62

30.53
28.19

169.13

34.81
36.99

2.17
2.17

245.48
193.98

35.59
28.13

281.07
222.11

16.86
13.33

297.94
235.44

297.94
235.44

59.59
47.09

357.53
282.52

0.47

32.23

49.61

96.14

13.22

205.04

29.73

234.77

14.09

248.85

248.85

49.77

298.62

22m

62.01

Normativul Normativul

105.60

6.82
6.82
1.43

1.6
1.6
1.93

1
Screper
28

3m3

0.51

6
6

90c.p
110c.p

6
6
6
6
6
5
6
6
6
6

10

11

12

13

14

15

16

17

18

19

32.23

208.09

2.66

1.02

25.11

1.37

270.99

39.29

310.28

18.62

328.90

328.90

65.78

394.68

0.04
11.14

36.74
36.74

107.04
117.29

4.06
5.68

3.24
3.24

51.08
51.08

12.57
13.77

214.77
238.94

31.14
34.65

245.91
273.58

14.75
16.42

260.67
290.00

260.67
290.00

52.13
58.00

312.80
348.00

30tn
25tn
16,0tn
12,5tn
16
1,5tn
8,0tn
13tn
18tn
16tn

3.45
1.14
1.95
1.85
67.96
0.37
0.52
1.02
2.25
70.48

36.74
36.74
36.74
36.74
36.74
32.23
36.74
36.74
36.74
36.74

182.20
216.37
96.80
96.80
62.12

7.89
9.03
5.15
5.15
5.15
3.11
5.15
5.15
5.15
5.15

0.68
0.68
0.68
0.68
0.68
0.68
0.68
0.68
0.68
0.68

63.64
117.36
40.68
40.68
8.28
21.4
31.24
32.2
32.2
6.39

2.52
2.52
2.52
2.52
2.52
2.93
2.93
2.93
2.93
2.93

297.12
383.84
184.51
184.41
183.44
80.57
127.10
128.56
140.30
184.48

43.08
55.66
26.75
26.74
26.60
11.68
18.43
18.64
20.34
26.75

340.20
439.49
211.27
211.15
210.04
92.25
145.53
147.21
160.65
211.23

20.41
26.37
12.68
12.67
12.60
5.53
8.73
8.83
9.64
12.67

360.62
465.86
223.94
223.82
222.64
97.78
154.27
156.04
170.29
223.91

360.62
465.86
223.94
223.82
222.64
97.78
154.27
156.04
170.29
223.91

72.12
93.17
44.79
44.76
44.53
19.56
30.85
31.21
34.06
44.78

432.74
559.03
268.73
268.59
267.17
117.34
185.12
187.25
204.34
268.69

5tn

2.25

32.23

3.99

0.64

43.24

2.17

188.70

27.36

216.07

12.96

229.03

229.03

45.81

274.83

5
6

1,8tn
4tn

2.15
3.21

32.23
36.74

86.55
207.05

3.61
9.50

0.53
1.06

85.41
76.16

10.47
10.47

220.95
344.19

32.04
49.91

252.99
394.10

15.18
23.65

268.16
417.74

268.16
417.74

53.63
83.55

321.80
501.29

5
6
6

3tn
5tn
12tn

2.34
2.34
2.68

32.23
36.74
36.74

78.89
78.89
131.68

3.92
3.92
3.92

0.25
0.25
0.39

55.025
55.025
63.24

2.29
2.29
2.29

174.95
179.45
240.94

25.37
26.02
34.94

200.31
205.47
275.88

12.02
12.33
16.55

212.33
217.80
292.43

212.33
217.80
292.43

42.47
43.56
58.49

254.80
261.36
350.92

5 benzin
5 motorin
6 Dn=250

0.14
0.16
0.16

32.23
32.23
36.74

39.86

1.53
0.84
0.42

0.14

10.08
7.15
35.64

2.61
2.61
1.10

99.92
82.85
74.20

14.49
12.01
10.76

114.41
94.86
84.96

6.86
5.69
5.10

121.28
100.55
90.05

121.28
100.55
90.05

24.26
20.11
18.01

145.53
120.67
108.07

5 EO-2621
6 EO-3322

1.22
1.99

32.23
36.74

69.47
102.49

2.90
4.28

2.29
6.68

111.44
128.04

10.47
2.17

230.02
282.39

33.35
40.95

263.37
323.33

15.80
19.40

279.17
342.73

279.17
342.73

55.83
68.55

335.01
411.28

6
6
6
6

DS126
ASFK4
ASFK3
Beteli

1.99
72.66
72.66
72.66

36.74
36.74
36.74
36.74

66.05
88.00
88.00
62.12

2.76
2.76
2.76
2.76

3.18
3.18
3.18
3.18

58.46
12.54
12.54
12.54

2.93
2.93
2.93
2.93

172.11
218.80
218.80
192.92

24.96
31.73
31.73
27.97

197.06
250.53
250.53
220.90

11.82
15.03
15.03
13.25

208.89
265.56
265.56
234.15

208.89
265.56
265.56
234.15

41.78
53.11
53.11
46.83

250.66
318.68
318.68
280.98

5
6
4
5

80 c.p.
T150K
6c.p.
8047A

2.1
2.76
1.5
23.3

32.23
36.74
28.19
32.23

104.97
216.37

4.09
10.44
0.09

0.56
1.61

76.81
83.83
41.8

16.31
36.04
0.1
0.1

237.08
387.79
78.36
97.43

34.38
56.23
11.36
14.13

271.45
444.01
89.72
111.56

16.29
26.64
5.38
6.69

287.74
470.66
95.10
118.25

287.74
470.66
95.10
118.25

57.55
94.13
19.02
23.65

345.29
564.79
114.13
141.90

0.11
0.6
0.5
0.01
0.65
0.02
1.49

15.57
15.57
19.62
24.75
28.19
15.57
24.75

1.50
0.53
0.53
0.26
25.38
0.26
0.26

0.32
0.66
0.33
0.26
8.81
0.10
1

62.34
19.20
33.50
27.45
135.86
16.10
52.39

9.04
2.78
4.86
3.98
19.70
2.33
7.60

71.38
21.99
38.36
31.43
155.56
18.43
59.99

4.28
1.32
2.30
1.89
9.33
1.11
3.60

75.67
23.30
40.66
33.32
164.89
19.54
63.59

75.67
23.30
40.66
33.32
164.89
19.54
63.59

15.13
4.66
8.13
6.66
32.98
3.91
12.72

90.80
27.97
48.79
39.98
197.87
23.44
76.31

Autogreider
29
30
31
32
33
34
35
36
37
38
39
40

Compactor rutier
pe pneuri

Lodigo
vibro

Lodigo

ncrctor
41 auto
42
43
44
Instalator de evi
45
46
47
Aparat de sudat
48
49
50 pentru PVC
Hidrociocan
51
52
Distribuitor de asfalt
53
54
55
56
Mecanism de tiat asfalt
57 MTZ-80
58 T-150
59 CS-146
60 Frez fr tr-r
Utilaj
61 Generator 4,5kvt
62 Betoniera
63 Tupitor de bitum
64 Ciocan pneumatic
65 Pompa pe tractor
66 Vibrator manual
67 Vibroplac compact

1 4cvt
1 150-250 l
2
3
4 40c.p
1
3 6,5c.p.

19.84
49.85
49.85
60.36
62.12

104.18

53.33

48.48

31.57
10.35
68.33
24.81

0.77
0.93
1.40
1.40
4.20
0.14
0.09

12.60
0.91
0.77
0.77
0.31

ef de secie TEP

I.Cocerva

A P R O B:
Directorul general
SA "LUSMECON"
Ion URSU
" "__________2008
PREUL
pentru funcionarea utilajelor de construcie la srvicii, lei/h-ut.
n SA "LUSMECON"
se aplic de la 31martie 2008
Denumirea
utilajelor de
construcie
pe grupe

Capacitatea,
puterea
mecanism
de baz

Preul
la servicii
pentru
1 h-ut

Automacarale
1.
2.
3
4
5
6

6,3t
10t
12,5t
16t
25t
40t

199.94
260.91
305.29
381.22
530.28
612.61

0,25m3
0,5m3
0,65m3
0,65m3
1,0m3
1,25m3

232.93
294.81
301.94
390.73
391.84
429.31

Excavatoare
7
8
9
10
11
12

pe pneuri

pe enile

Tractoare
13
14
15
16
17

pe pneuri

40c.p
55c.p
80c.p
165c.p
270c.p

190.36
213.95
245.57
471.68
696.37

80c.p
130c.p
170c.p

258.66
350.20
389.10

10gr.h
70gr.h

204.73
234.41

Buldozere
18
19
20
Sapator de gropi
21
22
23
24

Mecanism de foraj
auto

Aparat de sudat
48
49
50

pentru PVC
Hidrociocan

51
52

benzin ###
### 131.24
motorin ### 111.77
Dn=250 ### 93.69
EO-2621 ### 329.04
EO-3322 ### 407.42

Distribuitor de asfalt
53

DS126

54
55
56

ASFK 4 ### 421.27


ASFK 3
284.45
Beteli
419.03

57

Mecanism de tiat asfalt


MTZ-80
80 c.p.

### 342.66

58

T-150

T150K

### 570.88

59
60

6c.p. ###### 109.61


8047A ### 130.87

61
62

CS-146
Frez fr tr-r
Utilaj
Generator 4,5kvt
Betoniera

63
64
65
66
67

Tupitor de bitum
Ciocan pneumatic
Pompa pe tractor
Vibrator manual
Vibroplac compact

4cvt ###
### 79.95
150-250 l ### 26.59
###
###
40c.p ###
###
6,5c.p. ###
###

241.40

Compresor
25
26

5-6m3/h
7-10m3/h

335.03
280.92

22m

283.31

3m3

401.25

90c.p
110c.p

314.36
333.21

30tn
25tn
16tn
12,5tn
16,0tn
1,5tn
8,0tn
13tn
18tn
16tn

421.90
565.97
262.82
262.67
343.12
104.15
175.82
177.95
191.96
331.18

Ascensor hidraulic
27
Screper
28
Autogreider
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44

Compactor rutier
pe pneuri

lodigo
vibro

Lodigo
ncrctor
auto

5tn

259.97

1,8tn
4tn

317.44
506.52

3tn
5tn
12tn

249.68
254.51
349.22

Instalator de evi
45
46
47

ef STEP

### 242.87

Ion Cocerva

43.71
29.87
187.57
17.36
74.16

A P R O B:
Directorul general interimar
SA "LUSMECON"

PR E U L D E D EV I Z
pentru funcionarea utilajelor de construcie, lei/h-ut.
n SA "LUSMECON"
se aplic de la 15 martie 2010
Denumirea
utilajelor de
construcie
pe grupe

A.Ghila
" "__________2010

Capacitatea, Preul
puterea

de deviz

mecanism

pentru

de baz

1 h-ut
1.08

1
Automacarale

41

2.

10t

12,5t

16t

25t

40t

147.98
184.15
217.98
267.78
372.76
425.75

0,25m3

165.22

0,4-0,65m3

219.34

1.

6,3t

Excavatoare
pe pneuri

8
9
10

pe enile

11

13

auto

5tn

188.70

43

1,8tn

220.95

44

4tn

344.19

45

3tn

174.95

46
47

5tn
12tn

179.45
240.94

48

benzin

99.92

49

motorin

82.85

Dn=250

74.20

EO-2621
EO-3322

230.02
282.39

42

Instalator de evi

Aparat de sudat

0,65m3

283.19

50

pentru PVC

1,0-1,25m3

300.58

51

Hidrociocan

12
Tractoare
pe pneuri

ncrctor

52
50
40c.p

135.27

14

55c.p

150.80

53

Distribuitor de asfalt
DS126

172.11

15

80c.p

171.44

54

ASFK4

218.80

16

165c.p

320.94

55

ASFK 3

218.80

17

270c.p

469.05

56

Beteli

192.92

Buldozere

Mecanism de tiat asfalt

18

80c.p

186.08

57

MTZ-80

80 c.p.

237.08

19

130c.p

252.31

58

T-150

T150K

387.79

20

170c.p

274.86

59

CS-146

6c.p.

78.36

60

Frez fr tr-r

8047A

97.43

4cvt
150-250 l

62.34
19.20

Sapator de gropi
21
22

10gr.h

142.40

70gr.h

161.78

61
62

Generator 4,5kvt
Betoniera

168.77

63

Tupitor de bitum

64
65

Ciocan pneumatic
Pompa pe tractor

Mecanism de foraj
23

auto

24
Compresor

Utilaj

25

5-6m3/h

245.48

66

Vibrator manual

26

7-10m3/h

193.98

67

Vibroplac compact

22m

205.04

3m3

270.99

29

90c.p

214.77

30

110c.p

238.94

Ascensor hidraulic
27
Screper
28
Autogreider

Compactor rutier
31

30tn

297.12

32

pe pneuri

25tn

383.84

33

16,0tn

184.51

34

12,5tn

184.41
183.44

35

Lodigo

16,0tn

36

vibro

1,5tn

80.57

37

8,0tn

127.10

28

13tn

128.56

39

18tn

140.30

16tn

184.48

40

Lodigo

33.50
40c.p

27.45
135.86
16.10

6,5c.p.

52.39

ef STEP

Ion Cocerva

transportservice

APR O B

Director general interimar


S.A.'' LUSMECON''
Alexandru Ghila

PRETUL DE DEVIZ I SERVICII PENTRU TRANSPORTUL AUTO


LEI H-UT

2010

INCLUSIV:
BenziMotorinGAZ GAZ garaj
100kmla100km 100k 100km
lt

lt

1. GAZ-31

14

2. GAZ-24

13

10

m3

lt

0.05 0.004

lt

11.275

10.35

5.67

10

11*

11

0.70

0.06

14.76

0.65

0.05

13.70

0.50

0.04

1.71
1.60

1 h-nt
Suma
col.9-16

fara
tva

14.5%

14

14

12

13

14

15

16

17

41.59

0.62

23.25

1.24

0.21

12.32

38.62

0.62

23.25

1.15

0.19

6.16

10.54

29.71

0.62

23.25

0.89

0.15

0.14

35.94

101.31

0.06

24.50

4.03

0.13

33.73

0.18

24.50

2.83

TOTAL

Cheltuieli
de regie

TOTAL

Pretul de
deviz
pentru

Total

TOTAL

Iarna

Normativ Normativ Normativ Normativ


Normativ
de
salarizare sheltuieli sheltuieli
sheltuieli
amortism. soferilor
pentru
pentru
pentru
Lt
Lt
Lt
m3
lubrifianti
lichide
reparatie si
hidraulice deservirea
Benzina Motorina Gaz
Gaz
tehnica a
h-ut
h-ut
h-ut
h-ut
utilajelor
fara tva fara tva fara tva fara tva
h-ut
h-ut
h-ut
h-ut
h-ut

Total

COSTUL( Lei)

COEFF

N
n/n

Normativul
de cheltuieli pentru
Buc
carburani

Beneficiu

Se aplic de la 15 martie 2010


Denumirea
utilajelor

tva
20%
1H-ut 1H-ut

6%

19

20

21

22

23

24

79.24

11.51

90.74

5.44

96.19

96.19

115.42

70.00

10.16

80.17

4.81

84.98

84.98

101.97

6.16

60.78

8.83

69.60

4.18

73.78

73.78

88.54

0.50

12.32

142.71

20.69

163.40

9.80

173.21

173.21 207.85

0.47

12.32

74.03

10.73

84.76

5.09

89.85

89.85

AUTOTURIZM

M-2140

AUTOCAMION
1

ZIL-130

34.1

ZIL-130

34.1

UAZ-3301

16.8

0.84

0.07

17.71

49.91

0.62

24.50

1.49

0.25

6.16

82.93

12.02

94.95

5.70

100.65

100.65 120.78

GAZ-53

25

1.25

0.10

26.35

74.27

0.62

24.50

2.21

0.37

6.16

108.14

15.68

123.82

7.43

131.25

131.25 157.49

GAZ-52

24.2

1.21

0.10

38.31

107.98

0.62

24.50

3.22

0.54

6.16

143.01

20.74

163.75

9.82

173.57

173.57 208.29

207D

12.6

0.63

0.05

13.28

34.37

30.00

24.50

1.49

0.19

6.16

96.70

14.02

110.72

6.64

117.37

117.37 140.84

312D

10.27

0.51

0.04

10.82

28.02

15.56

24.50

1.21

0.16

6.16

75.61

10.96

86.57

5.19

91.76

91.76

37.4

1.87

0.15

39.42

102.02

1.00

28.16

4.41

0.55

30

166.14

24.09

190.23 11.41

201.65

201.65 241.98

32

37

33.73

107.82

110.12

AUTOBASCULANTA
1

KAMAZ-5511 8

KAMAZ-55102

32

1.60

0.13

33.73

87.29

2.24

28.16

3.78

0.47

30

151.93

22.03

173.97 10.44

184.40

184.40 221.28

KRAZ-256

52.8

2.64

0.21

55.65

144.03

1.00

28.16

6.23

0.78

30

210.20

30.48

240.68 14.44

255.12

255.12 306.14

SAZ-35

30.5

1.53

0.12

32.15

90.61

1.00

28.16

2.70

0.45

25

147.92

21.45

169.37 10.16

179.53

179.53 215.43

MMZ-4502

38.8

1.94

0.16

40.90

115.27

1.00

28.16

3.44

0.57

25

173.43

25.15

198.58 11.91

210.50

210.50 252.60

MMZ-4502

23

1.15

0.09

24.24

62.74

1.00

28.16

2.72

0.34

25

119.95

17.39

137.34

8.24

145.58

145.58 174.70

MAZ-5549

30.8

1.54

0.12

32.46

84.02

2.24

28.16

3.64

0.45

25

143.50

20.81

164.31

9.86

174.17

174.17 209.00

MMZ-4502

1.97

0.16

41.53

1.00

28.16

3.49

0.58

25

99.75

14.46

114.21

6.85

121.07

121.07 145.28

KAMAZ6511

40.6

2.03

0.16

42.79

110.75

13.00

28.16

3.59

0.64

15

171.15

24.82

195.96 11.76

207.72

207.72 249.26

56.603

2.83

59.43

153.82

101.11

33.87

6.66

0.83

22.14

318.43

46.17

364.60 21.88

386.47

386.47 463.77

10 HOWO

39.4

41.53

2
AUTOCAMION-ATELIER

ZIL-130

38.2

GAZ-52

24.6

GAZ-53

25.5

MAZ-5334

GAZ-66

GAZ-66

26.5

38.2

14

40.7

26
37

1.91

0.15

40.26

1.23

0.10

25.93

73.09

1.28

0.10

26.88

75.76

1.30

0.10

27.40

1.85

0.15

39.00

1.33

0.11

27.93

78.73

1.91

0.15

40.26

0.70

0.06

14.76

40.26

0.28

25.23

3.38

0.56

6.16

75.88

11.00

86.88

5.21

92.10

92.10

0.79

25.23

2.18

0.36

6.16

107.81

15.63

123.44

7.41

130.84

130.84 157.01

0.79

25.23

2.26

0.38

6.16

110.57

16.03

126.61

7.60

134.20

134.20 161.04

1.85

26.00

3.07

0.38

12.32

114.55

16.61

131.16

7.87

139.03

139.03 166.83

0.37

24.11

3.28

0.55

12.32

79.62

11.54

91.16

5.47

96.63

96.63

0.37

24.11

2.35

0.39

12.32

118.27

17.15

135.42

8.12

143.54

143.54 172.25

113.49

0.28

26.00

3.38

0.56

12.32

156.03

22.63

178.66 10.72

189.38

189.38 227.26

41.59

0.17

24.11

1.24

0.21

4.9

72.22

10.47

82.69

4.96

87.65

87.65

70.92
39.00

110.52

115.96

GUDRONATOR
1

ZIL-130

42

FURGON
1

ERAZ-762

105.18

AUTOBUSE
2

CAVZ-685

1.03

0.08

21.61

0.23

28.61

2.42

0.30

16.73

109.20

15.83

125.04

7.50

132.54

132.54 159.05

PAZ-672

20.5

20.5

1.03

0.08

21.61

60.90

60.90

3.26

28.61

1.81

0.30

16.73

111.62

16.18

127.80

7.67

135.47

135.47 162.57

GAZ-53

20.5

1.03

0.08

21.61

60.90

3.26

28.61

1.81

0.30

16.73

111.62

16.18

127.80

7.67

135.47

135.47 162.57

38.8

1.94

0.16

40.90

115.27

0.26

31.27

3.44

0.57

25

175.81

25.49

201.31 12.08

213.38

213.38 256.06

TRACTORE
1

ZIL-441510

MAZ-504

46

2.30

0.18

48.48

125.48

0.46

31.27

5.43

0.68

30

193.32

28.03

221.35 13.28

234.63

234.63 281.56

KRAZ-255

52.5

2.63

0.21

55.34

143.21

0.46

31.27

6.20

0.77

30

211.91

30.73

242.64 14.56

257.20

257.20 308.64

KRAZ-258

51.4

2.57

5.45

59.42

153.78

0.46

31.27

6.65

0.83

30

223.00

32.33

255.33 15.32

270.65

270.65 324.78

KRAZ-257

50.5

2.53

0.20

53.23

137.76

0.46

31.27

5.96

0.75

30

206.19

29.90

236.09 14.17

250.25

250.25 300.31

KAMAZ5410

31.25

1.56

0.38

33.19

85.90

0.46

31.27

3.72

0.50

30

151.84

22.02

173.86 10.43

184.29

184.29 221.15

24.11

2.18

0.36

6.16

100.10

14.51

114.61

6.88

121.49

121.49 145.78

INSTALATIE DE ALIMENTARE CU CONBUSTIBIL


1

GAZ-52

24.6

1.23

0.10

25.93

67.11

0.18

GAZ-53

25.5

1.28

0.10

26.88

69.56

0.18

24.11

2.26

0.38

6.16

102.64

14.88

117.53

7.05

124.58

124.58 149.50

MAZ-5334

26

1.30

0.10

27.40

70.92

1.85

31.27

3.07

0.38

6.16

113.66

16.48

130.14

7.81

137.95

137.95 165.54

ZIL-431412

25.7

1.29

0.10

27.09

70.11

0.06

28.61

3.03

0.38

6.16

108.35

15.71

124.06

7.44

131.50

131.50 157.80

1.98

0.16

41.63

107.75

1.00

26.00

4.66

0.58

30

169.99

24.65

194.64 11.68

206.32

206.32 247.58

75.76

0.25

24.11

2.26

0.38

5.32

108.07

15.67

123.74

7.42

131.17

131.17 157.40

42

Autobetonier
KAMAZ5511

39.5

AUTOTISTERNA
1

GAZ-53

25.5

1.28

0.10

26.88

GAZ-52

24.6

1.23

0.10

25.93

73.09

0.25

24.11

2.18

0.36

5.32

105.30

15.27

120.57

7.23

127.81

127.81 153.37

ZIL-130

38.2

1.91

0.15

40.26

113.49

0.68

25.23

3.38

0.56

6.86

150.21

21.78

171.99 10.32

182.31

182.31 218.77

ef de secie TEP

I.Cocerva

APR O B

transportdeviz

Directorul general
S.A.'' LUSMECON''
Ion Ursu

PRETUL DE DEVIZ PENTRU TRANSPORTUL AUTO


LEI/H-UT

2008

Se aplic de la 31 martie 2008


1.
2.
3

1
2
3
4
5
6
1
2
3
4
5
6
7
8

AUTOTURIZM
GAZ-31
GAZ-24
M-2140

76.56
67.39
58.38

AUTOCAMION
ZIL-130
ZIL-130
UAZ-3301
GAZ-53
GAZ-52
207D
AUTOBASCULANTA
KAMAZ-5511
KAMAZ-55102

KRAZ-256
SAZ-35
MMZ-4502
MMZ-4502
MAZ-5549
MMZ-4502

138.34
71.87
78.81
104.60
138.40
97.09
170.54
155.40
217.26
143.72
168.66
121.86
146.76
97.24

AUTOCAMION-ATELIER

1
2
3
4
5
6

1
1
1
2
3
4
1
2
3
4
5
1
2
3
4
1
2
3

ZIL-130
GAZ-52
GAZ-53
MAZ-5334
GAZ-66
GAZ-66
GUDRONATOR
ZIL-130
FURGON
ERAZ-762
AUTOBUSE
CAVZ-685
CAVZ-685
PAZ-672
GAZ-53
TRACTORE
ZIL-441510
MAZ-504
KRAZ-255
KRAZ-258
KRAZ-257
INSTALATIE DE ALIMENTARE CU CONBUSTIBIL
GAZ-52
GAZ-53
MAZ-5334
ZIL-431412
AUTOTISTERNA
GAZ-53
GAZ-52
ZIL-130

ef de secie TEP

75.54
106.18
108.89
119.14
79.28
116.50

153.46
71.33
138.83
107.76
110.30
110.30
173.22
180.32
202.08
222.57
261.00
104.58
107.29
118.27
138.44
106.38
103.67
147.63

I.Cocerva

APRO B

transportdeviz

Directorul general
S.A.'' LUSMECON''
Ion Ursu

PRETUL DE DEVIZ PENTRU TRANSPORTUL AUTO


LEI/H-UT

2008

Se aplic de la 01 aprilie 2008


Normativul
de cheltuieli pentru

COSTUL( Lei)

carburani

TOTAL

utilajelor

COEFF

Denumirea

n/n

Lt

Lt

Lt

Normativ

Normativ Normativ

Normativ

Normativ

de

salarizare

sheltuieli

sheltuieli

sheltuieli

deviz

amort.

soferilor

pentru

pentru

pentru

pentru

lichide

reparatie si

hidraulice

deservirea

m3

lubrifianti

INCLUSIV:
Benzina Motorin

GAZ

GAZ

100km

100km

100km

la100km

lt

lt

1. GAZ-31

14

2. GAZ-24

13

10

m3

garaj

Iarna

Benzina

Motorina

Gaz

Gaz

tehnica a
utilajelor

la 25km

la25km

la25km

la25km

fara tva

fara tva

fara tva

fara tva

lt

0.05 0.012

lt

11

11.02

5.67

10

11*

11

0.70

0.17

14.87

0.65

0.16

13.81

0.50

0.12

10.62

1.71

0.41

36.21

1.60

0.38

33.98

Pretul de

1 h-nt
Suma col.916

1,3*1,27

11.25

11.25

12

13

14

15

16

17

40.89

0.62

21.56

1.00

0.17

12.32

76.56

37.97

0.62

21.56

0.93

0.16

6.16

67.39

29.21

0.62

21.56

0.72

0.12

6.16

58.38

0.06

22.71

3.26

0.41

12.32

138.34

0.18

22.71

2.29

0.38

12.32

71.87

AUTOTURIZM

M-2140

AUTOCAMION
1

ZIL-130

34.1

ZIL-130

34.1

UAZ-3301

16.8

0.84

0.20

17.84

49.06

0.62

21.56

1.20

0.20

6.16

78.81

GAZ-53

25

1.25

0.30

26.55

73.01

0.62

22.71

1.79

0.30

6.16

104.60

GAZ-52

24.2

105.88

207D

32

37

99.59
33.98

1.21

0.29

38.50

0.62

22.71

2.60

0.43

6.16

138.40

12.6

0.63

0.15

13.38

36.87

30.00

22.71

1.20

0.15

6.16

97.09

37.4

1.87

0.45

39.72

109.43

1.00

26.10

3.57

0.45

30

170.54

32

1.60

0.38

33.98

93.63

2.24

26.10

3.06

0.38

30

155.40

52.8

2.64

0.63

56.07

154.48

1.00

26.10

5.05

0.63

30

217.26

1.53

0.37

32.39

89.08

1.00

26.10

2.19

0.36

25

143.72

113.32

AUTOBASCULANTA
1

KAMAZ-5511

KAMAZ-55102

KRAZ-256

SAZ-35

30.5

MMZ-4502

38.8

1.94

0.47

41.21

1.00

26.10

2.78

0.46

25

168.66

MMZ-4502

23

1.15

0.28

24.43

67.29

1.00

26.10

2.20

0.27

25

121.86

MAZ-5549

30.8

1.54

0.37

32.71

90.11

2.24

26.10

2.94

0.37

25

146.76

MMZ-4502

1.97

0.47

41.84

1.00

26.10

2.82

0.47

25

97.24

HOWO

2.65

0.63

56.18

173.44

26.10

5.06

0.63

15.58

375.58

39.4
52.9

41.84
154.78

2
AUTOCAMION-ATELIER

ZIL-130

38.2

GAZ-52

GAZ-53

MAZ-5334

GAZ-66

GAZ-66

ZIL-130

40.7

1.91

0.46

40.57

24.6

1.23

0.30

26.13

25.5

1.28

0.31

27.08

1.30

0.31

27.61

1.85

0.44

39.29

1.33

0.32

28.14

77.39

1.91

0.46

40.57

0.70

0.17

1.50
1.03

26
37
26.5

40.57

0.28

25.33

2.74

0.46

6.16

75.54

71.84

0.79

25.33

1.76

0.29

6.16

106.18

74.47

0.79

25.33

1.83

0.30

6.16

108.89

1.85

26.10

2.49

0.31

12.32

119.14

0.37

24.20

2.65

0.44

12.32

79.28

0.37

24.20

1.90

0.32

12.32

116.50

111.56

0.28

26.10

2.74

0.46

12.32

153.46

14.87

40.89

0.17

24.20

1.00

0.17

4.9

71.33

0.36

31.86

87.62

3.26

28.73

2.15

0.36

16.73

138.83

0.25

21.77

0.23

28.73

1.96

0.24

16.73

107.76

76.07
39.29

GUDRONATOR
38.2

42

FURGON
1

ERAZ-762

14

AUTOBUSE
1

CAVZ-685

CAVZ-685

30

PAZ-672

20.5

1.03

0.25

21.77

59.87

3.26

28.73

1.47

0.24

16.73

110.30

GAZ-53

20.5

1.03

0.25

21.77

59.87

3.26

28.73

1.47

0.24

16.73

110.30

113.32

20.5

59.87

TRACTORE
1

ZIL-441510

1.94

0.47

41.21

0.26

31.39

2.78

0.46

25

173.22

MAZ-504

38.8
46

2.30

0.55

48.85

113.52

0.46

31.39

4.40

0.55

30

180.32

KRAZ-255

52.5

2.63

0.63

55.76

134.59

0.46

31.39

5.02

0.63

30

202.08

KRAZ-258

51.4

2.57 16.35 70.32

153.61

0.46

31.39

6.33

0.79

30

222.57

KRAZ-257

50.5

2.53

0.61

53.63

193.72

0.46

31.39

4.83

0.60

30

261.00

INSTALATIE DE ALIMENTARE CU CONBUSTIBIL


1

GAZ-52

24.6

1.23

0.30

26.13

71.97

0.18

24.20

1.76

0.29

6.16

104.58

GAZ-53

25.5

1.28

0.31

27.08

74.61

0.18

24.20

1.83

0.30

6.16

107.29

MAZ-5334

26

1.30

0.31

27.61

76.07

1.85

31.39

2.49

0.31

6.16

118.27

ZIL-431412

25.7

1.29

9.25

36.24

99.83

0.06

28.73

3.26

0.41

6.16

138.44

74.47

0.25

24.20

1.83

0.30

5.32

106.38

42

AUTOTISTERNA
1

GAZ-53

25.5

1.28

0.31

27.08

GAZ-52

24.6

1.23

0.30

26.13

71.84

0.25

24.20

1.76

0.29

5.32

103.67

ZIL-130

38.2

1.91

0.46

40.57

111.56

0.68

25.33

2.74

0.46

6.86

147.63

ef de secie TEP

I.Cocerva

APR O B

transportdeviz

PRETUL LA SERVICII PENTRU TRANSPORTUL AUTO


LEI/H-UT

Directorul general
S.A.'' LUSMECON''
Ion Ursu
2008

Se aplic de la 01 aprilie 2008


1.
2.
3

1
2
3
4
5
6
1
2
3
4
5
6
7
8

AUTOTURIZM
GAZ-31
GAZ-24
M-2140

111.52
98.17
85.04

AUTOCAMION
ZIL-130
ZIL-130
UAZ-3301
GAZ-53
GAZ-52
207D
AUTOBASCULANTA
KAMAZ-5511
KAMAZ-55102

KRAZ-256
SAZ-35
MMZ-4502
MMZ-4502
MAZ-5549
MMZ-4502

201.49
104.67
114.78
152.34
201.57
141.40
248.39
226.34
316.42
209.32
245.64
177.49
213.75
141.62

AUTOCAMION-ATELIER

1
2
3
4
5
6

1
1
1
2
3
4
1
2
3
4
5
1
2
3
4
1
2
3

ZIL-130
GAZ-52
GAZ-53
MAZ-5334
GAZ-66
GAZ-66
GUDRONATOR
ZIL-130
FURGON
ERAZ-762
AUTOBUSE
CAVZ-685
CAVZ-685
PAZ-672
GAZ-53
TRACTORE
ZIL-441510
MAZ-504
KRAZ-255
KRAZ-258
KRAZ-257
INSTALATIE DE ALIMENTARE CU CONBUSTIBIL
GAZ-52
GAZ-53
MAZ-5334
ZIL-431412
AUTOTISTERNA
GAZ-53
GAZ-52
ZIL-130

110.01
154.65
158.58
173.52
115.47
169.68

223.50
103.89
202.20
156.95
160.64
160.64
252.28
262.62
294.32
324.17
380.13
152.31
156.25
172.26
201.63
154.93
151.00
215.01

ef de secie TEP

I.Cocerva

Вам также может понравиться