XEVERA MABALACAT

Unit Lot area Price TSP E Q U I T Y LOAN PAG-IBIG MONTHLY AMORTIZATION

SQM SQM FULL BALANCE ON

EQUITY RESRVATION EQUITY 5 years 10 years 15 years 20 years 25 years 30 years

TOWNHOUSE A 45.00 45.50 830,000.00 80,000.00 20,000.00 60,000.00 750,000.00 15,548.35 9,406.49 7,439.56 6,513.09 5,999.19 5,688.12

TOWNHOUSE B 35.00 38.00 730,000.00 50,000.00 10,000.00 40,000.00 680,000.00 14,065.77 8,496.33 6,712.98 5,872.98 5,407.05 5,125.00

TOWNHOUSE B 35.00 38.00 730,000.00 30,000.00 10,000.00 20,000.00 700,000.00 14,469.99 8,736.75 6,900.95 6,036.24 5,556.60 5,266.26
TOWNHOUSE C 35.00 34.00 635,000.00 35,000.00 5,000.00 30,000.00 600,000.00 12,360.57 7,446.36 5,872.82 5,131.64 4,720.52 4,471.66
TOWNHOUSE C 35.00 34.00 635,000.00 - 635,000.00 13,117.96 7,917.09 6,251.76 5,467.35 5,032.25 4,768.87

COMBINED A 90.00 91.00 1,660,000.00 160,000.00 40,000.00 120,000.00 1,500,000.00 34,095.80 22,095.20 18,435.93 16,830.65 16,017.68 15,576.04
COMBINED B 70.00 76.00 1,460,000.00 100,000.00 20,000.00 80,000.00 1,360,000.00 30,712.75 19,832.21 16,514.48 15,059.02 14,321.92 13,921.50
IN-HOUSE FINANCING
1 year 2 years 4 years 6 years 8 years 10 years
LOT ONLY 110.00 764,568.50 76,456.85 20,000.00 56,456.85 688,111.65 - - - - - -
SINGLE DETACHED 110.00 102.00 3,255,968.50 651,193.70 40,000.00 611,193.70 2,604,774.80 217,703.04 116,949.80 67,127.77 51,001.76 43,284.33 38,914.00

PAG-IBIG MISC. FEES:

( Amount of the 1st check of the 24 pdc's due on the date of take-out or COMPLETION DATE)
Townhouse A Townhouse B(700K) Townhouse B( 680K) Townhouse C(600k) Townhouse C(635K) Combined A Combined B
Processing Fee 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
ADVANCE MRI 1 year & Doc. Stamp 5,565.00 5,194.00 5,045.60 4,452.00 2,206.20 14,130.00 10,091.20
ADVANCE FIRE Insurance- 1 year 2,890.20 2,665.80 2,665.80 2,206.20 4,711.70 5,879.40 5,681.40
First Monthly Amortization 5,688.12 5,266.26 5,125.00 4,471.66 4,768.87 15,576.04 13,921.50
TOTAL 16,143.32 15,126.06 14,836.40 13,129.86 13,686.77 37,585.44 31,694.10
For NON-PAG-IBIG MEMBERS:
2-yr Pag-ibig Membership: 8,750.00 7,500.00 7,500.00 6,200.00 17,500.00 15,000.00

* Single detach and lot only is inclusive of transfer Fee * Ready for Occupancy (RFO) units now available.
* In-house monthly amortization is exclusive of MRI & FIRE insurance * Buyer can move-in after the EQUITY & MISC FEES have been settled.
* EQUITY can be paid in 3 to 8 months to pay depending on the batch. *
* 5% DISCOUNT on Equity or Total selling price if paid in full w/in 1 month after reservation. Pls Call for more details
* 3% DISCOUNT on Equity or Total selling price if paid in full w/in 2 months after reservation. 0919.744.6577(smart) 0916.343.0877(globe)
* 2% DISCOUNT on Equity or Total selling price if paid in full w/in 3 month after reservation. 0922.980.1996(sun) 045.889.8987(digitel) USA and CANADA pls call 650-993-1568