Вы находитесь на странице: 1из 1

Q2

Textile Sector (X1)


Interest Rate
Bad Debt

Cement Sector (X2)

Chemical Sector (X3)

18%
5%

19%
6%

17%
7%

95
5

94
6

93
7

Total Debt

100

100

100

Interest Rate

18%

19%

17%

Assumption:
Recoverable Debt
Bad Debt

Net return is defined as difference between the interest on recoverable debt and loss of
funds due to bad debt.
Interest on
Recoverable debt
17.1
17.86
15.81
Loss of Fund
5
6
7
Total Return

12.1

11.86

8.81

Вам также может понравиться