Microsoft Excel 12.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 5/11/2015 12:09:55 PM

Target Cell (Max)

Cell
Name
$B$10 MAX Z

Original Value Final Value

1460
1460

Adjustable Cells
Cell
Name
$B$7 CELANA
$B$8 JAKET

Original Value Final Value

24
24
10
10

Constraints
Cell
Name
$G$4 TERPAKAI
$G$5 TERPAKAI
$B$7 CELANA
$B$8 JAKET

Cell Value
Formula
150 $G$4<=$F$4
196 $G$5<=$F$5
24 $B$7=integer
10 $B$8=integer

Status
Binding
Not Binding
Binding
Binding

Slack
0
4
0
0

PROFIT
CELANA JAKET
40
5
4

BAHAN BAKU
KAIN
JAM
CELANA
JAKET

MAX Z

24
10

1460

50
3
10

PERSEDIAATERPAKAI
150
150
200
196

SISA
0.00
4.00

Microsoft Excel 12.0 Answer Report

Worksheet: [Book1]Sheet1
Report Created: 5/11/2015 12:14:18 PM

Target Cell (Max)

Cell
Name
$B$10 MAX Z

Original Value Final Value

40
40

Adjustable Cells
Cell
Name
$B$7 KUE KOPI
$B$8 KUE DANISH

Original Value Final Value

0
0
4
4

Constraints
Cell
Name
$G$4 TERPAKAI
$G$5 TERPAKAI
$B$7 KUE KOPI
$B$8 KUE DANISH
$B$7 KUE KOPI

Cell Value

Formula
20 $G$4<=$F$4
16 $G$5<=$F$5
0 $B$7=integer
4 $B$8=integer
0 $B$7<=5

Status
Not Binding
Binding
Binding
Binding
Not Binding

Slack
5
0
0
0
5

PROFIT
KUE KOPI KUE DANISH
2
10
5
5
2
4

BAHAN BAKU
TEPUNG
GULA
KUE KOPI
KUE DANIS

MAX Z

0
4

40

PERSEDIAATERPAKAI
25
20
16
16

SISA
5.00
-

Microsoft Excel 12.0 Answer Report

Worksheet: [Book1]Sheet1
Report Created: 5/11/2015 12:20:13 PM

Target Cell (Min)

Cell
Name
$B$10 MIN Z

Original Value Final Value

8
8

Adjustable Cells
Cell
Name
$B$7 BAHAN KIMIA 1
$B$8 BAHAN KIMIA 2

Original Value Final Value

4
4
2
2

Constraints
Cell
Name
$G$4 TERPAKAI
$G$5 TERPAKAI
$B$8 BAHAN KIMIA 2
$B$7 BAHAN KIMIA 1
$B$8 BAHAN KIMIA 2

Cell Value

Formula
44 $G$4>=$F$4
36 $G$5>=$F$5
2 $B$8>=2
4 $B$7=integer
2 $B$8=integer

Status
Not Binding
Binding
Binding
Binding
Binding

Slack
24
0
0
0
0

BAHAN BAKU
NITROGEN
FOSFAT
POTASIUM
BAHAN KIMI
BAHAN KIMI

MIN Z

BIAYA
PER ONS
BAHAN KIMI
BAHAN KIMIA 2
1.2
1.6
10
2
6
6
0
1
4
0.8 pound
2
0.4 pound

8 per ons
40 per pound

1 POUND = 5 ONS
PERSEDIAATERPAKAI
20
44
36
36
2
2

SISA
(24.00)
-

-4.8

BAHAN BAKU
NITROGEN
FOSFAT
POTASIUM
BAHAN KIMI
BAHAN KIMI

MIN Z

BIAYA
PER ONS
BAHAN KIMI
BAHAN KIMIA 2
1.2
1.6
10
2
6
6
0
1
1.6
0.32 pound
2
0.4 pound

5.12 per ons

25.6 per pound

1 POUND = 5 ONS
PERSEDIAATERPAKAI
20
20
36
21.6
2
2

SISA
14.40
-

2.88

Microsoft Excel 12.0 Answer Report

Worksheet: [Book1]Sheet1
Report Created: 5/11/2015 12:23:54 PM

Target Cell (Max)

Cell
Name
$B$10 MAX Z

Original Value Final Value

64000
64000

Adjustable Cells
Cell
Name
$B$7 KONDOMINIUM
$B$8 TANAH

Original Value Final Value

5
5
4
4

Constraints
Cell
Name
$G$5 TERPAKAI
$G$4 TERPAKAI
$B$7 KONDOMINIUM
$B$8 TANAH

Cell Value
Formula
13000 $G$5<=$F$5
470000 $G$4<=$F$4
5 $B$7=integer
4 $B$8=integer

Status
Not Binding
Not Binding
Binding
Binding

Slack
1000
30000
0
0

PROFIT
KONDOMINTANAH
8000
6000
70000
30000
1000
2000

BAHAN BAKU
HARGA
MAINTENANCE
KONDOMIN
TANAH

MAX Z

5
4

64000

PERSEDIAATERPAKAI
500000
470000
14000
13000

SISA
30,000.00
1,000.00

Microsoft Excel 12.0 Answer Report

Worksheet: [PR 15.05.15.xlsx]Sheet1
Report Created: 5/12/2015 12:28:19 PM

Target Cell (Min)

Cell
Name
$B$11 MIN Z

Original Value Final Value

0
3400

Adjustable Cells
Cell
Name
$B$7 AYAM
$B$8 SAPI

Original Value Final Value

0
800
0
200

Constraints
Cell
Name
$B$9
$G$4 TERPAKAI
$B$7 AYAM
$B$8 SAPI
$B$7 AYAM
$B$8 SAPI

Cell Value
Formula
400 $B$9>=0
1000 $G$4=$F$4
800 $B$7=integer
200 $B$8=integer
800 $B$7>=500
200 $B$8>=200

Status
Not Binding
Not Binding
Binding
Binding
Not Binding
Binding

Slack
400
0
0
0
300
0

AYAM
BAHAN BAKU
TOTAL BERAT 1 HOTDOG

AYAM
SAPI
PERBANDI
MIN Z

800
200
400
3400

BIAYA
SAPI
3

PERSEDIAATERPAKAI
1000
1000

SISA
(0.00)