Budget Outline

People
Actors
- Evelyn (Erica Fairfield), Aidan (Blair Slater), Martin Doyle (The Father),
Satan/Damon (Wayne Robson)
Fairfield + Slater$75/hour each
- $28,000 each for the 4 months of filming, 3 days a week, 8 hours a
day
- $57,000 total
Robson+ Doyle+ Dodd$70/hour each
- $26,880 each for the 4 months of filming, 3 days a week, 8 hours a
day
- $53,760 total
- 5 angels and 5 devils$60/hour
$23,040 each for the 4 months of filming, 3 days a week, 8 hours a
day
$230,400
- Grant and Damon flashback actors
$80/hour each for 1 month of filming, 3 days a week, 8 hours a day
$7,680 total
- The Son$60/hour
$23,040 for the 4 months of filming, 3 days a week, 8 hours a day
Stunt Crew
- 2 Stuntmen$85/hour
- $8,160 each for the 1 month of filming, 3 days a week, 8 hours a day
- $16,320 total
Director$150/hour
- $57,600
Producers2 producers at $125/hour
- $48,000 each for 4 months of filming, 3 days a week, 8 hours a day
- $96,000
Writers5 writers
- $30,000 lump sum each
- $150,000 total
Makeup Artists/Hair Stylists3 workers at $30.50/hour
- $4,392 each for 4 months of filming, 3 days a week, 2 hours a day
- $8,784 total
Costume Designer1 designer at $30.50/hour
- $2,440 for 4 months of filming, 5 hours a week
Special Effects Specialist1 specialist $80/hour
- $6,400 for 4 months of filming, 5 hours a week

Utilities to Buy
Catering
- Chick-Fil-A Catering
Chick-n-strips$78.50
Chicken Cool Wrap$53.00
Garden Salad$32.50
Iced Tea and Lemonade$16.25
$198.27 total
- Quiznos
Pasta Salad$59.98
Brownie Tray$27.98
Grilled Flatbreads (lg)$54.99
Drinks$21.99
$181.44
- $561.15/week
- $8,978 total for 4 months, 3 times a week
Rights to Music
- estimated $1,250 for the rights to each requested song
- 7 songs for an estimated $200,000
Advertisement
- Billboards
Los Angeles, California, USA2 billboards
- Mobile Advertisement$90/day
- $10,800 for two mobile billboards, 2 months
New York, New York, USA
- Mobile Advertisement$99/day
- $11,880 for two mobile billboards, 2 months
- Radio Commercials
Los Angeles and New York
- $8,000/week for Tier 1 radio stations
- $32,000 for 2 stations, for 2 weeks
Special Effects
- One green screen and lights$248.95
Props
- Ventriloquist dummy (Slappy)$60.48
- Extra ventriloquist dummies (X10)approximately $750
- Costumes an estimated $800
- Old Brick 90s cell phones (X2)$9 each
Houses
- 120 Ivy Avenue Toronto, Ontario, Canada
Renting a furnished house in Toronto, Ontario, Canada
$2,400/month

 $9,600 for 4 months

- 5 Maxwell Avenue Chaplain Estates, Toronto, Ontario, Canada
renting a furnished house also in Toronto, Ontario, Canada
$1,800 for 1 month

Grand Total$986,779.83