Академический Документы
Профессиональный Документы
Культура Документы
No.
Jenis Pekerjaan
1
I
1
2
3
4
2
PEKERJAAN PERSIAPAN
Pembongkaran Bangunan Eksisting
Pembersihan Lahan Pasang Bow Plank Pengadaan Air Kerja/Bersih
II
1
PEKERJAAN BETON
Cor Pondasi Setempat
Type PP 1
- Pekerjaan Galian Tanah T = 1.350 m
- Pemadatan Tanah
- Pasir Urug T = 100 mm
- Lean Concrete T = 50 mm
- Cor Beton
SUB TOTAL I
abc
abc
Cor Kolom
Type K 1
- Cor Beton
Type K 2
- Cor Beton
Type K P
- Cor Beton
abc
def
Cor Balok
Type B 1
- Cor Beton
Type B 2
- Cor Beton
Type B 3
- Cor Beton
Type B 4
- Cor Beton
Type B 5
- Cor Beton
Type B P
- Cor Beton
Cor Lisplank
Type LI 1
- Cor Beton
Vol./Sat
H.Satuan
4
1.00
60.00
70.00
1.00
Total
5
Ls m m
Ls
5,000,000
14,300
90,392
3,000,000
6
5,000,000
858,000
6,327,440
3,000,000
SUB TOTAL I
-
Tulangan Besi
10 mm (Polos)
10 mm (Polos)
Tulangan Sengkang Besi 8 mm (Polos)
8 mm (Polos)
Tulangan Sengkang Besi 6 mm (Polos)
10 mm (Polos)
8 mm (Polos)
10 mm (Polos)
8 mm (Polos)
15,185,440
9.84
3.24
0.32
0.16
0.65
8.71
5.40
1.96
0.20
0.10
0.39
m m
m m
m
m m
m
m m
m
m m
m
m m
m
m
70,200
30,700
232,800
625,196
4,308,422
690,873
99,468
75,427
101,282
2,791,857
15,744
137,091
70,200
30,700
232,800
625,196
4,124,655
379,080
60,172
45,629
61,269
1,616,865
4.71
15,744
1.82
0.72
0.07
0.04
0.14
70,200
30,700
232,800
625,196
3,178,727
1.57
15,744
3.09
6.87
0.34
0.34
2.40
0.40
1.32
0.07
0.07
0.26
m m
m m
m
m m
m m
m
74,217
127,940
22,104
16,762
22,507
457,737
24,726
58,500
30,700
232,800
625,196
4,196,413
180,853
210,909
79,967
214,755
10,090,275
58,500
30,700
232,800
625,196
4,058,598
23,140
40,478
15,347
41,216
1,070,252
3.90
4,742,012
18,493,847
0.98
5,420,141
5,311,738
2.10
3,700,325
7,784,418
1.04
m m
m m
m
m
4,588,683
4,787,832
5,483,877
5,283,441
0.46
5,641,111
2,580,808
0.49
6,032,055
2,965,961
0.26
5,457,238
1,409,605
1.71
3,473,462
5,938,245
8 mm (Polos)
6 mm (Polos)
10 mm (Polos)
8 mm (Polos)
10 mm (Polos)
Tulangan Sengkang Besi 8 mm (Polos)
Tulangan Pokok Besi
10 mm (Polos)
8 mm (Polos)
0.96
10 mm (Polos)
Tulangan Sengkang Besi 8 mm (Polos)
Tulangan Pokok Besi
10 mm (Polos)
8 mm (Polos)
8 mm (Polos)
6 mm (Polos)
10 mm (Polos)
0.54
3,592,754
1,932,417
No.
1
6
Jenis Pekerjaan
2
a
Cor Tangga
Type TG 1
- Cor Beton
SUB TOTAL II
III
1
a
b
c
a
bc
IV
1
a b c Lantai Atas
Pasang Keramik Uk. 30 x 30 Cm (Matt)
de
(Teras/Balkon, Dinding R. Cuci)
f
Pasang Keramik Uk. 40 x 40 Cm (Gloss)
(Ruang Tengah, Kam ar)
SUB TOTAL IV
V
1
a
b
c
a
bc
PEKERJAAN PLAFOND
Lantai Bawah
Plafond Gypsum Board tebal 9 mm, Rangka Hollow
Plafond GRC Board tebal 4 mm, Rangka Hollow
Pasang List Profil Gypsum
Lantai Atas
Plafond Gypsum Board tebal 9 mm, Rangka Hollow
Plafond GRC Board tebal 4 mm, Rangka Hollow
Pasang List Profil Gypsum
SUB TOTAL V
Spesifikasi
Vol./Sat
3
5.37
3.25
0.12
3,410,504
69,744
3,506,478
6
18,314,860
1,083,473
1,072,982
0.31
8 mm (Polos)
m m
m m
m
m m
Total
5
15.54
H.Satuan
4
6 mm (Polos)
3.25
69,744
0.31
3,510,650
69,744
6 mm (Polos)
1.29
226,668
1,095,323
226,668
3,428,429
411,411
3,304,099
4,262,288
8 mm (Polos)
SUB TOTAL II
101,954,182
97.91
186.63
166.88
184.45
m m
m
m m
m
324.56
305.95
119,510
11,701,224
44,950
15,060
8,389,019
2,513,213
92,453
17,052,956
44,950
15,060
14,588,972
4,607,607
58,852,990
118,246
624,102
338,143
2,101,221
125,233
7,132,395
2.67
122,378
326,137
6.21
56.95
m m
m m
m m
m
m
Hom ogenious Tile Uk. 60x60 Cm (Polished) Ex.Indogress Salt & Pepper M oonstone
1.34
121,868
163,181
4.07
357,101
1,453,044
Keram ik Tile Cutting Uk. 10x40 Cm (Polished) Ex.KIA Dakota Grey (G)
15.20
150,551
38.04
27,315
2,287,924
1,039,008
14.63
118,246
m m m m
m m
1,729,348
38.65
125,233
4,840,130
4.42
121,868
538,657
2.31
122,378
283,183
15.54
150,551
2,338,810
47.22
27,315
Keram ik Tile Cutting Uk. 10x40 Cm (Polished) Ex.KIA Dakota Grey (G)
1,289,705
SUB TOTAL IV
- Papan Gypsum Ex.Knauf Uk.1200 x 2400 x 9.0 m m
SUB TOTAL V
26,146,844
46.32
m m m 77,242
3,577,849
10.31
91,844
946,452
76.36
13,268
1,013,144
48.08
m m m 77,242
3,713,409
13.44
91,844
1,234,383
86.63
13,268
1,149,407
11,634,646
No.
Jenis Pekerjaan
2
PEKERJAAN KUSEN PINTU & JENDELA
Lantai Bawah Pintu Type PD1 (Pintu Utam a)
- Pasang Kusen Alumunium 4" Fin. Powder Coating (Putih)
- Pasang Daun Jendela Kaca (Tinted) + Frame Alumunium + Casement
VI
1
- Memasang Engsel
- Memasang Kunci Tanam Pelor
- Memasang Pull Handle
- Pasang Flush Bolt
- Memasang Door Stopper
Pintu Type P1
(Pintu R. Tidur)
Pintu Type P2
(Pintu R. Cuci/ Wudhu)
Pintu Type P3
(Pintu KM /WC)
Jendela Type J1
(R. Tidur)
Pintu Type P3
(Pintu KM /WC)
Pintu Type P4
(Pintu Utam a)
Spesifikasi
Vol./Sat
3
-
Unit
7.40
0.52
m
m
1.00
1.00
2.44
Set Bh
m
115,500
722,778
854,700
375,845
103,500
26,000
1,866,719
103,500
26,000
4,554,794
241,140
350,800
482,280
350,800
678,800
333,800
45,760
1,357,600
333,800
91,520
104,500
722,778
689,700
260,200
103,500
26,000
657,866
103,500
26,000
1,118,372
Set
Set
241,140
548,300
241,140
548,300
Set
45,760
45,760
1.00
Unit
104,500
722,778
689,700
260,200
6.60
0.36
m
m
1.00
1.00
0.55
1.15
Set Bh
m m
103,500
26,000
238,890
657,866
103,500
26,000
131,390
756,546
241,140
548,300
241,140
548,300
45,760
45,760
780,400
780,400
104,500
722,778
804,650
1,166,564
103,500
26,000
310,500
78,000
2.00
1.00
2.00
Total
5
1.00
2.00
1.00
H.Satuan
4
Set
Set
Psg Set
Set
1.00
Unit
6.60
0.36
m
m
1.00
1.00
1.70
Set Bh
m
1.00
1.00
1.00
-
1.00
1.00
Set
Set
Set
1.00
- Kusen + Daun Pintu PVC Ex.Platindo Standard
1.00
Unit
1.00
Set
1.00
Unit
7.70
1.61
m
m
3.00
3.00
Set
Bh
Bh
73,700
663,300
Bh
88,100
264,300
2.00
Unit
104,500
722,778
1,379,400
520,400
13.20
0.72
m
m
2.00
2.00
3.40
Set Bh
m
103,500
26,000
657,866
207,000
52,000
2,236,744
Set
Set
241,140
548,300
482,280
1,096,600
Set
45,760
91,520
1.00
Unit
780,400
780,400
1.00
Set
2.00
2.00
2.00
1.00
Unit
6.60
0.36
m
m
1.00
1.00
1.70
Set Bh
m
3.00
1.00
1.00
1.00
Bh Bh
Bh Bh
104,500
722,778
689,700
260,200
103,500
26,000
596,340
103,500
26,000
1,013,778
26,000
200,000
179,500
262,000
78,000
200,000
179,500
262,000
No.
Jenis Pekerjaan
2
d
Pintu Type P5
(Pintu Utam a)
Jendela Type J1
(R. Tidur)
SUB TOTAL VI
VII
1
ab
cd
ab
cd
e
Lantai Atas
Cat Dinding Interior
Cat Dinding Eksterior
Cat Plafond
Pengecatan List Gypsum (1 lapis cat dasar, 2 lapis cat penutup) Lapisan Waterproofing
PEKERJAAN ATAP
Pasang Rangka Atap Baja Ringan (Satuan)
Pasang Alumunium Foil / Insulasi
Pasang Atap Metal Spandek (Stone Chip)
Pasang nok metal berbatu
Pasang Flashing
Pasang Lisplang GRC
SUB TOTAL VIII
Spesifikasi
Vol./Sat
3
-
Total
5
1.00
Unit
6.50
0.36
m
m
1.00
1.00
1.50
Set Bh
m
3.00
1.00
1.00
1.00
-
H.Satuan
4
Bh Bh
Bh Bh
4.00
Unit
30.80
6.46
m
m
12.00
12.00
Set
Bh
104,500
722,778
679,250
260,200
103,500
26,000
596,340
103,500
26,000
894,510
26,000
200,000
179,500
262,000
78,000
200,000
179,500
262,000
104,500
722,778
3,218,600
4,666,255
103,500
26,000
1,242,000
312,000
14
Bh
73,700
1,031,800
Bh
88,100
264,300
SUB TOTAL VI
-
41,510,998
156.42
16,884
2,640,995
31.15
35,591
1,108,660
56.63
21,132
1,196,600
76.36
7,448
568,729
16,884
2,444,972
35,591
2,156,103
61.52
21,132
1,299,935
86.63
7,448
645,220
106.87
36,480
3,898,618
144.81
60.58
m m
m m
m m
m m
m
15,959,831
60.65
129,783
7,871,079
60.65
60.65
6.5
28.6
6.1
m
m
m
m
m
21,026
109,960
71,401
69,970
57,197
1,275,185
6,668,854
464,107
2,001,142
348,902
18,629,269
No.
Jenis Pekerjaan
IX
1
ab
c
d
e
PEKERJAAN PEMIPAAN
Instalasi Air Bersih
Pasang Toren Air 1200 Liter
Pasang Pipa PVC tipe AW diameter 1" Pasang Pipa PVC tipe AW diameter " Pasang Pipa
PVC tipe AW diameter "
Pasang Ball Valve 1"
abc
d
abc
de
f
gh
Instalasi Sanitair
Pasang Kran Tembok
(R. Wudhu)
Pasang Kran Tembok (Drat) (Taman, R. Cuci)
Memasang Shower Set + Kran Cabang
Memasang Jet Shower (Wasser) Memasang Closet Duduk (2 Piece)
Memasang Kitchen Sink (1 Bowl) + Kran
Memasang Floor Drain
Memasang Roof Drain
SUB TOTAL IX
X
1
PEKERJAAN ELEKTRIKAL
Pasang MCB + Box 4 Group
PEKERJAAN AKSESORIS
Pasang Railing Tangga
SUB TOTAL X
XI
SUB TOTAL XI
Spesifikasi
Vol./Sat
3
-
1.00
30.00
12.00
24.00
5.00
H.Satuan
4
Set m
m
m
Bh
1,786,200
22,546
18,838
16,110
168,700
18.00
55.00
5.00
2.00
0.25
0.03
0.02
17.04
1.60
0.20
0.40
m m
m
Unit m
m m
m m
m m
70,550
52,008
38,496
4.74
0.26
1.00
3.10
24.00
m m
Unit m
m
70,200
232,800
6,733,600
15,744
118,887
1.00
Bh Bh
Set Set
Set
Set
114,852
2.00
Total
5
58,500
232,800
720,417
10,547
158,975
884,909
154,000
6
1,786,200
676,380
226,056
386,640
843,500
1,269,900
2,860,440
192,480
14,625
7,450
11,527
179,721
254,360
176,982
61,600
332,467
59,597
6,733,600
48,846
2,853,288
114,852
141,852
283,704
1,044,400
2,088,800
204,487
408,974
2.00
1.00
1,784,959
1,769,220
3,569,918
1,769,220
5.00
3.00
193,900
202,500
969,500
607,500
2.00
2.00
Unit
Unit
SUB TOTAL IX
28,788,126
1
Set
1,559,800
20.00
23,090
461,800
7.00
8.00
8.00
Bh
Bh
Set Set
Set Set
Set
Set
Ttk
32,600
38,850
113,800
228,200
310,800
910,400
98,800
296,400
97,800
195,600
5.00
84,900
424,500
1.00
1.00
20.00
280,800
380,800
184,546
280,800
380,800
3,690,920
3.00
2.00
1,559,800
18.00
3.00
21.00
Bh
Bh
Ttk
53,850
109,350
238,046
969,300
328,050
4,998,966
1.00
1.00
Bh
Ttk
73,350
291,615
73,350
291,615
5.00
5.00
Bh
Ttk
76,350
299,976
381,750
1,499,880
Ls
3,500,000
3,500,000
SUB TOTAL X
20,782,931
20.5
600,000
12,300,000
SUB TOTAL XI
12,300,000
JUMLAH TOTAL
351,745,257
PPN (10 %)
35,174,526
GRAND TOTAL
386,919,782