Академический Документы
Профессиональный Документы
Культура Документы
CIAL NNNNNNNN
PARA EL AO TERMINADO EN 20X2
CTE
1
2 aumento
CAJA
10,320,000
22,320,264
12,000,264
BANCOS
16,045
49,938
33,893
CUENTA S POR COBRAR
790,965
1,216,545
425,580
INVENTARIOS
93,000,000
96,000,000
3,000,000
TOTAL ACTIVO CTE
104,127,010
119,586,747
15,459,737
ACTIVO NO CTE
LOCAL 1
LOCAL 2
INVERSIONS POTREROS
VEHICULO
EQUIPOS DE COMPUTO
TOAL ACTIVO NO CTE
64,311,390
30,265,330
0
106,980,510
4,000,000
205,557,230
64,311,390
30,265,330
25,000,000
106,980,510
4,000,000
230,557,230
25,000,000
0
0
25,000,000
TOTAL ACTIVOS
309,684,240
350,143,977
40,459,737
PASIVO
CREDIEXPRES
DAVIVIENDA CREDITO
DAVIVIEN TARJ
DAVIVIEN TARJ
DAVIVIEN T C
DAVIVIENDA TJ CRE
BBVA
16,048,744
56,394,043
172,884
0
999,518
772,746
0
18,986,305
45,000,480
0
2,841,265
878,551
715,654
457,917
74,387,935
68,880,172
11,744,506
205,761,701
29,534,604
205,761,701
29,534,604
45,967,500
TOTAL PATRIMONIO
235,296,305
281,263,805
309,684,240
0
350,143,977
0
11,744,506
CAPTIAL
CAPITAL PERSONA NATURAL
UTILIDADES RETENIDA
UTILIDADES DEL EJERCICIO
45,967,500
11,393,563
172,884
120,967
57,092
OS Y FUETES
disminucion
0
0
0
2,937,561
2,841,265
457,917
6,236,743
0
29,534,604
16,432,896
45,967,500
52,204,243
40,459,737
16,048,744
56,394,043
172,884
0
999,518
772,746
0
18,986,305
45,000,480
0
2,841,265
878,551
715,654
457,917
74,387,935
68,880,172
11,744,506
29,739,075
50,706,575
20,967,500
45,967,500
USOS
INVERSION EN POTRERO
25,000,000
20,967,500
11,393,563
172,884
120,967
57,092
SOS Y FUETES
CAPITAL DE TRABAJO
disminucion
NETO
15,459,737
2,937,561
2,841,265
457,917
6,236,743
5,507,763
20,967,500