Академический Документы
Профессиональный Документы
Культура Документы
S10
Presupuesto
0301028 "MEJORAMIENTO DEL SERVICIO DE EDUCACION INICIAL EN LA I.E.N551 VIRGEN DE LAS NIEVES EN EL SECTOR SEGUNDO C
Presupuesto
Cliente
S10 S.A.
Lugar
Item
Descripcin
Costo al
Und.
01
TRABAJOS PRELIMINARES
02
OBRAS PROVISIONALES
Metrado
Precio S/.
03
04
m2
100.00
05
225.00
06
1.00
EXPLANACION
07
glb
54.00
08
m2
1,380.60
09
10
11
3.00
12
40.00
13
FLETE TERRESTRE
14
glb
1.00
15
MOVILIZACION Y DESMOVILIZACION
glb
1.00
16
OTROS
17
1.00
18
pza
1.00
19
SEGURIDAD Y SALUD
20
21
50.00
22
4.00
23
24
25
ESTRUCTURAS
26
TRABAJOS PRELIMINARES
27
1.00
28
m2
51.22
29
m2
51.22
30
m2
51.22
31
MOVIMIENTO DE TIERRAS
32
m3
39.46
33
m3
31.73
34
m3
5.63
35
m2
43.34
36
m3
10.05
37
m3
10.05
38
CONCRETO SIMPLE
39
m2
15.21
40
m3
8.89
41
m2
13.29
42
m3
1.32
43
m2
43.34
44
CONCRETO ARMADO
45
ZAPATAS
46
m3
9.13
47
kg
122.96
m3
1.77
48
49
COLUMNAS
50
m2
23.09
51
kg
613.18
52
VIGAS
53
m3
12.20
54
m2
114.82
55
kg
1,032.74
56
LOSAS MACIZAS
57
m3
10.07
58
m2
61.23
59
kg
1,621.52
60
ARQUITECTURA
61
62
m2
43.23
63
m2
32.76
64
65
m2
16.64
66
m2
108.75
67
m2
43.23
68
m2
9.24
69
m2
71.30
70
54.70
71
144.66
72
m2
10.12
m2
61.13
73
74
CIELORRASOS
75
PISOS Y PAVIMENTOS
76
CONTRAPISO DE 40 mm
m2
43.34
77
m2
29.80
78
m2
18.06
79
75.00
80
CONTRAZOCALOS
81
35.25
82
CONTRAZOCALO DE MADERA
22.50
m2
15.60
83
84
ZOCALOS
85
CUBIERTAS
86
m2
69.90
87
37.60
88
630.00
m2
10.08
m2
14.48
12.00
88.01
89
CARPINTERIA DE MADERA
90
91
CARPINTERIA METALICA
92
CERRAJERIA
93
pza
94
95
96
4.00
97
m2
14.48
PINTURA
98
m2
61.30
99
m2
71.30
00
m2
161.23
01
m2
49.75
02
m2
10.08
03
26.78
04
05
INSTALACIONES SANITARIAS
06
m2
14.48
07
pza
2.00
08
pza
2.00
09
pza
2.00
10
INSTALACIONES SANITARIAS
11
pto
4.00
12
pto
2.00
13
pto
2.00
14
4.50
15
7.50
16
pza
2.00
17
2.00
18
1.00
19
20
pto
6.00
21
9.50
22
2.00
23
2.00
24
2.00
25
26
41.40
27
9.00
28
m3
0.29
pto
6.00
29
INSTALACIONES ELECTRICAS
30
31
32
pto
7.00
33
1.00
61.00
1.00
34
35
TUBERIA PVC - P 20 MM
36
37
TABLEROS Y CUCHILLAS
TG01
38
ARTEFACTOS
39
3.00
40
4.00
41
20.00
1.00
42
43
CAJA PASE
44
ESTRUCTURAS
45
TRABAJOS PRELIMINARES
46
47
m2
118.18
48
m2
118.18
49
m2
118.18
50
MOVIMIENTO DE TIERRAS
51
m3
101.18
52
m3
60.62
53
m3
61.45
54
m2
118.18
55
m3
52.73
56
m3
52.73
m2
27.04
57
58
CONCRETO SIMPLE
59
m3
13.57
60
m2
9.81
61
m3
2.37
62
m2
118.18
63
CONCRETO ARMADO
64
ZAPATAS
65
m3
16.22
66
kg
218.59
67
COLUMNAS
68
m3
3.19
69
m2
43.32
70
kg
1,156.22
71
VIGAS
72
m3
25.74
73
m2
195.92
74
kg
2,251.89
75
LOSAS MACIZAS
75.01
m3
25.34
75.02
m2
135.12
75.03
kg
3,420.59
76
ARQUITECTURA
77
78
m2
108.49
79
m2
9.00
80
81
m2
78.40
82
m2
92.27
83
m2
101.61
84
m2
15.68
85
m2
141.80
86
80.30
87
305.22
88
m2
24.21
m2
135.14
89
90
CIELORRASOS
91
PISOS Y PAVIMENTOS
92
CONTRAPISO DE 40 mm
m2
118.18
93
m2
12.90
94
m2
105.28
95
344.00
72.56
m2
24.00
96
97
CONTRAZOCALOS
98
99
ZOCALOS
00
CUBIERTAS
01
m2
146.86
02
75.20
03
407.00
m2
12.90
m2
29.10
12.00
04
05
CARPINTERIA DE MADERA
06
07
CARPINTERIA METALICA
08
CERRAJERIA
09
pza
10
4.00
11
12
13
m2
31.17
PINTURA
14
m2
135.14
15
m2
141.80
16
m2
209.56
17
m2
80.30
18
m2
12.90
19
66.90
20
INSTALACIONES SANITARIAS
21
22
pza
2.00
23
pza
2.00
24
pza
1.00
25
INSTALACIONES SANITARIAS
26
pto
5.00
27
pto
4.00
28
pto
2.00
29
5.49
30
7.79
31
pza
4.00
32
2.00
33
1.00
34
35
pto
9.00
36
9.50
37
2.00
38
2.00
39
40
2.00
41
80.10
42
9.00
43
m3
0.29
44
INSTALACIONES ELECTRICAS
45
46
pto
19.00
47
pto
10.00
48
1.00
98.53
1.00
49
49.01
TUBERIA PVC - P 20 MM
50
50.01
TABLEROS Y CUCHILLAS
TG01
51
ARTEFACTOS
52
7.00
53
12.00
2.00
54
55
CAJA PASE
56
ESTRUCTURAS
57
TRABAJOS PRELIMINARES
58
59
m2
140.52
60
m2
140.52
61
m2
140.52
m3
74.63
62
63
MOVIMIENTO DE TIERRAS
64
m3
24.35
65
m3
36.54
66
m2
28.10
67
m3
65.36
68
m3
65.36
69
CONCRETO SIMPLE
70
m2
33.80
71
m3
17.86
72
m2
29.44
73
m3
3.68
74
m2
140.52
75
CONCRETO ARMADO
76
ZAPATAS
77
m3
20.28
78
kg
273.24
79
COLUMNAS
80
m3
3.99
81
m2
54.15
82
kg
1,445.28
83
VIGAS
84
m3
28.04
85
m2
201.00
86
kg
2,557.73
87
LOSAS MACIZAS
88
m3
30.09
89
m2
165.02
90
kg
3,199.20
91
ARQUITECTURA
92
93
m2
100.09
94
m2
46.97
95
96
m2
21.44
97
m2
181.17
98
m2
91.84
99
m2
54.15
00
m2
147.46
01
120.00
02
319.34
03
m2
27.32
m2
165.02
04
05
CIELORRASOS
06
PISOS Y PAVIMENTOS
07
CONTRAPISO DE 40 mm
m2
140.52
08
m2
140.52
78.43
m2
4.08
08.01
09
CONTRAZOCALOS
10
11
ZOCALOS
12
CUBIERTAS
13
m2
181.07
14
83.82
15
1,725.04
16
17
CARPINTERIA DE MADERA
m2
24.55
18
19
CARPINTERIA METALICA
19.01
m2
33.88
27.00
CERRAJERIA
20
pza
21
22
23
9.00
24
m2
33.88
PINTURA
25
m2
165.02
26
m2
147.46
27
m2
327.16
28
m2
120.00
29
m2
24.55
30
72.56
31
INSTALACIONES SANITARIAS
32
33
pza
2.00
34
pza
2.00
35
pza
1.00
36
pza
1.00
37
INSTALACIONES SANITARIAS
38
pto
3.00
39
pto
2.00
40
pto
2.00
41
5.90
42
1.20
43
pza
2.00
44
3.00
45
46
1.00
47
pto
6.00
48
12.20
49
3.00
50
6.00
51
3.00
52
53
80.10
54
9.00
55
m3
0.34
56
INSTALACIONES ELECTRICAS
57
58
pto
23.00
59
pto
13.00
60
1.00
120.67
1.00
61
62
TUBERIA PVC - P 20 MM
63
64
TABLEROS Y CUCHILLAS
TG01
65
ARTEFACTOS
66
9.00
67
14.00
2.00
68
69
CAJA PASE
70
ESTRUCTURAS
71
TRABAJOS PRELIMINARES
72
73
m2
40.00
74
m2
40.00
75
m2
40.00
76
MOVIMIENTO DE TIERRAS
77
m3
3.23
78
m3
5.25
79
m2
40.40
80
m3
4.20
81
m3
4.20
m2
40.40
m2
40.40
82
83
CONCRETO SIMPLE
84
ARQUITECTURA
85
PISOS Y PAVIMENTOS
86
87
VARIOS y LIMPIEZA
88
m3
3.46
89
ENCOFRADO Y DESENCOFRADO
m2
15.08
90
ESTRUCTURAS
91
TRABAJOS PRELIMINARES
92
93
m2
120.70
94
m2
120.70
95
MOVIMIENTO DE TIERRAS
96
m2
120.70
97
m3
16.12
98
m3
15.69
99
m2
120.70
00
m3
20.95
01
m3
20.95
m3
1.91
02
03
CONCRETO SIMPLE
04
ARQUITECTURA
05
PISOS Y PAVIMENTOS
06
m3
2.04
07
ENCOFRADO Y DESENCOFRADO
m2
27.27
08
ESTRUCTURAS
09
TRABAJOS PRELIMINARES
10
11
m2
5.70
12
m2
5.70
13
m2
5.70
14
MOVIMIENTO DE TIERRAS
15
m3
0.24
16
m2
2.92
17
m3
0.31
18
m3
0.31
m3
7.37
19
20
CONCRETO SIMPLE
20.01
m3
0.39
20.02
ENCOFRADO Y DESENCOFRADO
m2
1.90
21
CONCRETO ARMADO
22
kg
31.78
23
m2
2.89
24
m3
0.78
25
ARQUITECTURA
26
PISOS Y PAVIMENTOS
27
28
29
m3
2.92
1.00
CARPINTERIA METALICA
30
ESTRUCTURAS
31
TRABAJOS PRELIMINARES
32
m2
4.45
33
m2
4.45
34
m2
4.45
35
MOVIMIENTO DE TIERRAS
36
m3
2.90
37
m3
0.81
38
m3
0.57
39
m3
2.73
40
m3
2.73
41
CONCRETO SIMPLE
42
m2
2.60
43
m3
0.49
44
CONCRETO ARMADO
45
ZAPATAS
46
m3
1.30
47
kg
33.86
48
VIGAS DE CIMENTACION
49
kg
36.40
50
m2
2.52
51
m3
0.32
52
COLUMNAS
53
m3
0.77
54
m2
10.20
55
kg
69.96
56
VIGAS
56.01
m3
0.38
56.02
m2
3.15
56.03
kg
45.26
57
LOSAS MACIZAS
58
m3
0.60
59
m2
5.46
60
kg
43.12
61
ARQUITECTURA
62
63
m2
8.28
64
m2
3.15
m2
5.46
65
66
CIELORRASOS
67
CUBIERTAS
68
m2
5.30
69
4.10
1.00
70
71
CARPINTERIA METALICA
72
CERRAJERIA
73
pza
1.00
74
1.00
m2
5.46
75
76
PINTURA
77
m2
3.15
78
m2
8.28
79
ESTRUCTURAS
80
TRABAJOS PRELIMINARES
81
82
m2
1,234.60
83
m2
1,234.60
84
m2
1,234.60
85
MOVIMIENTO DE TIERRAS
86
m3
148.43
87
m3
83.41
88
m2
1,234.60
89
m3
192.60
90
m3
192.60
91
ARQUITECTURA
92
PISOS Y PAVIMENTOS
93
m3
18.88
94
m2
163.48
95
ENCOFRADO Y DESENCOFRADO
m2
8.93
96
m2
215.97
97
VARIOS y LIMPIEZA
98
139.34
99
AREAS VERDES
m2
844.00
00
INSTALACIONES SANITARIAS
01
02
m3
17.45
03
m2
165.80
04
ESTRUCTURAS
05
TRABAJOS PRELIMINARES
06
07
08
240.00
MOVIMIENTO DE TIERRAS
09
m3
37.60
10
m3
18.55
11
m3
34.78
12
m2
115.94
13
m3
24.77
14
m3
2.77
15
CONCRETO SIMPLE
16
m3
1.51
17
ENCOFRADO Y DESENCOFRADO
m2
10.15
m2
10.51
18
ARQUITECTURA
19
20
21
INSTALACIONES ELECTRICAS
22
23
24
1.00
25
TUBERIA PVC - P 20 MM
8.75
26
244.12
27
28
114.40
29
112.05
30
17.67
31
15.00
32
33
TABLEROS Y CUCHILLAS
TG01
34
35
2.00
20.00
ARTEFACTOS
36
CAJA PASE
37
1.00
38
10.00
10.00
39
40
OTROS
41
ESTRUCTURAS
42
TRABAJOS PRELIMINARES
43
44
m2
25.80
45
m2
25.80
46
m2
25.80
47
MOVIMIENTO DE TIERRAS
48
m3
88.90
49
m3
39.94
50
m3
33.55
51
m3
5.17
52
m2
97.84
53
m3
63.77
54
m3
63.77
55
CONCRETO SIMPLE
56
m3
0.96
57
m3
1.33
58
ENCOFRADO Y DESENCOFRADO
m2
14.60
59
m3
8.35
60
61
CONCRETO ARMADO
62
LOSAS MACIZAS
m3
0.31
63
m3
0.66
64
m2
10.32
65
kg
45.04
m2
16.83
66
ARQUITECTURA
67
68
69
INSTALACIONES SANITARIAS
70
71
72
1.00
INSTALACIONES SANITARIAS
73
pto
8.00
74
82.74
75
4.00
76
77
107.26
78
2.00
79
1.00
80
2.00
81
2.00
82
4.00
83
ESTRUCTURAS
84
TRABAJOS PRELIMINARES
85
86
m2
945.36
87
m2
945.36
88
m2
945.36
89
MOVIMIENTO DE TIERRAS
90
m3
36.11
91
m3
36.11
92
m3
36.11
93
CONCRETO SIMPLE
94
m3
32.61
95
m2
93.17
96
m3
6.99
97
CONCRETO ARMADO
98
ZAPATAS
99
m3
2.50
00
kg
106.40
01
COLUMNAS
02
m3
4.19
03
m2
24.50
04
kg
548.32
05
VIGAS
06
m3
4.43
07
m2
47.25
08
kg
374.28
m2
230.36
m2
238.74
09
ARQUITECTURA
10
11
MUROS DE LADRILLO KK TIPO IV SOGA M:1:4, J:1.5 CM CARA VISTA UNA CARA
12
13
14
CONTRAZOCALOS
15
16
17
116.46
VARIOS y LIMPIEZA
18
19
OTROS
m2
8.40
20
glb
1.00
21
glb
1.00
22
SEGUIMIENTO AMBIENTAL
glb
1.00
glb
1.00
23
24
NORMAS DE SEGURIDAD
25
MANEJO CANTERAS
26
m2
1,800.00
27
m2
1,800.00
28
SEALIZACION
29
SEALIZACIONES DE VIAS
glb
1.00
30
LETREROS DE UBICACCION
1.00
31
MEDIDAS DE CONTROL
32
m3
1.00
33
IMPLEMENTACION DE BOTIQUIN
1.00
34
m2
35
INSTALACION DE CONTENEDOR
5.00
glb
1.00
36
36.01
1,800.00
EDUCACION AMBIENTAL
36.02
MEDIDAS DE CONCIENTIZACION
36.02.01
LETREROS INFORMATIVOS
1.00
36.02.02
AFICHES AMBIENTALES
4.00
36.02.03
PROYECCION DE VIDEO
glb
1.00
37
EQUIPAMIENTO Y OTROS
38
MESAS UNIPERSONALES
1.00
39
SILLAS UNIPERSONALES
1.00
40
PIZARRA ACRILICA
1.00
41
1.00
42
1.00
43
1.00
44
1.00
45
MUEBLES EN TOPICO
1.00
46
MUEBLES EN DIRECCION
1.00
47
MUEBLES EN SECRETARIA
1.00
48
MUEBLES DE ARCHIVO
1.00
49
1.00
50
EQUIPO DE COMPUTO
1.00
COSTO DIRECTO
GASTOS GENERALES
SUBTOTAL
TOTAL PRESUPUESTO
Fecha :
Parcial S/.
953.19
953.19
67.55
6,755.00
13.33
2,999.25
500.00
27,000.00
0.87
1,201.12
380.00
1,140.00
33.90
1,356.00
22,380.00
22,380.00
2,000.00
2,000.00
303.93
303.93
45,000.00
45,000.00
126.00
6,300.00
400.32
1,601.28
600.00
600.00
0.93
47.63
0.74
37.90
2.44
124.98
15.40
607.68
16.84
534.33
47.97
270.07
2.19
94.91
5.08
51.05
16.97
170.55
163.39
2,485.16
207.38
1,843.61
34.99
465.02
251.18
331.56
28.33
1,227.82
317.90
2,902.43
5.64
693.49
410.95
727.38
55.98
1,292.58
6.18
3,789.45
409.46
4,995.41
54.35
6,240.47
5.93
6,124.15
429.62
4,326.27
220.29
13,488.36
5.93
9,615.61
104.18
4,503.70
90.41
2,961.83
29.71
494.37
29.46
3,203.78
54.47
2,354.74
25.74
237.84
32.95
2,349.34
10.44
571.07
6.47
935.95
25.77
260.79
36.74
2,245.92
28.26
1,224.79
54.77
1,632.15
42.15
761.23
7.72
579.00
10.36
365.19
13.06
293.85
83.48
1,302.29
46.23
3,231.48
26.51
996.78
9.64
6,073.20
386.76
3,898.54
281.29
4,073.08
15.90
190.80
109.21
436.84
6.35
91.95
10.54
646.10
8.51
606.76
10.18
1,641.32
11.31
562.67
14.09
142.03
3.35
89.71
13.67
197.94
318.89
637.78
358.77
717.54
245.74
491.48
63.56
254.24
71.42
142.84
82.66
165.32
15.70
70.65
18.55
139.13
41.86
83.72
67.14
134.28
484.79
484.79
101.64
609.84
12.49
118.66
90.54
181.08
30.24
60.48
33.94
67.88
89.12
3,689.57
21.14
190.26
1,245.15
361.09
179.28
1,075.68
266.97
1,868.79
619.33
619.33
20.70
1,262.70
906.26
906.26
73.63
220.89
86.81
347.24
370.53
7,410.60
31.77
31.77
0.93
109.91
0.74
87.45
2.44
288.36
15.40
1,558.17
16.84
1,020.84
47.97
2,947.76
2.19
258.81
5.08
267.87
16.97
894.83
163.39
4,418.07
207.38
2,814.15
34.99
343.25
251.18
595.30
28.33
3,348.04
317.90
5,156.34
5.64
1,232.85
410.95
1,310.93
55.98
2,425.05
6.18
7,145.44
409.46
10,539.50
54.35
10,648.25
5.93
13,353.71
429.62
10,886.57
220.29
29,765.58
5.93
20,284.10
104.18
11,302.49
90.41
813.69
29.71
2,329.26
29.46
2,718.27
54.47
5,534.70
25.74
403.60
32.95
4,672.31
10.44
838.33
6.47
1,974.77
25.77
623.89
36.74
4,965.04
28.26
3,339.77
54.77
706.53
42.15
4,437.55
7.72
2,655.68
10.36
751.72
83.48
2,003.52
46.23
6,789.34
26.51
1,993.55
9.64
3,923.48
386.76
4,989.20
281.29
8,185.54
15.90
190.80
109.21
436.84
6.35
197.93
10.54
1,424.38
8.51
1,206.72
10.18
2,133.32
11.31
908.19
14.09
181.76
3.35
224.12
318.89
637.78
358.77
717.54
245.74
245.74
63.56
317.80
71.42
285.68
82.66
165.32
15.70
86.19
18.55
144.50
41.86
167.44
67.14
134.28
484.79
484.79
101.64
914.76
12.49
118.66
90.54
181.08
30.24
60.48
33.94
67.88
89.12
7,138.51
21.14
190.26
1,245.15
361.09
179.28
3,406.32
266.97
2,669.70
619.33
619.33
20.70
2,039.57
906.26
906.26
73.63
515.41
86.81
1,041.72
31.77
63.54
0.93
130.68
0.74
103.98
2.44
342.87
15.40
1,149.30
16.84
410.05
47.97
1,752.82
2.19
61.54
5.08
332.03
16.97
1,109.16
163.39
5,522.58
207.38
3,703.81
34.99
1,030.11
251.18
924.34
28.33
3,980.93
317.90
6,447.01
5.64
1,541.07
410.95
1,639.69
55.98
3,031.32
6.18
8,931.83
409.46
11,481.26
54.35
10,924.35
5.93
15,167.34
429.62
12,927.27
220.29
36,352.26
5.93
18,971.26
104.18
10,427.38
90.41
4,246.56
29.71
636.98
29.46
5,337.27
54.47
5,002.52
25.74
1,393.82
32.95
4,858.81
10.44
1,252.80
6.47
2,066.13
25.77
704.04
36.74
6,062.83
28.26
3,971.10
54.77
7,696.28
10.36
812.53
83.48
340.60
46.23
8,370.87
26.51
2,222.07
9.64
16,629.39
386.76
9,494.96
281.29
9,530.11
15.90
429.30
109.21
982.89
6.35
215.14
10.54
1,739.31
8.51
1,254.88
10.18
3,330.49
11.31
1,357.20
14.09
345.91
3.35
243.08
318.89
637.78
358.77
717.54
281.50
281.50
245.74
245.74
63.56
190.68
71.42
142.84
82.66
165.32
15.70
92.63
18.55
22.26
41.86
83.72
67.14
201.42
484.79
484.79
101.64
609.84
12.49
152.38
90.54
271.62
30.24
181.44
33.94
101.82
89.12
7,138.51
21.14
190.26
1,245.15
423.35
179.28
4,123.44
266.97
3,470.61
619.33
619.33
20.70
2,497.87
906.26
906.26
73.63
662.67
86.81
1,215.34
31.77
63.54
0.93
37.20
0.74
29.60
2.44
97.60
15.40
49.74
47.97
251.84
2.19
88.48
5.08
21.34
16.97
71.27
163.39
6,600.96
49.69
2,007.48
411.29
1,423.06
36.74
554.04
0.93
112.25
0.74
89.32
2.44
294.51
46.19
744.58
93.59
1,468.43
2.19
264.33
5.08
106.43
16.97
355.52
338.34
646.23
336.41
686.28
36.74
1,001.90
0.93
5.30
0.74
4.22
2.44
13.91
46.19
11.09
2.19
6.39
5.08
1.57
16.97
5.26
251.18
1,851.20
338.34
131.95
36.74
69.81
6.18
196.40
55.98
161.78
410.95
320.54
125.16
365.47
710.37
710.37
0.93
4.14
0.74
3.29
2.44
10.86
15.40
44.66
16.84
13.64
47.97
27.34
5.08
13.87
16.97
46.33
163.39
424.81
207.38
101.62
317.90
413.27
5.64
190.97
5.93
215.85
54.35
136.96
409.46
131.03
410.95
316.43
55.98
571.00
6.18
432.35
409.46
155.59
54.35
171.20
5.93
268.39
429.62
257.77
220.29
1,202.78
5.93
255.70
25.74
213.13
32.95
103.79
36.74
200.60
46.23
245.02
26.51
108.69
3,293.92
3,293.92
15.90
15.90
109.50
109.50
10.54
57.55
8.51
26.81
10.18
84.29
0.93
1,148.18
0.74
913.60
2.44
3,012.42
15.40
2,285.82
47.97
4,001.18
2.19
2,703.77
5.08
978.41
16.97
3,268.42
125.16
2,363.02
49.69
8,123.32
36.74
328.09
49.72
10,738.03
20.14
2,806.31
12.03
10,153.32
618.27
10,788.81
77.79
12,897.58
2.61
626.40
23.09
868.18
16.84
312.38
47.97
1,668.40
2.19
253.91
5.08
125.83
16.97
47.01
427.32
645.25
36.74
372.91
54.47
572.48
619.33
619.33
20.70
181.13
12.54
3,061.26
60.07
6,872.01
74.42
8,338.76
28.43
502.36
74.76
1,121.40
906.26
1,812.52
370.53
7,410.60
36.37
36.37
13.37
133.70
764.45
7,644.50
0.93
23.99
0.74
19.09
2.44
62.95
7.69
683.64
16.84
672.59
16.84
564.98
93.09
481.28
2.19
214.27
5.08
323.95
16.97
1,082.18
338.34
324.81
427.32
568.34
36.74
536.40
113.69
949.31
73.59
22.81
429.62
283.55
220.29
2,273.39
5.93
267.09
104.18
1,753.35
6,000.00
6,000.00
71.42
571.36
18.55
1,534.83
484.79
1,939.16
14.70
1,576.72
55.50
111.00
50.77
50.77
89.30
178.60
30.24
60.48
28.07
112.28
0.93
879.18
0.74
699.57
2.44
2,306.68
15.40
556.09
5.08
183.44
16.97
612.79
207.38
6,762.66
34.99
3,260.02
251.18
1,755.75
317.90
794.75
5.64
600.10
410.95
1,721.88
55.98
1,371.51
6.18
3,388.62
409.46
1,813.91
54.35
2,568.04
5.93
2,219.48
83.16
19,156.74
29.46
7,033.28
10.36
1,206.53
38.82
326.09
18.00
18.00
60.00
60.00
600.00
600.00
1,500.00
1,500.00
0.74
1,332.00
0.74
1,332.00
300.00
300.00
300.00
300.00
800.00
800.00
500.00
500.00
0.74
1,332.00
150.00
750.00
1,000.00
1,000.00
230.00
230.00
20.00
80.00
60.00
60.00
46.61
46.61
33.81
33.81
101.69
101.69
25.42
25.42
325.00
325.00
4,035.00
4,035.00
6,523.22
6,523.22
2,835.00
2,835.00
2,735.00
2,735.00
1,785.00
1,785.00
3,060.00
3,060.00
2,735.00
2,735.00
100,000.00
100,000.00
1,143,994.92
125,839.44
-------------------------
1,269,834.36
228,570.18
=================
1,498,404.54
12/05/2015 12:35:04 PM
60,936.25
2,039.57
906.26
595.18
1,370.00
370.00