Raw Materials (Adobong Shanghai)

January
Quantity Cost
Grind Meat

6 180

February
Quantity Cost
5 180

March
Quantity Cost

April
Quantity Cost

May
Quantity Cost

June
Quantity Cost

3 180

5.2 180

July
Quantity Cost
5 180

August
Quantity Cost
5.4 180

September
Quantity Cost
5 180

October
Quantity
2

12 25

10 25

6 25

11 25

10 25

11 25

11 25

Potato

6 60

5 60

3 60

5.2 60

5 60

5.4 60

5.5 60

1.6

Baguio Beans

3 30

2.5 30

1.5 30

2.5 30

2.7 30

2.8 30

1 30

Carrots

3 60

2.5 60

1.5 60

2.6 60

2.5 60

2.7 60

2.8 60

Chilli(Labuyo)

13 10

10 10

6 10

10 10

10 10

10 10

12 10

Garlic

13 5

10 5

10 5

12 5

10 5

11 5

Turon Wrapper

15 5

7 20

5 20

3 20

5 20

5 20

6 20

5 20

Vinegar

12 10

10 10

6 10

10 10

10 10

11 10

10 10

Sweet Chilli

12 28.75

10 28.75

6 28.75

10 28.75

10 28.75

11 28.75

11 28.75

Black Pepper

24 1

20 1

15 1

20 1

19 1

22 1

Soy sause

Shanghai Plate

600 1.25

500 1.25

12 1
300 1.25

520 1.25

January

February

March

April

Quantity Cost

Quamtity Cost

Quantity Cost

Quantity Cost

Quantity Cost

Quantity Cost

560 1.25

July

August

September

Quantity Cost

Quantity Cost

Quantity Cost

17 765

19.5 877.5

18.75 843.75

October
Quantity

Egg

41 pcs. 205

33 165

25 125

38 190

34 170

39 195

38 190

11

10.5 heads 52.5

8.5 42.5

6.25 31.25

9.5 47.5

8.5 42.5

10 50

9.5 47.5

2.5 kg 206

2 160

1.5 120

2.25 180

2 160

2.5 200

2.25 180

75

21 cans 330

17 267

13 204

19 298

17 267

19 298

19 298

Green Peas

18.75 843.75

160

Sinandomeng Rice

Green Onion

12.5 562

540 1.25

20.5 kg 922.5

Garlic

16.25 731.25

May

Raw Materials (Fried Rice)

June

500 1.25

5.75

Spoon

330 pcs. 82.5

260 65

200 50

300 75

270 67.5

310 77.5

300 75

90

Cup

330 pcs. 528

260 416

200 320

300 480

270 432

310 496

300 480

90

5.25 kg 315

4 240

3.25 195

4.5 270

4.25 255

5 300

4.5 270

1.5

Carrots

October
Cost

November
Quantity Cost

December
Quantity Cost

180

4 180

8 180

25

8 25

4 25

60

6 60

4.5 60

30

2 30

1.5 30

60

2 60

1.5 60

10

8 10

7 10

85

55

20

4 20

3 20

10

11 10

7 10

28.75
1
1.25

October
Cost
258.75

8 28.75
16 1
400 1.25

November
Quantity Cost
14.5 652.5

6 28.75
20 1
320 1.25

December
Quantity Cost
9.5 427.5

55

29 145

19 95

15

7 35

4.5 22.5

60

1.75 140

1.25 100

94.2

6 94.2

9 141.5

22.5

230 57.5

150 37.5

144

230 368

150 240

90

3.5 210

2.25 135