Вы находитесь на странице: 1из 1

www.workster.

com
Empower the Worlds Creative Talents
MASTER PLAN OF BUDGETING
WEB DEVELOPMENT
Web Design
Web Program and Registration
Template
Web Improvement
Web Controlling
Operator
Server
Bandwith
Domain
TOTAL WEB DEVELOPMENT

9000000
2000000
1250000
200000
2000000
2000000
500000
200000
17150000

SMARTPHONE DEVELOPMENT
Software Development
Software Design
Server
Google Play & App Store
Registration
TOTAL SMARTPHONE

3000000
8500000

MARKETING
Social Media Promotion
Roadshow and Campus Partnership
TOTAL MARKETING EXPENSE

400000
2500000
2900000

OFFICE
Vitrual Office
Controlling Office
TOTAL OFFICE EXPENSE

2000000
1000000
3000000

TOTAL START UP BUDGET

3000000
500000
2000000

31550000

Вам также может понравиться